OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Gilgal Baptist Church Porthcawl

Financial Statements and Trustees Report

for the Year Ending 31[st] December 2020

Gilgal Trustees Report 2020

1

CONTENTS

Pages 3 – 6 Deacons (Trustees) Report Pages 7 – 30 Financial Statements Page 31 Independent Examiner’s Report

Gilgal Trustees Report 2020

2

Gilgal Baptist Church, Porthcawl Deacons (Trustees) Report

Legal Form of the Charity

Registered Unincorporated Charity, registered in England & Wales. Registered Charity Number 1134864

Church Address

Gilgal Baptist Church Park Avenue Porthcawl CF36 3EP

Trustees (in place throughout 2020 unless stated otherwise)

Revd M J Gillard (Pastor) Mr S J Lock (Associate Pastor) Mrs E M Rees (Secretary) Mr A J Hornsby (Treasurer) Mrs J Crole Mrs A Farrow Miss C Gill Mrs D Harris Miss E Harris Mrs C Hodges Mr G E Lovering Mr D A Redhouse Mrs A C Westwood (appointed 12/8/2020)

Bankers Barclays Bank plc Bridgend Business Centre

And also: Reliance Bank Limited Faith House 23-24 Lovat Lane London EC3R 8EB

Independent Examiner

Baker Knoyle Chartered Accountants Orbit Business Centre Rhydycar Merthyr Tydfil CF48 1DL

Gilgal Trustees Report 2020

3

Governing Document

Gilgal Baptist Church, Porthcawl (hereinafter referred to as Gilgal) was registered as a charity on 12 March 2010. The current governing document is the Constitution adopted at a Special Church Meeting on 11 March 2009.

Recruitment and Appointment of Trustees

New trustees are appointed in accordance with Gilgal’s constitution. Potential trustees are provided with copies of the Charity Commission’s and Baptist Union guideline leaflets on trusteeship and the latter’s on the role of a Deacon. They are also advised of their responsibilities and given copies of Gilgal’s constitution and most recent accounts.

Risk Management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Gilgal has adopted a Child Safeguarding policy, and all who work with our children and young people are provided with a copy of the document and are subject to the necessary DBS checks. We have also expanded our Safeguarding policies to include work with Adults at Risk.

We review our Health and Safety Policy annually and undertake the necessary risk assessments. In particular, since the onset of the Coronavirus pandemic, we have undertaken numerous additional Covid-specific risk assessments.

We believe that all prospective liability situations are adequately covered by our insurance policy. Food Handling training is undertaken where appropriate and relevant certificates obtained.

Objectives and Activities

These are set out in our Constitution. The principal purpose of the Church is the advancement of the Christian faith according to the principles of the Baptist denomination.

Public Benefit

The Trustees are aware of the Charity Commission’s requirements regarding the provision of Public Benefit and this is evidenced in the following section.

Achievements and Performance

The trustees are pleased to present this report of our activities during 2020. As we often need to remind ourselves, the “church” is NOT a building, rather it is a group of Christian people, called by God to be part of His family. This has never been more evident than over the last year as we have faced together the challenges of the Coronavirus pandemic. At the very onset of the pandemic in the UK we realised immediately the importance of keeping the community of Gilgal Baptist Church in contact with one another as we could no longer meet in person and we set up mechanisms to try to ensure this.

Our Pastor, Reverend Martin Gillard, has continued to preach a strong biblical message both in services in the church building and via online services though Facebook, YouTube and on our website www.gilgal.co.uk. As the year progressed, we have adapted to the technology and have also started livestreaming our Church services. For those who do not have the technology and haven’t been able to join us in person due to shielding we have been regularly producing CDs of the services and they have been delivered, along with our weekly news letters, to various members around the area. During the year Martin preached series on the book of Nehemiah (learning lessons from how he tackled his own building project), the life of Noah (reflecting on his experience of ‘lockdown’), the book of Acts, Paul’s second letter to the Corinthians and the “One Another” instructions in the bible, as well as specific sermons relevant to the pandemic or to key seasonal festivals such as Easter and Christmas.

The Leadership team of Pastor and Deacons meet on a monthly basis, via Zoom. As well as handling matters of current business, they try to think and plan strategically in line with the goals of the church; to be a church that families love, to make disciples who make disciples, to bring more people to faith in Jesus Christ and to have a building that is fit for purpose. The team’s thoughts and decisions are always shared at subsequent Members’ Meetings. We are able to hold these as hybrid meetings with some participating in the church following strict Covid guidelines and some joining us from their homes via Zoom.

