| Page | |||
|---|---|---|---|
| Trustees' report |
1-10 | ||
| Statement ofTrustees' | responsibilities | 10 | |
| Statement as to disclosure | toour auditors | ||
| Independent auditors' |
report | 12-16 | |
| Consolidated Statement |
of | financial activities |
17 |
| Company Statement of | financial activities | 18 | |
| Consolidated and Company |
Balance Sheets | 19 | |
| Consolidated Statement |
of | Cash Flows | 20 |
| Notes to the accounts | 21-35 |
| Unraslncted | nmlrlctud | Total | UnrestnmaO | Restnmed | Tolet | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | |||||
| 2020 | 2020 | 2D20 | 2019 | 2019 | 2019 | |||||
| As nrstatad | As Instated | As rndatad | ||||||||
| 5'DDD | 2'DDD | 6'DDO | 5'000 | ETOO | ||||||
| Income from: | ||||||||||
| OOnatlOna and |
legadeS | 791.3 | 47.0 | 838.3 | 1,350.4 | 59.1 | 2,409.5 | |||
| Charitable activities |
299.9 | 43.9 | 343.8 | 313.9 | 40.7 | 334.6 | ||||
| Other trading | actlv It le I | 371 | 0.0 | 37.1 | 482 | 0.0 | 46.2 | |||
| Investment Income |
23.2 | 0.0 | 23.2 | 29.2 | 0.0 | 29.2. | ||||
| Total income | 1,151.5 | HL9 | 2,24?4 | 1,7487 | 99.0 | 40M.S | ||||
| OEMM)Num an: | ||||||||||
| Raising funds | e.e | 246.6 | 223.6 | D.D | 228.6 | |||||
| Charitable acUvities |
$95.3 | 146A | 1,041.7 | 610 | 1,063.2 | |||||
| Telel ram u res |
aexpended | 1,141.9 | 146.4 | 1,1S8.3 | 2,2208 | 67.0 | 1,291.8 | |||
| Net income/(expenditure) | 9.6 | (55.5) | (45.9) | 516.9 | 52.8 | S49.7 | ||||
| Nat gains/(lasses) an investments |
12 | (0.1) | D,D | (0.1) | 66.5 | D.D | 66,5 | |||
| Gram transfers | between | funds | D.D | 0.0 | 0.0 | ILD | D.D | D.D | ||
| Net movement | in fends | 9.5 | 55.5 | 46.0) | 583.4 | 32.8 | 616.2 | |||
| Fund balances | at 1/anuary | 2020 | 1,670.4 | 32.8 | 1,703.2 | 1,0$7.0 | 0.0 | 1,067.D | ||
| Tmnsixrbetween funds |
(79.5) | 795 | 0.0 | O.D | D.O | 0.0 | ||||
| Fund balances 20HI |
at31Dacember | 1,600.4 | 56.$ | LIEST.2 | 1570A | 32.$ | 1,703,2 |
| unrx&lrkted | Rmtrktad | Turns | Unrestricted | emlrlctsd | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | ED19 | 2019 | 2019 | |||||
| Asrestated | Asrestated | Aslasleted | ||||||
| Notes | E'000 | 8'000 | 6'000 | E'000 | ||||
| Income finm: | ||||||||
| Donations and legacies | 797.6 | 47.0 | S44.6 | 1,366.2 | 59.1 | 1,425.3 | ||
| Charitable sctiviNes |
299.9 | 43,9 | 343,8 | 313.9 | 40,7 | 354.6 | ||
| Other trading scIMtles | 30.9 | 0.0 | 30.9 | 25.9 | 0.0 | 25.9 | ||
| Irwestment income |
23.1 | 0.0 | 23.2 | 29.2. | 0.0 | 29.2 | ||
| Total inmme | 1,151.6 | 9a9 | 2,2425 | 1,735.2 | 99A | 1,8354I | ||
| Raising funds | 246.6 | 0.0 | 246.6 | 228.6 | 0.0 | 228.6 | ||
| Charitable acdvltles |
890.7 | 146.4 | 1,037.1 | ggat | 67.0 | 1,047.1 | ||
| Total resources mOsnded | 1137.3 | 246.4 | 1EM.7 | 67.0 | 1275.7 | |||
| Net income/(expenditure) | 14.3 | (55.5) | (41.2) | 526.5 | 32.8 | Sx9.3 | ||
| Net gainr/(losses) on investments |
12 | (0.1) | 0.0 | (0.1) | DO | 66.5 | ||
| gmss transfer between |
funds | 0.0 | 0.0 | D.D | O.D | 0.0 | 0.0 | |
