The Methodist Church
Wolverhampton and Shrewsbury District
Registered Charity Number 1134902
Trustees’ Annual Report and Financial Statements
for the year ended 31st August 2022
The Methodist Church
Wolverhampton and Shrewsbury District
Trustees’ Annual Report and Financial Statements for the year ended 31st August 2022
CONTENTS
| Pages | |
|---|---|
| Trustees' Annual Report | 2 - 8 |
| Report of the Independent Auditors | 9 - 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Statement of Cash Flows | 14 |
| Notes to the Accounts | 15 - 27 |
- 1 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
Reference and administrative information
Registered charity name Registered charity number
Wolverhampton and Shrewsbury Methodist District
1134902
Trustees (members of the District Policy Committee)
The members of the District Policy Committee at the date of this report and those who served during the year ended 31st August 2022 are as follows:
Rev Rachel Parkinson - Chair Rev Pauline Salter - Deputy Chair (until 31/8/22) Rev Alan Combes - Deputy Chair (from 1/9/22) Mr Andrew Beattie - Synod Secretary Mr Christopher Reed - District Treasurer
Rev David Alford Rev Jimione Kaci Ms Helen Allen (appointed 1/9/22) Rev David Lavender Miss Rosie Bryant (until 31/8/22) Rev Susan Levitt Ms Stella Dede Cofie (appointed 17/11/22) Mr Leon Murray (until 23/3/22) Rev Nicholas Collison Mr Brian Oakley Mrs Lesley Cook (appointed 1/9/22) Mrs Elaine Panchal (appointed 1/9/22) Rev Joanne Cox-Darling Rev Hendry Ponniah Rev Elizabeth Dunning (appointed 14/10/21) Rev Neil Richardson (until 23/3/22) Rev Margaret Eales (until 31/8/22) Rev Teddy Siwila Mrs Angela Evans Rev Julia Skitt Mrs Claire Evans (appointed 11/11/22) Mr Keith Walton Rev Richard Hall (until 31/8/22) Rev Denise Williams (until 31/8/22) Mr David Hemingway Rev Rachel Wood (until 31/8/22) Rev Roger Hides
Principal address District Office Beckminster Methodist Church Birches Barn Road Wolverhampton WV3 7BQ Telephone 01902 658383 Website wsmethodist.org.uk Auditors Crombies Accountants Limited 34 Waterloo Road Wolverhampton WV1 4DG Bankers The Co-operative Bank PLC Central Finance Board of the PO Box 250 Methodist Church Delf House 9 Bonhill Street Southway London EC2A 4PE Skelmersdale WN8 6WT
- 2 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
Objectives and activities
The purpose of the Wolverhampton and Shrewsbury District is laid out in Standing Order 400A of the Constitutional Practice and Discipline of the Methodist Church, namely that: “the District is constituted to advance the mission of the Church in the region, by providing opportunities for Circuits to work together and support each other, by offering them resources of finance, personnel and expertise which may not be available locally and by enabling them to engage with the wider society of the region as a whole and address its concerns.” The central priorities of the Methodist Church are Worship, Learning and Caring, Service and Evangelism.
The District comprises around 190 local Methodist churches grouped into 12 circuits and served by a team of around 42 active ministers, 37 of whom are presbyters and 5 of whom are deacons, together with a significant number (40+) of lay employees. A number of Supernumerary (retired) ministers also offer very significant support.
Only around 50% of churches submitted membership statistics in this period, no doubt due to the disruption caused by the pandemic. From this base, it’s expected that the number of people holding membership of churches in the District in October 2021 fell by around 450 on the previous year, being therefore approximately 6,400. Fourteen congregations asked the District Synod for permission to close during the year.
This period of reporting coincides with a return to worship within church buildings and a resumption of face to face meetings after the pandemic. However this did not prove a smooth transition, not least because the rate of infection of COVID-19 continued to surge periodically against a background where congregations most often have a significant number of members of relatively advanced age and vulnerability. Most churches experienced reduced attendance levels, with people lacking the confidence to return to physical gatherings. A number of District gatherings and meetings continued online, with the added advantage of reducing our carbon footprint. The District invited Bishop Mike Royal, incoming President of Churches Together in England, to speak to the Spring Session of our Representative Synod, encouraging churches to contemplate key questions as they search for a “new normal” post-pandemic.
The District continued to make progress towards our goal of becoming an Eco-District under the A Rocha scheme. A group from across the District walked from Wolverhampton to Birmingham in support of the Young Christian Climate Network’s pilgrimage to COP26 to call upon world leaders to “Rise to the Moment”. The Representative Session of Synod in September 2021 focused on Climate Change, hearing from young activists and a minister from Fiji whose island home is already suffering detrimental effects. In December 2021 the visit to the District of the President and Vice-President of the Methodist Conference - Rev’d Sonia Hicks and Mrs Barbara Easton - included an Eco Advent Retreat.
Priority continued to be given to working ecumenically with other Christian denominations where possible and particularly with the Church of England with whom Methodism is in Covenant relationship. Our main partners are the Dioceses of Lichfield and of Hereford.
Significant progress was made in planning the District Project under the God for All Connexional Strategy for Evangelism and Growth. The project will focus on mission and ministry alongside those with additional needs and disability. The plan is that following the launch of the District Project, the next phase will be to nurture, support and fund God for All projects within Circuits and churches.
During the reporting period, the Methodist Church in Britain continued to discern how governance and oversight structures might best be reshaped to suit its purpose. In response the District continued conversations with the Birmingham District, further including the Chester and Stoke District, to see how Methodism might best be organised across the West Midlands.
- 3 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
The District awarded £150K in grants to Circuits and Churches during the year. Only one of these was a modest property grant. The remainder were “Ministry” grants supporting people-based activities across the District.
Public benefit
The activities mentioned above were undertaken so as to further the District's purposes for the public benefit and the District Policy Committee has had regard to the guidance on public benefit issued by the Charity Commission when exercising its powers or duties to which the guidance is relevant.
Achievements and performance
-
New arrangements for Safeguarding proved very effective, with a team of two Safeguarding Officers working regionally across the Wolverhampton & Shrewsbury and Birmingham Districts. In addition to case work, the team provided multiple opportunities for people to attend Advanced Safeguarding Training, in particular to meet the Connexional target that all Local Preachers and Worship Leaders complete this training by August 31st 2022. This was a significant piece of work.
-
Jo Yair, District Ministry & Missions Co-ordinator, completed a 12 month pilot of the “FX Multiplier” scheme within the District on behalf of the Connexional Evangelism & Growth Team, which resulted in four viable Fresh Expressions of Church being ready for launch.
-
Recognising the role that lay employees play across the District, a gathering at the Shallowford Retreat Centre was organised in Autumn 2021 for mutual encouragement and support. Nineteen lay employees attended.