Members of the fellowship are encouraged to attend a mid-week House Group and, together with the Bible Study and Prayer Meeting, we have a total of seven such groups and around 67 people meeting at different times and days each week. Many of these are able to continue again via Zoom and several

Gilgal Trustees Report 2020

4

WhatsApp groups have been set up to encourage as many people as possible to keep in touch. The groups generally study the previous week’s sermon, with the aid of questions provided by our Pastor.

We also have several ministry teams, co-ordinating various areas of activity such as administration, community, discipleship, prayer and world mission: the teams support people already serving in those areas, challenge others to get involved and propose new initiatives. One such initiative has been to offer an online Alpha course which has been well attended and we hope and pray that some of those involved will attended Baptism classes run by our Pastor as soon as restrictions allow.

Our midweek ladies group “Gilgal Ladies” has developed into a Facebook group meeting page which provides daily messages of encouragement and bible verses. Unfortunately, our banner group and craft group have been unable to meet since the beginning of the pandemic but will resume as soon as restrictions are lifted.

The prayer team has continued to run an electronic/telephone prayer chain which we are making very good use of, particularly as we cannot meet in person.

We moved our children’s Sunday club online during the pandemic and it remained well attended. Unfortunately, our annual Holiday Bible Club was unable to take place but we look forward to resuming this in the future. We aim to restart our toddler group and other midweek children’s work as soon as Covid restrictions allow. Due to the pandemic, our intern for 2020 Alie Breaux had to adapt the work she was doing with us, and made a valuable contribution to our online ministry. She was recruited through Missional Links Wales, an organisation with which we continue to be in contact.

Some members get involved in the work of Churches Together in Porthcawl. Much of our activity clearly benefits the general public. One example is our very popular Wednesday Lunch Club, which is usually attended by between 40 to 50 people, mainly elderly folk, some being from our fellowship but many with no church affiliation. Again, due to the pandemic the club was only able to run during the early part of the year, for those few weeks the lunch club was preceded with a traditional service of hymns, readings and prayers with a short message.

Conscious that many people in society struggle financially, we run a Foodbank distribution centre (based in the local YMCA), which is one of a network of 9 centres within the Bridgend area. Two of our members are trustees of this charity, which is affiliated to the national body, the Trussell Trust. Thankfully even during the pandemic the foodbank is still able to serve the local community and is much needed in these times.

In addition to helping people practically, we also want to share with them the news of God’s love. During 2020 we have been able to participate in outreach activities when Covid restrictions allowed. Through these activities, we pray that many will come to know Jesus as their Saviour and Lord. At Christmas time we were able to hold a socially distanced open air in the town centre and give out invitations to our Christmas services. We also went carol singing in a couple of streets around the church where we gave out more invitations. The services went ahead and were well attended.

The variety of activities described above clearly depends not only on the hard work of our paid pastors but also on a huge amount of voluntary help, both pastoral and practical, from members and friends of the church. We have never attempted to quantify the value of this help, but it must run to the equivalent of several additional members of staff.

Following the sale of the Woodland Avenue premises we are focussing on improving the facilities at the church at Park Avenue which is regularly used for weddings, dedications and funerals. We have been able to obtain quotes for this exciting project and a recommendation for the project was taken to the August church meeting where it was approved by the church members. We look forward to this project being fulfilled in 2021 giving us a building fit for purpose in the 21[st] Century.

Financially, God has continued to bless the work of the church. We are grateful to our members who, in response to God’s prompting, have continued to give generously, both regularly and with one-off gifts towards the building project. This allows us to continue to support numerous Missionary organisations throughout the world both in prayer and financially. The detailed accounts are available elsewhere, but in summary our net current assets at end of December 2020 stand at £486,616, which shows an increase of £27,693 compared to last year’s figure of £458,923.

5

Gilgal Trustees Report 2020

We were so pleased to baptise Pat Burgess in January 2020: this was done very sensitively in hospital shortly before she died. Unfortunately, no baptisms could take place in the church during the year due to the pandemic, however we were able to welcome 4 into fellowship. Sadly, during 2020 we also lost members who died. We give thanks for the lives and memory of Pat Burgess, Rosemary Harrington, Malcom Cridge and Peter Davies. Our total membership at the end of 2020 is 123 members.

We thank God and praise Him for all that He has done in the past year and trust Him for all that lies in the future, as together we seek to know Jesus better and to make Him better known.

Financial Review

The results for the year are set out in the full accounts.

Payment of Trustees

Notwithstanding the fact that Revd Martin Gillard is a Trustee of the charity, he is entitled to an agreed stipend in accordance with clause 23 of our Constitution.

Steve Lock, our Children, Youth and Family worker is also a Trustee. We have obtained clarification from the Charity Commission (6 May 2014) that, subject to careful management of any potential conflict of interest, his appointment does not require their legal consent.

