| Incorporating incom |
e and expenditure ac |
count | ||||
|---|---|---|---|---|---|---|
| 2021/22 | 2020/21 | |||||
| Unrestricted | TOTAL | Unrestricted | TOTAL | |||
| Notes | Funds | Funds | ||||
| E | E | E | ||||
| INCOME | ||||||
| Income and endowments | ||||||
| Donations 5.legacies |
2a | 55,383 | 55,383 | 44,960 | 44,960 | |
| Charitable activities |
2d | 3,452 | 3,452 | 5,601 | 5,601 | |
| Other trading activities |
2b | 1,440 | 1,440 | 1,274 | 1,274 | |
| Income from Investment | 2c | |||||
| TOTAL INCOME | 60~277 | 60g277 | 51g840 | 51~840 | ||
| EXPENSES | ||||||
| Expenditure on: |
||||||
| Charitable activities |
45,619 | 45,619 | 44,985 | 44,985 | ||
| TOTAL EXPENSES | 45 619 | 45~619 | 44/985 | 44'985 | ||
| NET INCOMING/ | (OUTGOING) | 14,658 | 14,658 | 6,855 | 6,855 | |
| TOTAl FUNDS BROUGHT FORWARD |
61,176 | 61,176 | 54,321 | 54,321 | ||
| TOTAL FUNDS CARRIED FORWARD | 75~834 | 75g834 | 61176 | 6ly176 |
| AS | AT 31s | t MARCH 2Q2 | 2 | 2 | ||||
|---|---|---|---|---|---|---|---|---|
| 31stMarch | 2022 | 31stMarch | 2021 | |||||
| Unrestricted | Total | Unrestricted | Total | |||||
| Funds | Funds | |||||||
| ASSETSAND LXABXLXTXES | Note | E | 5 | F | ||||
| Fixed Assets | ||||||||
| Tangible assets | ||||||||
| Current Assets | ||||||||
| Debtors | 992 | 992 | 2,493 | 2,493 | ||||
| Cash at bank and in hand |
76,180 | 76,180 | 59,992 | 59,992 | ||||
| Total Current Assets | 77,172 | 77 | 172 | 62,485 | 62 485 | |||
| Creditors: amounts |
falling | |||||||
| due within one year | 1,338 | 1,338 | 1,309 | 1,309 | ||||
| NET CURRENT ASSETS | 75,834 | 75,834 | 61,176 | 61,1/6 | ||||
| TOTAL ASSETS less current | liabilities | 75~834 | 75~834 | 61~176 | 61I176 | |||
| Creditors: amounts falling |
||||||||
| due in more than one year | 0 | 0 | 0 | 0 | ||||
| NET ASSETS | 75834 | 75 | 834 | 61176 | 61176 | |||
| FUNDS OF THE CHARiTY | ||||||||
| Unrestricted Funds |
75,834 | 75,834 | 61,1/6 | 61,176 | ||||
| TOTAL FUNDS | '75 834 | 75 | 834 | 61 176 | 61,176 |
| FO 3.EXPENSES |
R THE | YEAR EN | DED 31s | t MARCH | 20 | 22 | |||
|---|---|---|---|---|---|---|---|---|---|
| 2021/22 | 2020/21 | ||||||||
| HO | Branches | TOTAL | HO | Branches | TOTAL | ||||
| E | E | E | E | E | E | ||||
| Advertising, publicity S.promo. |
0 | 310 | 310 | 0 | 50 | 50 | |||
| Advisor DBS/CRB checks |
267 | 0 | 267 | 342 | 0 | 342 | |||
| Bank charges | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Computer S.IT upkeep |
1,107 | 560 | 1,667 | 1,153 | 1,736 | 2,889 | |||
| General expenses | 0 | 50 | 50 | 48 | 250 | 298 | |||
| Independent Examination |
fee | 990 | 0 | 990 | 960 | 0 | 960 | ||
| Insurances | 1,468 | 0 | 1,468 | 1,255 | 0 | 1,255 | |||
| Membership fees |
0 | 10,285 | 10,285 | 0 | 7,690 | 7,690 | |||
| Postage | 4 | 1,070 | 1,074 | 14 | 823 | 837 | |||
| Premises hire |
0 | 3,140 | 3,140 | 0 | 3,095 | 3,095 | |||
| Printing S.toner costs |
0 | 316 | 316 | 0 | 475 | 475 | |||
| Professional subscriptions |