| Net movement Infunds |
14.2 | (55.5) | (41.3) | 533.0 | 52.9 | 623.8 | ||
| Fund balances at 1isnuary | 1,664.1 | 32.8 | k696.9 | 1,071.1 | D.D | 1,071.1 | ||
| Trsrufar between funds | (79.5) | 79,5 | 0,0 | D.o | D.D | D.D | ||
| Fund ba One mst31December |
56.8 | LASS.E | 1,664.1 | 32.8 | 1,696.9 |
| Group | Chadty | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||
| Notes | E'000 | E'000 | 6'000 | E'000 | |||
| Fixed assets | |||||||
| Tangible assets | 120.7 | 67.0 | 120.7 | 67.0 | |||
| Investments | 14 | 871.9 | 798.3 | 871.9 | 798.8 | ||
| 992.6 | 865.8 | 992.6 | 865.8 | ||||
| Current assets | |||||||
| Debtors | 16 | 114.7 | 619.3 | 120.9 | 650.5 | ||
| Cash at bank | and in | hand | 748.3 | 396.5 | 732.7 | 356,0 | |
| 863.0 | 1,015.$ | $53.6 | 1,006.5 | ||||
| liabilities: | |||||||
| Creditors: amounts | falRng due within one year | 17 | (198.4) | (178,4) | (190.6) | (175,4) | |
| Net current | assets | 664.6 | 837.4 | 663.0 | 831.1 | ||
| Total assets | less current liabilities | 1,657,2 | 1,703.2 | 1,655.6 | 1,696,9 | ||
| Income funds | |||||||
| Unrestricted | funds | 19 | 1,600.4 | 1,670.4 | 1,598.$ | 1,664.1 | |
| Restricted funds | 19 | 56.8 | 32.8 | 56.3 | 32.8 | ||
| 1,657.2 | 1,703.2 | 1,655.6 | 1,696.9 |
| Group | Charity | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||||
| Notes | E'000 | 6'000 | E'000 | E'000 | |||||
| Cash flows from operating | activities | ||||||||
| Cash generated from operations |
25 | 474.4 | 27.8 | 493.1 | 6.9 | ||||
| investing | activities | ||||||||
| Purchase | oftang(ble gled | assets | (72.6) | (6&6) | (72.6) | (68.6) | |||
| Purchase | of investments | (732) | (28.8) | (73.2) | (28.8) | ||||
| Interest | received | 23.2 | 29.2 | 23.2 | 29.2 | ||||
| Gift aid donation from subsidiary | 6.2 | 15.8 | |||||||
| Net cash | used in investing | activities | (122.6) | (68.2) | (116A) | (52.4) | |||
| Net Cash | used in Rnancing | acbvities | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Net increase/(decrease) in cash and cash equivalents |
351.8 | (40.4) | 376.7 | (45.5) | |||||
| Cash and | cash equivalents | at beginning | ofyear | 396.5 | 436.9 | 356.0 | 401.5 | ||
| Cash and | cash equivalents | at end ofyear | 748.3 | 396.5 | 732.7 | 356.0 |
| Group | Charity | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| As restated | As | restated | ||||||
| f'000 | f'000 | f'000 | E'000 | |||||
| Donations and | giRs | 698.7 | 649.1 | 705.0 | 664.9 | |||
| Legacies receivable | 139.6 | 760M | 139.6 | 760.4 | ||||
| 1,409.5 | 1,425.3 | |||||||
| Analysis byfund | ||||||||
| Restricted funds | 4779 | 59.1 | 47.0 | 59.1 | ||||
| unrestricted | funds | 791.3 | 1,350.4 | 797,6 | 1,366,2 | |||
| $3$.3 | 1,409.5 | 844.6 | &425.3 | |||||
| 4 | Income Rom | charitable activities | ||||||
| Grotlp | Charity | |||||||
| 2020 | 2019 | 2020 | 2019 | |||||
| As restated | As | restated | ||||||
| 6'000 | f'000 | f'000 | f'000 | |||||
| Appeals | 0,0 | 3.5 | 0.0 | 3.5 | ||||
| Subscriptions | 86,1 | 80.0 | 86.1 | 80.0 | ||||