Reserves Policy

The total funds of £531,560 are made up of fixed assets, net current assets and long-term liabilities. Of the net current assets of £486,616, £191,882 relates to restricted funds with the remainder being free of any restrictions. The Charity's practice is to have sufficient bank balances to cover working capital requirements over a three-month period. In the light of this, free reserves need to be no less than £20,000. The current free reserves are substantially above this requirement because the Charity has been raising money towards the proposed building project.

Principal Funding Sources

Our main income is derived from the generous giving of our members and the resultant gift aid income. We also obtain grant funding, where it is available, for major property repairs and renewals.

Investment Policy

The charity only uses Bank accounts, ensuring that cash not immediately required is placed in an interest bearing account. Stock market investments are considered too risky and hence inappropriate.

Future Developments

We intend to continue to develop our ministries in accordance with our Objectives and Activities, trying to ensure that we are good stewards of the resources and talents that God has provided to us . We plan a major redevelopment of our Park Avenue sanctuary, to create a larger area for after service fellowship, community meetings and engagement and to add a new balcony. This redevelopment will include a new all-glass main entrance, new toilets, a well-equipped kitchen and some office space. During 2020 detailed drawings were prepared by Roger North Long & Partners (a Cardiff-based firm of Chartered Building Surveyors) and the work was put out to tender. LCB Construction Ltd have been selected as the primary contractor and various grants have been applied for in the hope of being able to start the work in the spring of 2021.

At the end of 2020 we said goodbye to our associate Pastor, Steve Lock, who left us to take up a position as senior school’s engagement officer with the Church in Wales Diocese of Llandaff. We are looking forward after Easter to welcoming our new youth Pastor Owen Hughes who will be working closely with Cathryn Hodges our deacon responsible for work with Children, Youth & Families. We continue to look for a children’s worker to focus on toddlers and primary school children and hope to fill this post soon.

6

Gilgal Trustees Report 2020

Gilgal Baptist Church Porthcawl Gilgal Baptist Church Porthcawl Gilgal Baptist Church Porthcawl Charity No
(if any)
1134864
Annualaccountsforthe period
Period start date 01/01/2020 To Period end
date
31/12/2020

Section A Statement of financial activities

Recommended categories by
activity
Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
S19
S20
Reconciliation of funds:
S21
S22
1
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Actuarial gain/(loss) in respect of pension schemes
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
118,486 62,971 - 181,457 154,099
1,922 - - 1,922 8,180
1,970 - - 1,970 3,460
2,624 1,158 3,782 3,143
- - - - -
- 1,461 - 1,461 27,580
125,002 65,590 - 190,592 196,462
- - - - -
153,811 10,140 - 163,951 148,236
- - - - -
684 1,928 - 2,612 8,355
154,495 12,068 - 166,563 156,591
29,493
-
53,522 - 24,029 39,871
- - - - -
29,493
-
53,522 - 24,029 39,871
- - - - -
- - - - -
- - - - -
13,079 - - 13,079 589
-
16,414
-
53,522 - 37,108 39,282
356,092 138,360 - 494,452 455,170
339,678 191,882 - 531,560 494,452

Section B Balance sheet

Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stocks (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities (Note 12)
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidance Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10

B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
B21
Unrestricted
funds
£
F01
Restricted
income
funds
£
F02
Endowment
funds
Total this
year
£
£
F03
F04
Endowment
funds
Total this
year
£
£
F03
F04
Total last
year
£
F05
- - - - -
71,095 - - 71,095 77,384
- - - - -
- - - - -
71,095 - - 71,095 77,384
- - - - -
20,829 8,291 - 29,120 22,727
253,957 135,127 - 389,084 375,315
23,051 48,464 - 71,515 64,598
297,837 191,882 - 489,719 462,640
3,103 - - 3,103 3,717
294,734 191,882 - 486,616 458,923
365,829 191,882 - 557,711 536,307
- - - - -
26,151 - - 26,151 41,855
339,678 191,882 - 531,560 494,452
- - -
191,882 191,882 138,360
339,678 - 339,678 356,092
-
339,678 191,882 - 531,560 494,452
Signature Print Name Date of
approval
dd/mm/yyyy
A.J.Hornsby A.J.Hornsby 27/04/2021

CC17a (Excel)

29/10/2021

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with  preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with  the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.*

TRUE

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate: Not Applicable

An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes
No
* -Tick as appropriate
Please disclose:

(i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.

CC17a (Excel)

29/10/2021

3

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes

No


Please disclose:
* -Tick as appropriate * -Tick as appropriate
(i) the nature of any changes;
(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes

No

Please disclose:
* -Tick as appropriate * -Tick as appropriate
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.

