| CONTENTS | PAGE | ||
|---|---|---|---|
| Legal and Administrative | Information | ||
| Report ofthe Trustees and Directors | |||
| Independent Examiner's |
Report on the Accounts. | ||
| Statement ofFinancial Activities | |||
| Balance Sheet | 10 | ||
| Notes forming part ofthe | Financial Statements |
| Elaine Torr Chair |
|
|---|---|
| Simon Wright Company |
Secretary |
| Elaine Townsend | |
| Gaye Locke | |
| 41 Crocus Street, | |
| Kirkby-in-Ashfield, | |
| Nottingham, NG17 7DY. |
|
| Brown Jacobson Solicitors, | |
| .Mowbray House, |
|
| Castle Meadow Road, | |
| Nottingham, | |
| NG2 1BJ. | |
| ,Reliance Bank Ltd | |
| Faith House | |
| 23-24 Lovat Lane | |
| London EC3R8EB | |
| Rocket Business Services Ltd, | |
| 18Barleydale Drive, |
|
| Trowell, | |
| Nottingham, NG9 3QS. |
| 2022 | 2022 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Funds | Restricted Funds | Total Funds | Total Funds | ||||
| Incoming resources |
|||||||||
| Incoming resources from |
|||||||||
| generated funds: |
|||||||||
| Donations and gifts |
2a | 141,173 | 30,975 | 172,148 | 175,571 | ||||
| Investment income |
2b | 773 | 0 | 773 | 1,081 | ||||
| Charitable activities |
2c | 2,929 | 2,929 | 1,110 | |||||
| Activities for generating | funds | 2d | |||||||
| Other incoming resources |
2e | 8,962 | 8,962 | 2,873 | |||||
| Total incoming resources |
153837 | 30975 | 184812 | 180635 | |||||
| Resources expended | |||||||||
| Charitable activities |
3a | 126,714 | 18,930 | 145,644 | 125,094 | ||||
| Cost ofgenerating funds |
3b | 348 | 348 | ||||||
| Governance costs |
3c | 4,967 | 0 | 4,967 | 3,827 | ||||
| Total resources expended | 132029 | 18930 | 150959 | 128989 | |||||
| Net Income (Deficit) for | year | 21 808 | 12 045 | 33853 | 51 646 | ||||
| Statement ofother recognised | gains | ||||||||
| Net movements in funds |
for year | 21,808 | 12,045 | 33,853 | 51,646 | ||||
| Transfers between funds |
|||||||||
| Revaluation reserve |
14 | 230,000 | 230,000 | 230,000 | |||||
| Fund balances brought | forward | 280,913 | 206,515 | 487,428 | 435,782 | ||||
| Fund balances carried forward | 302 721 | 448 560 | 751281 | 717428 |
| ASHWOOD CHURCH | |||||||
|---|---|---|---|---|---|---|---|
| BALANCE SHEET | |||||||
| 31 MARCH 2022 | |||||||
| Note | 2022 | 2022 | 2021 | 2021 | |||
| Fixed Assets | |||||||
| Tangible Assets |
216,200 | 220,800 | |||||
| Current Assets |
|||||||
| Cash at bank | and in | hand | 509,680 | 471,933 | |||
| Debtors | 26 664 | 26 254 | |||||
| 536,344 | 498,187 | ||||||
| Credito rs: amounts | falling | ||||||
| due within one year | 1,263 | 1,559 | |||||
| Net Current | Assets | 535081 | 496 628 | ||||
| Creditors: amounts | falling | ||||||
| due after more than | one year | ||||||
| Net Assets | 751,281 | 717428 | |||||