| Lottery income | 17,2 | 16,3 | 17.2 | t6.3 | ||||
| Grants | 240.5 | 254.8 | 240 5 | 254.8 | ||||
| 343.8 | 354.6 | |||||||
| Analysis byfund | ||||||||
| Restricted funds | 43.9 | 40.7 | 43,9 | 40.7 | ||||
| UnrestriRaed | funds | 299.9 | 313.9 | 299.9 | 313.9 | |||
| 343.8 | 354.6 | 343,$ | ||||||
| 5 | Other trading | activities | ||||||
| Group | Charity | |||||||
| 2020 | 2019 | 2020 | 2019 | |||||
| As restamd | As | restated | ||||||
| E'000 | E'000 | f'000 | f'000 | |||||
| Merchandising | and | other trading income | 30.9 | 25.9 | 30.9 | 25.9 | ||
| Trading subsidiary | income | 6.2 | 22.3 | 0.0 | 0.0 | |||
| 37.1 | 48.2 | 30.9 | 25.9 | |||||
| 6 | investments | |||||||
| Group | Charity | |||||||
| 2020 | 2019 | 2020 | 2019 | |||||
| F:000 | E'000 | E'000 | f'000 | |||||
| Income from | listed | investments | 23.1 | 28,$ | 23.1 | 2&8 | ||
| Interest receivable | 0.1 | 0.4 | 01 | 04 | ||||
| 23.2 | 29.2 | 23.2 | 29.2 |
| Group and Charity | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 5YNO | 5'000 | |||
| Staging fundrafsing | events | 20.1 | 33.8 | |
| Staffcosts | 168.8 | 144.0 | ||
| Suppart costs | 48.5 | 42,6 | ||
| Governance | costs | 9.2 | 5.2 | |
| Expenditure | an raising funds | |||
| Analysis by | fund | |||
| Restricted funds | 0.0 | 0.0 | ||
| Unrestricted | funds | 246.6 | 228.6 | |
| 246.6 | 228.6 |
| Group | Provision ofinfo 8 support |
Digital Innovations |
Raising awareness |
Community support |
Suppartlng our young people |
Total | |||
|---|---|---|---|---|---|---|---|---|---|
| 2D20 | 202D | 2D20 | 2020 | 2020 | 2020 | ||||
| E'EDD | 6'090 | E'000 | f'OOD | E'OOD | E'060 | ||||
| Direct costs | 34.6 | 73,4 | 35A | DA | 7A | 151.1 | |||
| Staff costs | 222.8 | 38.7 | 228.2 | 78.2 | 83.6 | 651.5 | |||
| Shore of support | costs (seenote 9) | 75.3 | 8.5 | 65.4 | 25.6 | 26.5 | 201.1 | ||
| Share ofgovernance | costs (see note 9) | 14.2 | 1.6 | 12.4 | 4.8 | 5.0 | 38.0 | ||
| 122.2 | 341A | 1M.O | 122.3 | 1,041.7 | |||||
| Analysis by | fund | ||||||||
| Restricted funds | Ll | 122.2 | 23.1 | 0.0 | 0.0 | 146A | |||
| Unrestricted | funds | 345.8 | 00 | 318.3 | 108.9 | 122.3 | 895.3 | ||
| 346.9 | 122.2 | 341.4 | 108.9 | 122.3 | 1,041.7 | ||||
| Group | Pravlshm ofinfo IEsuppor |
Digital innovations |
Raising awarenem |
Community support |
Suppartlng our young people |
Total | |||
| 2019 | 2019 | 2019 | 2D19 | 2019 | 2019 | ||||
| 8'000 | 6'000 | f'000 | EYNO | f'000 | f'000 | ||||
| Direct costs | 123.0 | 15.4 | 31.8 | 13.8 | 271 | 2111 | |||
| Staff costs | 204.1 | 36.0 | 94,2 | 192,0 | 85,9 | 612,2 | |||
| Share of support | casts (see note 9) | 67,1 | 0.0 | 46.5 | 59.1 | 2&7 | 201.4 | ||
| Share of8 a | vernant | costs (see note 9) | 12.9 | 0.0 | 8.9 | 11.3 | 5.4 | 38.5 | |
| 51.4 | 181.4 | 276.2 | 147.I | t,naa 1 | |||||
| Analysis by fund |
|||||||||
| Restncted funds | 55.6 | 51.4 | D.D | 0.0 | 0.0 | 67.0 | |||
| Unrestncted | funds | 391.5 | 0.0 | 181A | 276.2 | 147,1 | 996,2 | ||
| 407.1 | 51A | 181A | 276.2 | 147.1 | 1@6&2 |