CC17a (Excel)

29/10/2021

4

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance
sheet. On its sale the value of stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
These are included in the Statement of Financial Activities (SoFA) when:
 the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
 the monetary value can be measured with sufficient reliability.
Donated goods
Contractual income and
performance related
grants
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income
recognition criteria are met (5.10 to 5.12 FRS102 SORP).
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in
the SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can
be measured reliably.
Income from membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Investment gains and
losses
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
2.4 ASSETS
Intangible fixed assets
Heritage assets
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
£1000
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Basic financial
instruments
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
The charity accounts for basic financial instruments on initial recognition as per
paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Current asset
investments
The charity has investments which it holds for resale or pending their sale and cash and cash
equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than to
meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

Yes
No
N/a

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
97,94640,190
- 138,136126,296
GiftAid
19,990 8,291
- 28,28122,592
Legacies
550
- -550210
General grants provided by government/other
charities
- 14,490
- 14,4902,690
Membership subscriptions and sponsorships
which are in substance donations
- - - - -
Donatedgoods,facilities and services
- - - - -
Other
- - - - 2,311
Total 118,486 62,971
- 181,457 154,099
Lunch Club
1,595
- -1,595 7,010
Toddlers
309
- -309 878
- - - - -
Other
18
- -18292
Total 1,922
- - 1,9228,180
Hire of halls
1,824
- -1,824 3,227
Fundraising concert
- - - - -
Sale of Pews
- - - - -
Other
146
- - 146233
Total 1,970
- - 1,970 3,460
Interestincome
2,624 1,158
-3,7823,143
Dividendincome
- - - - -
Rentalandleasingincome
- - - - -
Other
- - - - -
Total 2,624 1,158
-3,7823,143
- - - - -
- - - - -
- - - - -
- - - - -
Total
- - - - -
Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset
heldforcharity's ownuse
- - - - 20,000
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other
- 1,461
- 1,461 7,580
Total
- 1,461
- 1,461 27,580
125,00265,590
- 190,592 196,462
Other information:
Analysis
Donations
and legacies:
Charitable
activities:
TOTAL INCOME
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 97,946 40,190 - 138,136 126,296
GiftAid 19,990 8,291 - 28,281 22,592
Legacies 550 - - 550 210
General grants provided by government/other
charities
- 14,490 - 14,490 2,690
Membership subscriptions and sponsorships
which are in substance donations
- - - - -
Donatedgoods,facilities and services - - - - -
Other - - - - 2,311
Total 118,486 62,971 - 181,457 154,099
Lunch Club 1,595 - - 1,595 7,010
Toddlers 309 - - 309 878
- - - - -
Other 18 - - 18 292
Total 1,922 - - 1,922 8,180
Hire of halls
1,824 - - 1,824 3,227
Fundraising concert - - - - -
Sale of Pews - - - - -
Other 146 - - 146 233
Total 1,970 - - 1,970 3,460
Interestincome 2,624 1,158 - 3,782 3,143
Dividendincome - - - - -
Rentalandleasingincome - - - - -
Other - - - - -
Total 2,624 1,158 - 3,782 3,143
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset
heldforcharity's ownuse
- - - - 20,000
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other - 1,461 - 1,461 7,580
Total - 1,461 - 1,461 27,580
125,002 65,590 - 190,592 196,462
All income in the prior year was unrestricted except for: (please
provide description and amounts)
Donations to building fund of £40,190; gift aid on same £8,291.
Interest on building fund £1,158. Grants of £9,000 towards building
project, £4,965 towards stonework repairs, £525 from Western
Power's "In this together" Covid fund.
Contras (mainly gifts to be passed on to specific charities) £1,461.
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Within the income items above the following items are material:
(please disclose the nature, amount and any prior year
amounts)

CC17a (Excel)

29/10/2021

7

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Fundraising agents
Operating charity shops
Advertising, marketing, direct mail and
publicity
Start up costs incurred in generating
new source of future income
Rent collection, property repairs and
maintenance charges
Operating membership schemes and
social lotteries
Staging fundraising events
Database development costs
Other trading activities
Analysis
Portfolio management costs
Intellectual property licencing costs
Cost of obtaining investment advice
Expenditure on
raising funds:
Incurred seeking legacies
Total expenditure on charitable
activities
Other
Total expenditure on raising funds
Total
Mission and Ministry
Contras (money towards camps, trips,
retreats etc collected and then paid out
to theprovider)
Net interest on defined pension liability
Separate material
item of expense
Incurred seeking grants
Building Costs (R&R, Utilities etc - plus
adjustment for depreciation)
Investment management costs:
Incurred seeking donations
Expenditure on
charitable
activities
Employment Costs
Operating a trading company
undertaking non-charitable trading
activity
Investment administration costs
Other
TOTAL EXPENDITURE
Total other expenditure
Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Incurred seeking donations - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants
Operating membership schemes and
social lotteries
Staging fundraising events - - -
Fundraising agents
Operating charity shops
Operating a trading company
undertaking non-charitable trading
activity
Advertising, marketing, direct mail and
publicity
- - - - -
Start up costs incurred in generating
new source of future income
- - - - -
Database development costs - - - - -
Other trading activities
Investment management costs: - - - -
Portfolio management costs - - - - -