-
The District supported the Connexional Advent & Christmas Campaign by making available small grants for projects which sought to demonstrate that the birth of Jesus is Good News for All People. The grant scheme built on previous years by encouraging community participation rather than simply “give aways” and asked applicants to demonstrated environmental sustainability in their plans.
-
In May 2021, a new Methodist Church was founded. Dunwell Methodist Church in the Telford Circuit is a church which celebrates Ghanaian Culture and Language. The Opening Service was attended by distinguished guests from both the Methodist Church in Britain and in Ghana.
-
The Borderlands Rural Chaplaincy continues to evolve to meet clear and immediate needs within the rural and agricultural communities. Borderlands is a joint project with the Diocese of Hereford. During the year, it received two significant grants: £5,000 from The Prince's Countryside Fund to help cover core costs and £6,379 for mental health support, including the butty van project, from NFU Mutual Just Giving Fund.
-
A one-day conference: “Food for the Journey - Growing in Discipleship” was organised with the Lichfield Diocese.
-
In Easter week, a District Pilgrimage group made the 5-day journey from Church Stretton to Ludlow, staying in Shropshire Methodist Churches enroute.
-
In May 2022, the District helped celebrate the 10th Anniversary of Ablewell Advice, which operates out of Walsall Central Hall to support the most vulnerable in its locality and has been supported by grants from the District. Amongst other achievements over that decade, Ablewell helped service users claim seven million pounds in benefits to which they were entitled.
-
An exhibition of works from the Methodist Modern Art Collection in Bewdley during Easter 2022 prompted the Chair of District to organise a number of half day retreats exploring art and spirituality. Lenten reflections were offered online based on six works from those on show. Creative collaborations also took place with the Good Shepherd in Wolverhampton and the British Art Show, looking at the nature of Truth, and with the International Festival of Glass in Stourbridge where a venue was created allowing reflection on the pandemic.
-
The District was pleased to celebrate “one of our own” receiving the World Methodist Peace Award in March 2022. Rev’d Dr Inderjit Bhogal grew up in Dudley and began his ministry in Wolverhampton in the 1970’s.
-
4 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
Financial review
The above activities and achievements illustrate the work of the District and the attached accounts show how the financial resources necessary for that work have been raised and expended. The accounts are also the means by which members of the District Policy Committee, as trustees, account for their stewardship of those funds to the circuits, the membership of the churches within the District and the wider community.
The finances of the District are held in eight different funds to account properly for the different purposes for which money comes into the District. Most of the income comes from other parts of the Methodist Church: assessments are received from the Circuits in the District to fund the work done directly and the payment to the Connexion of a contribution to the Methodist Church Fund, and distributions are received via the Connexional structure of the Methodist Church to fund grant-making activities, as explained more fully in Note 2 to the accounts.
The income of the District for the year ended 31st August 2022 was £1,288,635 and expenditure was £909,318. The resulting surplus of £379,317 increased reserves to £960,414 (2021 £581,097) of which £265,000 was the book value of the District Chair's manse, leaving free reserves of £695,414 across all eight funds. A review of significant matters affecting District finances is as follows:
The income of the District was up by £386,924 on the previous year. Most of the increase (£366,283) came from the Connexion, including a one-off grant of £302,919 from the sale of a city centre church in Wolverhampton. Standing orders require this money to be used to continue the work of the church in the city centre and Synod on 17th September 2022 approved the transfer of that sum plus accrued interest to a restricted fund of Wolverhampton Circuit.
Expenditure was up £54,976 (6%). Grant funding increased by £32,495. Direct activities increased by £24,126, including the cost of a visit to partners in Rwanda in support of the Komera Partnership. Both areas of expenditure reflected a gradual resumption of activities at District, Circuit and Church level following the pandemic.
The net result was a surplus of £379,317, of which £303,984 was attributable to the city centre proceeds held temporarily in the District Advance Fund. Other funds were left with small deficits apart from the Komera Partnership Fund, which showed a small surplus. All funds have adequate reserves carried forward to enable them to continue their activities. A review of siginificant matters affecting the finances of each fund is as follows:
District Expenses Fund (unrestricted)
The budget for the District Expenses Fund for 2021/22 was approved in April 2021 and was set with the object of incurring a deficit of some £8,500 in order to reduce free reserves to around £65,000. In the event, the opening reserves at 1st September 2021 were greater than expected but so also were some of the expenses in 2021/22, notably the donation to the Methodist Church Pension Reserve Fund and the auditors' remuneration. These variances broadly cancelled each other out so that although the outcome was a deficit of £18,289, it still left free reserves at £65,432, close to the target level.
District Training Fund (designated)
Training activities started to recover from the pandemic like everything else and expenditure of £4,568 was taken from reserves, leaving £11,732 to carry forward.
Manse Fund (designated)
Manse repairs and maintenance (charged to the District Expenses Fund) exceeded budget and £5,000 was drawn from the Manse Fund and transferred to the District Expenses Fund to offset the excess.
- 5 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
District Advance Fund (restricted)
In addition to the one-off grant from the city centre property sale mentioned above, the District Advance Fund also received more in grants from the Connexion than it awarded in grants to local projects, resulting in a further increase in its reserves of £118,104. At 31st August 2022 its total reserves stood at £527,635, of which the city centre property balance of £303,984 (including interest) has been transferred to Wolverhampton Circuit on the authority of the District Synod in September 2022.
Agricultural Chaplaincy Fund (restricted)
The Agricultural Chaplaincy Fund incurred a deficit of £11,792 as expected following the ending of the three-year Connexional funding grant. Its reserves of £51,791 are now a little below one year's expenditure as per its reserves policy, and new grant applications continue to be made to further extend its sources of income.
Children Support Fund (restricted)
The money in this fund is left over from the annual children's holiday that ceased after 2018 and, with the consent of the donors, it is being used to offer grants to churches who want to work with children in deprived circumstances. During the year grants of £4,047 were made, leaving a balance of £5,296 available for further grant-making.
Chair's Benevolent Fund (restricted)
This fund continues with modest receipts and payments and a balance of £1,633 is carried forward.
Komera Partnership Fund (restricted)
Further donations were received and grants paid to our partners in Rwanda, and a balance of £3,310 is carried forward.
Reserves policies
The reserves policy for the District Expenses Fund is based on a free reserves target of 10% of total circuit assessments, to reflect the risk that a circuit may not be able to meet their assessment in full. For 2022/23 circuit assessments are £593,351, giving a reserves target of £59,000. The actual level of free reserves at 31st August 2022 was £65,432 or 11.0% of circuit assessments (2021 14.1%).
The District Training Fund does not have a specific reserve requirement. It has excess funds at present and no further income will be sought for the time being.
The Manse Fund reserve requirement is £40,000, to cover major repairs to the Chair's manse in excess of the annual budget, and the current fund balance is £28,585.
The reserves in the District Advance Fund are already stated after taking into account future commitments and as the annual tranche of funding is received in September/October this fund does not need more than a nominal balance of reserves at the year-end.