| fapendhu | re | on | cha | ritable activities |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Charity | Provision ofinfa ILsupporl |
Digital innovations |
Ralslrlg awareness |
Community support |
Supporting our young people |
Total | ||||
| 2020 | 2020 | 2MD | 2020 | 2020 | 2D20 | |||||
| f'000 | 8000 | f'600 | 6ymo | f.'OM | f'D00 | |||||
| Direct costs | 34.6 | 73.4 | 35.4 | D.3 | 7.4 | 151.1 | ||||
| Staffcosts | 222.8 | 38.7 | 228,2 | 78.2 | 83.6 | 651.5 | ||||
| Share of | support | casts )see note 9) | 75A | 8.5 | 65.4 | 25.6 | 26.3 | 101.1 | ||
| share of | governance | costs (see nate 9) | 9,6 | 1,6 | 12.4 | 4.8 | 5.0 | 33A | ||
| 122.2 | 341.4 | 1223 | SA37.2 | |||||||
| Analpda | by | fund | ||||||||
| Restricted funds |
1.1 | 127.2 | 23.1 | 0.0 | 0.0 | 146.4 | ||||
| Unrestricted | funds | 341.2 | D.O | 318.3 | 10S.9 | 122.3 | 89D.7 | |||
| 122.2 | 341.4 | 108.9 | 1,037.1 | |||||||
| char hy | Provision ofInfo 8slrppon |
Digital Inrlovatlons |
Raising awarenem |
Community ~uppon |
Supponing our yaung people |
Total | ||||
| 2019 | 2019 | 2019 | 2019 | 2019 | 2019 | |||||
| As restated | Jls rastllted | As mstatmi | As restated | As restated | As restmed | |||||
| 5'000 | 6'MO | f'000 | fraM | f'MD | f'OOD | |||||
| Direct costs | 123.0 | 1SA | 31.8 | 13.8 | 27.1 | 211.1 | ||||
| Staff costs | 193,0 | 36.0 | 94.2 | 192.0 | 85.9 | 601.1 | ||||
| Share of | support | costs )seenote 9) | 67.1 | 0.0 | 46.5 | 59.1 | 2L7 | 201.4 | ||
| Share of | governance | costs (see note 9) | 7.9 | D.D | 8.9 | 11.3 | 5.4 | 33.5 | ||
| 391.0 | 51A | 181A | 276.2 | 147.1 | 1,047.1 | |||||
| Analysis | by fund | |||||||||
| Restdicted funds | 51.6 | 15A | O.D | 0.0 | 0.0 | 67.0 | ||||
| unrestnned | funds | 339.4 | 36.0 | 181.4 | 276.2 | 147.1 | 980.1 | |||
| 39LO | 51.4 | 181.4 | 276.2 | 147.1 | SA47.2 |
| OA THE TEAR ENDE | D31DECEMBER | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 9 5upport costs | ||||||||||
| Group | Support | costs | Governance | maw | Total | Support mats | Governance | costs | Total | |
| 2020 | 2019 | 2019 | 2019 | |||||||
| NBDD | KYAT | EYEN | E'000 | |||||||
| Staff costs | 23.6 | 23.6 | 15.9 | 15.9 | ||||||
| IT | 59.1 | 59.1 | 45.9 | 45.9 | ||||||
| Office | 121.8 | 121.8 | 115.3 | 115.3 | ||||||
| Other overheads | 49.8 | 49.8 | 67.2 | 67.2 | ||||||
| Depreciation 3 dilapidslionc |
)8,9 | 18.9 | 15,6 | 15.6 | ||||||
| Insumnce | 5.8 | 5.3 | 5.6 | 5.6 | ||||||
| Professional fees |
0.0 | O.D | 9,3 | 9.3 | ||||||
| Auditors' remusersHnn: |
0.0 | |||||||||
| Audh fees | 13.0 | 13.0 | 158 | 15.8 | ||||||
| Other rervkes | 4.8 | 4.8 | OD | 0.0 | ||||||
| TrVStee expenaeS | 0.0 | D.t | 0.1 | |||||||
| 249.6 | 47.2 | 296.8 | Nbl.0 | 46.7 | ||||||
| Analyced between |
||||||||||
| Fundrwswg(nate | 7) | 4!15 | 9.2 | 57.7 | 42.6 | a.g | Eas | |||
| Charitable acbvities (note 8) | 201.1 | 380 | 239.1 | 201.4 | 385 | 139.9 | ||||
| 47,2 | 29LS | |||||||||
| Thc shove cmls were oEocatcd o | o hcodcovnt | basin | ||||||||
| Charity | Slrpport | costs | Governance | costs | Total | Support costs | Governance | mats | Total | |
