Annual Report for 2023: The Tenby Group of Churches
A Year of Renewal, Community, and Hope
2023 was a year of fresh beginnings and enduring commitment for the three churches in the Tenby Group. Building on the foundation of reawakening laid in 2022, the past year saw our community reenergise its spiritual and practical life, deepening connections both within our congregations and out into the wider neighbourhoods we serve.
Despite national and global uncertainties, our churches have demonstrated remarkable resilience and a spirit of joyful service. From moments of celebration to those of quiet support, 2023 will be remembered as a year when the bonds of our church family grew ever stronger, and our purpose as a living, serving community of faith was rekindled.
Worship and the Life of the Church
As the effects of the pandemic receded further into memory, the rhythm of worship at St Mary’s and St Anne’s continued to return to its vibrant fullness. Attendance at Sunday services steadily returned to pre pandemic levels, with both familiar faces and newcomers joining in worship, prayer, and song. The sense of being able to gather freely again was a blessing not taken for granted. Special services continued at St. Julian’s and were enthusiastically supported.
The Advent Carol Service once again brought together members from all churches in our LMA, filling the Church with music and praise.
Throughout the year, we held special services marking significant occasions—Mothering Sunday, Holy Week, Easter, Harvest, Remembrance, and Christmas—each one an opportunity to reflect, rejoice, and renew our dedication to Christ’s call.
Our services have been supported with the contribution of the retired clergy. We are especially grateful for the diligent service of the Revd Sylvia Temple, the Revd John Morgan, the Ven. John Harvey, the Ven. Ken Sharpe, the Revd Nigel Griffin, the Revd Adrian Davies, and the Very Revd Jonathan Lean. Their vision, compassion, and steadfastness have shepherded us through both challenge and celebration.
Key Lay Appointments and Volunteers
In 2023, we further strengthened our commitment to the younger generation with the ongoing work of Jeremy Stone, our Youth & Families Officer. Jeremy continues to inspire and support our young people, working both within our churches and in partnership with St John’s Pembroke Dock.
Our gratitude extends also to Nicole Evans, for her tireless organization of weddings; Susie Brookes, for her careful coordination of baptisms; and Pat Davies, for managing our Readers’ Rota. The contributions of so many—including Standing Committee members (Clive and Ruth Webb, Nicole Evans, Anne Pönisch, and Sarah Prestwich), Vicki our Verger, churchwardens from all three Churches, organists, choir, treasurers, sidesmen, flower arrangers, bell ringers, and countless others —cannot be overstated.
This year, our team of volunteers stepped up in new and remarkable ways, ensuring the smooth running of church activities and the maintenance of our cherished spaces.
Charitable Giving and Outreach
The Tenby Group’s commitment to charitable giving flourished in 2023. We have been able to give sustained support for the Paul Sartori Foundation and numerous local, national, and international charities. The generosity of our congregation made possible a notable contribution to food banks and the PATCH project, reflecting our desire to alleviate suffering and meet urgent needs in our community.
We have also been able to support organisations including the Tenby Church in Wales VC Primary School, Pembrokeshire Care Society, Ty Hafan, Noah’s Ark, Friends of the Community, Pembrokeshire Mind, the Salvation Army, Samaritans, and many others.
We are especially proud of the ongoing partnership with the Paul Sartori Foundation and our support for a Ukrainian refugee family, housed in our Creswell Street flat. These initiatives have not only provided tangible help but have also opened doors to deeper relationships and shared service.
Parish Administration and Governance
Our Standing Committee met regularly throughout the year, navigating the challenges of rising energy costs, building maintenance, and the prudent management of resources. With wise stewardship, the committee ensured that the church remained a place of welcome, safety, and sustainability.
We have also began developing new uses for Church House, with the support to a “Keeping Well, Keeping Warm” Project that is open and welcoming to all, providing a warm meal after the Wednesday Eucharist service.
Highlights from Our Churches
St Julian’s Church
St Julian’s continued to serve as a spiritual anchor in the Harbour, opening its doors daily between April and October. Services such as the Annual Blessing of the Boats, Prayer Walks, and Sea Sunday fostered a sense of belonging and celebration. Baptisms and weddings brought joy and new life, while our Christmas Carol Service overflowed with worshippers and seasonal spirit.
Our volunteer team grew with new members joining. Their hard work ensured the smooth running of daily tasks, from cleaning to welcoming visitors. Special projects included a Flower Festival with money raised going to the Tenby Branch of the RNLI.
St Anne’s Church, New Hedges
St Anne’s experienced a mixture of challenges and triumphs in 2023. The committed and dedicated group of worshippers has been added to with new members and the worship continues to be ably lead by Revd John Morgan and Revd Nigel Griffin.
St. Anne’s retains a special place in the heart of the Community and there have been ongoing strengthening of the relationship with the local community.
