Wickham Community Land Trust
A Registered Charity
and Company Limited by Guarantee
Annual Report and Financial Statements
for the year ended 31 March 2025
Company Registration Number: 06608621 Registered Charity Number.. 1134897
Registered Office: Byrne Runciman,
Thesquare, Wickham, Fareham, Hampshire P017 SJT
Page i

Contents Page
Directors, Report
1-16
Auditor's Report
17-20
Statement of Comprehensive Income
21
Statement of Financial Position
22
Statement of Cash Flows
23
Statement of Changes in Reserves
24
Notes to the Financial Statement
25-35
Appendix." Tenant satisfaction data
36
Page li

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forlhe year ended 31 March 2025
Company Req. No.. 06608621
Charity Number.. 1134897
DIRECTORS. REPORT
The directors present their annual report and the financial statements for the year ended 31
March 2025.
1. PURPOSES OF THE CHARITY
1.1 Purposes as set out in Wickham Community Land Trust's governing document
The charity's purposes are set out in the objects in the Company's Memorandum of
Association, as follows:
The provision of social housing and housing to relieve financial hardship
To promote such other charitable purposes as may from time to time be determined
subject to the prior written consent of the Charity Commission.
Wickham Community Land Trust (WCLT) is dedicated to the provision of affordable
housing in Wickham to relieve the financial hardship of eligible beneficiaries living in the
village, surrounding area or with employment in the area. holding the property for the
long term public good and protecting it from the damaging effects of asset pri￿ inflation
and speculation and thereby enabling the provision of affordable housing now and for
subsequent generations.
Not7: Where the term "Wickham is used in this report, it refers to the civil parish of
"Wickham and Knowle"
1.2 Summary of activities In support of the purposes
Manage the business of the Trust in such manner as to cover costs and,
as a not-for-profit organisation, to re-invest for maintenance of the
properties
Maintain and run our properties in such a way thatthey can remain a long-
term public benefit, contributing to the sustainability of this community
Manage the on-going movement of residents intoand out of the properties
so thatthe homes remain a benefit to those who qualify to occupy
them on grounds of need
Maintain the affordable nature of the accommodation
Retain the freehold of the properties in accordance with the charitable
aims of WCLT to provide asset lock
Pursue opportunities to further meet WCLT'S charitable objectives
through the provision of additional affordable homes in the vicinity,
working in cooperation with Winchester City Council and Homes
England
Monitor and review the charity's performance against its charitable
objectives on a regular basis.
Page 1

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
Com
an
Re
No.. 06608621
Chari
Number.. 1134897
1.3 Summary of Activities in relation to public benefit
WCL I 's maiii focus is on providing housing for those who cannot afford, from their
own resources, to buy or rent a home on the open market
The housing of those living in situations inadequate or unsuitable for their needs,
regardless of their age, sex, marital status or any other differentiator
The housing of families living in overcrowded conditions by virtue of inability of
young adults to find alternative affordable homes
Housing those who lose their open market rental homes because of sale or increased
rent
The housing of key workers serving the local area
Provision of housing to a number of households with local connection enabling them to
receive support from their families (e.g. childcare) or to provide support to family
members who need help (e.g. to elderly relatives)
Shorter journey times for those residents with work in the local area.
WCLT is not aware of any detriment or harm arising from the organisation's aims.
1.4 Benefit to a section of the public
The publib Vv'l itch benefits frum oui. Vvork. is niade up of a cross section of age groups uriable
from their own resources to afford a home on the open market.
10
Selection criteria for applicants include housing need, inability to afford property to buy or
to rent on the open market, the ability to meet the affordable renumortgage outgoings
on a WCLT home, suitability of the homes WCLT has available to meet the applicants,
needs and local connection (see Geographical Restriction below).
al Res
VVCLT serves the geographical area of Wickham in Hampshire. its adjoining parishes
and the administrative area of Winchester City Council. in that order of priority. Being
an attractive village within reach of three cities, Winchester. Portsmouth and
Southampton, Wickham's house prices. both for purchase and rent. are high and beyond
the means of many people from this specific vicinity who wish to be able to live in the
community from which they come or in which they work.
1.5 Identifying Public Benefit
The impact of our achievement goes wider than those families we house. and its
public benefits include the following..
A reduction in the number of people seeking affordable housing in the area.
A reduction in local barriers to housing
An increase in housing stock available for affordable homes
Increased availability of local accommodation for key workers serving the local area
A reduction in distances between home and workplace for people working in the
Page 2

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forthe year ended 31 March 2025
Company Reg. No.. 06608621
Charity Number.. 1134897
area
The retention of assets within the local community for public benef t
long-term asset lock.
1.6 Private benefit
No-one receives any private benefit from WCLT.
1.7 Directors. Public Benefit Statement
The Directors of WCLT confirm that in drawing up this report they have been aware of
their duty to report on public benefit and have paid due regard to the Charity
Commission's guidance in this respect.
1.8 Contributlon made byvolunteers
WCLT has no employees. All work undertaken by directors and our part-time bookkeeper,
Mrs Brenda Farrow, is undertaken on a voluntary basis.
1.9 Additional Infonnation
VCLT-amploys a Managing Agent for its rental properties. While the selection process of
suitable eligible persons to occupy its properties remains under the control of WCLT, once
that process is complete the Managing Agent deals with the collection of rent and seNi
charge and manages repairs. However, WCLT remains closely involved"'ih management
issues and directly manages the shared ownership properties.
2. ACHIEVEMENTS AND PERFORMANCE
2.1 Quantitative and Qualitative Information
At the end of this financial year the number of persons housed by the Trust Was 43
individuals (adults and children) who qualify under the categories outlined in 1.3 above.
There were no changes in tenant occupation during the year. There were no void periods.
A formal tenant satisfaction survey was not carried out during the year, but feedback
received at resident meetings and regular contact remains positive. Details of the Trust's
performance regarding complaints, health and safety, repairs and maintenance are
included with this Report (see Appendix). The information is set out in the format required
by the Regulator of Social Housing.
2.2 Meeting thesocial Housing Regulator's Standards
Directors continue to use the Regulator's Economic and Consumer Standards as points of
reference for measuring our service-delivery.
2.2.1 Governance and Flnancial Viability Standard
WCLT 's Code of Practice and Financial Viability. based on the standard, sets out the
Page 3

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
ComDanv Req. No.. 06608621
Charity Number.. 1134897
fundamental values which underpin WGLT'S practice and ensures that it..
a) meets the Regulator's standard and
Il'e., tr2nsparent and accountable manner.
The Board certifies its compliance with the standard during the course of 202412025.
2.2.2 Value for Money Standard (VFM)
The WCLT Board regularly reviews all areas of its operation to look at opportunities for
reducing costs or securing additional income in line with its Value for Money Policy.
The voluntary time of Board Members in running the organisation hands on is a key
contributor to constraining costs as well as providing a responsive service. Examples
include our financial and administrative returns, lettings, management of shared ownership
properties, financial management and reporting. The Board recognises that, as WCLT
grows, additional paid administrative and financial resources will be required, and future
projects include financial provision for such additions. The Trust has ownership of 18
affordable properties at the end of the financial year. If further properties are acquired
beyond this level, it will be necessary to put into place more formal arrangements,
probably requiring part-time employment.
The Board recognises that maintenance costs are increasing as properties acquired in
oviq'ioii in it. plaris for future years.
In April 2018, the Requlator of Social Housing published new standards to Registered
". 0.￿lderS by which to esLablisl) comparative Value Tor Trthoney metrics. While thLise are a
useful tool generally the Board is aware that, being a relatively small provider, such
metrics have to be used with caution and broad comparisons are not reliable.
The Board feels that the following are relevant measures. and we present our performance
evaluation against each parameter..
2024125
0.37
2.15
2023124
0.41
1.24
Metric 3
Metric4
Gearing
EBITDA MRI interest cover
Metric 5
Social Housing cost (per unit owned)
£3.269
£3,711
Metric 6
Metric 7
Operating Margin
Return on Capital Employed
0.61
0.04
0.54
0.03
2.2.3 Rent Standard
WCLT is exempt from this standard for its provision of housing for intermediate rent, the
Board refers to the Regulator's Guideline Limit in its rent review, as recommended in the
standard and In 2024125 WCLT applied a rent increase of 7.70/0 to its 4 intermediate rent
properties.
Page 4