| 2020 | 2020 | 2020 | 2019 | 2019 | ||||||
| E'000 | EYRN | 5'000 | 3'000 | 8'YRN | f'Mo | |||||
| NaN cosN | 23.6 | 23.6 | 15.9 | 15.9 | ||||||
| tT | 59.1 | 59.1 | 45,9 | 45.9 | ||||||
| Cdfice | 221.8 | 1218 | 115.3 | 115.3 | ||||||
| Other overheads | 49.8 | 49.8 | 67.2 | 67.2 | ||||||
| Depredatian 6 dEapldations |
18,9 | 18,9 | 15.6 | 15.6 | ||||||
| Insurance | 5.8 | 5.8 | 5.6 | S.E | ||||||
| Pmh:wionstfccs | 0.0 | 9.3 | 9.3 | |||||||
| Auditors' remunereBorv |
D.O | |||||||||
| Audit fees | SA | 8.4 | 10.8 | |||||||
| Other services | 4.8 | 4.8 | D.O | 0.0 | ||||||
| Trustee expanses | 0.0 | 0.1 | 01 | |||||||
| 42.6 | 292.2 | 24I.D | 41.7 | 285.7 | ||||||
| Analysed between |
||||||||||
| Fvndrsislng (note |
7) | 4!LE | 9.2 | 57.7 | 42.6 | 8.1 | 50.8 | |||
| Charitable sctmties(note8) | 201.1 | 33,4 | 234.5 | 2D1.4 | 33.5 | 234.9 | ||||
| 249.6 | 42.6 | 292.2 | 20l.o | 41.7 |
| Number el employees | Number el employees | Number el employees | Number el employees | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The average monthly | number offug.time | equivalent | employees | during the year wasi | |||||||||||||
| 2ilco | ED19 | ||||||||||||||||
| Number | Number | ||||||||||||||||
| As restated | |||||||||||||||||
| AE employees | -Group | and Char Ry | 23 | 21 | |||||||||||||
| Ernplovment | coma | ||||||||||||||||
| Gnrup | Charity | ||||||||||||||||
| 2020 | 2019 | 1020 | |||||||||||||||
| 6'00D | 3'MD | 6'000 | |||||||||||||||
| Wages and salaries | 7615 | 699.6 | 761.5 | 6M.5 | |||||||||||||
| 5odal security | 66.9 | 56.9 | 66.9 | 56.9 | |||||||||||||
| pension costs | 15.5 | 14.6 | 15.5 | 14.6 | |||||||||||||
| 843.9 | 771.1 | 043.9 | 760.0 | ||||||||||||||
| The total amount ofredundancy | paymenm | made | by the | Company | In the year was Enil | f2019:E11kl. | |||||||||||
| The number ofample | yeas | who | received total employee | benehts | leuc luding employer | peruion cosisf ofmore than 660 000 isas follows. | |||||||||||
| 2020 | 1019 | ||||||||||||||||
| Nmnber | Isumber | ||||||||||||||||
| 160,001-170,00D | |||||||||||||||||
| Remunemlion | ofkay | management | personnel | ||||||||||||||
| The remuneration | of | key mans | name | nt personnel | isasfollows: | ||||||||||||
| 2D20 | 2019 | ||||||||||||||||
| 3'DM | 3'Mo | ||||||||||||||||
| As reshned | |||||||||||||||||
| Aggregate Co |
mpens | ati | o | n | 214.5 | 252.3 |
| 12 | Net gains/(losses) on |
in | vestm | ents | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| 6'000 | 6'000 | ||||||||
| Revaluation ofinvestments |
(0.1) | 66.5 | |||||||
| 13 | Tan8ible fixed assets - Group | and Charity | |||||||
| improvements | to property | yyebsite development | Fixtures, fittings 0 equipment |
Total | |||||
| E'000 | E'000 | 6'MO | E'000 | ||||||
| Cost | |||||||||
| At 31December 2019 | 61.7 | 207.7 | 124.0 | 9MA | |||||
| Additions | 0.0 | 66,5 | 6.1 | 72.6 | |||||
| At 31December 2020 | 61.7 | 274.2 | 130.1 | 466.0 | |||||
| Depreciation | |||||||||
| At 31December 2019 | 58.3 | 164.2 | 103.9 | 326.4 | |||||