The scale and scope of the work funded by the Agricultural Chaplaincy Fund is significant and its funding is dependent on grants from various sources, many of which are under financial pressure. In these circumstances, reserves of up to one year's expenditure are considered appropriate to ensure the resilience of the project.
The Children Support Fund is currently using money left over following the cessation of the annual holiday to make small grants and therefore has no particular reserves requirement.
The Chair's Benevolent Fund and the Komera Partnership Fund are there to make grants to beneficiaries from the funds that have been raised for those purposes and thus do not require any specific target levels of reserves.
- 6 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
Investment policy
Surplus monies of the District’s Funds (other than the District Advance Fund) are held in an interest-bearing deposit account with the Central Finance Board of the Methodist Church, which is a common deposit fund reporting directly to Conference. The District Advance Fund is held by the Trustees for Methodist Church Purposes as custodian trustees on behalf of the District, and this fund is also invested in an interest-bearing account with the Central Finance Board.
Plans for the future
A main focus for the District in 2022/23 will be to encourage Circuits and Churches to fulfil “Our Calling” in a context which still carries a heavy legacy of the pandemic combined with the new challenges of the Cost of Living / Fuel Crisis and war in Ukraine. A significant number of churches are opening Warm Spaces whilst being unsure how they can meet their own heating costs. The District is also supporting the Methodist “Homes for Ukraine” project.
It is hoped that the District God for All project application will be finally accepted and funding released. As well as enabling the project to be launched, this will allow focus to transfer to encouraging further projects within the Circuits.
Connexional proposals for how Districts might be restructured and merged having received a negative reception at the Methodist Conference in July 2022, the question remains of whether our purposes are still best served by merging with the Birmingham District and, if so, how best this might be achieved. The direction of travel needs to be firmly established by September 2023. Work continues on this.
A new lay employee began in post in September 2022 to help twelve congregations across the Region to grow their faith communities by practising Community Organising as advocated by Citizens UK. The support of this new work will be a significant project.
Structure, governance and management
The District, as part of the Methodist Church, is constituted under the terms of the Deed of Union of 1932, which was promulgated under the authority of legislation that is now found in the Methodist Church Act 1976. This Act provides the foundation on which all the remainder of the constitutional structure of the Church is raised.
The governing body of the Methodist Church in Great Britain is the Conference. Under the authority of the Act and the Deed of Union, Conference makes and amends Standing Orders, which are published annually in the Constitutional Practice and Discipline of the Methodist Church. This is the basis for governance of the Church as a connexion of local churches, circuits and districts working together within the one framework.
The District Synod is the principal body responsible for the affairs of the District and is constituted in accordance with the Deed of Union and Standing Orders. It is the church court for the District, serving as a link between the Conference and the Connexional Team on the one hand and the Circuits and Local Churches on the other. It has oversight of all District affairs.
The Synod annually appoints the members of the District Policy Committee whose responsibilities include the formulation and promotion of policy and the supervision of the use of resources of personnel, property and finance. Under charity law the members of the District Policy Committee are treated as the Trustees of the Charity and the names of the Trustees who served during the year or have been appointed since are shown above.
- 7 -
Wolverhampton and Shrewsbury Methodist District
Trustees' Annual Report for the year ended 31st August 2022
The District Policy Committee nominates persons to the Synod for appointment as district officers and as members of the District Policy Committee and other district committees. In addition, the Chair of the District, the Secretary of the Synod and any member of the Methodist Council nominated by the Synod are ex-officio members of the District Policy Committee.
The District is one of thirty-one Districts of the Methodist Church in Great Britain. The Wolverhampton and Shrewsbury District brings together twelve Circuits, based in the City of Wolverhampton, two West Midlands Metropolitan Boroughs, parts of Staffordshire and Worcestershire, most of Shropshire, about half of Herefordshire and parts of Wales. The structure of the District and its constituent Circuits and Churches, and their inter-relationships with each other, is explained more fully in Note 2 to the accounts.
Statement of trustees’ responsibilities
Charity law requires the District Policy Committee (as Trustees) to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its financial activities for that period, together with its assets and liabilities at the end of the period, and adequately distinguish any material special trust or other restricted fund of the Charity. In preparing those financial statements the District Policy Committee is required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the policies adopted are in accordance with the appropriate SORP and the Accounting Regulations and with applicable Accounting Standards, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The District Policy Committee also has overall responsibility for ensuring that there is in place an appropriate system of controls, financial and otherwise, to provide reasonable confidence and assurance that:
-
the District’s administration is operating effectively and efficiently;
-
the assets of the District are properly safeguarded against unauthorised loss or damage;
-
proper records are maintained and information produced for management control, fiscal and statutory reasons; and
-
the District complies with the relevant laws and guidelines.
This report was approved by the District Policy Committee as Trustees on 9th March 2023 and is signed on their behalf by:
R Parkinson
REV R.E. PARKINSON
District Chair
J Christopher Reed
J.C. REED
District Treasurer
Trustees
- 8 -
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF WOLVERHAMPTON AND SHREWSBURY METHODIST DISTRICT
Opinion
We have audited the financial statements of Wolverhampton and Shrewsbury Methodist District for the year ended 31 August 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the District’s affairs as at 31 August 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the District in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the District’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
- 9 -
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF WOLVERHAMPTON AND SHREWSBURY METHODIST DISTRICT
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the trustees’ report is inconsistent in any material respect
-
with the financial statements;or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit;
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed auditor under s144 of the Charities Act 2011 and report to you in accordance with regulations made under s154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
- 10 -
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF WOLVERHAMPTON AND SHREWSBURY METHODIST DISTRICT
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
-agreeing financial statement disclosures to underlying supporting documentation; -reading the minutes of meetings of those charged with governance;
-
-enquiring of management as to actual and potential litigation and claims
We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur.
