OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Incorporating
incom
e and expenditure
ac
count
2021/22 2020/21
Unrestricted TOTAL Unrestricted TOTAL
Notes Funds Funds
E E E
INCOME
Income and endowments
Donations
5.legacies
2a 55,383 55,383 44,960 44,960
Charitable
activities
2d 3,452 3,452 5,601 5,601
Other trading
activities
2b 1,440 1,440 1,274 1,274
Income from Investment 2c
TOTAL INCOME 60~277 60g277 51g840 51~840
EXPENSES
Expenditure
on:
Charitable
activities
45,619 45,619 44,985 44,985
TOTAL EXPENSES 45 619 45~619 44/985 44'985
NET INCOMING/ (OUTGOING) 14,658 14,658 6,855 6,855
TOTAl
FUNDS BROUGHT FORWARD
61,176 61,176 54,321 54,321
TOTAL FUNDS CARRIED FORWARD 75~834 75g834 61176 6ly176

AS AT 31s t MARCH 2Q2 2 2
31stMarch 2022 31stMarch 2021
Unrestricted Total Unrestricted Total
Funds Funds
ASSETSAND LXABXLXTXES Note E 5 F
Fixed Assets
Tangible assets
Current Assets
Debtors 992 992 2,493 2,493
Cash at bank and
in hand
76,180 76,180 59,992 59,992
Total Current Assets 77,172 77 172 62,485 62 485
Creditors:
amounts
falling
due within one year 1,338 1,338 1,309 1,309
NET CURRENT ASSETS 75,834 75,834 61,176 61,1/6
TOTAL ASSETS less current liabilities 75~834 75~834 61~176 61I176
Creditors: amounts
falling
due in more than one year 0 0 0 0
NET ASSETS 75834 75 834 61176 61176
FUNDS OF THE CHARiTY
Unrestricted
Funds
75,834 75,834 61,1/6 61,176
TOTAL FUNDS '75 834 75 834 61 176 61,176

FO
3.EXPENSES
R THE YEAR EN DED 31s t MARCH 20 22
2021/22 2020/21
HO Branches TOTAL HO Branches TOTAL
E E E E E E
Advertising,
publicity
S.promo.
0 310 310 0 50 50
Advisor
DBS/CRB checks
267 0 267 342 0 342
Bank charges 0 0 0 0 0 0
Computer
S.IT upkeep
1,107 560 1,667 1,153 1,736 2,889
General expenses 0 50 50 48 250 298
Independent
Examination
fee 990 0 990 960 0 960
Insurances 1,468 0 1,468 1,255 0 1,255
Membership
fees
0 10,285 10,285 0 7,690 7,690
Postage 4 1,070 1,074 14 823 837
Premises
hire
0 3,140 3,140 0 3,095 3,095
Printing
S.toner costs
0 316 316 0 475 475
Professional
subscriptions
294 0 294 258 0 258
Specific grants
paid over
0 1,205 1,205 0 0 0
Staff costs 14,488 0 14,488 15,759 0 15,759
Staff costs - training 6,600 0 6,600 7,150 0 7,150
Stationery
K office equipment
0 104 104 0 305 305
Tax reclaim for branches 0 0 0 0 0 0
Telephone
S.broadband
0 1,795 1,795 0 1,653 1,653
Training
materials 5 books
694 514 1,208 698 1,012 1,710
Travel expenses 358 0 358 259 0 259
0 0
26~270 19~349 45I619 27I896 17 089 44I985
4.DIRECTORS AND OTHER RELATED PARTIES 2022 2021
Number
of Directors who were paid expenses
0 0
Total amount
paid
EO EO

Total
Computer Equipment E
Cost 01-Apr-21 1,085
Additions 0
Cost at 31-Mar-22 1,085
Depreciation 01-Apr-21 1,085
Charge 0
Depreciation at 31-Mar-22 1,085
Net Book Value 31-Mar-22
Net Book Value 31-Mar-21

7.DEBTORS AND PREPAYMENTS 2022 2021
f
Recoverable gift aid 265 665
Prepayments 727 1,828
992 2,493
8.CASH AT BANK AND IN HAND 2022 2021
Current
Account
5,194 2,702
Deposit 25,419 17,418
Cash within Network Note 9 45,567 39,872
76~180 59~992

Funds Incoming Incoming Resources Funds
31-Mar-21
f
Resources
f
Expended 31-Mar-22
f
Andover 5,114 2,100 1,934 5,280
Chapel-en-le-Frith 2,747 2,180 2,536 2,391
Northend 281 0 281 0
Paulsg rove 4,826 1,900 755 5,971
Petworth (Liaise) 604 6,861 2,363 5,102
Reading 11,525 5,926 4,754 12,697
Swathling 11,301 3,899 4,788 10,412
Thornhill 3,474 2,457 2,217 3,714
39~872 25~323 19y628 45~567
On its closure Northend's funds were transferred to Paulsgrove.
Branches who do not operate a bank account and do not have their own funds are excluded from table.
10.CREDITORS AND ACCRUALS: AMOUNTS
FALLING DUE WITHIN
ONE YEAR
2022
f
2021
Independent Examiners Fees 960 930
Accrued expenses 378 379
1,338 1,309
11.MOVEMENT IN FUNDS Funds Funds
31-Mar-21
E
Income
Expenditure
f
E
31-Mar-22
E
General Funds 61,176 60,277 45,619 75,834
Comparatives for movement in funds Funds Funds
31-Mar-20 Income
Expenditure
31-Mar-21
E E E E
General Funds 54,321 51,840 44,985 61,176