| Charge forthe year | 0.7 | 12.0 | 6.2 | 18.9 | |||||
| At 31December 2020 | 59.0 | 176.2 | 110.1 | 345.3 | |||||
| Carrying amount | |||||||||
| At 31Decmeber 2020 | 98.0 | 20.0 | 120.7 | ||||||
| At 31December 2019 | 20.1 | 67.0 | |||||||
| 14 | Fixed asset investments | -Group and CharRy | |||||||
| 2020 | 2019 | ||||||||
| Listed investments | 6'000 | E'000 | |||||||
| Market value at 1January | 798.3 | 703.5 | |||||||
| Additions | 73.2 | 28.8 | |||||||
| Revaluation | (0.1) | 66.5 | |||||||
| Market value at 31December | 871,9 | 798.8 | |||||||
| 15 | Financiai inatruments | 2020 | 2019 | ||||||
| E'000 | 6'000 | ||||||||
| Carrying amount offinancial assets | |||||||||
| Instruments measured |
at | amortised cost | 70.6 | 575.6 | |||||
| Instruments measured |
at | fair | value through | profit or lass | 871.9 | 798.8 | |||
| Carrying amount offinancial liabilities | |||||||||
| lvleasured at amordsed |
cost | 179,3 | 160.8 |
| Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|
| Group | ||||||||
| 2020 | 2019 | 2020 | 2019 | |||||
| f.'000 | E'000 | E'000 | E'000 | |||||
| Amounts falling due within one yean |
||||||||
| Trade debtors | 14.3 | 22.6 | 14.3 | 22.6 | ||||
| Amounts owed by |
group undertakings | 0,0 | D.o | 31.2 | ||||
| Other debtors | 56.3 | 553.0 | 56.3 | 553.0 | ||||
| prepayments and accrued |
income | 44.1 | 43.7 | 44.1 | 43.7 | |||
| 114,7 | 619,3 | 120.9 | 650.5 | |||||
| Creditors: amounts | falling | due within one year | ||||||
| Group | Charity | |||||||
| 2020 | 2019 | 2020 | 2019 | |||||
| 6'000 | E'ODO | E'000 | E'000 | |||||
| Trade creditors | 51.9 | 84,8 | 51.9 | 84.8 | ||||
| Other taxes and souat security costs | 19.1 | 17.6 | 19.1 | 17.6 | ||||
| Other creditors | 22.6 | 21.0 | 17.8 | 18.0 | ||||
| Accruals and deferred income | 104.8 | 55.0 | 101.8 | 55.0 | ||||
| 198.4 | 17ao | 190.6 | 175A | |||||
| 2020 | 2019 | |||||||
| Deferred income included | inthe financial statements | as follows: | E'MO | E'DOD | ||||
| At 1ianuary | 0.0 | 0.0 | ||||||
| Movement during the year |
41.1 | 0.0 | ||||||
| At 31December | 41,1 | 0.0 |
| The lhmma | funds | ofthe | ofthe | ofthe | charity | charity | Include | restrictwl | restrictwl | funds comprising | lhe following | unu cpanded balances ofdonation | unu cpanded balances ofdonation | unu cpanded balances ofdonation | unu cpanded balances ofdonation | s and | gran ti held o trust for | gran ti held o trust for | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| speclRc purpocas. | |||||||||||||||||||
| Vnrestrlmed | Funds | MOvement In funds |
|||||||||||||||||
| Balance st 1 Jenuarv EFOO |
Ihcuirnug rmources 2000 |
Resnurult ecpended 1020 |
vrshsfetaf funds 2020 |
Bnlnhm December |
nl31 2020 |
||||||||||||||
| 6'000 | E'000 | ETIOD | 3'ONI | ||||||||||||||||
| Vnrerl cled | L670.4 | 1,095,S | (1.019.7) | (1450) | 1,6MA | ||||||||||||||
| Designated | - Juvs | nil~ | Idiopathic | Auhrlti* | amivi ties | 0.0 | 56.0 | (122.3) | 663 | 0.0 | |||||||||