To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships - tested journal entries to identify unusual transactions
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with the Charities Act 2011. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
I Cattell
Ian Cattell FCA (Senior Statutory Auditor) for and on behalf of Crombies Accountants Limited Chartered Accountants and Statutory Auditor 34 Waterloo Road Wolverhampton West Midlands WV1 4DG
9th March 2023
- 11 -
Wolverhampton and Shrewsbury Methodist District
Statement of Financial Activities for the year ended 31st August 2022
| District | Desig- | District | Other | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Expenses | nated | Advance | Restrict- | Funds | Funds | ||
| Fund | Funds | Fund | ed Funds | 2021/22 | 2020/21 | ||
| (unrestricted) | (unrestricted) | (restricted) | (restricted) | ||||
| Note | £ | £ | £ | £ | £ | £ | |
| Income from: | |||||||
| Donations and grants | |||||||
| Grants from connexional funds | 3 | 25,975 | - | 313,841 | - | 339,816 | 49,525 |
| Other grants and donations | 4 | - | - | - | 46,284 | 46,284 | 29,782 |
| Total donations and grants | 25,975 | - | 313,841 | 46,284 | 386,100 | 79,307 | |
| Charitable activities | |||||||
| Assessments on circuits | 5 | 593,910 | - | - | - | 593,910 | 601,299 |
| Levies on circuit model | |||||||
| trust funds | - | - | 95,932 | - | 95,932 | 120,687 | |
| Distribution from Connexional | |||||||
| Priority Fund | - | - | 196,774 | - | 196,774 | 96,027 | |
| Other charitable activities | 6 | 11,240 | - | - | - | 11,240 | 1,359 |
| Total charitable activities | 605,150 | - | 292,706 | - | 897,856 | 819,372 | |
| Other trading activities | 7 | - | - | - | 390 | 390 | 1,352 |
| Investments | 8 | 556 | - | 3,526 | 207 | 4,289 | 1,680 |
| Total | income | 631,681 | - | 610,073 | 46,881 | 1,288,635 | 901,711 |
| Expenditure on: | |||||||
| Raising funds | 12 | - | - | 1,120 | - | 1,120 | 706 |
| Charitable activities | |||||||
| Contribution to Methodist Church Fund | 538,881 | - | - | - | 538,881 | 532,149 | |
| Other charitable activities | |||||||
| undertaken directly | 13 | 100,974 | 4,568 | - | 67,141 | 172,683 | 148,557 |
| Grant funding of charitable | |||||||
| activities | 14 | 6,000 | - | 139,565 | 4,654 | 150,219 | 117,724 |
| Support costs | 15 | 46,415 | - | - | - | 46,415 | 35,206 |
| Total charitable activities | 692,270 | 4,568 | 139,565 | 71,795 | 908,198 | 833,636 | |
| Other expenditure | 16 | - | - | - | - | - | 20,000 |
| Total expenditure | 692,270 | 4,568 | 140,685 | 71,795 | 909,318 | 854,342 | |
| Net income/(expenditure) | (60,589) | (4,568) | 469,388 | (24,914) | 379,317 | 47,369 | |
| Transfers between funds | 17 | 42,300 | (5,000) | (47,300) | 10,000 | - | - |
| Net movement in funds | (18,289) | (9,568) | 422,088 | (14,914) | 379,317 | 47,369 | |
| Total funds brought forward | 348,721 | 49,885 | 105,547 | 76,944 | 581,097 | 533,728 | |
| Total funds carried forward | 330,432 | 40,317 | 527,635 | 62,030 | 960,414 | 581,097 |
- 12 -
Wolverhampton and Shrewsbury Methodist District
Balance Sheet as at 31st August 2022
| District | Desig- | District | Other | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Expenses | nated | Advance | Restrict- | Funds at | Funds at | ||
| Fund | Funds | Fund | ed Funds | 31 Aug 22 | 31 Aug 21 | ||
| (unrestricted) | (unrestricted) | (restricted) | (restricted) | ||||
| Note | £ | £ | £ | £ | £ | £ | |
| Fixed assets | |||||||
| Tangible assets | 18 | 265,000 | - | - | - | 265,000 | 265,000 |
| Current assets | |||||||
| Debtors | 19 | - | 325 | - | 49 | 374 | 724 |
| Cash on deposit: | |||||||
| Trustees for Methodist Church Purposes | - | - | 791,634 | - | 791,634 | 393,121 | |
| Central Finance Board | 77,584 | 38,575 | 12,500 | 56,498 | 185,157 | 227,932 | |
| Cash at bank | 1,436 | 1,417 | - | 6,202 | 9,055 | 14,277 | |
| Prepaid currency cards | 400 | - | - | 200 | 600 | 541 | |
| Total current assets | 79,420 | 40,317 | 804,134 | 62,949 | 986,820 | 636,595 | |
| Liabilities | |||||||
| Creditors due within 1 year: | |||||||
| Creditors | 20 | 13,988 | - | - | 919 | 14,907 | 32,524 |
| Grants payable | 21 | - | - | 143,888 | - | 143,888 | 141,645 |
| 13,988 | - | 143,888 | 919 | 158,795 | 174,169 | ||
| Net current assets | 65,432 | 40,317 | 660,246 | 62,030 | 828,025 | 462,426 | |
| Total assets less current liabilities | 330,432 | 40,317 | 660,246 | 62,030 | 1,093,025 | 727,426 | |
| Creditors due after 1 year: | |||||||
| Grants payable | 21 | - | - | 132,611 | - | 132,611 | 146,329 |
| Total net assets | 330,432 | 40,317 | 527,635 | 62,030 | 960,414 | 581,097 | |
| Represented by | 22 | ||||||
| Unrestricted Funds: | |||||||
| District Expenses Fund | 330,432 | - | - | - | 330,432 | 348,721 | |
| Designated Funds: | |||||||
| District Training Fund | - | 11,732 | - | - | 11,732 | 16,300 | |
| Manse Fund | - | 28,585 | - | - | 28,585 | 33,585 | |
| Restricted Funds: | |||||||
| District Advance Fund | - | - | 527,635 | - | 527,635 | 105,547 | |
| Agricultural Chaplaincy Fund | - | - | - | 51,791 | 51,791 | 63,583 | |
| Children Support Fund | - | - | - | 5,296 | 5,296 | 9,343 | |
| Chair's Benevolent | Fund | - | - | - | 1,633 | 1,633 | 1,993 |
| Komera Partnership Rwanda | - | - | - | 3,310 | 3,310 | 2,025 | |
| Total funds | 330,432 | 40,317 | 527,635 | 62,030 | 960,414 | 581,097 |
The notes on pages 14 to 27 form part of these accounts
The accounts were approved by the District Policy Committee as Trustees on 9th March 2023 and are signed on their behalf by:
REV R.E. PARKINSON
R Parkinson
District Chair
- 13 -
Wolverhampton and Shrewsbury Methodist District
Statement of Cash Flows for the year ended 31st August 2022
| Total Funds 2021/22 Note £ Cash flows from operating activities Net cash provided by/(used in) operating activities See below 346,286 Cash flows from investing activities Interest receivable 4,289 350,575 635,871 986,446 Represented by Cash on deposit: Trustees for Methodist Church Purposes 791,634 Central Finance Board 185,157 Cash at bank 9,055 Prepaid currency cards 600 986,446 Reconciliation of net income/(expenditure) to net cash flow from operating activities Page 12 379,317 Deduct interest receivable (investing activity) (4,289) Decrease/(increase) in debtors Note 19 350 Increase/(decrease) in creditors Notes 20, 21 (29,092) 346,286 Net income/(expenditure) for the year as per Statement of Financial Activities Net cash provided by/(used in) operating activities Increase/(decrease) in cash and cash equivalents in the year Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
Total Funds 2020/21 £ 27,961 1,680 |
|---|---|
| 29,641 606,230 |
|
| 635,871 | |
| 393,121 227,932 14,277 541 |
|
| 635,871 | |
| 47,369 (1,680) 787 (18,515) |
|
| 27,961 |
- 14 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
1 Basis of accounting and accounting policies
(a) Basis of preparation
The accounts have been prepared in accordance with the following:
-
i) The Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015),
-
ii) FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (as above), and
-
iii) The Charities Act 2011.