294 | 0 | 294 | 258 | 0 | 258 | |||
| Specific grants paid over |
0 | 1,205 | 1,205 | 0 | 0 | 0 | |||
| Staff costs | 14,488 | 0 | 14,488 | 15,759 | 0 | 15,759 | |||
| Staff costs - training | 6,600 | 0 | 6,600 | 7,150 | 0 | 7,150 | |||
| Stationery K office equipment |
0 | 104 | 104 | 0 | 305 | 305 | |||
| Tax reclaim for branches | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Telephone S.broadband |
0 | 1,795 | 1,795 | 0 | 1,653 | 1,653 | |||
| Training materials 5 books |
694 | 514 | 1,208 | 698 | 1,012 | 1,710 | |||
| Travel expenses | 358 | 0 | 358 | 259 | 0 | 259 | |||
| 0 | 0 | ||||||||
| 26~270 | 19~349 | 45I619 | 27I896 | 17 | 089 | 44I985 | |||
| 4.DIRECTORS AND OTHER RELATED PARTIES | 2022 | 2021 | |||||||
| Number of Directors who were paid expenses |
0 | 0 | |||||||
| Total amount paid |
EO | EO |
| Total | |||
|---|---|---|---|
| Computer | Equipment | E | |
| Cost | 01-Apr-21 | 1,085 | |
| Additions | 0 | ||
| Cost at | 31-Mar-22 | 1,085 | |
| Depreciation | 01-Apr-21 | 1,085 | |
| Charge | 0 | ||
| Depreciation | at | 31-Mar-22 | 1,085 |
| Net Book Value | 31-Mar-22 | ||
| Net Book Value | 31-Mar-21 |
| 7.DEBTORS AND PREPAYMENTS | 2022 | 2021 f |
||
| Recoverable | gift aid | 265 | 665 | |
| Prepayments | 727 | 1,828 | ||
| 992 | 2,493 | |||
| 8.CASH | AT BANK AND IN HAND | 2022 | 2021 | |
| Current Account |
5,194 | 2,702 | ||
| Deposit | 25,419 | 17,418 | ||
| Cash within | Network | Note 9 | 45,567 | 39,872 |
| 76~180 | 59~992 |
| Funds | Incoming | Incoming | Resources | Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31-Mar-21 f |
Resources f |
Expended | 31-Mar-22 f |
|||||||||
| Andover | 5,114 | 2,100 | 1,934 | 5,280 | ||||||||
| Chapel-en-le-Frith | 2,747 | 2,180 | 2,536 | 2,391 | ||||||||
| Northend | 281 | 0 | 281 | 0 | ||||||||
| Paulsg rove | 4,826 | 1,900 | 755 | 5,971 | ||||||||
| Petworth | (Liaise) | 604 | 6,861 | 2,363 | 5,102 | |||||||
| Reading | 11,525 | 5,926 | 4,754 | 12,697 | ||||||||
| Swathling | 11,301 | 3,899 | 4,788 | 10,412 | ||||||||
| Thornhill | 3,474 | 2,457 | 2,217 | 3,714 | ||||||||
| 39~872 | 25~323 | 19y628 | 45~567 | |||||||||
| On its closure | Northend's | funds were transferred | to | Paulsgrove. | ||||||||
| Branches who | do | not operate | a bank account and | do not have their | own funds | are excluded | from table. | |||||
| 10.CREDITORS AND | ACCRUALS: AMOUNTS FALLING DUE WITHIN |
ONE YEAR | ||||||||||
| 2022 f |
2021 | |||||||||||
| Independent | Examiners | Fees | 960 | 930 | ||||||||
| Accrued | expenses | 378 | 379 | |||||||||
| 1,338 | 1,309 | |||||||||||
| 11.MOVEMENT | IN FUNDS | Funds | Funds | |||||||||
| 31-Mar-21 E |
Income Expenditure f E |
31-Mar-22 E |
||||||||||
| General | Funds | 61,176 | 60,277 | 45,619 | 75,834 | |||||||
| Comparatives | for | movement | in funds | Funds | Funds | |||||||
| 31-Mar-20 | Income Expenditure |
31-Mar-21 | ||||||||||
| E | E | E | E | |||||||||
| General | Funds | 54,321 | 51,840 | 44,985 | 61,176 |