| a CHARITY COMMISSION FOR ENGLAND AND WALES |
a CHARITY COMMISSION FOR ENGLAND AND WALES |
a CHARITY COMMISSION FOR ENGLAND AND WALES |
a CHARITY COMMISSION FOR ENGLAND AND WALES |
a CHARITY COMMISSION FOR ENGLAND AND WALES |
a CHARITY COMMISSION FOR ENGLAND AND WALES |
LITTLEHAIIPTON Recei |
LITTLEHAIIPTON Recei |
BAPTIST CHURCH 1134865 ts and a ments accounts |
BAPTIST CHURCH 1134865 ts and a ments accounts |
BAPTIST CHURCH 1134865 ts and a ments accounts |
BAPTIST CHURCH 1134865 ts and a ments accounts |
CC~ea | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Forthe period from |
01/01/2021 | To | 31/12/2021 | ||||||||||
| ~ | + | ~ | i | ~ | s ~ | ||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Total | funds | Last year | ||||||||
| to the | nearest R |
tothe nearest E' |
tothe nearest K | tothe nearest K |
tothe nearest R | ||||||||
| A1 Recei ts | |||||||||||||
| Donations &Grants |
Note | 1 | 96,683 | 1,023 | 9T,706 | 92,806 | |||||||
| Projects &Events | Note | 2 | 3,803 | 3,803 | 32,490 | ||||||||
| Other income | Note | 3 | 8,426 | 8,426 | 6,992 | ||||||||
| u tote |
ross | income or |
|||||||||||
| AR) | 108,912 | 1,023 | 109,935 | 132,288 | |||||||||
| A2 Asset an | investment sa es, |
||||||||||||
| see table . | |||||||||||||
| u | tota | ||||||||||||
| Total receipts | 108,912 | 1,023 | 109,935 | 132,288 | |||||||||
| A3 Pa ents |
|||||||||||||
| Ministry Costs | Note 4 | 33,273 | 33,273 | 30,947 | |||||||||
| Project Costs | Note 5 | 304 | 304 | 44,494 | |||||||||
| Gifts | Note 6 | 5,052 | 12,475 | 17,527 | 16,788 | ||||||||
| Premises Costs | Note 7 | 37,689 | 37,689 | 41,542 | |||||||||
| Other Support Costs | Note 8 | 7,700 | 7,700 | 19,566 | |||||||||
| Sub total | 84,018 | 12,475 | 96,493 | 153,337 | |||||||||
| A4Asset and | investment | ||||||||||||
| Sub total | |||||||||||||
| Total payments | 84,018 | 12,475 | 96,493 | 153,337 | |||||||||
| Net ofreceipts/(payments) | 24,894 | 11,452 | 13,442 | 21,049 | |||||||||
| A5 Transfers | between | funds | 10,121 | 10,121 | |||||||||
| A6 Cash funds | last year end | 59,763 | 8,047 | 67,810 | 88,859 | ||||||||
| Cash funds | this | year | end | 74,536 | 6,716 | 81,252 | 67,810 |
| ~ | a | ~ | ~ | ~ | ~ | e | ~ | ~ | ~ ~ | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | ||||||||||||||
| Categories | Details | funds | funds | funds | ||||||||||||
| to | nearest | K | to | nearest K | to nearest 6 | |||||||||||
| B1Cash | funds | Deposit | 75,893 | |||||||||||||
| Current | 240 | 5,120 | ||||||||||||||
| Cash | ||||||||||||||||
| Total | cash funds | ?6,133 | 5,120 | |||||||||||||
| (agree | balances | with receipts and payments | ||||||||||||||
| account(s)) | ||||||||||||||||
| Unrestricted | Restricted | Endowment | ||||||||||||||
| funds | funds | funds | ||||||||||||||
| Details | to | nearest | f | to | nearest E | to nearest K | ||||||||||
| B2Other | monetary assets | |||||||||||||||
| Details | Fund to which asset helen s |
Cost (optional) | Current value o tional |
|||||||||||||
| B3investment | assets | |||||||||||||||
| Details | Fund towhich asset helen s |
Cost (optional) | Current value o tional |
|||||||||||||