The Charities SORP (FRS 102) has been used, despite the relevant 2008 accounting regulations still requiring use of the Charities SORP 2005, on the grounds that it is necessary to use the newer SORP in order to comply with the legal obligation to give a true and fair view.
The accounts have been prepared under the historical cost convention except for the use of an historical insured value as the deemed cost of the District manse. The accruals basis has been used to show a true and fair view of the District's financial position and activities.
(b) Public benefit entity
The Wolverhampton and Shrewsbury Methodist District (the "District") meets the definition of a public benefit entity in FRS 102 as its primary objectives require it to act so as to provide public, community or social benefit rather than to provide economic benefit to its members or participants.
(c) Going concern
The trustees consider there are no material uncertainties that would cast significant doubt on the District's ability to continue as a going concern for the foreseeable future, being a period of more than 12 months from the date these accounts are approved. They reached their view having taken into account the financial position of the District shown in these accounts, budgets for the next two years, and the connexional structure of the Methodist Church of Great Britain of which the District forms an integral part.
(d) Funds
The District operates a District Expenses Fund, which is the general unrestricted fund that can be used for any District purposes and holds cash, other current assets and the District manse. In addition there are designated funds holding cash and current assets designated for particular purposes but which may be used for other District purposes at the discretion of the trustees. There are also several restricted funds holding cash and current assets which can only be used for the specified purpose because of the terms on which their funding was received whether by grant, donation or fundraising.
(e) Income recognition
Income is recognised when the District becomes entitled to the economic benefit of the income, it is probable (i.e. more likely than not) that it will be received, and its monetary value can be measured reliably. No attempt is made to measure the considerable value of services or time donated by volunteers.
The District acts as agent in the following matters:
-
i) collections taken at Synod for various charities, which are paid over to the respective charities shortly afterwards; and
-
ii) payments received from the Methodist Church Fund to reimburse the District for the expenses of District representatives attending the Methodist Conference.
The receipts and payments for the above matters are not income or expenditure of the District and are therefore not reflected in the Statement of Financial Activities.
- 15 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
1 Basis of accounting and accounting policies (continued)
(f) Expenditure recognition
Expenditure is recognised when there is a legal or constructive obligation committing the District to pay out resources, it is probable (i.e. more likely than not) that settlement will be required, and the amount of the obligation can be measured reliably.
(g) Grants payable
The District makes a significant number of grants to third parties in furtherance of its objects, sometimes as oneoff payments and sometimes as a series of periodic payments that may cover several years. As soon as a grant is awarded to a third party they have a valid expectation that the District will discharge its obligation to make the payments whenever they are to become due. This creates a constructive obligation in respect of the total value of the award. Even though multi-year grant awards are subject to annual monitoring, no specific conditions are imposed that would make the awards conditional and payment of the full amount is therefore probable. Accordingly all awards are immediately recognised as expenditure and a liability for future payments is recorded.
(h) Value added tax
Since the District is not registered for value added tax ("VAT"), all input VAT is charged with the expense to which it relates.
(i) Pensions
All employees of the District are either auto-enrolled in or invited to join the TPT Retirement Solutions Flexible Retirement Plan, a defined contribution pension scheme. The District's contribution is set at 6% of salary and the District has no liability beyond making its contributions and paying over the deductions for the employees' contributions. There were no contributions outstanding at the year-end.
(j) Tangible fixed assets
Tangible fixed assets are capitalised if they can be used for more than one year, and individually cost more than £1,000. They are valued at historical cost, except for the District Chair's manse, which is stated at deemed cost, being its insured value in 2011. The manse is currently the only fixed asset held and it is assessed each year for any indication of impairment.
(k) Depreciation
Depreciation is provided to write-off the cost of a fixed asset, less its residual value, over its useful economic life. In the case of the manse, its residual value is estimated and provided it is not less than cost no depreciation is required.
(l) Debtors and creditors
Debtors are stated at the amount the District expects to receive or the amount it has paid in advance for goods or services. Creditors are stated at the amount the District expects to pay or the amount it has received as an advance payment for goods or services.
- 16 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
2 Controlling body, connected organisations and glossary of terms
The ultimate controlling body of the District is the Conference of the Methodist Church in Great Britain.
The "Conference" is a representative body drawn from across the Connexion, and is the policy-making and governing body of the Church. It makes and amends Standing Orders, which are published annually in the Constitutional Practice and Discipline of the Methodist Church, as the basis for governance of the Church throughout the Connexion.
The "Connexion" is the larger connected community of the Methodist Chuch in Great Britain, comprising the Conference, the central team of Connexional Officers and support systems directed by the Methodist Council, and the regional organisation of Districts, Circuits and Churches.
"Districts" are regional bodies comprising a number of Circuits.
"Circuits" are local groupings of churches.
"Churches" are the local places to which Methodists belong.
Each of the entities in these layers of the church community is a separate charity with its own trustees and many of the District's trustees are also trustees of some of these. However, the District has no significant influence over any of these entities nor, with the exception of the Conference, do they have significant influence over the District. The District is bound by the Standing Orders laid down by Conference as law and policy but within that framework it is able to determine for itself how to fulfill its role. All the entities within the Connexion are therefore connected organsations in relation to the District but, because of the lack of significant influence, they are not considered related parties for accounting purposes.
The District receives grants from Connexional funds to support certain aspects of its work. It also receives the proceeds of an annual levy set by Conference charged on money held in trust funds by its Circuits. Conference has also set a levy to be charged on most property sales within the Connexion for the Connexional Priority Fund. Part of the proceeds of this fund is distributed annually to the Districts.
Conference has established the Methodist Church Fund as a major source of finance for the activities of the Church and it determines an assessment to be paid into the fund each year, which is allocated between the Districts. The Districts in turn make an assessment on their Circuits to collect the Methodist Church Fund assessment together with a contribution to District expenses.
Many Circuits and Churches make grants and donations and provide personnel to support District activities. The District in turn makes grants to Circuits and Churches for personnel and property projects.
The "Trustees for Methodist Church Purposes" is the legal owner and custodian trustee of all property held on Methodist model trusts.
The "Central Finance Board of the Methodist Church" manages a common deposit fund and a series of pooled investment funds for Methodist entities.
Insurance cover is provided to the District by Methodist Insurance PLC.