| Funds | |||||||
| Restricted funds |
4 | 218,560 | 206,515 | ||||
| Revaluation | reserve | 14 | 230,000 | 230,000 | |||
| Unrestricted | funds | 302,721 | 280,913 | ||||
| Total Funds | 751281 | 717428 |
| NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31MARCH 2022 | |||||||||
| 2. | Incoming Resources |
2022 | 2022 | 2022 | 2021 | ||||
| unrestricted | funds | restricted | funds | TOTAL | TOTAL | ||||
| a).Donations and Gifts |
|||||||||
| General Gifts and Offerings | 141,173 | 0 | 141,173 | 137,760 | |||||
| Development Fund |
15,579 | 15,579 | 9,584 | ||||||
| Building Fund |
5,898 | 5,898 | 7,063 | ||||||
| Foodbank | 3,036 | 3,036 | 11,991 | ||||||
| Queen's 90th birthday | 0 | 0 | 0 | ||||||
| Make Lunch | 0 | 0 | 0 | ||||||
| Kirkby Christmas Festival (ADC) |
0 | 0 | 0 | ||||||
| Christmas Appeal |
3,943 | 3,943 | 3,062 | ||||||
| Coxmoor Grant | 860 | 860 | 2,800 | ||||||
| Community Grants |
0 | 0 | 0 | ||||||
| Albania - Hutson family |
0 | 0 | |||||||
| Links International | 0 | 0 | 101 | ||||||
| Malawi 7000 | 0 | 0 | |||||||
| Hardship Covid 19Relief |
113 | 113 | 3,210 | ||||||
| Toddler Group (Seesaw) | 1,191 | 1,191 | |||||||
| ACR Merger | 0 | ||||||||
| Kirkby Churches Together |
355 | 355 | 0 | ||||||
| 141173 | 30 | 975 | 172 148 | 175571 | |||||
| b).Investment Income |
|||||||||
| Bank interest | 773 | 773 | 1,081 | ||||||
| 773 | 0 | 773 | 1 081 | ||||||
| c).Charitable Activities |
|||||||||
| Activities and Events | 2,655 | 2,655 | 1,030 | ||||||
| Course Income | 274 | 274 | 80 | ||||||
| 2 929 | 2 929 | 1,110 | |||||||
| d). Activities for Generating | Funds | ||||||||
| Events for Generating | Funds | 0 | 0 | 0 | |||||
| 0 | 0 | 0 | |||||||
| e).Other Incoming | Resources | ||||||||
| Other Income | 8,962 | 8,962 | 2,873 | ||||||
| Photocopier Income |
0 | 0 | |||||||
| 8 962 | 0 | 8 962 | 2,873 |
| 3. | Resources Expended |
2022 | 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|
| unrestricted | funds | restricted | funds | TOTAL | TOTAL | ||||
| a).Charitable Activities |
|||||||||
| Catering costs |
1,140 | 0 | 1,140 | 22 | |||||
| Consumables | 0 | ||||||||
| Equipment purchases |
2,386 | 2,386 | 917 | ||||||
| Equipment costs |
0 | 0 | 0 | ||||||
| Activities and Events |
25,888 | 25,888 | 20,349 | ||||||
| People costs | 190 | 190 | 143 | ||||||
| Salary costs | 73,161 | 73,161 | 66,161 | ||||||
| Sundry expenses |
0 | 0 | |||||||
| Restricted expenses | 14,330 | 14,330 | 10,404 | ||||||
| Training costs |
3,864 | 3,864 | 2,031 | ||||||
| Travel expenses | 598 | 598 | 200 | ||||||
| Venue and Hall Hire | 0 | ||||||||
| Printing costs |
2,280 | 0 | 2,280 | 2,599 | |||||
| 687 | 0 | 687 | 3,383 | ||||||
| Postage and Stationery | 244 | 0 | 244 | 224 | |||||
