REGISTERED CHARITY NUMBER: 1134873
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 August 2020
for
BRISTOL DISTRICT OF THE METHODIST CHURCH
BRISTOL DISTRICT OF THE METHODIST CHURCH
Contents of the Financial Statements FOR THE YEAR ENDED 31 AUGUST 2020
----- Start of picture text -----
Page
Report of the Trustees 1 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7
Notes to the Financial Statements 8 to 19
Detailed Statement of Financial Activities 20
----- End of picture text -----
BRISTOL DISTRICT OF THE METHODIST CHURCH
Report of the Trustees FOR THE YEAR ENDED 31 AUGUST 2020
The trustees present their report with the financial statements of the charity for the year ended 31 August 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Significant activities
- The advancement of the Christian Faith with the doctrinal standards and discipline of the Methodist Church.
The District continues to support a range of activities under this heading including:
-
public worship, teaching, mutual help and support,
-
working with and in the community especially to support the vulnerable,
-
supporting diversity in all its forms and providing support for the community.
-
The advancement of any Charitable Purpose in the District, Circuit, local or other organisation of the Methodist Church in the Bristol District.
Specific activities supported under this heading include:
-
maintaining a facility to provide shelter, clothing and food of the homeless and needy community of Bristol to raise
-
funds and material collections especially for this purpose;
-
providing help and assistance to Children and Young people's work within the Churches of the District;
-
supporting ecumenical work in the among the Churches of the District;
-
supporting ecumenical work in the Universities of the District;
-
assisting and training for those working within the Methodist Churches of the District.
The trustees have had regard to the Charity Commission's guidance on public benefit.
Grant making
In the case of the grant making functions of the District through its restricted and endowment funds, it is the policy of the District only to make grants against funds actually available in those funds at the time of the grant (even if the grant is spread over a number of years) - no future income to the fund is assumed when a grant is made.
Volunteers
Every entity (Connexion, District, Circuit, Church) within the Methodist Church in GB is heavily reliant on volunteers who contribute their skills, time and money in the furtherance of the work of the Church. Principally this contribution is by serving on committees of the District that deal with mission, manses, finance, policy, grants, training, development. We are grateful to all of them for their help and commitment.
Page 1
BRISTOL DISTRICT OF THE METHODIST CHURCH
Report of the Trustees FOR THE YEAR ENDED 31 AUGUST 2020
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The District endeavours to maximise the District's potential as a facilitator and resource for mission in support of the Circuits and Areas that comprise the District, and to identify what needs to be done by the District and what can be done and is best done at different levels within the District.
Work has continued in the fields of Safeguarding, Grants and Project approvals along with a wide range of other necessary and requested work across the District being undertaken and delivered to fulfil Methodist Church Standing Orders and to resource circuits and churches in the District.
The District continues working with the Trustees of John Wesley's Room (the New Room) in Bristol. The District has been supporting an education officer at the New Room on a time limited basis as they implement their development plans; this funding ended in 2019/20. The New Room facilities and site have been enhanced to set out and display the history and artefacts of the site and to provide education facilities relating to the history and development of Methodism in the UK and worldwide.
The streamlined management structures for the District have been in operation since September 2018 and are functioning well.
FINANCIAL REVIEW
Principal funding sources
The income to the District Advance Fund is derived from levies on Circuit Advance Funds which in turn rely on property sales and disposals for their replenishment. This has enabled continuation of the number and level of new grants from the District Advance Fund as in the immediately preceding years.
Ongoing Expenditure
The District is continuing to develop its relationships with regional training staff employed by the Methodist Church and covering the South West. This provides a resource to the region equivalent to 1 1/3 persons per year. The employment of the Safeguarding Officer will continue as there has been much increased demand placed upon this role. The District continued to support a part time education officer based at the New Room; future support for her employment will be through grant funding. The District continue to see increasing enthusiasm and cohesion in the youth work around the District and are considering how best to support this work.