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Slatemenls for the year ended 31 March 2025
Company Reg. No: 06608621
Charity Number: 1134897
WCLT applies the standard to its 10 affordable rent properties and in 202415 applied a rent increase
of 7.70/0 to its 10 affordable rent properties. It applied the increase set out in the lease for the 4
slTrared ownership propertiés OT 5.2Yo in orderto maihtain affardabilitf attMOb'h'lHè4teli**£n&aie Wiii [I'i; .
guideline would have allowed higher increases. The Trust, while needing to be prudent due to
continued pressure of higher than originally modelled interest rates and inflation was mindful of
the economic strain on tenants, budgets as a result of the cost of living crisis However, the
Trust is pleased to note that its forecast interest rate projections included in its annual budget
were close to those that actually prevailed and so performan￿ against budget was highly
acceptable.
The ten new properties acquired in FY 23 are affordable rent properties governed by the
Rent Standard and also the terms of an s106 agreement which pegs them to rents equal
to Local Housing Allowance (unless a specific exception is made).
2.2.4 Home Standard
i)Quality of accommodation.. WCLT'S 8 homes in Houghton Gardens meet the
Government's Decent Homes requirement and also Sustainability Code 3 and Lifetime
Homes criteria. The 10 homes in Wykeham Vale meet current Building Regulation and
the Government's Decent Homes requirements.
ii) Repairs and Maintenance: WCLT is responsive to matters of ongoing repair and
maintenance.
2.2.5 Tenant Involvement and Empowerment Standard
WCLT convèned a meeting with residents of Hou9hton Gardens on May 1 St 2025 and
with residents of Wykeham Vale on May 14th 2025 to disseminate information, explain
charges and to capture residents, views and respond to any of their concerns. 40 % of our
residents were represented.
WCLT'S Managing Agent also visits tenants in their homes. All tenant reviews remain
positive and feedback in respect of WCLT performance has also been positive. Those
tenants reaching the completion of their sixth year in residence have renewed their
tenancies. WCLT will continue to take account of tenants, views in monitoring its
performance as a landlord.
2.2.6 Neighbourhood and Community Standard
In managing its current portfolio WCLT works with Hyde Group, the Wykeham Vale
Management Company, Aster Homes, Wickham Community Association, Winchester
City Council and Wickham Parish Council in respect of grounds maintenance. street
lighting. access roads and community issues.
2.2.7 Tenancy Standard.
WCLT continues to adhere to the Tenancy Standard for setting appropriate rents for its
properties and any issues that arise.
Page 5

Wickham Communlty LandTrust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for Ihe year ended 31 March 2025
Company Reg. No.. 06608621
Charity Number.. 1134897
2.3.Achievements against objectives set
Jrr% -. pi'%eived dur'.'ri&l t*e y,ryar ond tha Boai-d agreed that tliey
were still valid and should be carried forward into the next planning period 2025 - 2026.
Satisfactory progress was achieved in all the ongoing management objectives.
The prior year (2023124) saw the Trust struggle against the effects of high interest rates but
these ameliorated as forecast in 2024125 and the CLT, aided in addition by the exercise by one
shared ownership tenant of the right to increase their equity (from 500/0 to 800/0), returned a
positive financial outcome for the year. The Board has again agreed a conservative budget for
2025126 that assumes that there will be two minor cuts in rates during the year and cash flow
will remain positive. Reserves remain healthy and the Board is confident any external financial
shocks that may arise can be managed.
3. FINANCIAL REVIEW
The financial statements have been prepared in accordance with the Housing SORP 2018.
Under this SORP the capital grant from Homes England used for the purchase of homes in
Houghton Gardens, is classified as deferred income in the Balance Sheet with a proportion
being taken each year to the Income and Expenditure account.
Also, under th15 SORP, the Income and Expenditure account is titled the Statement of
r.omprehensivp. Inc.ome, 3nd the Balance Sh?et is called the Statp.rrent of Financial
Position. In addition, we have included a Statement of Cash Flows.
Ti I'_ pri,'ICiP81 f',nd iici al i-naiiagemeiit policiLso' in forLe IliCLT's Financi al Coiiti'ols Policy,
Monitoring and Review Policy and WCLT'S Reserves Policy,
3.1 Financial position at the end of the period
We are reporting a surplus for the year of £72,495 (2024 deficit of £112).
The Trust's operating performance in this financial year has been consistent with prior years.
The cash position at the end of the year was strong and exceeded expectations as a result of
a cash infusion of £97,020 resulting from the capital receipt of funds arising from the increase
in shared ownership equity by one tenant. However, as the property concerned was subject
of grant by Homes England, a proportion of that cash receipt {£44,016) has to be repaid. It is
possible under the terms of the grant to utilise the amount to be repaid in the acquisition of
new assets meeting our charitable purposes or by applying the cash to improvements to
existing assets. The Trust Board has decided, with the agreement of Homes England, to
invest in new solar renewable energy assets for existing intermediate rent tenants in order to
take advantage of this possibility. Nevertheless, because the use of these funds will not take
place until FY 2025126 the full amount of the quantum received is included in the financial
results for 2024125. It should be noted that the underlying operational performan￿ of the
Trust in the year, quite separately from the one of capital benefit gained from the equity
payment, was strong and would have returned a surplus of (£11,236) had the equity cash
receipt not been received. This result illustrates the Trust's ability to establish accurate
financial forecasts for the business which has followed a consistent trend over the 13 years
since the start of operations. The accounts record a free cash position of £215,616 at the end
of the year leaving the Trust in a very healthy position going forward.
Page 6

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forthe year ended 31 March 2025
Company Reg. No: 06608621
Charity Number". 1134897
3.2 Reserves
WCLT'S Reserves Policy states the Trust's intention to hold reserves to the equivalent of at
least 6 months of normal operating costs in order to:
ensure continuity in meeting the needs of beneficiaries and the Charity's
financial obligations
ensure the Charity can bridge cash flow problems in periods of changeover
when beneficiaries leave or iiiove into properties or rental income drops at
such times maintain and develop its charitable activities.
In line with Charity Commission guidance this policy was reviewed in July 2024 and will be
reviewed annually.
As at 31 March 2025 the Trust held reseprfes of £401,779 (2023.. £32g,284). The reserves
held at the end of the Financial Year are the equivalent of 77 months, operating expenditure.
3.3 Principal Funding Sources
3.3.1 Lenders
Lenders in the period were as follows:
Charity Bank
Winchègtér City Council
Hyde Group
3.3.2 Donations
Donations in the period amounted to £245 (2024 £725)
3.4Rentsl Income
Rental Income of £141,666 from the 14 rental properties and 4 shared ownership properties
has provided a steady income throughout the financial year, There were no void periods.
3.SExpenditure
3.5.1 WCLT has continued to be cautious with its expenditure and at the end of the period
finances remained healthy. The year showed an operating surplus of £149,657 (2024
£78.571)
3.5.2 Maintenance costs were lower than we had budgeted because the Board had
anticipated a steady increase in costs for the older properties in the portfolio that did not in
fact arise. The Board has a long-term plan for replacement costs, and these are
incorporated into future budgets as the Board continues its cautious approach to property
maintenance requirements of its older properties.
3.5.3 All payments are governed by VVCLT'S Financial Controls Policy and any repayment of
expenses to directors is made according to the regulations laid down in that policy.
Page 7