St Mary’s Church
St Mary’s stood at the centre of many of the year’s most joyful and memorable occasions. Regular members and visitors have attended in strong numbers. The choir, under the expert guidance of Mark Thompson, Judy Davies, and Dr. John Harrison, flourished, welcoming new members and showcasing their talents at major services.
In addition to our worship, the Church has again hosted many concerts and performances and remains a focal point for the community.
Tenby Church in Wales Voluntarily Controlled Primary School
Our relationship with the school has grown ever deeper this year. Foundation Governors have offered invaluable support and involvement. Weekly assemblies, led by Andrew Grace, John Morgan, and Jeremy Stone, have helped strengthen the faith connection between the church and school.
Community events, from the Harvest Service to the Christingle, have been marked by joy and participation from students, families, and staff. The school’s resilience and creativity through lingering pandemic challenges have inspired us all.
Looking Ahead
As we look to 2024, we do so aware of the changes that will come with my own retirement at Easter next year. Whilst there are often uncertainties facing the Church, we are confident that we will continue to navigate the complexities of an aging population and shifting social landscape. We move forward with hope, confidence, and a commitment to serve Christ and our community with love, courage, and creativity.
I extend heartfelt thanks to everyone who has contributed time, energy, and spirit to the life of the Tenby Group this year. Each person’s unique gifts and dedication have built up our church as a true family, and together, we will continue to pursue our calling, serving as a beacon of faith for all.
Canon Andrew Grace (Rector of Tenby)
Charity registra(ioJi tiuiiiber.. 1134855 St Marys Church Aniiual Repoii aiid Fiiiancial Slatttiienls for tlie Yeai- Ended 31 Decembei. 2023
St Maiys Chui'eh Conteiits (continued) Refereiice and Adi)iinisti3tive Details 'riustees' Reporl 2to5 ststeineiit of Tiustees, Responsibilities Independemt Lxaiiiiner's Report Stalement of Finon¢ial Aciivities Balall¢e Sheet Notes to the Fill8Acial Statrments 10 to21
St Marys Church Reference and Administrative Details Chai'hty Registi'atioD NuiiiEbe)' 1134855 PI'sTicip#I Office St. M#iys Rectoty Chui'd] Pail( Tcnby SA70 7EE Inilependeiit Exgniiner LHP Audit Ltd Llys Del'i lJaTC Pen8arii Cai'lnaithen SA312NF
St Marys Church Trustees Report Tlie ti'lteeS present the annual repoit iogetl)eJ' with tliE financial statements of the cliartty foi. the yeai. ended 31 Deeenibej. 2023. Objectives aiid activities PEibJic beiiefil Projnoting io tlie pat'isli tlie whole inissioii of tlie Cliuvth {pastoral, evongclistic, soctal. ecuiiienicol), The tiustees confimi that they have coinplied w(Ih the reqiiirements of $e¢iioii 17 of tlie ChaTÉties Ac(2Q I I to Iiave due regard lo tlie publi¢ benefit guidance published by the Cliarity Coiiitnission foi. Enuland ond Wales. AchE¢Vllent5 and petOrDia11tÈ 2023 was a ycai. of fresh beginnings and eiidiij'ing cotnmitment for the thi'ee ¢hui'ches in (lie T¢nby Group. Building on tlie follndatÈon of reawakening laid in 2022, Ilie past Ye saw oui" coniinuntty i'e.¢nei'gise its spii'itual and pi2¢li¢al life, deepening connections both witliin our ConegatiOnS and out into the wider neighbourhoods we seive. Despite iiatiollal atjd global uncertainties, Our cliuYcl)es liave denionstiTrted ieiyi8Ykable sillence and a si)it'it of joyfLiI sei'vice. Fro21) Imoiiieiils of celebratioN lo tliose of quiet support, 2023 will be remenibered as a year wli•i tlie bonds of oui. cliuY¢h family grew evei. stInger. #ttd oiii. pui.pobe a5 a living, serving coiiimiinity of faith was rekindled. WoiEhip and the Life of the Cliureh As the effects of the paiidejnic receded fvrthei. Into menioiy, the rhytliiii of worship at St Mary'5 and St Aiille's contiiiued to I'eivrii to its vibi'aiit fiillness, Attendance at Sunday seivices steadily returjied to piE Iiandeniic levels, witli boili faiiiiliar faces and