Reserves policy
The reserves available for use by the District are deemed to be those funds that are readily realisable less those funds which are restricted or designated for other purposes. The District has an established reserves policy which provides six month's reserves against normal expenditure. This policy is deemed by the District Policy Committee to be sufficient to allow for an orderly cessation or reorganisation of continuing activities in the event of unforeseen financial difficulties, for example, default on payments to the District. The reserves policy does not allow for assessment payments to the Methodist Church, it being assumed that the Methodist Church and individual Circuits have reserves policies that are robust against failures in these payments.
At the year end the District held total reserves of £817,679 (2019 - £862,661 as restated) of which £79,297 (2019 - £82,168 as restated) is held in restricted funds. The District held £135,557 (2019 - £126,331) in free reserves which equates to more than 12 months' general expenditure (excluding grants payable and levies).
Page 2
BRISTOL DISTRICT OF THE METHODIST CHURCH
Report of the Trustees FOR THE YEAR ENDED 31 AUGUST 2020
FINANCIAL REVIEW
Covid-19
The trustees have considered the impact that the Covid-19 pandemic will have on the charity's current and future financial position. In order to mitigate the threats that Covid-19 may pose to the organisation, the charity has confirmed with the Circuit Treasurers their ability to pay their assessments for the financial year 2020/21.
Having confirmed this point, the trustees consider that the charity will continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.
The trustees therefore consider it appropriate to adopt the going concern basis of preparation of the accounts, as detailed in note 1 to the financial statements.
FUTURE PLANS
All activities of the District continue to be reviewed to ensure that what is done is relevant to the needs of the present time and are affordable.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Structure, Governance and Management of the Bristol District is as established by The Deed of Union and the Model Trusts enshrined in The Methodist Church Act 1976 and as set out in detail in the Constitutional Practice and Discipline of the Methodist Church.
Recruitment and appointment of new trustees
Trustees are appointed based on their experience and skills, independence of thought and commitment to the furthering the objectives of the Methodist Church.
Organisational structure and wider network
Circuits are groups of churches; circuits pay the stipends of the ministers and employ lay staff to serve the churches in the circuit; most decisions are made at or ratified by the half yearly circuit meeting. A district is a group of contiguous circuits and makes its decisions at the half yearly synods. The Methodist Conference meets once each year and is the supreme governing body in the Church.
1. Overall control rests with the Methodist Conference.
-
The Connexional Office implements decisions made by Conference and is also responsible for the stationing of presbyters and deacons in individual circuits within the District
-
Connexional decisions are passed to the Chair of the District and the appropriate officers of the District for implementation.
-
The District passes control down to circuit level for local implementation by the Superintendent Minister, ministerial staff and circuit stewards, and authority is delegated to the Circuit Meeting for certain matters.
-
The Circuit Meeting passes control down to church councils for local implementation by the presbyter, the church stewards, and other officers, and authority is delegated to church councils as Managing Trustees.
Induction and training of new trustees
The Methodist Church runs a number of seminars relating to the induction and training of trustees and trustees of the District are expected to attend. Most appointees are trustees of other organisations and will also have experience and training with the other organisation.
Risk management
Major risks are reviewed regularly by the District's Policy Committee which establishes systems and procedures to manage those risks. As necessary such systems and procedures are brought before the twice yearly Synod meeting to be endorsed.
Page 3
BRISTOL DISTRICT OF THE METHODIST CHURCH
Report of the Trustees FOR THE YEAR ENDED 31 AUGUST 2020
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1134873
Principal address
Bristol District Office Wesley Methodist Church Wesley Slope Frome Somerset BA11 1HA
Trustees
Rev Dr J Pye Chair of District Rev C Chaplin Synod Secretary Mrs A Jackson Treasurer A Fleet J Flowers Rev S Bennett Prof K Mortimer Rev S Robinson Mrs P Packer Rev D A Hull Rev P Stonehewer
Independent Examiner
Geoffrey Speirs FCA ICAEW Haines Watts Chartered Accountants Bath House 6-8 Bath Street Bristol BS1 6HL
FUNDS HELD AS CUSTODIAN FOR OTHERS
No funds are held on behalf of others.
