OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

a
CHARITY COMMISSION
FOR ENGLAND
AND WALES
a
CHARITY COMMISSION
FOR ENGLAND
AND WALES
a
CHARITY COMMISSION
FOR ENGLAND
AND WALES
a
CHARITY COMMISSION
FOR ENGLAND
AND WALES
a
CHARITY COMMISSION
FOR ENGLAND
AND WALES
a
CHARITY COMMISSION
FOR ENGLAND
AND WALES
LITTLEHAIIPTON
Recei
LITTLEHAIIPTON
Recei
BAPTIST CHURCH
1134865
ts and
a ments accounts
BAPTIST CHURCH
1134865
ts and
a ments accounts
BAPTIST CHURCH
1134865
ts and
a ments accounts
BAPTIST CHURCH
1134865
ts and
a ments accounts
CC~ea
Forthe period
from
01/01/2021 To 31/12/2021
~ + ~ i ~ s ~
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
to the nearest
R
tothe nearest
E'
tothe nearest K tothe nearest
K
tothe nearest R
A1 Recei ts
Donations
&Grants
Note 1 96,683 1,023 9T,706 92,806
Projects &Events Note 2 3,803 3,803 32,490
Other income Note 3 8,426 8,426 6,992
u
tote
ross income
or
AR) 108,912 1,023 109,935 132,288
A2 Asset an investment
sa es,
see table .
u tota
Total receipts 108,912 1,023 109,935 132,288
A3 Pa
ents
Ministry Costs Note 4 33,273 33,273 30,947
Project Costs Note 5 304 304 44,494
Gifts Note 6 5,052 12,475 17,527 16,788
Premises Costs Note 7 37,689 37,689 41,542
Other Support Costs Note 8 7,700 7,700 19,566
Sub total 84,018 12,475 96,493 153,337
A4Asset and investment
Sub total
Total payments 84,018 12,475 96,493 153,337
Net ofreceipts/(payments) 24,894 11,452 13,442 21,049
A5 Transfers between funds 10,121 10,121
A6 Cash funds last year end 59,763 8,047 67,810 88,859
Cash funds this year end 74,536 6,716 81,252 67,810
~ a ~ ~ ~ ~ e ~ ~ ~ ~
Unrestricted Restricted Endowment
Categories Details funds funds funds
to nearest K to nearest K to nearest 6
B1Cash funds Deposit 75,893
Current 240 5,120
Cash
Total cash funds ?6,133 5,120
(agree balances with receipts and payments
account(s))
Unrestricted Restricted Endowment
funds funds funds
Details to nearest f to nearest E to nearest K
B2Other monetary assets
Details Fund to which
asset helen s
Cost (optional) Current value
o tional
B3investment assets
Details Fund towhich
asset helen s
Cost (optional) Current value
o tional
B4Assets retained forthe Church Premises Insurance value General 2,18r,436
charity's own use Manse Premises Insurance value General 260,958
Fund to which Amount due When due
Details liabili relates o tional o tional
B5Liabilities
Signed by one or two trustees on
behalf ofall the trustees
Signature Print Name Date of
a
royal
(TF
Church Offerings 60,665 60,665 65,148
Gift Aid 10,937 10,937 11,889
Grants 0 0 347
Sundry Gifts 25,081 25,081 13,251
Specified Gifts 30 993 1,023 2,172
F96,683 F30 FO F993 F97,706 F92,807
Note 2Projects and Events
Fees WSCC 30542
Fees Individuals 1121
Events receipts 339 339 0
Other income 3,464 3,464 827
F3,803 E3,803 232,490
Note 3Other Income
Use of premises 7,957 7,957 6,456
Miscellaneous 0 0 0
Bank Interest 469 469 537
F8,426 E8,426 E6,993
Total receipts F108,912 F30 FO F993 F109,935 8132,290
Note 4Ministry Costs
Salaries and NIC 24,500 24,500 24,000
Sundry expences 1,551 1,551 1,079
Pension contributions 6,773 6,773 5,748
Visiting
speakers
449 449 120
F33,273 FO EO F.33,273 F30,947
Note 5Project Costs
Salaries and NIC 0 0 42,626
Childrens
Clubs
120 120 51
General Project costs 0 0 2,376
Youth projects 0 0 0
Evangelism
and Publicity
184 184 440
F304 FO F304 F45,493
Note 6Gifts


Home Mission 5,052 5,052 4,303
Specified Gifts 10,142 2,333 12,475 12,485
Sundry 0
E5,052 210,142 RO K2,333 f17,527 f16,788
Note 7Premises Costs
Church
Utilities
2,409 2,409 3,947
Church
Insurance
2,498 2,498 2,758
Cleaning salaries 4,440 4,440 3,848
Cleaning
and refuse
1,833 1,833 2,732
Church Maintenance 16,217 16,217 18,154
Live streaming
equipment
4,093 4,093 1,437
Manse Insurance 355 355 334
Manse repairs 2,255 2,255 5,005
Manse utilities Itelephone 3,589 3,589 3,326
F37,689 f0 EO EO 237,689 F41,541
Note 8Other support costs
Catering 286 286 436
Home groups 37 37 0
Training 36 36 254
Administrators
salary
0 0 9,768
Photocopier
and stationery
2,640 2,640 2,805
Website 249 249 249
Church Telephone 1,093 1,093 1,087
Office equipment and maintenance 253 253 1,457
Licences and subscriptions 2,870 2,870 3,465
Accountancy
fees
160 160 0
General expenses 76 76 45
E7,700 EO FO fO E7,700 819,566