| 1,670A | 1,151,5 | (1,142.0) | (79.5) | ||||||||||||||||
| Movement In funds |
|||||||||||||||||||
| Ihihinse St1 lanuwy 1019 |
uitnmlhg resources 2419 |
Resources mpended 2019 |
Transfer of funds 2019 |
Balance Decsmber |
st31 2029 |
||||||||||||||
| 6'OKI | 3'DDB | 1'000 | 1'mm | ||||||||||||||||
| Vhmstlicted | 1.007.0 | 1,627A | (977.3) | (66.7) | 1,670A | ||||||||||||||
| Deslgnared. | Juw | nu | id | opathic | Arlhrhis | actlwHat | aa | $9.3 | N4'J.l) | 57.$ | 0JI | ||||||||
| Designated | - Rheum4U events | DJI | 30 | (8.0) | 00 | OJI | |||||||||||||
| Designated | -Conference | attendance | 0.0 | BA | (16.9) | 0.5 | 0.0 | ||||||||||||
| Designated | —we bins r | programme | 0.0 | 5.D | (5.1) | 0,1 | 0.0 | ||||||||||||
| Designated | -video develnprn | cnt | 0.0 | 3.6 | (3.9) | 0.3 | 0.0 | ||||||||||||
| 1,741.7 | (1,1568) | 0.0 | 1,670A | ||||||||||||||||
| Restricted Funds | Movement in iundr |
||||||||||||||||||
| Rulnh ff!st1 January 20ta |
Incoming res mas 2D20 |
Resources ~ pended 2010 |
Transferal tunas 2020 |
Ralnnca Oemrnber |
st 31 2020 |
||||||||||||||
| E'OM | 6'OM | Daaa | 3'000 | ||||||||||||||||
| Development | at steaming | suite | 24 | 15.0 | (97.3) | 79.5 | 0.0 | ||||||||||||
| Development | ofonltna self management | amiss | in | Scotland | 9.7 | 19A | (16.$) | 0.0 | t2.2 | ||||||||||
| Re.development ofDAS |
spp | 19.3 | RO | (a.a) | 0.0 | 11.3 | |||||||||||||
| JIA pubRcaHans | 0.0 | 9.5 | 0.0 | 0.0 | 9.5 | ||||||||||||||
| JIA tsmdy support | day | 1.0 | 0.0 | O.D | 0.0 | 1.0 | |||||||||||||
| Infcrmetion | video | in Hindi | 0.0 | 5.0 | D.D | 0.0 | 5.D | ||||||||||||
| alood Monitoring | pubum | linn | 0.0 | 10.0 | (I 1) | D,D | 3.9 | ||||||||||||
| Community | pharrnscy | engagement | 0.0 | 32.0 | (23.1) | D,D | 3.9 | ||||||||||||
| 90.9 | (14FAI | 79.3 | 56.$ | ||||||||||||||||
| Mowmeal ln tends |
|||||||||||||||||||
| Balance al 1 JanuarV 2019 |
lnCnmlng resources 2019 |
Resources eapended 1019 |
Tramfer nf funds 2019 |
Balanm December |
at31 2019 |
||||||||||||||
| 3'BDO | ceo | DMO | oaao | E'000 | |||||||||||||||
| Dav bprnant | ofalesmrng | suite | D.o | 50.0 | (47.2) | Qa | 2.$ | ||||||||||||
| oevmooi ei |
tofor | Ri e | lf msusgemanl | couna | ln | scoHand | 9.7 | 0.0 | O.u | ||||||||||
| Re.development of DA5 app |
0.0 | 24.1 | (4.0) | 0.0 | 19.3 | ||||||||||||||
| JIA hrngV support | day | 0,0 | 10 | 0.0 | 0.0 | 1.0 | |||||||||||||
| Prndirctlan of Patrerit 5urvel/ |
00 | 15.0 | (13.0) | 0.0 | 0.0 | ||||||||||||||
| 99.0 | (67.0) | Ro |
| 20 | Analysis ofnet assets between | funds- Group | Restricted | Unrestricted | Total | |
|---|---|---|---|---|---|---|
| F.'000 | f'000 | f'ODO | ||||
| Fund balances at31December | ZD2D are represented | by: | ||||
| Tangible Axed assets | 0.0 | 120.7 | 120.7 | |||
| Investments | 0.0 | 871,9 | 871,9 | |||
| Current assets/(liabilities) | 56.8 | 607.8 | 664.6 | |||
| 56,8 | 1,600A | 1,657.2 | ||||
| Fund balances at31December | 2019are represented | by: | Restricted | Unrestricted | Total | |
| E'ODO | f'000 | 6'000 | ||||