Approved by order of the board of trustees on 7 June 2021 and signed on its behalf by:
Mrs A Jackson - Trustee
Page 4
Independent Examiner's Report to the Trustees of Bristol District of the Methodist Church
Independent examiner's report to the trustees of Bristol District of the Methodist Church
I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 August 2020.
Responsibilities and basis of report
As the trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the Act and in carrying out my examination, I have followed all applicable Directions given by the Charity Commission under section
145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or the accounts did not comply with the applicable requirements concerning the form and content of accounts set
-
out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts
-
give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns. other than the matter set out below, and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Matter of concern identified
The Trustees' view on the impact of Covid-19 is disclosed in the trustees' report and in the accounting policies note. However, not all future events or conditions can be predicted. The Covid-19 viral pandemic is one of the most significant economic events for the UK with unprecedented levels of uncertainty of outcomes. It is therefore difficult to evaluate all of the potential implications on the charity and wider economy.
Geoffrey Speirs FCA ICAEW Haines Watts Chartered Accountants Bath House 6-8 Bath Street Bristol BS1 6HL
7 June 2021
Page 5
BRISTOL DISTRICT OF THE METHODIST CHURCH
Statement of Financial Activities FOR THE YEAR ENDED 31 AUGUST 2020
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 - Charitable activities 4 Management of the Bristol District 123,517 Grant funding - Investment income 3 1,212 Total 124,729 EXPENDITURE ON Charitable activities 5 Management of the Bristol District 124,487 Grant funding 3,218 Total 127,705 NET INCOME/(EXPENDITURE) (2,976) RECONCILIATION OF FUNDS Total funds brought forward As previously reported 682,080 Prior year adjustment 13 - As restated 682,080 TOTAL FUNDS CARRIED FORWARD 679,104 |
Restricted funds £ 1,513 - - 616 2,129 - 5,000 5,000 (2,871) 31,949 50,219 82,168 79,297 |
District Advance Fund £ - - 93,457 3,484 96,941 770 135,306 136,076 (39,135) 98,413 - 98,413 59,278 |
2020 Total funds as £ 1,513 123,517 93,457 5,312 223,799 125,257 143,524 268,781 (44,982) 812,442 50,219 862,661 817,679 |
2019 Total funds restated £ 1,463 123,792 81,329 5,202 211,786 124,418 139,696 264,114 (52,328) 865,094 49,895 914,989 862,661 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 6
BRISTOL DISTRICT OF THE METHODIST CHURCH
Balance Sheet 31 AUGUST 2020
| Notes FIXED ASSETS Tangible assets 14 CURRENT ASSETS Cash at bank CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 16 NET ASSETS FUNDS 17 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 543,547 138,437 (2,880) 135,557 679,104 - 679,104 |
Restricted funds £ - 79,297 - 79,297 79,297 - 79,297 |
District Advance Fund £ - 383,381 (188,281) 195,100 195,100 (135,822) 59,278 |
2020 Total funds £ 543,547 601,115 (191,161) 409,954 953,501 (135,822) 817,679 679,104 138,575 817,679 |
2019 Total funds as restated £ 555,749 598,461 (142,076) 456,385 1,012,134 (149,473) 862,661 682,080 180,581 862,661 |
|---|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 7 June 2021 and were signed on its behalf by:
A Jackson - Trustee
The notes form part of these financial statements
Page 7
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland 2015 (FRS 102) (effective 1 January 2015) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.However, the Covid-19 pandemic is likely to have a profound impact on the global economy, and may in turn affect the charity. The trustees have considered the impact of this issue on the charitable company's current and future financial position. The charity holds unrestricted, general reserves of £135,557, The trustees consider that the charity has sufficient cash reserves to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.
Income
Income is brought into account when it is more likely than not that the economic benefit of the income will accrue to the Bristol District. No attempt is made to measure the value of services donated by volunteers. Details of how the contribution to the cost of the District Chair has been determined appears in Note 10.