- 17 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
| 3 Grants from connexional funds 2021/22 2020/21 For the work of the Ministry & Mission Co- ordinator For the work of the agricultural chaplaincy co-ordinator For the recruitment of a property consultant For the work of the Ministry & Mission Co- ordinator Mission alongside the poor grant Exploratory funding for evangelism and growth City centre property grant (see below) |
£ District Expenses Fund (unrestricted) 22,975 27,525 25,975 22,525 5,000 3,000 - - |
£ Desig- nated Funds (unrestricted) - - - - - - - - - |
£ District Advance Fund (restricted) - 10,922 - - 313,841 - - - 302,919 |
£ Other Restrict- ed Funds (restricted) - - 22,000 22,000 - - - - - |
£ Total Funds 22,975 10,922 3,000 302,919 |
|---|---|---|---|---|---|
| 339,816 | |||||
| 22,000 22,525 5,000 |
|||||
| 49,525 |
The city centre property grant arises from the sale of Darlington Street Methodist Church, Wolverhampton by Wolverhampton Circuit. Under standing orders of the Methodist Church, such sale proceeds are to be transferred to the Trustees for Methodist Church Purposes who are then to give the funds to the district in which the sold church was located for the purpose of continuing the work in that city. The District Policy Committee resolved that the best way to achieve that purpose was to transfer the money to Wolverhampton Circuit who were already engaged in that work by employing a deacon to work exclusively in the city centre. Standing orders require the use of the fund to be approved by the Synod, which was duly done at its meeting on 17th September 2022. Following that approval, the fund was transferred to a restricted fund of Wolverhampton Circuit.
| 4 Other grants and donations 2021/22 Donations from churches Donations from individuals Grant from Shropshire & Marches Circuit Grant from Hereford Diocese NFU Mutual Agency Giving Fund The Prince's Countryside Fund Other donations and grants Gift aid 2020/21 Donations from churches Donations from individuals Grant from Shropshire & Marches Circuit Grant from Hereford Diocese Other donations and grants Gift aid |
£ 44,782 28,168 1,767 16,000 185 106 150 10,000 110 4,583 10,000 Agric. Chaplain- cy Fund (restricted) 1,920 750 16,000 6,379 5,000 |
£ 225 125 - 100 - - - - - - Chair's Benevol- ent Fund (restricted) - - - - - - |
£ 144 50 - 595 1,389 167 600 - - - Komera Partner- ship Fund (restricted) 125 1,210 - 1,502 - - |
£ - Other Funds - - - - - - - - - - - - - - - |
£ 317 Total Funds 4,583 10,000 2,045 1,960 16,000 5,000 6,379 |
|---|---|---|---|---|---|
| 46,284 | |||||
| 250 710 16,000 880 1,942 10,000 |
|||||
| 29,782 |
- 18 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
5 Assessments on circuits
The Methodist Conference levies an annual assessment on the Circuits through the several Districts to finance the Methodist Church Fund ("MCF"). The assessment is payable by the Districts who then collect Circuit assessments to cover the MCF assessment plus a contribution to District expenses and training.
The allocation of the MCF assessment between Districts is based on staffing numbers at Circuit and District level. The allocation of the Circuit assessment between the Circuits is provisionally agreed between the District Treasurer and the Circuit Treasurers, subject to the approval of the District Policy Committee, and is based on a number of factors, including staffing levels and membership and attendance statistics.
The Circuit Treasurers believe this produces a fairer way of allocating the costs between Circuits. Accordingly the District cannot be said to act merely as agent for the collection of the MCF assessment and the full Circuit assessments are therefore shown as income of the District and the MCF assessment paid to the Connexion is shown as expenditure.
| £ 2021/22 For Methodist Church Fund For District expenses 2020/21 For Methodist Church Fund For District expenses 6 Other charitable activities Charges and fundraising for visit to partners in Rwanda Charges for District Pilgrimage Circuit contribution to cost of employing lay worker 7 Other trading activities Sale of beneficiary-made merchandise 55,029 538,881 69,150 593,910 601,299 District Expenses Fund (unrestricted) 532,149 |
£ - - - - Desig- nated Funds (unrestricted) - - |
£ £ £ (restricted) - - - - 2021/22 (restricted) 390 District Advance Fund 740 10,500 (unrestricted) - District Expenses Fund - Komera Partner- ship Fund 11,240 - 2021/22 |
£ £ £ (restricted) - - - 1,359 (restricted) 1,352 Other Restrict- ed Funds - - (unrestricted) - - District Expenses Fund - Komera Partner- ship Fund 2020/21 1,359 2020/21 |
£ 538,881 55,029 Total Funds |
|---|---|---|---|---|
| 593,910 | ||||
| 69,150 532,149 |
||||
| 601,299 | ||||
The merchandise is made in Rwanda by women working together for peace and the well-being of their communities under a project set up by the Peacekeeping, Healing and Reconciliation Programme ("PHARP"), one of the partners supported by the Komera Partnership Fund. The proceeds have been remitted as grants to PHARP.
- 19 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
| 8 Investment income Interest receivable 2021/22 Trustees for Methodist Church Purposes: District Advance Fund account City Centre Properties account Central Finance Board 2020/21 Trustees for Methodist Church Purposes: District Advance Fund account Central Finance Board |
£ (unrestricted) 556 District Expenses Fund - - 556 - 263 263 |
£ - Desig- nated Funds (unrestricted) - - - - - - |
£ - (restricted) District Advance Fund 2,461 1,065 3,526 1,322 - 1,322 |
£ 207 (restricted) Other Restrict- ed Funds - - 207 - 95 95 |
£ Total Funds 763 2,461 1,065 |
|---|---|---|---|---|---|
| 4,289 | |||||
| 1,322 358 |
|||||
| 1,680 |
9 Payments to trustees
The members of the District Policy Committee are the trustees of the District and none of them received any remuneration for their role as trustee. One of the trustees, Mrs Margaret Reynolds, was paid under a contract of employment as District Safeguarding Officer, as follows:
| eguarding Officer, as follows: | ||
|---|---|---|
| 2021/22 | 2020/21 | |
| £ | £ | |
| Safeguarding Officer: | ||
| Salary (employment ceased on 24th September 2021) | 1,022 | 15,007 |
| Employer's national insurance contributions | 39 | 855 |
| Chair of the District, Rev Rachel Parkinson, is a trustee and is regarded as the sole key | management | |
| trict. Under the authority of the Methodist Conference, the Chair was paid by the Connexion and w | ||
| upy the manse owned and maintained by the District. Total annual costs were as follows: | ||
| 2021/22 | 2020/21 | |
| £ | £ | |
| Stipend and chair's allowance | 32,451 | 31,905 |
| Employer's national insurance contributions | 3,343 | 3,191 |
| Employer's contributions to defined benefit pension scheme | 6,947 | 6,866 |
| District manse maintenance and running costs | 14,943 | 9,722 |
| 57,684 | 51,684 |
The Chair of the District, Rev Rachel Parkinson, is a trustee and is regarded as the sole key management person of the District. Under the authority of the Methodist Conference, the Chair was paid by the Connexion and was required to occupy the manse owned and maintained by the District. Total annual costs were as follows:
During the year two (2020/21 two) trustees received reimbursement of expenses incurred in carrying out their duties:
| Cost of travel for District purposes Postage, telephone, stationery, hospitality, conferences and sundries |
£ 2021/22 1,497 689 2,186 |
£ 370 958 2020/21 |
|---|---|---|
| 1,328 |
- 20 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
10 Auditor/Independent examiner
| 10 Auditor/Independent examiner | ||
|---|---|---|
| Auditor's remuneration Fees charged for independent examination of accounts 11 Staff costs Average number of full-time employees during the year Average number of part-time employees during the year Average full-time equivalent number of staff during the year Salaries Employer's national insurance contributions Employer's contributions to defined contribution pension scheme Apprenticeship levy Charged to: District Expenses Fund (unrestricted) Agricultural Chaplaincy Fund (restricted) The auditor did not carry out any other work for the District during the year. |
£ No. £ 63,156 142,550 6,344 10,539 - 2021/22 2021/22 2.0 5.1 4.3 125,052 142,550 615 79,394 2021/22 4,000 |
£ No. £ 697 10,583 1,620 2020/21 2020/21 2.0 5.8 4.7 139,463 6,639 2020/21 - |
| 157,382 | ||
| 95,781 61,601 |
||
| 157,382 |
All staff are paid at a rate above the living wage and no employees received emoluments of more than £60,000. Members of staff served as Agricultural Chaplain, Ministry and Mission Co-ordinator, Safeguarding Officer and in other support and administrative posts.