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
Company Reg. No.. 06608621
Charity Number.. 1134897
3.6 Risks
3.6.1 The Trust, by the very nature of its business model, is dependent on rental revenues
interest rates. Risks are re-assessed at each Board meeting and increases in interest rates
remain the single most significant risk to the business. As always, it will be essential for the
Board to maintain good communication with, and the confidence of, our lenders.
Fortunately, the value of our assets, in eX￿sS of £2mil. should be sufficient for our lenders to
feel that their positions are sufficiently secure.
3.6.2 SUc￿sSion planning features in the Trust's regular risk appraisal. The Board has a very
effective range of qualifications, skills and experience but realises that it must constantly look to
keep these fresh and well-suited to the voluntary nature of its work.
3.6.3 The Board is sorry to report the resignation of Andrew Robinson from the Board after the
end of the fiscal year. Andrew is exceptionally busy in his senior role as a serving naval officer..
both he and the Board would happily see Andrew return to the Board as and when it is possible
for him so to do.
3.6.4 The voluntary affordable homes sector is dependent on support from the government.
The Twst has benefitted in past years from the availability of the Community Housing Fund
{CHF). Despite the national need for affordable housing, the availability of funds to support
organisations providing community led solutions continues to be disappointing. The Trust continued
OIY91 f,nri",ryi'Jryj+Ji Land Tri i<t Ne
¥iior.k ID. lobb>:inq riiinisters and
MPS in support of its campaign to make more secure funding sources for CLTS.
3.6.5 ThL? nJov6irrimkn?ni lio4 dtsSi)Ided Lomii-iunity Land Trusts from thLJ l'ight to buy Ikia'c affects
other forms of affordable housing provider. If this were to change it would impact the Trust's
charitable objects and so this risk is constantly under review.
3.7 Investment
As part of the original loan terms with Charity Bank, WCLT has £9,025 (2024." £8753) in a
Charity Bank Deposit Account. Although Charity Bank has been sufficiently satisfied with the
soundness of WCLT'S performance to lift this condition WCLT chooses to retain this deposit.
3.8 Fundraising activities
Donations from a small number of 'Friends of Wickham Community Land Trust" were received.
3.9 Events subsequent to this report period
3.9.1 The two rent reviews conducted in the year, one for the rental properties and one for the
shared ownership homes in Houghton Gardens, were conducted in the last quarter of this report
period, with implementation following in the subsequent reporting period.
3.9.2 There have been no significant financial post-reporting events affecting the business aside
from that following the equity increase executed by a shared ownership tenant as reported in 3.1
above. One of the interest rate cuts anticipated in the Trust's budget for 2025126 has already been
realised, and is benefi'tting the financial position.
Page 8

Wickham Community Land Trust
A Registered Charity and Company Limit8d by Guarantee
Trustees, Report & Financial Statements forthe year ended 31 March 2025
Com
an
- No.. 06608621
Chart
Number: 1134897
3.9.3 WCLT monitors all legislation relating to health, safety and housing standards for
tenants to ensure its procedures, policies and practices are compliant and meetlexceed
statutory standards,
3.10 Plans for the forthcoming year
In addition to the ongoing management of WCLT'S existing properties, the Trust's activities in
202512026 will be concentrated on..
3.10.1 Ensuring that risks related to interest rates and increases in costs of
maintenance are kept under close scrutiny and action taking promptly and as
appropriate.
3.10.2 Ensuring that new statutory and regulatory responsibilities are understood and
complied with
3.10.3 Ensuring that latent plumbing defects that the Trust and its Managing Agent are
resolved in a lasting manner and that if possible ,compensation obtained for unforeseen
expenses incurred in FY 2024125.
3.10.4 Finalising discussions with Homes England, the appointed developer
(presumed to be Taylor Wimpey) and Winchester City Council to enable acquisition
when completed of 20 further homes on a Homes England site ("Ravenswood") at
Knowle within the civil parish. The Trust's participation will be dependent on the
accessibility of enabling finance.
3.10.5 Maiiitamiiig WCLT'S éxcellent working arrahge￿IentS with the thanaging agent,'-'fh-é'
City Council and the management companies responsible for common areas of sites on
which its properties are situated.
3.10.6 Addrelsing issues of scaling up to deal with potential portfolio expansion and
recruiting extra trustees to cover increased workload andlor to employ a member of
staff to assist with the increased administrative work.
3.10.7 The Trust will continue its campaign to inform more widely local people of the
Trust's work and build further the Friends network. It will work to increase the likelihood of
significant donations from local people to support its work
4. STRUCTURE, GOVERNANCE AND MANAGEMENT
4.1 Governlng Document
Wickham Community Land Trust (WCLT) is registered in England and Wales as a Company
Limited by Guarantee with charitable aims, with the governing documents being
Memorandum and Articles of Association. It was registered as such on 2nd June 2008.
4.2 Legal Definition
WCLT meets the legal definition of a community landtrust as defined by the Housing &
Regeneration Act 2008 Act.
Page 9

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarant88
Trustees. Report & Financial Statements for the year ended 31 March 2025
. ComDanv Reo. No.. 06608621
Charitv Numb-r.. 1134897
4.3 Members and Membership
Subscribers to the Memorandum and Articles of Association were the first members of the
Charity. Membership is open to other individuals or organisations who apply to the Charity in the
form required by the Directors and who are approved by the Directors. The Board hopes to recruit
new members in this way as part of its succession planning.
There is one class of membership.
Persons with Significant Control.. WCLT keeps a register in which to record such but at present
the position is Nil.
In accordance with our Conflicts of Interest Policy all directors are required to complete annually
a Register of Interests.
There have been no changes to the oomposition of the Trust Board during the year.
Any local authority appointments should be maintained at less than 200/0 of the total board.
There are currently no LA appointments represented on the Board.
4.4 Director Induction, Training and development
Directors are provided with a Trustee Role Description and asked to sign a Trustee Code of Conduct
.ryrid. XO nOIMfJlntp.a Declaratioii in respp.nl nf lndividi.ial Ilnliintary Arr?ngpinent¢ bankruptcy and
unspent convictions. All directors have a copy of the Charity Commission publication "The Essential
Trustee: what YOLI np.p.d tn know Updates in the Charity Commission's Newsletters are
disseminated to Directors during the year.
Suitable opportunities for development through attending courses, conferences or seminars are
identified and supported at Board level.
4.5 Organisational and Structural Matters
4.5.1 Day to Day Management
The day-to-day management of WCLT is undertaken either by an executive committee or by
the Housing Sub-committee. The executive committee consists of the Chairman, Nicol
Holladay, the Company Secretary, David Peters, and the Vice Chairman, Geoffrey Phillpotts,
with involvement of the Finance Director where relevant. The Housing Management Sub-
committee is made up severally of Geoffrey Phillpotts, David Thompson, David Peters,
Wendy Greenish and Sara-Jane Chivers to deal with individual housing matters and the
allocation of properties. Other directors according to their skills and roles are called on as per
actions agreed at meetings. Directors are regularly updated on current issues at the board
meetings and all major and policy decisions are taken by the Board.
4.5.2 Code of Practice
WCLT has its own Code of Practice and Financial Viability, based on that of the Housing
Regulator's Standard, which the Board deems appropriate to the organisation's size and
role as a non-profit registered provider.
Page 10