Individual amounts categorised as Other Income in the SOFA will be shown separately if they are considered material.
The District acts as agent in four matters:
-
the collection of quarterly assessments from circuits which are paid to the Methodist Church Fund
-
the payment of expenses of delegates from the District to the Methodist Conference
-
the collection taken at the spring synod on behalf of the Methodist Minsters’ Children’s Relief Fund
-
the cost of ministerial health checks recovered from Circuits
In all these matters the transactions are not reflected in the SOFA because there is no obligation on the District to make up any shortfall in assessments from Circuits. Sums received as Circuit assessments cannot be recognised as income in the District as they are the income of the MCF.
In accordance with the Charities SORP (FRS 102) , the time of volunteers is not recognised.
continued...
Page 8
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES - continued
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants receivable and payable are recognised in the period to which they relate. Grants are recognised in full when the award is made once the District accepts that there is a legal or constructive obligation to make the payment and that such payment is probable.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Governance costs
Governance costs comprise all costs involved in the public accountability of the charity and its compliance with regulation and good practice.
Tangible fixed assets valuation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 25% on cost
These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property is shown at cost. Provision has been made for depreciation where appropriate.
VAT
Since the District is not VAT registered, all input VAT is charged with the expenses to which it refers.
Taxation
The charity is exempt from tax on its charitable activities.
Debtors
Debtors are measured on initial recognition at settlement amount after any amounts advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Cash and short term investments
Cash at bank is held to meet short-term cash commitments as they fall due rather than for investment purposes and includes all cash equivalents held in the form of short-term highly liquid investments including cash on deposit with TMCP and CFB. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.
Creditors
The charity has creditors which are measured at settlement amounts.
Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
continued...
Page 9
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds are incoming resources receivable or generated for the objects of the District without further specified purpose. They are available as general funds and can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Expenditure which meets the criteria is charged to the fund together with a fair allocation of support costs where appropriate.
Endowment funds represent restricted gifts, the capital normally being unavailable for spending.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated goods
The value of services provided by volunteers is not incorporated into the financial statements.
Where goods or service are provided to the charity as a donation that would normally be purchased from suppliers, the contributions are included in the financial statements as an estimate based on the value of the contribution.
Ministers' manse costs
The District is required to provide accommodation for each Minister and his / her family. The District bears the cost of repairs, maintenance, building insurance, Council Tax and water charges. These costs are not shown separately as benefits-in-kind for Ministers as HMRC does not seek to tax these receipts in the hands of the Ministers.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 2020 | 2019 | |
| as restated | ||
| £ | £ | |
| Donations | 1,513 | 1,463 |
continued...
Page 10
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
3. INVESTMENT INCOME
| Interest and investment income 4. INCOME FROM CHARITABLE ACTIVITIES Activity Assessment or Share Management of the Bristol District Contribution to Chair's stipend related costs Management of the Bristol District Contribution to other staff Management of the Bristol District Contributions from CAF Grant funding |
2020 a £ 5,312 2020 a £ 87,852 31,065 4,600 93,457 216,974 |
2019 s restated £ 5,202 2019 s restated £ 87,982 30,210 5,600 81,329 205,121 |
|---|---|---|
Assessment income is shown net of the payment to the Methodist Church Fund of £613,151 (2019 - £604,078) in accordance with national guidance.
5. CHARITABLE ACTIVITIES COSTS
| Management of the Bristol District Grant funding |
Direct Costs (see note 6) £ 124,112 - 124,112 |
Grant funding of activities (see note 7) £ - 143,524 143,524 |
Support costs (see note 8) £ 1,145 - 1,145 |
Totals £ 125,257 143,524 |
|---|---|---|---|---|
| 268,781 |
Payment of assessment collected and passed on to the Methodist Church Fund of £613,151 (2019 - £604,078) has been netted against the respective income in accordance with national guidance.
continued...