| enditure on raising funds Trustees for Methodist Church Purposes investment management fees |
£ 2021/22 1,120 District Advance Fund (restricted) |
£ 2020/21 706 District Advance Fund (restricted) |
|---|---|---|
12 Expenditure on raising funds
The Trustees for Methodist Church Purposes hold the District Advance Fund as custodian trustees and invest it in a deposit fund at the Central Finance Board of the Methodist Church. The management fee is 0.285%pa of the fund value at the beginning of the year.
- 21 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
13 Other charitable activities undertaken directly
| 2021/22 Ministry & Mission Co-ordinator Intergenerational Lay Worker Safeguarding costs Property Consultant Agricultural chaplaincy costs Supervision and other District services Visit to partners in Rwanda Training and other activities 2020/21 Ministry & Mission Co-ordinator Intergenerational Lay Worker Safeguarding costs Property Consultant Agricultural chaplaincy costs Supervision and other District services Training and other activities |
£ 10,794 1,244 100,974 - 4,371 18,572 41,968 2,124 21,901 District Expenses Fund (unrestricted) 17,145 9,098 - 39,622 83,923 - 3,635 14,423 |
£ - 4,568 4,568 - - - - - (unrestricted) - Desig- nated Funds - - - 1,011 - 1,011 - - |
£ - - - - - - - - - District Advance Fund - (restricted) - - - - - - - |
£ - 360 67,141 66,781 - - - 300 - - Other Restrict- ed Funds - (restricted) - 63,323 - - 63,623 - |
£ 10,794 6,172 66,781 4,371 21,901 18,572 41,968 2,124 Total Funds |
|---|---|---|---|---|---|
| 172,683 | |||||
| 17,145 9,098 39,622 63,323 3,635 1,311 14,423 |
|||||
| 148,557 |
14 Grant funding of charitable activities
| 2021/22 Grants paid in year: Local ecumenical organisations Grants to circuits and churches Grants to partners in Rwanda Other grants Grants awarded but unpaid at end of year Grants awarded but unpaid at start of year 2020/21 Grants paid in year: Local ecumenical organisations Grants to circuits and churches Grants to partners in Rwanda Other grants Grants awarded but unpaid at end of year Grants awarded but unpaid at start of year |
£ 6,000 - - 3,000 6,000 3,000 - - - - - - - - (unrestricted) - - District Expenses Fund |
£ - - - - - - - - - - - - - - (unrestricted) - - Desig- nated Funds |
£ 139,565 276,499 (287,574) 3,140 150,640 121,792 - 25,708 112,005 127,708 (303,277) 287,574 - - (restricted) 97,555 30,153 District Advance Fund |
£ 4,654 - - 4,047 4,654 - 607 - 5,719 5,719 - - 2,643 3,076 (restricted) - - Other Restrict- ed Funds |
£ 10,187 124,792 607 25,708 Total Funds |
|---|---|---|---|---|---|
| 276,499 (287,574) 161,294 |
|||||
| 150,219 | |||||
| 2,643 3,076 97,555 30,153 |
|||||
| 133,427 (303,277) 287,574 |
|||||
| 117,724 |
All these grants were made to projects financed jointly by the District and other parts of the Methodist Church or to other organisations, and none was made to an individual.
- 22 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
14 Grant funding of charitable activities (continued)
The grants awarded during the year from the District Advance Fund are for personnel, ecumenical, outreach or property projects related to mission and ministry, predominantly within circuits or local churches.
| Personnel, ecumenical and outreach projects Property projects |
5,000 134,565 139,565 2021/22 £ |
2020/21 11,160 100,845 £ |
|---|---|---|
| 112,005 |
There were 36 grants awarded during the year from the District Advance Fund, of which the following grants were the largest and accounted for 72% of the gross amount awarded, each being payable in annual instalments:
| Disability inclusion project financed jointly with the Connexion as part of the New Places for New People | £ | 59,930 |
|---|---|---|
| strategy for three years from the project commencement in 2022/23 | ||
| Fallings Park Methodist Church, Wolverhampton Circuit - to support the employment of a children and | £ | 30,000 |
| families worker for three years from January 2022 | ||
| Stratton Street Methodist Church, Wolverhampton Circuit - to support the employment of a community | £ | 30,000 |
| development worker for three years from March 2022 | ||
| Walsall Circuit - to support the stationing of a deacon to work at Ablewell Advice Centre, Walsall Central | £ | 30,000 |
| Hall and the Revive Café, Bloxwich for three years from September 2022 |
There are no support costs included in the cost of grant funding as they would not be material. The District Advance Fund is overseen by the Resourcing Mission Committee, the work of which is largely carried out by its officers, predominantly the District Grants Officer, on a voluntary basis.