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
.hAritv Numhp.r: 1
4.5.3 Code of Governance
It￿￿) Okvn Code of Governance based on that of the Charity Cx)rnmissron.. £oth this
and the Code above set out the fundamental values which underpin WCLT'S operation and
against which the Board can assess the effectiveness of its governance arrangements and
operation.
4.5.4 Tenancy
WCLT'S master tenancy documents are in line with current legislation as they stand at the
end of FY 2024125.
4.5.5 Asset Register
WCLT manages its resources prudently to ensure its viability and actively assesses and
manages risk. While our properties have not been revalued in the accounts (see
accounting policy h), a valuation carried out in April 2018 at the behest of Charity Bank
showed that all the eight properties in Houghton Gardens have a market value well in
excess of cost and these market values have been noted in the asset register.
Properties in Wykeham Vale were independently valued as part of the purchase process
and their market values remain well ahead of their purchase cost.
4.5.6 Data Protection
In line with current legi
elation on GDPR WCLT has audited the data it handles. It has
published its Privacy Policy, and the Board receives a Data Protection report at its
meetings.
4.5.7 Risk Management
Consideration of WCLT'S Risk Appraisal is led by Trustee David Thompson and embedded
as a regular item in Board Meetings and the Board is satisfied that WCLT'S consideration
of risk is suffi'ciently informed to encompass consideration of both internal and external
matters and that WCLT has complied with regulatory requirements to date and will
continue to do so in the foreseeable future.
4.5.8 Insurance
WCLT'S cover provides for Directors, and Officers, Liability Insurance, Public and Products
Liability Insurance, Property Owners, Liability Insurance and Buildings Insurance. WCLT
holds NHBC certification for all its eighteen properties.
4.5.9 Legal
4.5.9 1 New tenants are initially offered our Starter Only Assured Shorthold Tenancy,
and progress to a five-year Fixed Term Assured Shorthold Tenancy after a satisfactory
probationary period.
4.5.9 2 Shared Ownership Agreements are based on the Homes England Model Lease
for Protected Areas, with stair-casing restricted to 80 % .
4.5.9 3 Ourtenancy agreements are reviewed and endorsed by our legal advisers.
4.5.9.4 Registered Office: no change.
Page 11

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Slalements for the year ended 31 March 2025
Com
an
No,, 06608621
Charit Number.. 1134897
4.6 Relationships with related parties
4.6.1 Charity Commission
WCLT is a registered charity (registration 12th March 2010). WCLT submits an Annual
Return to the Charity Commission and is in receipt of its informative Quarterly Newsletters.
4.6.2 Homes England and Regulator of Social Housing
WCLT is registered as a non-profit private registered provider of social housing with the
regulating body. WCLT in terms of regulation counts as a small provider. As a Registered
Provider WCLT reports to and receives advice from the regulator and submits its Statistical
Data Return under NRosh+
WCLT, through its own policy documents and processes. both seeks to meet the regulator's
Economic Standards and to reflect its Consumer Standards. These underpin WCLT'S operations
and throughout this financial period WCLT has sought to maintain and review its performance
against these operating standards.
4.6.3 Hyde and Aster Housing Associations
With VVCLT owning eight of its current portfolio of properties on a shared site with Hyde
Housing Association and a further 10 on a site where Aster owns 22 properties
communica*ioi) lin4.
.vec.n. Uo is iriportaiit.
The working relationship between WCLT and Hyde's local housing management team is in
essence CL)-operGliive aiid etf,'Ciive. l-tia relationship with As:,rr has always been good dnd
remains so.
Communication with Hyde Group's ￿ntralIsed departments can be more difficult. WCLT
strives to keep the channels of communication open and after some useful exchanges
marked improvement in the early part of FY 2024125 has not been maintained despite the
best efforts of the Secretary. The Trust maintains ring-fenced funds within its accounts to
ensure liabilities once agreed and correctly received are payable with immediate effect.
4.6.4 Wykeham Vale Management Company and Croudace
As part of the arrangements for the purchase of homes in Wykeham Vale, the Trust entered
into a joint agreement with Croudace and Aster Homes for the management of common areas
in the development. The arrangement took full effect in 2023124 making all tenants members
of the management company. The two outstanding issues requiring resolution with Crouda
carried over from FY 2023124 have been partially resolved. The location of the northern
boundary of Wykeham Vale has been agreed and the location altered on the ground" however,
this change has not yet been incorporated into the legal documentation. Agreement has been
reached regarding the installation of bollard street lighting on the perimeter of the site parts of
the site and work is due to start in FY 2025126 and indeed has begun. Croudace has
accepted to pay the costs of these arrangements.
4.6.5 Winchester Clty Council IWCC}
WCLT'S relationship with Winchester City Council continues to be supportive of the CLT'S
alms.
Page 12

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees. Report & Financial Statements forlhe year ended 31 March 2025
ComDanv Rea. No.. 06608621
Charilv Number: 1134897
4.6.6 National CLT Network (NCLT)
WCLT is a member and both benefits from this membership and actively supports the NCLT
in its work.
4.6.7 Information Commissioner and the Housing Ombudsman
WCLT is registered with the former in respect of Data Protection and, as a provider of social
housing, is registered with the Housing Ombudsman Service. The Ombudsman now has a
statutory code which came into force in April 2024.
4.6.8 Wickham Parish Council
WCLT maintains its links with Wickham Parish Council with communications with the Clerk
to the Parish Council and individual councillors and exhibited at the Parish Assembly in
May 2024.
4.6.9 Hampshire Home Choice
The Trust retains its separate rights under agreement with Winchester City Council to
allocate its properties to qualifying tenants and advertises vacancies through Hampshire
Home Choice so qualifying applicants can apply.
4.6.10 Byrne Runciman
The Trust's mshaging agent for rental properties.. The firm collects retrits from rènfa'l
properties and is the first port of call for rental tenants for assistance and arranges
repairs. The relatlonship between the Tru.%t and Byrne Runciman continueJP as strongly
as ever and thty provide great assistance to the Trust. The relationsh'ip is an excellent
example of local businesses working together for the good of the community.
Page 13

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forthe year ended 31 March 2025
ComDanv Rea. No.. 066U8O21
Charilv Nuniber.. 1134897
5 REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY
f.h?rjbi N?me.'
I￿ICkh(1￿, CommLllI.itv l ?.nd. Trust
Charity Registration Number:
1134897
Homes England Registered Provider: 4692
Company Registration Number:
6608621
Registered Office and operational address.. Byrne Runciman, The Square,
Wickham, Fareham, Hampshire P017 5JT.
Correspondence address:
P.0. Box 739, Fareham, Hants, P014 9RH,
Board of Directors (as at September 2025):
Mr N A Holladay
Mr G S Phillpotts
Rev. A Smith
Mr D Peters
Ms S-J Chivers
Mr E Fitzgerald
Mrs W Greenish
Mr D R Thompson
Chair
Vice Chair
Finance Director
Trustee and Company Secretary
Trustee
Trustee
Trustee
Trustee
Changes in Board of Directors
Capt A Robinson, RN
Resigned March 2025
Bankers: Natwest, 52, West St., Fareham, Hants P016 OJX
Legal Advisers.. Anthony Collins LLP, 134, Edmund Street, Birmingham B3 2ES
Auditors: Rothmans Audit LLP, Avebury House, St Peter Street, Winchester. S023 8BN
Chartered Surveyors: Chandler Hawkins, 14, Landport Terrace, Southsea P012LG
Managing Agent: Byrne Runciman, The Square, Wickham, Hampshire, P012LG
Page 14

