Charity registration number 1134874
BLACKHEATH & HALESOWEN METHODIST CIRCUIT ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees’ | RevAWilley | (Appointed | 1 September |
|---|---|---|---|
| 2025) | |||
| Ms J Lear | |||
| Ms M Stanley | |||
| Ms C Lees | |||
| Ms S Sambidge | |||
| Ms P Lane | |||
| Ms E Lacon | |||
| D Vercoe | |||
| E Collins | |||
| Ms G Smith | |||
| P Roberts | |||
| Ms J Rushton | |||
| MsT Tolley | |||
| Ms C Grimmitt | |||
| Ms S Simpson | |||
| Ms J Beardsmore | (Appointed | 1 September | |
| 2025) | |||
| Mrs J Austin | (Appointed | 1 September | |
| 2025) | |||
| Mrs SAustin | (Appointed | 1 September | |
| 2025) | |||
| Mr K Browning | (Appointed | 1 September | |
| 2025) | |||
| Charity number | 1134874 | ||
| Registered office | Central Methodist Church | ||
| High Street | |||
| Rowley Regis | |||
| West Midlands | |||
| B650EH | |||
| Independent examiner | TC Group | ||
| Swinford House | |||
| Albion Street | |||
| Brierley Hill | |||
| West Midlands | |||
| DY53EE |
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
CONTENTS
| Page | |
|---|---|
| Trustees’ report | 1-3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Statement offinancial position | 6 |
| Notestothefinancialstatements | 7-13 |
BLACKHEATH & HALESOWEN METHODIST CIRCUIT TRUSTEES’ REPORT FOR THE YEAR ENDED 31 AUGUST 2025
The trustees' present their annual report and financial statements for the year ended 31 August 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Blackheath & Halesowen Methodist Circuit is part of the Birmingham District of the Methodist Church.
The circuit continues to support ministry in local churches and their communities. Care and support are given to those of all communities and faiths as we follow Christ's command to love our neighbours.
The circuit is responsible for 3 churches: Central Methodist Church, Hasbury and Short Cross.
At the 1st September 2025, the Blackheath & Halesowen Circuit will be known as the Anchor Circuit. All assets will come under this umbrella. The Anchor Circuit will also be the receiving charity for the Methodist Church Gornal & Sedgley Circuit (charity number 1206227). The name should be in place, at the latest, by September 2026.
Mission Statement
The circuit's vision is to unite for God's inclusive mission "Now or Never" and to love God through worship, evangelism, learning and service.
The aims of the circuit are:
-
e To be a Christ-centred circuit for the community.
-
« To reflect the presence of Jesus Christ through our lifestyle.
-
e To be a Christian Methodist presence within the circuit.
-
e To be the agents of transformation by seeking justice and peace.
The Circuit has a Mission Strategy "Now or Never" for discipleship and growth over the next 5-10 years.
Public benefit
The trustees’ have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Significant activities and achievements against objectives
Financial review
During the year, the circuit recorded total income from all sources amounting to £123k (2024 - £198k). The circuit disbursed £164k (2024 - £308k), giving a net deficit of income of expenditure of £41k (2024 - £110k) Total reserves at 31 August 2025 were £1,468k (2024 - £1,510k), which includes Freehold Land and Buildings of £634k (2024 - £634k).
In line with Methodist guidelines, assets from closed churches pass to the circuit at the date of closure. A fair value is included within income and assets at the date of closure. Fair value takes into account a compulsory 40% levy for the Methodist Connexional Priority Fund which will be deducted if and when those buildings are sold. Any difference between the balance sheet values and the eventual realisable value is accounted for once the final net proceeds figure is certain.
Going concern
The trustees consider that there are no material uncertainties abut the charity's ability to continue as a going concern
BLACKHEATH & HALESOWEN METHODIST CIRCUIT TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Reserves policy
The General Fund derives its income principally from church contributions (known as assessments). This finances the day to day running costs of the circuit. The trustees believe that the balance on the General Fund should, under normal circumstances, be in the region of £200k, to cover foreseeable circuit running costs.
"Free Reserves" represents the balances on the General Fund, the Circuit Model Trust Fund and the Bequests Fund: £834k (2024 - £876k). Total reserves at 31 August 2025 were £1,468k (2024 - £1,510k) with £634k (2024 - £634k) represented by Freehold Land & Buildings.
Investment policy
To comply with Methodist Standing Orders, money for long term investment is lodged with TMCP "Trustees for Methodist Church Purposes" or with CFB " Central Finance Board of the Methodist Church". TMCP is the legal owner and custodian trustee of all Methodists Model Trust property, including legacies, endowments and accumulated funds. CFB manages a common deposit fund and a series of pooled investment funds for Methodist entities in Great Britain. Interest rates from deposits with TMCP and CFB reflect deposit rates available elsewhere. The investment policy of the circuit is aligned with those of TMCP and CFB, who take into account the social, environmental and ethical considerations that make investments suitable for the Methodist Church.
Interest received during the year end 31 August 2025 was £38,271 (2024 - £45,319).