15 Support costs
| pport costs | ||
|---|---|---|
| Chair's travel and miscellaneous expenses Administration staff costs District office expenses District manse expenses Synod expenses Meeting, travel and other administrative expenses Governance costs |
£ 632 18,917 14,943 1,101 4,305 46,415 2021/22 2,517 4,000 |
£ 9,722 820 18,486 383 3,357 2020/21 818 1,620 |
| 35,206 |
- 23 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
16 Other expenditure
| Savings from reduced expenditure during pandemic returned to circuits 17 Transfers between funds £ 2021/22 transfers to/(from) funds Ministry & Mission Co-ordinator costs Agricultural chaplaincy costs Manse maintenance budget overspend District Property Consultant costs 3Generate transport costs 2020/21 transfers to/(from) funds Ministry & Mission Co-ordinator costs Agricultural chaplaincy costs Intergenerational Lay Worker costs District Property Consultant costs 42,300 17,500 39,400 19,300 - 5,000 500 10,400 11,000 18,000 District Expenses Fund - (unrestricted) |
£ (5,000) - - - - (5,000) - - - - Desig- nated Funds - (unrestricted) |
£ £ (49,400) (47,300) (17,500) (19,300) 2021/22 District Expenses Fund (unrestricted) - (500) (10,000) - (10,400) (18,000) District Advance Fund (11,000) (10,000) (restricted) |
£ £ 10,000 (restricted) 10,000 - - 2020/21 District Expenses Fund (unrestricted) 20,000 - 10,000 - - - Other Restrict- ed Funds - 10,000 |
£ - - - - - Total Funds |
|---|---|---|---|---|
| - | ||||
| - - - - |
||||
| - |
18 Tangible fixed assets
| District manse Deemed cost |
£ 31/8/22 265,000 |
£ 265,000 31/8/21 |
|---|---|---|
The Chair's manse is stated at deemed cost, being its insured value in 2011. The manse was professionally valued at £370,000 by Jackson Lile & Close on 27th January 2020 and accordingly no depreciation has been provided.
- 24 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
19 Debtors
| Prepayments - deposits paid for retreat accommodation Accrued income - gift aid refund receivable Other debtors 20 Creditors Accrued expenses Reimbursement of employees' and volunteers' expenses Accrued expenses due to third party suppliers Accrued holiday pay Deferred income Grants received in advance Charges received in advance for 2022 Rwanda trip Other creditors 21 Liabilities for grants payable in future years Grants payable within one year: District Advance Fund grants Children Support Fund grant Grants payable after more than one year: District Advance Fund grants: Payable in - 2022/23 2023/24 2024/25 Total grant commitments |
£ £ £ 35,097 14,907 143,888 10,713 2,124 374 31/8/22 31/8/22 1,790 49 325 132,611 276,499 - - 280 - 97,514 - 143,888 31/8/22 14,627 - |
£ 25 31/8/21 219 480 |
|---|---|---|
| 724 | ||
| £ 1,620 - 31/8/21 1,005 |
||
| 22,975 6,750 174 2,625 |
||
| 32,524 | ||
| £ 141,245 400 31/8/21 |
||
| 141,645 | ||
| 4,543 91,743 50,043 |
||
| 146,329 | ||
| 287,974 |
Total grant commitments
- 25 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
22 Summary of fund movements
| 2021/22 Unrestricted fund movements District Expenses Fund District Training Fund Manses Fund 2021/22 Restricted fund movements District Advance Fund Agricultural Chaplaincy Fund Children Support Fund Chair's Benevolent Fund Komera Partnership Fund 2021/22 Total fund movements 2020/21 Unrestricted fund movements District Expenses Fund District Training Fund Manses Fund 2020/21 Restricted fund movements District Advance Fund Agricultural Chaplaincy Fund Children Support Fund Chair's Benevolent Fund Komera Partnership Fund 2020/21 Total fund movements |
Fund balances brought forward Income Expenditure Transfers between funds Fund balances carried forward (Note 17) £ £ £ £ £ 348,721 631,681 692,270 42,300 330,432 16,300 - 4,568 - 11,732 33,585 - - (5,000) 28,585 |
|---|---|
| 398,606 631,681 696,838 37,300 370,749 |
|
| 105,547 610,073 140,685 (47,300) 527,635 63,583 44,989 66,781 10,000 51,791 9,343 - 4,047 - 5,296 1,993 - 360 - 1,633 2,025 1,892 607 - 3,310 |
|
| 182,491 656,954 212,480 (37,300) 589,665 |
|
| 581,097 1,288,635 909,318 - 960,414 |
|
| 350,153 630,446 671,278 39,400 348,721 17,311 - 1,011 - 16,300 33,585 - - - 33,585 |
|
| 401,049 630,446 672,289 39,400 398,606 |
|
| 49,622 218,036 112,711 (49,400) 105,547 66,743 50,263 63,423 10,000 63,583 12,319 - 2,976 - 9,343 2,068 225 300 - 1,993 1,927 2,741 2,643 - 2,025 |
|
| 132,679 271,265 182,053 (39,400) 182,491 |
|
| 533,728 901,711 854,342 - 581,097 |
- 26 -
Wolverhampton and Shrewsbury Methodist District
Notes to the Accounts for the year ended 31st August 2022
23 Unrestricted funds
(a) District Expenses Fund
This is the general fund used for running the District and has no restrictions. It is financed principally by circuit assessments and the fund balance includes the book value of the District manse (£265,000).
(b) Designated funds
These funds are designated for particular purposes by the District Policy Committee but they are not held on terms that prevent their use for other District purposes if the Committee so resolve.
The District Training Fund is used to fund ministerial and lay training. This fund is financed by transfers from the District Advance Fund ("DAF") as and when required. Although the DAF is a restricted fund its purposes include the support of personnel working in the District and transfers to the Training Fund will be made by grants awarded in the usual way in accordance with the DAF policy as long as the Training Fund continues to meet that purpose of the DAF.
The Manse Fund is used as a reserve to cover occasional heavy expenditure on maintenance of the District manse. Manse maintenance is charged to the District Expenses Fund but any underspend compared to budget is transferred to the Manse Fund and any overspend is covered by drawing on the Manse Fund.
24 Restricted funds
(a) District Advance Fund
This fund is set up under Methodist Standing Orders and is funded by a levy on the end-of-year balances of the Circuit Model Trust Funds of the Circuits in the District and by a distribution from the Connexional Priority Fund, as part of the process of moving money around the Connexion to enable it to best be used for the mission of the Church. The fund is administered by the Resourcing Mission Committee who award grants in accordance with the fund policy to support personnel or property projects related to mission and ministry and to support outreach, evangelism and ecumenical work.
In 2021/22 the income of this fund was supplemented by a one-off City Centre Property grant of £302,919 from the Connexion. Full details of the grant and how it is being used are given in Note 3 above.
(b) Other restricted funds
The Agricultural Chaplaincy Fund finances the work of Borderlands Rural Chaplaincy, a joint Methodist and Anglican initiative among rural communities in the Welsh borders. Its income comes mainly from grants and donations from a range of Methodist and Anglican sources and it employs a full-time chaplain and a part-time area co-ordinator, who are supported by a team of volunteers.
The Children Support Fund is used to make grants to churches who are working with children in deprived circumstances.
The Chair's Benevolent Fund provides small grants from donations to allow the Chair to meet cases of personal need in a confidential way.
The Komera Partnership Fund supports the District's partnership with the Free Methodist Church of Rwanda and the Peacebuilding Healing and Reconcilation Programme of Rwanda with funds from donations and fundraising activities.
- 27 -