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
Pnmn2nv
n. nRRnAR?I
e.hAnt Ni imh¢Kr' 112aAQ7
6 FUNDS HELD AS CUSTODIAN TRUSTEES
S.1, W￿ll s ovies nertain monthly charges from theii tenants..
i) Service charges for Maintenance and Sinking Fund together with an administrative and
accounting costs fee
ii) Estate Service Charge for grounds maintenance at Houghton Gardens undertaken by
Hyde Housing and payable to them on invoice. There is a collection fee associated with
this.
.2 As custodian of funds held on behalf of others. WCLT has two Client Accounts in which to
deposit sums related to i) and ii) above:
i) Sums related to the General Service Charges and Estate Service Charges are paid into a
current account.
ii) Contributions collected for the Sinking Fund are placed in an interest-earning Business
Reserve Account.
6.3 General Service Charge. VVCLT, in its review of rents and service charges in February
2024 decided again to increase the levy rate for Sinking Fund to allow for inflation. This
increase of the General Service Charge came into effect from May 2024.
6.4 Estate Service Charge:
i) These are made in conjunction with fees charged to the Trust by Hyde Housing.
Communication with Hyde regardiiig these charges is operating reasonably smoothly.
ii) The Trust makes adequate provisions to meet the charges which are communicated to
us and after various corrections that need to be made. annual costs are agreed and paid.
l-he Bocird reg<lFds that, after several years, experience, budgets are predictable, provisions
are adequate, and expenditure is under financial control.
iii) The Trust has made provision to cover the costs of VW estate charges not yet levied.
7 CONCLUSION
WCLT reports another year of good performance. The Trust has concentrated on managing its
properties as well as possible for the individual residents and with regard to the long-term aims
of the Trust. From a sound financial base, WCLT continues to deliver community-led ownership
of affordable properties for the benefit of local people.
WCLT is very grateful for the support of local people and those organisations with which we have
worked over the last few years. We particularly appreciate the good and sometimes special
working relationships with these supportive organisations.
Sincere thanks are due to the directors and our highly efficient bookkeeper, all of whom have
given their time and expertise generously and voluntarily to push WCLT'S goals forward. WCLT
is grateful to all who are keen to continue into next financial year.
Finally, the Board pays tribute to its tenants in an expanding portfolio of affordable homes: we
are proud of them, and we are delighted that we have been able to provide affordable homes
for them in our community.
Page 15

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarant
Trustees. Report & Financial Statements for the year ended 31 March 2025
Com
an
. No: oe608621
Chari
Number: 1134897
STATEMENT OF DIRECTORS. RESPONSIBILMES
The directors are responsible for preparing the Annual Report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year
which give a true and fair view of the state of affairs of the charitable company and of the
incoming resources and application of resources. including the income and expenditure, of the
charitable company for that period. In preparing these financial statements, the directors are
required to:
ensure continuity in meeting the needs of beneficiaries and the Charity's financial
obligations
select suitable accounting policies and then apply them consistently
observe the methods and principles in the Housing SORP
make judgments and estimates that are reasonable and prudent
state whether applicable UK Accounting Standards have been followed, subject to any
material departures disclosed and explained in the financial statements
prepare the financial statements on thegoing concem basis unless it is inappropriate to
presume that the charitable company will continue in business.
The directors are responsible for keeping proper accounting records that disclose with
reasonable accuracy at any time the financial position of the charitable company and enable
them to ensure that the financial statements comply with the Companies Act 2006. the
Charities Act 2011, the Housing and Regeneration Act 2008 and the Accounting Direction for
private registered providers of social housing in England 2022. They are also responsible for
safeguarding the assets of the charitable company and hence for taking reasonable steps for
the prevention and detection of fraud and other irregularities.
In so far as the directors are aware:
there is no relevant audit information of which the charilable company's auditor is
unaware
the directors have taken all steps thatthey ought to have taken to make
themselves aware of any relevant audit information and to establish that the
auditor is aware of that information.
The directors are responsible for the maintenance and integrity of the corporate and financial
information included on the charitable company's website. Legislation in the United Kingdom
governing the preparation and dissemination of financial statements may differ from legislation
in other jurisdictions.
This report has been prepared in accordance with the special provisions of Part 15 of the
Companies Act 2006 relating to small companies.
David Peters
Director and Company Secretary, 29th September 2025
Page 16

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
ComDanv Reo. No.. 06608621
Charitv Number.. 1134897
IndependentAuditor's Reportto the Members ofwickham Community Land Trust
Opinion
We have audited the financial statements of Wickham Community Land Trust (hereinafter "The
Trust.) for the year ended 31 March 2025 which comprise the Statement of Consolidated Income, the
Statement of Financial Position, the Cash Flow Statement, the Statement of Changes in Reserves
and notes to the financial statements. including significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard
applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting
Practice).
In our opinion the financial statements..
give atrue andfair view of the stateof the Trust's affairs as at 31 March 2025, and of its income
and expenditure, for the year then ended.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice.
have been prepared in accordance with the requirements of the Companies Act 2006, the
Housing and Regenération Act 2008 andthe Accounting Direction for private registered providers
of social housing in England 2022.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of
the Trust in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating togoing concern
In auditing the financial statements, we have concluded that the board's use of the going concern
basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively. may cast significant doubt on the association's
ability to continue as a going concern for a period of at least twelve months from when the financial
statements are authorised for issue.
Our responsibilities and the responsibilities of the board with respect to going concern are described
in the relevant sections of this report.
Other informatlon
The other information comprises the information included in the annual report, other than the
Page 17

Wickham Communlty Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forthe year ended 31 March 2025
Com
an
Re
No.. 06608621
Charitv Number.. 1134897
financial statements and our auditor's report thereon. The directors are responsible for the other
information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent
othenmise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whetherthe other information
is materially inconsistent with the financial statements or our knowledge obtained in the audit or
otherwise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether there is a material
misstatement in the financial statements or a material misstatefflent of the other information. If,
based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
information given in the directors, report for the financial the year for which the financial
stateineiits are prepared is consistent wilh the financial stalements., and
the dircc.lors' report has been prepared in accordance wilh applicable legal requirements.
mattp.rs on which we are required to rpport bv pxcp.ption
In the light of the knowledge and understanding of the Trust and its environment obtained in the
course o¥ the aJdit, we hdve riot lJLJiltified riiaterial Iiiisstatemeiits in the director4 report We have
nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinioii..
adequate accounting records have not been kept or returns adequate for our audit
have not been received from branches not visited by us., or
the financial statements are not in agreement with the accounting records and returns. or
certain disclosures of directors, remuneration specified by law are not made., or
we have not received all the information and explanations we require for our audit. or
the directors were not entitled to prepare the financial statements in accordance with the small
companies regime and take advantage of the small companies exemption in preparing the
directors, report and take advantage of the small companies exemption from the requirement
to prepare a strategic report.
In addition, we have nothing to report in respect of the following matter where the Housing and
Regeneration Act 2008 requires us to report to you if, in our opinion.
a satisfactory system of control over transactions as not been maintained.
Directors. responsibilities
As explained more fully in the directors, responsibilities statement set out on page 16. the directors
(who are also the trustees of the charitable company for the purposes of company law) are
responsible for the preparation of the financial statements and for being satisfied that they give a true
and fair view, and for such internal control as the directors determine are necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or
error.
Page 18