| Centre Costs | 16,276 | 16,276 | 14,061 | ||||||
| Depreciation | 0 | 4,600 | 4,600 | 4,600 | |||||
| 126714 | 18930 | 145644 | 125 094 | ||||||
| b).Cost ofGenerating | Funds | ||||||||
| Literature and Brochures |
348 | 348 | 68 | ||||||
| 348 | 348 | 68 | |||||||
| c).Governance Costs |
|||||||||
| Insurance and subscriptions |
. ' | 3,346 | 3,346 | 2,645 | |||||
| Legal and professional | fees | 432 | 0 | 432 | 432 | ||||
| Independent examiners |
fees | 750 | 750 | 750 | |||||
| Bnk fees | 439 | 439 | 0 | ||||||
| 4 967 | 0 | 4 967 | 3 827 |
| FOR THE YEAR | ENDED 31MAR | CH 2022 | |||||
|---|---|---|---|---|---|---|---|
| 4. | Restricted Funds | Balance | General | Balance | |||
| 1st April 2021 | Income | Expenditure | Transfer | 31stMarch 2022 | |||
| Development Fund |
162,383 | 15,579 | 3,922 | 0 | 174,040 | ||
| Building Fund | 37,434 | 5,898 | 0 | 0 | 43,332 | ||
| Kirkby Christmas Festival (ADC) |
0 | 0 | 0 | 0 | 0 | ||
| Foodbank | 10,697 | 3,036 | 2,825 | 0 | 10,908 | ||
| Make Lunch | 131 | 0 | 0 | 0 | 131 | ||
| Christmas Appeal |
57 | 3,943 | 4,000 | 0 | 0 | ||
| Queen's 90th Birthday | 0 | 0 | 0 | 0 | 0 | ||
| Coxmoor Grant | 1,647 | 860 | 2,019 | 0 | 488 | ||
| Community Grants |
0 | 0 | 0 | 0 | 0 | ||
| Links International | 0 | 0 | 0 | 0 | 0 | ||
| Malawi 7000 | 818 | 0 | 0 | 0 | 818 | ||
| Toddler Group (Seesaw) | 445 | 1,191 | 1,509 | 1 | 128 | ||
| ACR Merger | 0 | 0 | 0 | 0 | 0 | ||
| Hardship 'Covid 19Relief |
2,103 | 113 | 0 | -1 | 2,215 | ||
| Ashwood Community |
Resource Assets | 220,800 | 0 | 4,600 | 0 | 216,200 | |
| Kirkby Churches Together | 0 | 355 | 55 | 0 | 300 | ||
| 436 515 | 30975 | 18930 | 0 | 448 560 | |||
| 5. | Tangible Fixed Assets | Fixtures & | Freehold | Total | |||
| Fittings | Buildings | ||||||
| Cost | |||||||
| At 1 April 2021 | 3,500 | 226,500 | 230,000 | ||||
| Additions | nil | nil | nil | ||||
| At 31March 2022 | 3,500 | 226,500 | 230,000 | ||||
| Depreciation | |||||||
| At 1 April 2021 | 140 | 9,060 | 9,200 | ||||
| Charge for year | 70 | 4,530 | 4,600 | ||||
| At 31March 2022 | 210 | 13,590 | 13,800 | ||||
| Net BookValue | |||||||
| At 1 April 2021 | 3,360 | 217,440 | 220,800 | ||||
| At 31March 2022 | 3,290 | 212,910 | 216,200 | ||||
| 6. | Cash at bank and in hand | 2022 | 2021 | ||||
| TOTAL | TOTAL | ||||||
| Current Account | 10,898 | 23,462 | |||||
| Deposit Account | 498,782 | 448,471 | |||||
| Petty Cash | nil | nil | |||||
| 509680 | 471 933 | ||||||
| 7. | Debtors | ||||||
| Tax Recoverable | 25,393 | 26,074 | |||||
| Sundry Debtors |
1,271 | 180 | |||||
| 26 664 | 26 254 | ||||||
| 8. | Creditors: Amounts |
falling due within | one year. | ||||
| Independent Examiners Fees Accrual |
750 | 750 | |||||
| Taxation | 513 | 809 | |||||
| 1263 | 1 559 |