Structure, governance and management
The circuit is governed by the Methodist Church Act 1976 and the Deed of Union 1932.
| The trustees’ who served during the year and up to the date of signature ofthe financial statements were: | The trustees’ who served during the year and up to the date of signature ofthe financial statements were: | The trustees’ who served during the year and up to the date of signature ofthe financial statements were: |
|---|---|---|
| Rev Dr J Suray | (Resigned | 31 August 2025) |
| RevA Willey | (Appointed | 1 September 2025) |
| Ms J Lear | ||
| Ms M Stanley | ||
| Ms C Lees | ||
| Ms S Sambidge | ||
| Ms P Lane | ||
| Ms E Lacon | ||
| D Vercoe | ||
| E Collins | ||
| Ms G Smith | ||
| P Roberts | ||
| Ms J Rushton | ||
| MsT Tolley | ||
| Ms C Grimmitt | ||
| Ms S Simpson | ||
| Ms J Beardsmore | (Appointed | 1 September 2025) |
| Mrs JAustin | (Appointed | 1 September 2025) |
| Mrs S Austin | (Appointed | 1 September 2025) |
| MrKBrowning | (Appointed | 1September2025) |
Organisational structure
Individual Methodist churches are grouped within circuits, which are in turn grouped within districts. All districts, circuits and churches are part of the Methodist "Connexion". (See related parties below). Overall regulatory authority rests with the Methodist Conference, which meets once a year. The Connexional Office Implements decisions made by Conference and is also responsible for the stationing of presbyters and deacons (collectively known as ministers) within circuits.. Connexional decisions are passed to the districts for implementation, The District Synod meets twice a year.
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
ee
Tee
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Management
The circuit is governed by the trustees consisting of the circuit officers and representatives of each of the churches. The trustees hold at least three meetings each year. The responsibilities of the Circuit Meeting are laid down in Methodist Standing Orders. The circuit meeting is supported by the leadership team which consists of the ministers and circuit stewards, with a firm of accountants providing financial and administrative support. The circuit also provides voluntary support and leadership in the form of local preachers, circuit stewards and trustees. Other office holders support the churches with help and advice on property, finance, worship, and work with young people, We continue to serve the changing communities where the churches are located.
Relationship with wider network
Related parties
Methodist Church in Britain ("the Connexion") Birmingham Methodist District
The churches within the circuit during 2024-25 were:
-
e Central Methodist Church
-
e Hasbury Methodist Church e Short Cross Methodist Church
Individual churches make donations to central Methodist Funds, via the circuit bank account. Such transactions are treated as money received and passed onto external organisations.
The trustees’ report was approved by the Board of Trustees’.
==> picture [72 x 13] intentionally omitted <==
----- Start of picture text -----
Trustee “
----- End of picture text -----
10 February 2026
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES' OF BLACKHEATH & HALESOWEN METHODIST CIRCUIT
SESS
| report to the trustees’ on my examination of the financial statements of Blackheath & Halesowen Methodist Circuit (the charity) for the year ended 31 August 2025.
Responsibilities and basis of report
As the frustees' of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
| report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
| understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or 2 _ the financial statements do not accord with those records; or 3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Seve lborrncod
Steven Thomas
Swinford House Albion Street Brierley Hill West Midlands DY5 3EE
Dated: 10 February 2026
ER
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2025 | 2024 | |||
| Notes | £ | £ | ||
| Income from: | ||||
| Donations and legacies | 3 | - | 1,164 | |
| Charitable activities | 4 | 70,482 | 101,425 | |
| Investments | 5 | 52,450 | 55,363 | |
| Total income | 122,932 | 157,952 | ||
| Expenditure on: | ||||
| Charitable activities | 6 | 164,292 | 308,208 | |
| Total expenditure | 164,292 | 308,208 | ||
| Net gains/(losses) | on investments | 10 | - | 39,951 |
| Net expenditure and movement in funds | (41,360) | (110,305) | ||
| Reconciliation of | funds: | |||
| Fund balances at | 1 September 2024 | 1,509,548 | 1,619,853 | |
| Fundbalancesat | 31August2025 | 1,468,188 | 1,509,548 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 12 | 2,942 | 3,883 | ||
| Investment property | 13 | 634,149 | 634,149 | ||
| 637,091 | 638,032 | ||||
| Current assets | |||||
| Debtors | 14 | 1,246 | 223 | ||
| Cash at bank and in hand | 836,376 | 874,362 | |||
| 837,622 | 874,585 | ||||
| Creditors: amounts falling due within | 15 | ||||
| one year | (6,525) | (3,069) | |||
| Net current assets | 831,097 | 871,516 | |||
| Total assets less current liabilities | 1,468,188 | 1,509,548 | |||
| Net assets excluding pension liability | 1,468,188 | 1,509,548 | |||
| The funds ofthe charity | |||||
| Unrestricted funds | 1,468,188 | 1,509,548 | |||