Page 11
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
6. DIRECT COSTS OF CHARITABLE ACTIVITIES
| Staff costs Manse costs Admin, phone and travel Training Ministry Chair's stipend related costs Depreciation 7. GRANTS PAYABLE Grant funding The total grants paid to institutions during the year was as follows: District Advance Fund grants Churches Together Other grants |
2020 a £ 31,873 5,170 27,277 4,540 11,985 31,065 12,202 124,112 2020 a £ 143,524 2020 a £ 135,306 3,218 - 138,524 |
2019 s restated £ 29,806 5,357 31,363 3,332 8,308 30,210 12,202 120,578 2019 s restated £ 139,696 2019 s restated £ 135,929 3,159 608 139,696 |
|---|---|---|
The Bristol District (through the DAF grants) supports 9 circuits within the Bristol area. The circuits carry out a number of projects and money is provided from the District to support these projects.
continued...
Page 12
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
8. SUPPORT COSTS
| SUPPORT COSTS | ||
|---|---|---|
| Governance | ||
| costs | ||
| £ | ||
| Management of the Bristol District | 1,145 | |
| Support costs, included in the above, are as follows: | ||
| 2020 | 2019 | |
| as restated | ||
| Management | ||
| of the | ||
| Bristol | Total | |
| District | activities | |
| £ | £ | |
| Independent examiner's remuneration | 1,145 | 3,840 |
9. EXAMINER'S REMUNERATION
Amounts payable to the Independent Examiner comprise £1,140 (2019 - £1,140) for the independent examination and £2,700 (2019 - £2,700) for the production of the accounts.
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the year ended 31 August 2019.
Trustees' expenses
The Chair of District chairs meetings of the District Policy Committee (DPC). The members of the DPC are the trustees of the District. The stipend, employer's NIC and employer's pension contributions of the Chair of District are paid by the Methodist Connexion. The Chair's other costs are met mostly by the District.
| £ | £ | |
|---|---|---|
| 2020 | 2019 | |
| Stipend of Chair of District | 24,852 | 24,168 |
| Chair's allowance | 6,213 | 6,042 |
| Costs incurred by Connexion | 31,065 | 30,210 |
| Manse costs | 5,170 | 5,280 |
| Chair's expenses (including secretarial services) | 9,710 | 7,403 |
| 14,880 | 12,683 | |
The stipend-related costs above (ie £31,065; 2019 £30,210) are borne by the Connexion and they therefore appear both in the Income of the District and the Expenditure of the District (See Note 11). It should be noted that the chair is required to occupy the District manse. The manse is provided by Bristol District and the District maintains the property. The Chair of District is the sole paid key management person but is supported by members of the DPC.
continued...
Page 13
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
10. TRUSTEES' REMUNERATION AND BENEFITS - continued
Trustees' expenses - continued
Payments to trustees
It is District policy to offer to reimburse members of the District Policy Committee and others involved in the administration of District affairs for expenditure properly incurred in carrying out their duties. The Chair of the District undertakes the primary executive role within the District. Apart from the Chair of District no member of the District Policy Committee was in receipt of any payment for work undertaken on behalf of the District, although certain travelling and administration costs were reimbursed whenever this was requested.
During the year travel expenses have been reimbursed to other trustees who, in aggregate, have received the cost of travel incurred in attending meetings and this amounted to £979 (2019 £2,004).
11. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: |
2020 as £ 29,224 1,439 1,210 31,873 2020 as |
2019 restated £ 26,699 1,604 1,503 29,806 2019 restated |
|---|---|---|
No employees received emoluments in excess of £60,000.
In addition to the costs above, stipend-related costs of the Chair of £31,065 (2019 - £30,210) are borne by the Connexion. These costs appear both in the income of the District and the expenditure of the District.
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 288 Charitable activities Management of the Bristol District 123,792 Grant funding - Investment income 1,113 Total 125,193 |
Restricted funds £ 1,175 - - 455 1,630 |
District Advance Fund as £ - - 81,329 3,634 84,963 |
Total funds restated £ 1,463 123,792 81,329 5,202 |
|---|---|---|---|
| 211,786 |
continued...