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Slatemenls forthe year ended 31 March 2025
Company Reg. No.. 06608621
Charity Number: 1134897
In preparing the financial statements, the directors are responsible for assessing the Trust's ability to
continue as a going concern, disclosing, as applicable, mattérs related to going concern and using the
going concem basis of accounting unless the directors either intend to liquidate the Trust or to cease
operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial ststements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement. whether due to fraud or error. and to issue an auditor's report
that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee
that an audit conducted in accordance with ISAS (UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate. they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
The objectives of our audit. in respect to fraud. are to identify and assess the risks of material
misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence
regarding the assessed risks of material misstatement due to fraud, through designing and
implementing appropriate responses and to respond appropriately to fraud or suspected fraud
identified during the audit. However, the primary responsibility for the prevention and detection of
fraud rests with both thyse charged with governance of the entity and management.
Irregularities. incliiding fraJTr d, are instanc.es of non-compliance with laws and regulations. We design
procedures in line witft our responsibilities, outlined above, to detect material misstatements in
respect of irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below..
In identifying and assessing risk of material misstatement in respect of irregularities, including fraud
and non-compliance with laws and regulations, our procedures include the following:
The engagement partner ensured that the engagement team collectively had the appropriate
competence, capabilities and skills to identify or recognise non-compliance with applicable laws
and regulations.
We obtained an understanding of the legal and regulatory frameworks that are applicable to
the Trust and those laws and regulations that had a direct effect on the financial statements.,
We focused on specific laws and regulations which we considered may have a direct material
effect on the financial statements or the operations of the Trust, including FRS102, the
Companies Act 2006, the Housing and Regeneration Act 2008 and the Accounting Direction
for private registered providers of social housing in England 2022., and
We assessed the extent of compliance with the laws and regulations identified above through
making enquiries of management and inspecting legal correspondence and the identified laws
and regulations were communicated within the audit team regularly and the team remained
alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement,
including obtaining an understanding of how fraud might occur, by:
Making enquiries of management as to where they considered there was susceptibility to fraud,
their knowledge of actual, suspected and alleged fraud. and
Page 19

Wickham Community Land Trust
A Regislered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
Company Re9. No.. 06608621
Charily Numb8r'. 1134897
Considering the internal controls in place to mitigate risks of fraud and non-compliance with
laws and regulations.
We identified the greatest risk of a material impact on the financial statements from irregularities,
including fraud, to be within the recognition of income and the override of controls. To address the
risk of fraud in these areas, we..
Selected a sample of transactions from material income streams and compared expected
income to that recorded within the financial statements-
Performed prO￿dureS to identify any unusual or unexpected relationships.,
Tested journal entries to identify unusual transactions., and
Investigated the rationale behind significant or unusual transactions.
In resporise to the risk of irregularities and non-compliance with laws and regulations, we designed
procedures which included, but were not limited to:
Agreeing financial statement disclosures to underlying supporting documentation.,
Reading the minutes of meetings of those charged with governance.,
Enquiring of management as to actual and potential litigation and claims:
Reviewing correspondence with relevant re9ulators, including Homes England and the
Regulator o! Social Housing and the company's legal advisors., and
Reviewed legal and professional expenditure incurred in the year.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities.
includino those. Ipadinq to a material mi$8tate,ment in the financ,'al statements or non-compliance with
regulation. 'T'kiiS fisit increases the niore that compiiarice wiin a law or I'egulation is removed from the
p.vp.nts and transactions reflected in the financial statements, as we will be less likely to become
aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due
to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or
misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council's website at-
()r(
ljGJs. This description
forms part of our auditor's report.
Use of our Report
This report is made solely to Wickham Community Land Trust's members, as a body, in accordan
with Chapter 3 of Part 16 of the Companies Act 2006 and section 137 of the Housing and
Regeneration AGt 2008. Our audit work has been undertaken so that we might state to the Trust's
members those matters we are required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law. we do not accept or assume responsibility to anyone
other than the association and the Trust's members as a body, for our audit work, for this report, or
for the opinions we have formed.
Lisa Wilson FCA (Senior Statutory Auditor)
For and on behalf of Rothmans Audit LLP
Chartered Accountants and Statutory Auditors
Avebury House, St. Peter Street, Winchester, Hampshire, S023 8BN
Page 20
Date: 30 September 2025

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarant
Trustees. Report & Financial Ststements for the year ended 31 March 2025
Com
an
Re
. No: 06608621
Chari
Number.. 1134897
Statement of Comprehensive Income
For the year ended 31 March 2025
2025
2024
Note
Turnover
152.512
145,362
Operating expenditure
Gross Surplus
Gain on sale of fixed assets
(58,847)
(66.791 }
93,665
78,571
55,992
Operatlng Surplus
149,657
78,571
Interest reoivable and other income
Interest payable and other financing costs
(Deficft)ISurplus on ordlnary actlvltles before taxatlon
Taxation
2,795
1.822
(79,957)
(80.505)
72,495
(112)
(Deficlt)ISurplus for the year and totsl comprehenslve Income 14
72,495
(112)
The results relate wholly to continuing activities. The accompanying notes form part of these
financial statements.
The financial statements were approved and authorised for issue by the Directors on
29th September 2025and signed on their behalf by:
Nicol
olladay
Chairman & Director
29 {09J,
lilq |eJ
Geoffrey Phillpotts
Director
Page 21

Wickharn Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees. Report & Financial Statements for the year ended 31 March 2025
an
. No.. 06608621
Chari
Number.. 1134897
Statement of Financial Position
As at 31 March 2025
31 March
2025
31 March
2024
Fixed assets
Tangible fixed assets
2,149.608
2,214,568
Current assets
Prepaid expenses
Cash at bank and in har
8.618
215,616
224.234
4,885
96,960
101,845
Creditors - Amounts falling due within
one year
(32.288)
(32.504)
Net current assets
191,946
69,341
Total assets less current liabilities
2.341,554
2,283,909
Creditors -Amounts falling due after
more than one year
Provisions for liabilities
10
(1.925,422) (1,941,367)
13
(14,353)
(13,258)
Total Net assets
401.779
329.284
Reserves
Income and expenditure reserrfe
14
401,779
329.284
Total Reserves
401.779
329,284
These accounts have been prepared in accordance with the provisions applicable to companies
subject to the small companies, regime.
The financial statements were approved and authorised for issue by the Directors on 29th
September 2025 and are signed on their behalf by
Nico
Holladay
Chairman & Director
Geoffrey Phillpotts
Director
The notes on pages 25 to 35 form part of these accounts
Page 22

Wickham Community Land Trust
A Regislered Charity and Company Limited by Guarantee
Trustees. Report & Financial Statements for the yearended 31 March 2025
Company Reg. No.. 06608821
Charity Number: 1134897
Statement of Cash Flows
For the year ended 31 March 2025
2025
2024
Net cash generated from operating activities
15
206,027 98,329
Cash Flow from Investing Activities
Interest received
2,550
1,097
Cash Flow from Financing Activities
Repayment of borrowings
Interest paid and other finance costs
(9,964) (9,169)
(79,957) (80,505)
Net change in cash 8nd cash equivalents
118,656
9,752
Cash and cash equivalents at start of year
96,960 87,208
Cash and cash equivalents at end of year
215.616 96.960
Page 23

Wlckham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Truslees, Report & Financial Statements for the year ended 31 March 2025
Com
anv Rea. No.. 06608621
Charitv Number: 1134897
Statement of Changes in Reserves
Income and
expenditure
reserve
Total
At l April 2023
(Deficit)ISurplus for Ihe year
Total comprahensive income
At 31 March 2024 and 1 April 2024
(Deficit)ISurplus for the year
Total comprehensiv8 Income
At 31 March 2025
329,396
(112}
(112)
329,284
72.495
72,495
401,779
329,396
112
112
329.284
72,495
72,495
401,779
Page 24