| Tangible fixed assets | 0.0 | 67.0 | 67.0 | |||
| Investments | 0.0 | 798.8 | 798.8 | |||
| Current asset /(liabilities) | 32.8 | 804.6 | 837.4 | |||
| 32.8 | 1,670.4 | 1,703.2 | ||||
| Analysis ofnet assets between | funds - Charity | Restricted | Unrestricted | Total | ||
| E'000 | f'000 | E'000 | ||||
| Fund balances at 31December | 2020are represented | by: | ||||
| Tangible fixed assets | 0.0 | 120.7 | 120.7 | |||
| Investments | 0.0 | 87R9 | 8719 | |||
| Current assets/(liabilities) | 56.8 | 606.2 | 663.0 | |||
| 56.8 | 1,598.8 | 1,655.6 | ||||
| Fund balances at31December | Z019are represented | by.' | Restricted | Unrestricted | Total | |
| s'ODO | E'ODO | 6'DOO | ||||
| Tangible fixed assets | 0.0 | 67.0 | 67.0 | |||
| Investments | 0.0 | 798.8 | 798,8 | |||
| current assets/(liabilities) | 32.8 | 798.3 | 831.1 | |||
| 32.8 | 1,664.1 | 1,696,9 |
| 2020 | 2019 | |
|---|---|---|
| f'000 | E'000 | |
| Within one year | 101.7 | 90.2 |
| Between two and five years | 116.2 | 1949 |
| Overfive years | 2.9 | 0.6 |
| 220.8 |
| A summary oft |
he | results ofthe | su | bsidiary | is shown below: | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| E000 | 6'000 | ||||||
| Turnover | 6.1 | 22.3 | |||||
| Costofsales | 0.0 | ||||||
| Gross profit | 6.1 | 22.3 | |||||
| Administrative | expenses | (4.6) | (16.1) | ||||
| Net profit | 1.3 | 6.2 | |||||
| Retained earnings | brought forward | in subsidiary | 6.2 | 16,8 | |||
| Gift aid to Natilonal | Rheumatoid | Arthritus | Society | (6.2) | (15.8) | ||
| Retained earnings | cerned forward | iln subsidiary | 6.2 | ||||
| The assets and | liabilities were: | ||||||
| The aggregate ofthe assets, liabilities and | funds was: | ||||||
| Assets | 15.6 | 40.4 | |||||
| Liabllities | (14.1) | (34.2) | |||||
| Total net assets | 1.5 | 6.2 | |||||
| Called up share | capital | 0.0 | 0.0 | ||||
| Progt and loss reserve | 1,5 | 6,2 | |||||
| 1,3 | 6,2 |
| 25 | Cashgeneratedfromoperaliont. | Cashgeneratedfromoperaliont. | Gmep | Charity | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||||
| ETI00 | f.'000 | 6'000 | 6'000 | ||||||
| (Loss)/Surplus forthe year |
(46.0) | 616.2 | (41.3) | 625.8 | |||||
| Adjuetrnente fOr: |
|||||||||
| investment Income |
recognised | in profit or loss | (23.2) | (29.2) | (23.2) | (29.2) | |||
| Fair value gains and | losses on | investments | 0,1 | (66.5) | 0.1 | (66.5) | |||
| Gift old donation from subsidiary |
(6.2) | (152) | |||||||
| Oeprecmti on and impairment | often Mible fixed asart u | 18.9 | 15.6 | 10.9 | 15.6 | ||||
| Ivlovemenh in working capital: |
|||||||||
| (increase)/decrease | in debtors | 504.6 | (564.3) | 529.5 | (580.5) | ||||
| Increase/(decrease) | In credkors | 20.0 | 56.0 | 15.3 | 57.5 | ||||
| Cash generated from Operations |
474A | 27.8 | 493.1 | 6.9 | |||||
| 26 | Analysis ofchanges | in net(ands | |||||||
| At | smrt of | At | cnd of | ||||||
| Cash Rows | |||||||||
| year | year | ||||||||
| E'000 | 8'000 | E'000 | |||||||
| Cash | 396.5 | 351.8 | 748.3 | ||||||
| Total | 386.5 | 351.8 | 748.3 |