| B4Assets retained forthe | Church Premises | Insurance | value | General | 2,18r,436 | |||||||||||
| charity's | own use | Manse Premises | Insurance | value | General | 260,958 | ||||||||||
| Fund | to which | Amount due | When due | |||||||||||||
| Details | liabili | relates | o | tional | o tional | |||||||||||
| B5Liabilities | ||||||||||||||||
| Signed by one or two trustees on behalf ofall the trustees |
Signature | Name | Date of a royal |
|||||||||||||
| (TF |
| Church Offerings | 60,665 | 60,665 | 65,148 | |||
|---|---|---|---|---|---|---|
| Gift Aid | 10,937 | 10,937 | 11,889 | |||
| Grants | 0 | 0 | 347 | |||
| Sundry Gifts | 25,081 | 25,081 | 13,251 | |||
| Specified Gifts | 30 | 993 | 1,023 | 2,172 | ||
| F96,683 | F30 | FO | F993 | F97,706 | F92,807 | |
| Note 2Projects and Events | ||||||
| Fees WSCC | 30542 | |||||
| Fees Individuals | 1121 | |||||
| Events receipts | 339 | 339 | 0 | |||
| Other income | 3,464 | 3,464 | 827 | |||
| F3,803 | E3,803 | 232,490 | ||||
| Note 3Other Income | ||||||
| Use of premises | 7,957 | 7,957 | 6,456 | |||
| Miscellaneous | 0 | 0 | 0 | |||
| Bank Interest | 469 | 469 | 537 | |||
| F8,426 | E8,426 | E6,993 | ||||
| Total receipts | F108,912 | F30 | FO | F993 | F109,935 | 8132,290 |
| Note 4Ministry Costs | ||||||
| Salaries and NIC | 24,500 | 24,500 | 24,000 | |||
| Sundry expences | 1,551 | 1,551 | 1,079 | |||
| Pension contributions | 6,773 | 6,773 | 5,748 | |||
| Visiting speakers |
449 | 449 | 120 | |||
| F33,273 | FO | EO | F.33,273 | F30,947 | ||
| Note 5Project Costs | ||||||
| Salaries and NIC | 0 | 0 | 42,626 | |||
| Childrens Clubs |
120 | 120 | 51 | |||
| General Project costs | 0 | 0 | 2,376 | |||
| Youth projects | 0 | 0 | 0 | |||
| Evangelism and Publicity |
184 | 184 | 440 | |||
| F304 | FO | F304 | F45,493 |
| Note 6Gifts | |||||||
|---|---|---|---|---|---|---|---|
| Home Mission | 5,052 | 5,052 | 4,303 | ||||
| Specified Gifts | 10,142 | 2,333 | 12,475 | 12,485 | |||
| Sundry | 0 | ||||||
| E5,052 | 210,142 | RO | K2,333 | f17,527 | f16,788 | ||
| Note 7Premises | Costs | ||||||
| Church Utilities |
2,409 | 2,409 | 3,947 | ||||
| Church Insurance |
2,498 | 2,498 | 2,758 | ||||
| Cleaning salaries | 4,440 | 4,440 | 3,848 | ||||
| Cleaning and refuse |
1,833 | 1,833 | 2,732 | ||||
| Church Maintenance | 16,217 | 16,217 | 18,154 | ||||
| Live streaming equipment |
4,093 | 4,093 | 1,437 | ||||
| Manse Insurance | 355 | 355 | 334 | ||||
| Manse repairs | 2,255 | 2,255 | 5,005 | ||||
| Manse utilities Itelephone | 3,589 | 3,589 | 3,326 | ||||
| F37,689 | f0 | EO | EO | 237,689 | F41,541 | ||
| Note 8Other support costs | |||||||
| Catering | 286 | 286 | 436 | ||||
| Home groups | 37 | 37 | 0 | ||||
| Training | 36 | 36 | 254 | ||||
| Administrators salary |
0 | 0 | 9,768 | ||||
| Photocopier and stationery |
2,640 | 2,640 | 2,805 | ||||
| Website | 249 | 249 | 249 | ||||
| Church Telephone | 1,093 | 1,093 | 1,087 | ||||
| Office equipment | and maintenance | 253 | 253 | 1,457 | |||
| Licences and subscriptions | 2,870 | 2,870 | 3,465 | ||||
| Accountancy fees |
160 | 160 | 0 | ||||
| General expenses | 76 | 76 | 45 | ||||
| E7,700 | EO | FO | fO | E7,700 | 819,566 |