Cost of obtaining investment advice
- - - - -
Investment administration costs - - - - -
Intellectual property licencing costs - - - - -
Rent collection, property repairs and
maintenance charges
- - - - -
- - - - -
Total expenditure on raising funds - - - - -
Employment Costs 66,691 - - 66,691 65,819
Mission and Ministry 39,289 525 - 39,814 51,387
Building Costs (R&R, Utilities etc - plus
adjustment for depreciation)
46,781
9,615 - 56,396 29,550
Other 1,050 - - 1,050 1,480
Total expenditure on charitable
activities
153,811 10,140 - 163,951 148,236
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Contras (money towards camps, trips,
retreats etc collected and then paid out
to theprovider)
- 1,928 - 1,928 7,337
Net interest on defined pension liability 684 - - 684 1,018
- - - - -
- - - - -
- - - - -
Total other expenditure 684 1,928 - 2,612 8,355
154,495 12,068 - 166,563 156,591

CC17a (Excel)

29/10/2021

8

Section C Notes to the accounts

Note 9 Support Costs Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

Support cost
(examples)
Raising funds
£
Activity 1
£
Activity 2
£
Activity 3
£
Grand total
£
Basis of
allocation
(Describe
method)
Governance - 810 - 810 All unrestricted
Independent
Examination
fees
- - - -
- - - -
- - - -
Other - - - -
Total - 810 - 810

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

CC17a (Excel)

29/10/2021

9

Section C Notes to the accounts

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
This year
£
Last year
£
810 810
0 0
0 0
0 0

CC17a (Excel)

29/10/2021

10

Section C Notes to the accounts (cont)

Note 11 Paid employees

Please complete this note if the charity has any employees.

11.1 Staff Costs

Salaries and wages Social security costs Pension costs (defined contribution scheme) Other employee benefits (Manse etc)

Total staff costs This year
£
Last year
£
55,243 53,501
1,262 1,882
6,108 6,013
4,078 4,423
66,691 65,819

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

please enter 'true' in the box provided. please enter 'true' in the box provided.
No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000
TRUE
Band Number of employees
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
Please provide the total amount paid to
key management personnel (includes
trustees and senior management) for
their services to the charity
£65,298
(Our Pastor and Associate Pastor are our two full time employees and
both are also trustees, with the permission of the Charity Commission)

11.2 Average head count in the year

The parts of the charity in which the employees work

This year
Number
Last year
Number
Fundraising - -
Charitable Activities 2 2
Governance - -
Other - -
Total 2 2

CC17a (Excel)

29/10/2021

11

11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.

Please explain the nature of the payment

Please state the legal authority or reason for making the payment

Please state the amount of the payment (or value of any waiver of a right to an asset)

11.4 Redundancy payments

Please complete if any redundancy or termination payment is made in the period.

Total amount of payment

The nature of the payment (cash, asset etc.)

The extent of redundancy funding at the balance sheet date

Please state the accounting policy for any redundancy or termination payments

CC17a (Excel)

29/10/2021

12

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the SOFA as an expense

£6,108

Please explain the basis for allocating the All employment costs, including pension contributions, are paid from unrestricted funds. liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that although the scheme is Our Pastor belongs to the Baptist Ministers Pension scheme. This was originally a defined benefit plan, but this was closed in 2011 accounted for as a defined contribution and replaced by a defined contribution plan. Our Associate Pastor contributes to two defined contribution plans. plan, it is a defined benefit plan.