Page 14
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Unrestricted funds £ EXPENDITURE ON Charitable activities Management of the Bristol District 123,520 Grant funding 3,767 Total 127,287 NET INCOME/(EXPENDITURE) (2,094) RECONCILIATION OF FUNDS Total funds brought forward As previously reported 684,174 Prior year adjustment - As restated 684,174 TOTAL FUNDS CARRIED FORWARD 682,080 |
Restricted funds £ - - - 1,630 30,643 49,895 80,538 82,168 |
District Advance Fund as £ 898 135,929 136,827 (51,864) 150,277 - 150,277 98,413 |
Total funds restated £ 124,418 139,696 264,114 (52,328) 865,094 49,895 914,989 862,661 |
|---|---|---|---|
13. PRIOR YEAR ADJUSTMENT
The Gloucester City Centre Fund reflects money received from the sale of property by St John's Methodist Church, Gloucester. Methodist rules require that such funds are held by the District, but the District is only allowed to disburse it in response to a request from the Gloucestershire Circuit for work in Gloucester City Centre.
Previously, these funds have not been included as part of the assets of the District but clarification on the nature of the fund was received in the year and the fund is now included as a restricted fund . The inclusion of the funds, and related interest, has resulted in an increase in the total net assets of the District at 31 August 2019 of £50,219 and at 31 August 2018 of £49,895.
Page 15
continued...
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
14. TANGIBLE FIXED ASSETS
| Fixtures Freehold and property fittings £ £ COST At 1 September 2019 and 31 August 2020 577,549 2,604 DEPRECIATION At 1 September 2019 23,102 1,302 Charge for year 11,551 651 At 31 August 2020 34,653 1,953 NET BOOK VALUE At 31 August 2020 542,896 651 At 31 August 2019 554,447 1,302 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2020 a £ Grants payable 188,281 Accruals and deferred income 2,880 191,161 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2020 a £ Grants payable 135,822 |
Totals £ 580,153 24,404 12,202 36,606 543,547 555,749 2019 s restated £ 137,276 4,800 142,076 2019 s restated £ 149,473 |
|---|---|
Page 16
continued...
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
17. MOVEMENT IN FUNDS
| Unrestricted funds General fund Manse Property Fund Restricted funds District Advance Fund Bursary Fund (Lay Training) Chairman's Benevolence Fund Gloucester City Centre Fund TOTAL FUNDS Net movement in funds, included in the above are a Unrestricted funds General fund Manse Property Fund Restricted funds District Advance Fund Bursary Fund (Lay Training) Chairman's Benevolence Fund Gloucester City Centre Fund TOTAL FUNDS |
At 1.9.19 £ 126,331 555,749 682,080 98,413 12,601 19,348 - 130,362 812,442 s follows: |
Prior year adjustment £ - - - - - - 50,219 50,219 50,219 Incoming resources £ 124,729 - 124,729 96,941 166 1,631 332 99,070 223,799 |
Net movement At in funds 31.8.20 £ £ 9,226 135,557 (12,202) 543,547 (2,976) 679,104 (39,135) 59,278 166 12,767 (3,369) 15,979 332 50,551 (42,006) 138,575 (44,982) 817,679 Resources Movement expended in funds £ £ (115,503) 9,226 (12,202) (12,202) (127,705) (2,976) (136,076) (39,135) - 166 (5,000) (3,369) - 332 (141,076) (42,006) (268,781) (44,982) |
|---|---|---|---|
continued...