| 1,468,188 | 1,509,548 |
The financial statements were approved by the trustees' on 10 February 2026
==> picture [8 x 6] intentionally omitted <==
----- Start of picture text -----
y
----- End of picture text -----
Trustee
BLACKHEATH & HALESOWEN METHODIST CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
1.1. Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees' have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees' continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees' in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
(Continued)
- 1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
- 1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
- 1.9 Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
BLACKHEATH & HALESOWEN METHODIST CIRCUIT NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
- 1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees' are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
Government grant income
|Unrestricted|||Unrestricted| |---|---|---| |funds||funds| |2025||2024| |£||£| |-||1,164|
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
4 Income from charitable activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Assessment income | 69,854 | 97,014 |
| Other charitable income | 628 | 4,411 |
| 70,482 | 101,425 |
5 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Rental income | 14,179 | 10,044 |
| Interest receivable | 38,271 | 45,319 |
| 52,450 | 55,363 | |
| Expenditure on charitable activities | ||
| 2025 | 2024 | |
| £ | £ | |
| Direct costs | ||
| Staffcosts | 47,926 | 80,022 |
| Depreciation and impairment | 941 | - |
| Activity and welfare | 79,136 | 124,456 |
| Property and repair | 19,004 | 63,675 |
| Insurance | 1,303 | 2,529 |
| Office expenses | 15,982 | 37,526 |
| 164,292 | 308,208 | |
| Analysis by fund | ||
| Unrestricted funds | 164,292 | 308,208 |
| Net movement in funds | 2025 | 2024 |
| £ | £ | |
| The net movement in funds is stated after charging/(crediting): | ||
| Depreciation ofowned tangible fixed assets | 941 | - |
| Loss/(profit)ondisposalofinvestmentproperty | - | (39,951) |
6 Expenditure on charitable activities
- 7
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
8 Trustees’
None of the trustees’ (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Employees
The average monthly number of employees during the year was:
==> picture [468 x 123] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2025|2024|
|Number|Number|
|Total|=|7|
|Employment|costs|2025|2024|
|£|£|
|Wages|and|salaries|47,926|80,022|
----- End of picture text -----
There were no employees whose annual remuneration was more than £60,000.
10 Gains and losses on investments
==> picture [467 x 73] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Unrestricted|Unrestricted|
|funds|funds|
|2025|2024|
|Gains/(losses)|arising|on:|£|£|
|Sale|of investment|properties|-|39,951|
----- End of picture text -----
11. Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
12 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Computers | |
| £ | |
| Cost | |
| At 1 September 2024 | 4,704 |
| At 31 August 2025 | 4,704 |
| Depreciation and impairment | |
| At 1 September 2024 | 821 |
| Depreciation charged in the year | 941 |
| At 31 August 2025 | 1,762 |
| Carrying amount | |
| At 31 August 2025 | 2,942 |
| At 31 August 2024 | 3,883 |
| Investment property | |
| 2025 | |
| £ | |
| Fair value | |
| At1September2024and31August2025 | 634,149 |
- 13 Investment property
The investment property is included in the accounts at cost which the trustees consider to be a close approximation of the market value.
14 Debtors
| Debtors | ||
|---|---|---|
| 2025 | 2024 | |
| Amounts falling due within one year: | £ | £ |
| Trade debtors | - | 223 |
| Prepayments and accrued income | 1,246 | - |
| 1,246 | 223 |
- 15 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Trade creditors | 1,725 | 1,499 |
| Accruals and deferred income | 4,800 | 1,570 |
| 6,525 | 3,069 |
BLACKHEATH & HALESOWEN METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
16 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At1 | Incoming | Resources | Transfers | Gains and | At 31 August | |
|---|---|---|---|---|---|---|
| September | resources | expended | losses | 2025 | ||
| 2024 | ||||||
| £ | £ | £ | £ | £ | £ | |
| Circuit Model Trust Fund | 607,486 | 27,380 | (38,786) | - | - | 596,080 |
| Bequest Fund | 16,290 | 777 | (53) | - | - | 17,014 |
| Property Reserve Fund | 634,149 | - | - | - | - | 634,149 |
| General funds | 251,623 | 94,775 | (125,453) | - | - | 220,945 |
| 1,509,548 | 122,932 | (164,292) | - | - | 1,468,188 | |
| Previous year: | At1 | Incoming | Resources | Transfers | Gains and | At 31 August |
| September | resources | expended | losses | 2024 | ||
| 2023 | ||||||
| £ | £ | £ | £ | £ | £ | |
| Circuit Model Trust Fund | 590,304 | 34,461 | (1,682) | (55,548) | 39,951 | 607,486 |
| Bequest Fund | 15,497 | 837 | (44) | - | - | 16,290 |
| Property Reserve Fund | 754,075 | - | - | (119,926) | - | 634,149 |
| General funds | 259,977 | 122,654 | (306,482) | 175,474 | - | 251,623 |
| 1,619,853 | 157,952 | (308,208) | - | 39,951 | 1,509,548 |
17 ___ Related party transactions
There were no disclosable related party transactions during the year (2024 - none).