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forthe yearended 31 March 2025
ComDanv Rea, No.. 06608621
Charilv Number.. 1134897
Notes to the Financial Statements
1. Accounting policies
1. 1. Legal status
Wickham Community Land Trust is registered under the Companies Act 2006 as a company
limited by guarantee incorporated in England and Wales. It is registered with both the Charity
Commission and Homes England as a Registered Provider and is a public benefit entity. Its
registered office is..
Byrne Runciman, The Square, Wickham, Fareham. Hampshire, P017 SJT
1.2. Basis of preparation
The financial statements have been prepared..
1.2. 1. under the historic cost convention
1.2.2. on the going concern basis in accordance with the Statement of Recommended
Practice for social housing providers known as the Housing SORP 2018 in
accordance with the Accounting Direction for private registered providers of social
housing in England 2022
1.2.3. in accordance with the Charities Act 2011
1. 2.4. in accordance with applicable UK Generally Accepted Accounting Principles (UK
GAAP) accounting standards, including Financial Reporting Standard 102 (FRS 102)
1. 2.5. in accordance with the Companies Acts 2006.
The financial statements are presented in sterling which is the functional currency of the Trust
and are rouiided to the nearest pound.
As the Company is a charity, the wording of the statutory formats required by the Companies
Act 2006 has been appropriately amended in order to give a true and fair view.
The principal accounting policies adopted in the preparation of the financial statements are set
out below.
1.3. Significant Judgements
In applying the various accounting policies relevant to social landlords, the trustees have
determined to categorise the houses owned by the trust as fixed assets rather than investment
properties. As such they are shown at cost rather than market value. As house prices have
risen since the houses were acquired by the trust this means that they are shown in the
accounts below market valLJe.
1.4. Key Assumptions and sources of estimation uiicertainty
The trustees consider that there are no significant areas of uncertainty in the assumptions they
have made that would be likely to cause a material change to the carrying value of any assets
or liabilities over the next year.
1.5 Funds structure
Unrestricted funds are available for use at the discretion of the Trustees in furtherance
of the general objectives of the charity.
Page 25

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financi81 Statements for the year ended 31 March 2025
Com
an
No.. OC)C)08621
Charit Number.. 1134897
Designated funds are unrestricted funds earmarked by the Trustees for particular
purposes.
-.<lrirtifJR￿1 their L>lipaiii4iiiif<l smHO JrJd Lly tIIc ooiior
or through the terms of an appeal.
1.6 Tumover
Turnover comprises rental income receivable in the year, service charges receivable in the year
and income from shared ownership first tranche sales. Income from first tranche sales is
recognised at the point of legal completion of the sale.
1. 7 Expenditure
Expenditure is recognised on an accruals basis.
1.8 Fixed Assets
Housing Properties
The company holds fourteen properties available for rent and four properties available for
shared ownership
iese* accumLiid.ea deprrt
cia'"iOil.
Dppreciation
Freehold land is not depreciated.
The company separately identifies the major components which comprise its housing
properties and charges depreciation so as to write down the cost of each component to its
estimated residual value, on a straight-line basis, over its estimated useful economic life.
The company depreciates the major components of its housing properties over the following
timescales..
structure
100 years
60years
20years
30 years
15 years
30 years
20 years
30years
Roof
Kitchen
Bathroom
Boiler
Heating System
Windows & Doors
Electrics
Page 26

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
ComDanv Reo. No.. 06608621
Charit Number= 1134897
Impairment
' Inipairrrient rciyji-1Nb arc ,cari i&)d OLIt-as and wlien evrdence comLJS IO'i¢Pft t￿1 !
amount of a functional fixed asset is below its net book value due to damage, obsolescence
or other relevant factors.
1. 9 Shared ownership properties
Shared ownership properties are split proportionally between current and fixed assets
based on the element relating to first tranche sales. The first tranche proportion is classed
as a current asset and related sale proceeds included in turnover and the remaining
element is classed as fixed assets and included in housing properties at cost, less any
provisions needed for depreciation or impairment.
1. 10 Social Housing Grant
Social housing grant (SHG) is receivable from Homes England. Under SORP 2018 the
company has adopted the accruals model for the recognition of government grant and is
required to account for such grants as deferred income and to take a portion of the grant to
income each year. Grants relating to housing properties are recognised in income on a
systematic basis over the useful economic life of the housing property structure.
1. 1 l Debtors and Creditors due within one Year
Debtors and creditors re￿1vable or payable within one year, and with no stated interest
rate, are Initially recorded at transaction price and are subseqLiently measured at the
undiscounted amount of the cash or other consideratioii expected io be paid or received.
7. 12 Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction
costs. Subsequently, they are measured at amortised cost using the effective interest rate
method, less impairment.
The Trust is in receipt of two loans with interest rates below the prevailing market rate of
interest. These loans are not repayable on demand and are for the purposes of furthering
the objectives of the public benefit entity or public benefit entity parent and are therefore
accounted for as concessionary loans. These loans are initially measured at the amount
received and in subsequent years the carrying amount of these loans is adjusted to reflect
any accrued interest payable.
1. 13 Provisions for Liabilliies
Provisions are recognised when the Trust has an obligation at the balance sheet date as a
result of a past event, it is probable that an outflow of economic benefits will be required in
settlement and the amount can be reliably estimated.
1. 14 PoliGy for ReGycled Grants
Capital grants can be recycled under certain conditions. if a propety is sold, or if another relevant
event takes place. Recycled grants can be used for projects approved by Homes England, and they
are credited to the Recycled Capital Grant Fund within liabilities
Page 27

Wickham Communlty Land Trust
A Registered Charity and Company Limited by Guarantee
Truslees, Report & Financial Slalements for the year ended 31 March 2025
Company Reg. No.. 06608621
Charily Number.. 1134897
1. 15 Accounting Policy for cash at bank and in hand
Transactions are managed according to the Financial Controls Policy. All transactions are logged
immediately on a month-by-month basis. Cash at bank is held in a current account for immediate
availability or on interest earning deposit. Movements between current and deposit accounts require
the approval of the Board. Cash received that is due at intervals to cover service costs on behalf of
tenants is separately held in reserve accounts for use against demand as per agreement with service
providers.
Page 28

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarant8e
Trustees, Report & Financial Statements forthe yearended 31 March 2025
Company Reg. No: 06608621
Charity Number: 1134897
2.Income and Expenditure from Social Lettings
2025
2024
Turnover
Affordable homes rental income
Intermediate rental income
Shared Ownership rental income
Government grant taken as income
Charges for support services
88,684
37.591
15,392
9,429
1,416
83,011
34,624
16,487
9,300
1,940
152,512
145,362
Expenditure
Maintenance costs
Insurance
Void costs
Property Management Costs
Other costs
18,377)
(5,356)
(7,139)
(8,276)
(21}
(8,648)
(42.7071
{8,936)
(36,178)
(58,847)
(66,791)
Rental income is stated net of identifiable seniice charges
3.Interest receivable and other income
2025
2024
Interest re￿1vable
2,550
1.097
Donations & grants received
245
725
2,795
1,822
4.Surplus on ordinary activities
This is stated after charging..
2025
2024
Auditor's remuneration -for audit services
Auditor's remuneration non-audit services
Depreciation
4,500
4,375
350
29,743
29,200
Page 29

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
Compari5' Reg. No.. 06608621
Charity Number.. 1134897
5.Taxation
As a charity, WCLT is exempt from tax on income and gains falling within section 505 of the
' lii!I'i .Jf..Cli31'ijkn4i
tu il)e oy,toiil Ihat tliese
are applied to its charitable objects. No tax charges have arisen in the Charity.
6.Key management personnel remuneration and employees
Key management personnel neither received nor waived any remuneration during the year.
{2024'. £nil). The charity had no employees in the current or previous year.
7.Tangible fixed assets
Freehold Land Freehold Freehold Land
and
Land and
and
Buildings-
Buildings-
Affordable Intermediate
Rent
Rent
Buildings-
Shared
Ownership
Total
Cost
At beginning of year
Disposals
1,579,160
495,007
310,166
(43.481)
2,384,333
(43,481)
At end of year
1,579,160
495,007
266,685
2.340,852
At beginning of year
Charge for year
On disposals
126,241)
(17,441)
190,021 } {53,503}
(7.7161
(4,043)
7,721
{169,765)
(29,200}
7.721
Al end of year
{43,682)
197,737) (49,825)
{191,244}
Net book value
At 31st March 2025
1,535,478
397,270
216,860
2,149.608
At 31st March 2024
1,552,919
404,986
256,663
2,214,568
The above assets, with a net book value of £2,149,608 are pledged as security against the Trust's
loans.
Page 30