Our Pastor belongs to the Baptist Ministers Pension scheme. This was originally a defined benefit plan, but
and replaced by a defined contribution plan. Our Associate Pastor contributes to two defined contribution pl
Our Pastor belongs to the Baptist Ministers Pension scheme. This was originally a defined benefit plan, but
and replaced by a defined contribution plan. Our Associate Pastor contributes to two defined contribution pl
Our Pastor belongs to the Baptist Ministers Pension scheme. This was originally a defined benefit plan, but
and replaced by a defined contribution plan. Our Associate Pastor contributes to two defined contribution pl
Our Pastor belongs to the Baptist Ministers Pension scheme. This was originally a defined benefit plan, but
and replaced by a defined contribution plan. Our Associate Pastor contributes to two defined contribution pl

The Church is an employer participating in a pension s
administered by the Pension Trustee (Baptist Pension
Scheme are held separately from those of the Employe
employer in the Scheme pays contributions as set out i
considered to be a multi-employer scheme as describe
scheme's assets and liabilities to specific employers an
defined contribution scheme. The pensions costs charg
expenses accrued in that year, plus any impact of defic
being made through the Defined Contribution (DC) Pla
Income and employers pay 6% of members' Pensionab
managed on behalf of the Pension Trustee by Legal an
further 4% of Pensionable Income to cover Death in Se
which provides income protection for Scheme member
income protection policy has been insured by the Bapti
service prior to 1 January 2012 are provided through th
2012 service were a defined benefit pension of one eig
Service, together with additional pension in respect of p
Income. The Scheme, previously known as the Baptist
defined benefits on 31 December 2011.
cheme known as the Bapti
Trust Limited). The schem
r and the other participati
n the Schedule of Contrib
d in Section 28 of FRS 10
d means that contribution
ed to the SoFA in the yea
iency contributions (see b
n within the Scheme. In ge
le Income into individual
d General Life Assurance
rvice Benefits, administra
s in the event that they are
st Union of Great Britain (
e Defined Benefit (DB) Pl
htieth of Final Minimum P
remiums paid on Pension
Ministers' Pension Fund, s
st Pension Scheme ("the
e is a separate legal entity
ng employers. For any mo
utions in force at that time.
2. This is because it is not
s are accounted for as if th
r are contributions payable
elow). From January 2012
neral, members pay 8% o
pension accounts, which a
Society Limited. In additio
tion costs, and an associa
unable to work due to lon
BUGB) with Unum Limited
an within the Scheme. The
ensionable Income for eac
able Income in excess of
tarted in 1925, but was cl
scheme), which is
and the assets of the
nth, each participating
The Scheme is
possible to attribute the
e Scheme were a
towards benefits and
, pension provision is
f their Pensionable
re operated and
n, the employer pays a
ted insurance policy
g-term incapacity. This
. Benefits in respect of
main benefits for pre-
h year of Pensionable
Minimum Pensionable
osed to future accrual of
ly qualified Actuary using
The valuation of the DB
rvice funding level of
this deficit.
re improvements in
ement of 1.75% for
ement factor A=0.5%.
December 2022.
Plan reveals a deficit the
lved in the DB Plan.
une 2026. These
y in line with increases to
reduction for all
in the figures shown in
Actuarial Valuation as at 31 December 2019:
A formal valuation of the Defined Benefit (DB) Plan wa
the Projected Unit Method. The market value of the DB
Plan revealed a deficit of assets compared with the val
94%). The Church and the other employers supporting
The key assumptions underlying the valuation were as
s performed at 31 Decem
Plan assets at the valuati
ue of liabilities of £18 milli
the DB Plan are collective
follows:
ber 2019 by a professional
on date was £298 million.
on (equivalent to a past se
ly responsible for funding
es, with allowance for futu
erm annual rate of improv
nal initial mortality improv
e not later than as at 31st
ere a valuation of the DB
and other employers invo
ons are payable until 30 J
014 and increase annuall
the Council agreed a 50%
is reduction is allowed for
Type of financial assumption %pa
RPI price inflation assumption
CPI price inflation assumption
Minumum Pensionable Income increases
(CPI plus 0.75% pa)
Assumed investment returns:
- Pre-retirement
- Post retirement
Deferred pension increases:
- Pre April 2009
- Post April 2009
Pension increases:
- Main Schemepension
3.20
2.70
3.20
2.95
1.70
3.20
2.50
2.70
Post-retirement mortality in accordance with 80% of th
mortality rates from 2013 in line with the CMI 2019 cor
males and 1.5% for females, with the core smoothing p
The next actuarial valuation of the DB Plan within the s
Recovery Plan: In addition to the contributions to the D
Trustee and the Council agree to a rate of deficiency c
Under the current Recovery Plan dated 30 September
contributions are broadly based on the employer's mem
Minimum Pensionable income as defined in the Rules.
deficiency contributions payable between 1 July 2020 a
these accounts, where appropriate.
e S3NFA and S3NMA tabl
e projections, with a long t
arameter and with additio
cheme is due to take plac
C Plan set out above, wh
ontributions from churches
2020, deficiency contributi
bership at 31 December 2
However, the Trustee and
nd 31 December 2020. Th
Movement in Balance Sheet liability