Page 17
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
17. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Manse Property Fund Restricted funds District Advance Fund Bursary Fund (Lay Training) Chairman's Benevolence Fund Gloucester City Centre Fund TOTAL FUNDS |
At 1.9.18 £ 116,223 567,951 684,174 150,277 12,601 18,042 - 180,920 865,094 |
Prior year adjustment £ - - - - - - 49,895 49,895 49,895 |
Net movement in funds £ 10,108 (12,202) (2,094) (51,864) - 1,306 324 (50,234) (52,328) |
At 31.8.19 £ 126,331 555,749 |
|---|---|---|---|---|
| 682,080 98,413 12,601 19,348 50,219 |
||||
| 180,581 | ||||
| 862,661 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Manse Property Fund Restricted funds District Advance Fund Chairman's Benevolence Fund Gloucester City Centre Fund TOTAL FUNDS |
Incoming resources £ 125,193 - 125,193 84,963 1,306 324 86,593 211,786 |
Resources Movement expended in funds £ £ (115,085) 10,108 (12,202) (12,202) (127,287) (2,094) (136,827) (51,864) - 1,306 - 324 (136,827) (50,234) (264,114) (52,328) |
|---|---|---|
Manse Property Fund (designated)
The fund reflects the net book value of the manse property including fixtures and fittings.
District Advance Fund (restricted)
This provides specific project grants within circuits and churches.
Bursary Fund (restricted)
The fund provides grants to support lay training.
Chairman's Benevolence Fund (restricted)
continued...
Page 18
BRISTOL DISTRICT OF THE METHODIST CHURCH
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 AUGUST 2020
17. MOVEMENT IN FUNDS - continued
This fund represents a hardship fund and is expendable at the sole discretion of the District Chairman. Due to the confidential nature of the fund this has been separately audited.
Gloucester City Centre Fund
The fund reflects money received from the sale of property by St John's Methodist Church, Gloucester. Methodist rules require that such funds are held by the District, but the District is only allowed to disburse it in response to a request from the Gloucestershire Circuit for work in Gloucester City Centre.
18. EMPLOYEE BENEFIT OBLIGATIONS
The pension contributions of the Chair of District are paid by the Methodist Connexion to the Methodist Minister’s Pension Scheme (MMPS).
Lay employees are contractually employees of the District and have the option of joining the Pension and Assurance Scheme for Lay Employees of the Methodist Church (PASLEMC), The Pensions Trust or some other arrangement. PASLEMC is a defined benefit scheme and the employing Churches and Circuits contribute as employers to this scheme.
The District belongs to a multi-employer defined contribution scheme operated by TPT Retirement (formerly The Pensions Trust) which is offered to lay employees. The cost of the pension scheme to the District for the year ended 31 August 2020 was £1,210 (2019 - £,503).
19. CONNECTED ORGANISATIONS AND RELATED PARTIES
All of the District trustees are members of one or another Church and Circuit within the District and may be trustees in their Churches and/or Circuits.
Connected organisations include the Methodist Connexion, Circuits and Churches within the District, other Methodist Districts in Great Britain, the Methodist Ministers' Children's Relief Association, CFB and TMCP. All of these entities have their own trustees or directors and autonomous administration such that Bristol District has no significant influence over any of them, nor they over Bristol District. They are, therefore, not considered related parties.
There were no related party transactions for the year ended 31 August 2020 (2019 - nil).
Page 19
BRISTOL DISTRICT OF THE METHODIST CHURCH
Detailed Statement of Financial Activities FOR THE YEAR ENDED 31 AUGUST 2020
| INCOME AND ENDOWMENTS Donations and legacies Donations Investment income Interest and investment income Charitable activities Assessment or Share Contributions from CAF Contribution to Chair's stipend related costs Contribution to other staff Total incoming resources EXPENDITURE Charitable activities Wages Social security Pensions Manse costs Admin, phone and travel Training Ministry Chair's stipend related costs Depreciation of tangible fixed assets Grants to institutions Grants to individuals Support costs Governance costs Independent examiner's remuneration Total resources expended Net expenditure |
2020 a £ 1,513 5,312 87,852 93,457 31,065 4,600 216,974 223,799 29,224 1,439 1,210 5,170 27,277 4,540 11,985 31,065 12,202 138,524 5,000 267,636 1,145 268,781 (44,982) |
2019 s restated £ 1,463 5,202 87,982 81,329 30,210 5,600 205,121 211,786 26,699 1,604 1,503 5,357 31,363 3,332 8,308 30,210 12,202 139,696 - 260,274 3,840 264,114 (52,328) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 20