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees. Report & Financial Statemenls forthe yearended 31 March 2025
8. Prepaid expenses
2025
2024
11. V.f*.:-.Kenfr £)r..
Insurance costs
5,155
3,463
4,786
99
Other
8,618
4,885
9. Creditors - Amounts falling due within one year
2025
2024
Bank Loans (note 12)
Other creditors
Accrued expenses
Accrued service charges payable
Deferred iiicome from Homes England
tèferred grant from Winchester City
12,397
5,636
5,400
10,132
5,429
5,250
2,393
3,700.
5,600
3,255
5,600
32.288
32,504
10. Creditors -Amounts falling due after more than one year
2025
2024
Bank loans (note 12)
Loans from other institutions (note 12)
Deferred income (note 11)
Recycled Capital grant Fund (note 15)
976,508
86,297
818,601
44,016
989,243
85,791
866.333
1,925,422
1,941,367
The loans from other institutions are concessionary loans with interest rates below
the prevailing market rate.
Page 31

Wickham Community Land Trust
A RegiSte￿d Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements for the year ended 31 March 2025
Company Reg. No.. 06608621
Charity Number.. 1134897
11. Deferred Grant Income
2025
2024
At 1 April
Recycled in the year
Released to income in year
875,633
(38,748)
(9,429)
884,933
(9,300)
At 31 March
827,456
875,633
Amounts to be released within 1 year
Amounts to be released in more than 1
year
8,855
818,601
9,300
866,333
827,456
875,633
12. Bank loans and loans from other institutions
2025
2024
Due within one year .and on demand
Due after one year but less than
Due after two years but less than five
Due after more than five years
12,397
13,396
46,474
1,002,935
10,132
11,000
39,402
1,024.632
1,075,202
1,085,166
The aggregate amount of debt secured upon the affordable rental properties, intermediate rental
properties and the share of shared ownership properties retained by the trust is £1,075,202
The loans bear interest at 30/0 above Bank of England base rate. One loan is interest only for the
first 10 years.
13. Provisions for liabilities and charges
2025
2024
Provision for future overhaul
14,353
13,258
Provisions for liabilities and charges comprise of amounts set aside for the future overhaul of the
properties.
Page 32

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees. Report & Financial Slatements for the year ended 31 March 2025
Comp8ny Reg. No.. 06608621
Charity Number.. 1134897
Unrestricted
general
reserves
Totsl
reserves
Balance as at 1 April 2024
Surplus l(deficit) for year
329,284
72,495
329,396
(112)
At 31 March 2025
401,779
329,284
15.
Recycled Capital Grant Funds
Homes
England
Funds pertaining to activities withln areas covered by
Qpp,ninabAlan¢e
Inputs to RCGF - Grants recycled previously amortised
Grants recycled previously deferrpd
5,268
38,748
Recycling of grant
Repayment of grant to Homes England
Closing balance
44,016
Amounts 3yrs or older where repayment may be required
Page 33

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Truslees. Report & Financial Statements for the year ended 31 March 2025
Company Reg. No.. 06608621
Charity Number.. 1134897
16. Statement of Cash Flows from Operating Activities
For year ended 31 March
2025
2024
Surplusl{Deficit) for the year
72,495
(112)
Adjustment of non cash items
Change in value of Fixed Assets
64.960
29.743
(Decrease)Ilncrease in deferred income
Amortisation of Government grants
Decreasel(increase) in prepayments
5,268
(9,4291
(3,733}
{9,300)
{4.490)
Increasel(decrease> in creditors
(2,036}
1,985
Increase in provisions
1,095
1,095
Interest payable
Interest received
79,957
(2,550)
80,505
(1,097)
Net cash generated from Operating aclivities
206,027
98,329
16a Analysis of changes in net debt
2024
Cash
Flows
Other
changes
2025
Long term borrowings
Total liabilities
1.085,166
1.085,166
g.964
(9,9641
1,075,202
1,075,202
Cash and cash equivalents
Total net debt
.-(96,960) {118,656}
988,206 {128,620)
(215,616)
859,586
Page 34

Wickham Community Land Trust
A Registered Charity and Company Limited by Guarantee
Trustees, Report & Financial Statements forthe yearended 31 March 2025
Company Reg. No.. 06608621
Charity Number.. 1134897
17. Accommodation in management
At the.p.nd,r)f.thp ijftr?. r, grnn.￿.rnnr1,?+lnTr. in m9Daopmpnt for each tylDP. of propartv 11,128 9< fnllniyq:
2025
2024
Shared ownership
Intermediate rent
Affordable rent
10
18
10
18
18. Company limited by guarantee
Wickham Comfnunity Land Trust is a company limited by guarantee and has no share capital. As
at 31 st March 2025 there were 8 (eight) members. Every member promises, if the Company is
wound-up, to contribute such sum (not exceeding £10) as may be demanded of him or her towards
any deficit.
19. Director Information
No remuneration was paid to the Directors during the year (2024.. £nil).
20. ,:CapiÉal rommit.mpnt.q
At 31 st March 2025 there was one capital commitment carried forward being the balance of solar
.iiistallalions at 14GIApJliton C?I'd.tsil-
'.rrijbfol•ioned iii 2024125.. £30:208 (20LII'. rionp).
21. Related parties
During the year, expenses of £44 were reimbursed to 2 trustees (2024.. £492). No expenses were
reimbursed to a company in which a trustee has an interest.
22. Ultimate controlling party
Wickham Community Land Trust is ultimately controlled by the board of Trustees.
Page 35

Wickham Community Land Trust
A Registered Charity and Company Lirlliled by Guarantee
Trustees, Report & Financial Statements for the year er)ded 31 March 2025
Coni
an
No.. 06608621
Charil Number.. 11348<J-I
Appendix:
WCLT i Ef4ANT SA'fisFACTION MEASURES FROM MANAGEMENT
INFORMATION. 0110412431103125
The Number of Stage One complaints made by tenants received during 2024
2025. (All residents)
The Number of Stage Two complaints made by tenants received during 2024
2025 (All Residents)
Proportion of:
stage one complaints responded to and
stage two complaints responded to
within the Housing Ombudsman's Complaint Handling Code timescales,
N/A
Number of:
1. anti-social behaviour cases, of which
2. anti-social behaviour cases that involve hate incidents
opened per 1,000 homes.
Proportion of home*tliat do not meet tlie Decent Homes Standard (not shared
owners)
Proportion of non-emergency responsive repairs completed within the
landlord's target timescale (not shared owners)
The target timescales used to generate this are.. Urgent -7 days, Non urgent -28
days
540
Proportion of emergency responsive repairs completed within the landlord's
target timescale of 1 day (not shared owners)
None
required
Proportion of homes for which all required gas safety checks have been
carried out (Wykeham Vale only, no gas at Houghton Gardens)
Proportion of homes for which all required fire risk assessments have been
carried out ( Two ground floor & first floor flats without communal areas)
Proportion of homes for which all required asbestos management surveys or
re-inspections have been carried out
loo%
N/A
Proportion of homes for which all required legionella risk assessments have
been carried out.
N/A
Proportion of homes for which all required communal passenger lift safety
checks have been carried out
NIA
Note: Thls paqe does not form Dart of the statutorv financial statements
Page 36