Section 28.11A of FRS 102 requires agreed deficit reco
provision is set out in the table below.
very payments to be reco gnised as a liability. The movement in the
Accounting date (year ending): 31 December 2020 31 December 2019

Balance sheet liability at year start
£41,855 £44,564
Minus deficiency contributions paid -£3,309 -£4,316
Interest cost (recognised in SoFA) £684 £1,018
Remaining change to balance sheet liability* -£13,079 £589
Balance sheet liability at year end £26,151 £41,855
* Comprises anychange in agreed deficit recovery plan and change in assumptio ns betweenyear-ends.
This liability represents the present value of the deficit
followingassumptions set byreference to the duration
contributions agreed as at
of the deficit recovery pay
the accounting date and h
ments:
as been valued using the
Accounting date 31 December 2020 31 December 2019 31 December 2018

Discount rate
0.4% 1.7% 2.4%
Future increases to Minimum Pensionable Income 3.0% 3.2% 3.3%
Cessation Event: Consequent upon the departure of t
under Section 75 of the Pensions Act 1995. This make
reference to the cost of securing benefits by the purcha
Scheme.
In December 2019 the Church entered into a “Double C
this arrangement the Church is no longer liable for this
line with the RecoveryPlan outlined above.
he then Minister from the
s the Church liable for the
se of annuities) applicable
essation Debts Arrangem
debt, but the Church conti
Church in 2009, the Churc
proportion of the overall d
to its previous Ministers
ent” with BUGB and the P
nues to pay the ongoing d
h had a cessation event
eficit (assessed by
who were members of the
ension Trustee. Under
eficiency contributions in

Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' Each of the churches participating in this plan is responsible solely for its share of the deficit and is not liable for other obligations under the terms and conditions entities' obligations. Also see narrative above. of the multi-employer plan

CC17a (Excel)

29/10/2021

13

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
£
Grants to
individuals
£
Support costs
£
Total
£
Donations to various Christian
organsations and to other churches
25528 1100 NIL 26628
Activityorproject 2 - -
Activityorproject 3 - -
Activityorproject 4 - -
Total - - - -

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in
the context of its grantmaking. Details of the institution supported,
purpose of the grant and total paid to each institution is available on the
charity's web site.
My charity has made grants to particular institutions that are material in
the context of its grantmaking. Details of the institution supported,
purpose of the grant and total paid to each institution is available on the
charity's web site.
Yes Please provide
details of charity's
URL.
No Provide details
below
Names of institution Purpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
TOTAL GRANTS PAID
Other unanalysed grants
Total grants to institutions in reporting period
-
25,528
25,528

CC17a (Excel)

29/10/2021

14

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

14.1 Cost or valuation n
Freehold land &
buildings
Other land &
buildings
£
£
At the beginning of the
year
52,757 -
Additions
- -
Revaluations
- -
Disposals
- -
Transfers
- -
At end of the year
52,757 -
Basis*
None applied -
the real value of
these assets is
considerably
greater than their
historic cost
None applied -
the real value of
these assets is
considerably
greater than their
historic cost
Rate
At beginning of the
year
- -
Disposals
- -
Depreciation
- -
Impairment
- -
Transfers
- -
At end of the year
- -
Net book value at the
beginning of the year
52,757 -
Net book value at the
end of the year
52,757 -
14.4 Impairment
14.5 Revaluation
14.3 Net book value
14.2 Depreciation and impairments
the name of independent valuer, if applicable
the carrying amount that would have been recognised
had the assets been carried under the cost model.
the methods applied and significant assumptions
Please provide a description of the events and
circumstances that led to the recognition or reversal of
an impairment loss.
If an accounting policy of revaluation is adopted, please
the effective date of the revaluation*
Freehold land &
buildings
£
Other land &
buildings
£
Plant,
machinery
and motor
vehicles
£
Fixtures,
fittings and
equipment
£
Total
£

52,757
- - 133,643 186,400
- - - 1,100 1,100
- - - - -
- - - - -
- - - - -
52,757 - - 134,743 187,500
d impairments
None applied -
the real value of
these assets is
considerably
greater than their
historic cost
None applied -
the real value of
these assets is
considerably
greater than their
historic cost
SL or RB Reducing
Balance
SL or RB Straight Line
("SL") or
Reducing
Balance
("RB")
Mainly25%
- 109,016 109,016
- - -
- 7,389 7,389
- - -
- - -
- 116,405 116,405
- 24,627 77,384
- 18,338 71,095
provide:
- - - 109,016 109,016
- - - - -
- - - 7,389 7,389
- - - - -
- - - - -
- - - 116,405 116,405
52,757 - - 24,627 77,384
52,757 - - 18,338 71,095

14.6 Other disclosures (i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

CC17a (Excel)

29/10/2021

15

Section C Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Carrying (fair) value at beginning of
period
Add:additions to investments during
period
Less:disposals at carrying value
Less: impairments
Add: Reversal of impairments
Add/(deduct):transfer in/(out) in the
period
Add/(deduct):*net gain/(loss) on
revaluation
Carrying (fair) value at end of year
Cash & cash
equivalents

Listed
investments
Investment
properties
Social
investments
Other Total
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

*Please specify additions resulting from acquisitions through business combinations, if any.

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

Analysis of investments
Cash or cash equivalents
Investment properties
Other investments
Total
Social investments
Grand total (Fair value at year end+Cost less impairment)
Listed investments
Fair value at year end Cost less impairment
£ £
- -
- -
- -
- -
- -
- -

17.3 If your charity holds investment properties, please complete the following note:

(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications

(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements

CC17a (Excel)

29/10/2021

16

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset
investments
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Other investments
Total
This year Last year
£ £
389,084 375,315
- -
- -
- -
- -
389,084 375,315
Amount of concessionary loans received
(Multiple loans received may be disclosed in
aggregate provided that such aggregation does not
obsure significant information).
Amounts receivable after more than 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year
Terms and conditions eg interest rate, security
provided
Value of any concessionary loans which have
been committed but not taken up at the reporting
date
Amounts payable within 1 year
17.5 Guarantees
Please provide details and amount of any
guarantee made to or on behalf of a third party
Name of the entity or entities benefitting from
those guarantees
Please explain how the guarantee furthers the
charity's aims
17.6 Concessionary loans
Amount of concessionary loans made (Multiple
loans made may be disclosed in aggregate provided
that such aggregation does not obsure significant
information ).
Description This year £ Last year £
Total
Description This year £ Last year £
Total

17.7 Additional information Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk. For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique. Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.

CC17a (Excel)

29/10/2021

17

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

Please complete this note if the charity has any
debtors or prepayments.
Note 19 Debtors and prepayments
19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
This year
£
Last year
£
28,282 22,592
- -
838 135
29,120 22,727

Total

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
£
Last year
£
- -
- -
- -
- -
- -

CC17a (Excel)

29/10/2021

18

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors - Defined benefit obligations
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- 85 - -
- - - -
810 810 - -
2,293 2,822 - -
- - 26,151 41,855
3,103 3,717 26,151 41,855

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year
£
Last year
£
- -
- -
- -
- -

CC17a (Excel)

29/10/2021

19

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
- -
- -
71,515 64,598
- -
71,515 64,598

CC17a (Excel)

29/10/2021

20

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
BuildingFund R BuildingImprovements 138,360 65,590 (12,068 ) - - 191,882
General Reserve UR Unrestricted General Reserve 356,092 125,002 (154,495 ) - 13,079 339,678
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 494,452 190,592 (166,563 ) - 13,079 531,560

CC17a (Excel)

29/10/2021

21

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
BuildingFund R BuildingImprovements 115,021 37,396 (14,057) - - 138,360
General Reserve UR Unrestricted General Reserve 340,149 159,066 (142,534 ) - -589 356,092
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 455,170 196,462 (156,591 ) - (589 ) 494,452

CC17a (Excel)

29/10/2021

22

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

FALSE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other
TOTAL
£ £ £ £
Rev Martin Gillard Constitution 29760 3943 3860 37257
Mr Steve Lock Charity Commission
Agreement
24090 2165 218 25707

Please give details of why remuneration or other Rev Martin Gillard is the Pastor of the church. By virtue of his employment benefits were paid. office he is a member of the leadership team and hence a trustee, but he is also entitled to a stipend in accordance with our constitution. Mr Steve Lock was employed by the church (as a youth worker) prior to becoming a trustee and the Charity Commission have consented to this arrangement.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel 494 1759
Subsistence
Accommodation
Other (please specify):
TOTAL 494 1759
Please provide the number of trustees reimbursed for
expenses or who had expenses paid by the charity
TWO

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) TRUE TRUE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad
debts at period end
Amounts
written off
during
reporting
period
£ £ £ £

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

CC17a (Excel)

29/10/2021

23

Section C Notes to the accounts (cont) Note 29 Additional Disclosures The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

29/10/2021

24

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF GILGAL BAPTIST CHURCH PORTHCAWL

Independent examiner's report to the trustees of Gilgal Baptist Church Porthcawl

I report to the charity trustees on my examination of the accounts of the Gilgal Baptist Church for the year ended 31 December 2020.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

R.I. KNOYLE ACA FCCA Baker Knoyle Chartered Accountants Orbit Business Centre Merthyr Tydfil CF48 1DL

Date: 28[th] October 2021

Page 1