nei¥¢omcts joining in woi'sliip, prayei., ajid song. Tlie sense of being able to gatliei. fieely again was a blessing takeii foi. gi?Iiled. Speci21 sei'vices eoiitinued at St. Jillian's and wei'e entliiisiastically suppoited. The Advent Cayol Sei'vice once ag4Lin biouglit togeiher Inembers froin all ehuidies iii our LMA, fIllirtg tlie Cl)uirli Will niUSiL aiid pi'&ise, Tiiroughoiit tjie y£ar, we held special sei'vice% iiiarking sigiiificaiit occa5ions-MotheJ'ing Siindayb Holy Week, astei., H8ivest, Remetnbrance, aiid Christinas-eacli one an opporluniry to reflect, rejoice. aiid rentw our dedi¢ation to Clirist's call. OLir seyvices have been suppotled witli tlie contribiition of tjie IrtiiEd cleiEy. We are especallY ¥i?teful foi. the diligent SEI'Vtce of th¢ Revd Sylv&a Tet))ple. the Revd John Moi¥an. tlie Vcii. Jolin Harvey, tlie Ven. Ken Sharpe. tlie Revd Ni8cI Griffin, the Revd Adi'17 Davies, and tlie Vei'y Revd Joiiathan L¢RtJ. 'Theii' vision, con1passOn, and steadfastness liave shepliei'ded us throug]1 botli clialleiige aiid celebration. Page 2
St Maiys Cliuych
Ti'ustees, Report (continued)
l<ey Lay Appoinrtm¢rt¢$ 4nd Volllnteei's
111 2023, we fiirthei. stirjigtliened our COlMiniliiieMt to the youiiger gene&'ation widi the ongoing work of Jcr¢my
Stone, Qui. Youth & Faiiiilies Otcer. Jeiriny coi)tinue5 to inspiie aiid supporL our youiig people. woil(ing both
within our ¢huithes and iii partnersliip witli St JoSin's Penibioke Dock.
Oui. gratitude exteiids also to Nicole Evans, foi. liey tireless organEzation of weddings- Su5ie BTookts, foi. lier
cai'eful coordiiiatloll of baptisms; and Pat Davies, foi. managing oiir Readers, Rota. The contributioiis of so
Diany-jncluding SlandiIig Coinniittee iiieinbci'5 (Clive and Rudi Webb. Nicole Evans, Allne Ponisch, ld Sai?h
Pj'cstwith). Vieki our Vei"ger, cl1iiihWal1IenS from all three Chiiiches, organists, clioir, treasui'ers, sidesmen,
flower ariang¢T5, bell ijiigers, and countless otlkeis-cannot be oveLstrdted
ThIs year, oui. te8Jii of voluiiteers stepped lip in new and ien)arkable way$, ei)sui'iiig the smiooih riiniiing of
church a¢livities and the mainteiianee of oiii. cherEshed space5.
Ch91'it4ble Cyiviiig Aiid Olltiygcli
Tlie Tenby GKoiip's col11Met to cliaritsble giviiiB floiii'i51ied in 2023. We have been able to give siistained
support for the Paul Sai-lori Foundation aiid iiuiiiei'ous local, natioiial. and iftternatioiial chai'ities. Tlie geiierosity
of oui. COll8Tc8ation Inade possible a notable contiibutton to food banks aiid the PA TCFI project, refle¢tiiig oui.
desire to alleviate suffering and niett ui'gent needs in our ¢onimiiiiity.
We liave a150 beeii ablc lo support organisations ii)¢luding the Tei)by Cliur¢li in Wales VC Primaiy School,
Peitibi'okesliire Care Society. Ty Hafan, Noali's Ark, Friends of tlie Conirnunity, PcJi)brol
St Marys Church Trustees, Repoi't {eontinued) St Anne's experieftGcd a rnixtiftr of cliallenges alld triuinplis in 2023. 'fiie comniitted and dedicated group of worshippers l)as beeii addcd to witli i)ew i?ieinbei's and Ike woiEliip continues to be ably lead by Revd Jolin Morgaii Revd Nigel Griffin. St. Amie's IEtains a special pla¢e in tl)e Iieart of tlie CoiMi7)uiiity aiid tliere have beeji 01140in2 strengtl)ening of the ielalionship with tlie local coilloiunity. St Mary'5 Cliui'cli St Mary's stood al ilie cetjtre of marty of tlie year's Inost joyfiil and Ineinorable occasiolls. Regular menibers and visitoi3 have attended in strong niiillbe15. '1'he clioii., iindei. tlie expejt guidaiice of Mark Thompson. Jiidy Davies. and Dr. Jc)lin Hai'i'ison, flDurislied, welcoining new tnembers and showcasing tlieii. lalenis at major seiwi¢e5. In additioii lo oui. worsliip, the Church has again hos(ed many cott¢erts aiid pej'forniallces and reniains a focal point for the comiiiunity. Tenby Churcli iii WAle5 Voluiitarily CoTltrolltd Primaiy Stliool Oui. i'elationsliip widi tlie scliool lias gi'own ever dc¢per this yeai.. foiindation Governoi's have offered invalilable suppoi'l and iiivolveinent. Weekly assemblies, leii by Aiidrcw Gi'aee, lol)n Moigaii, and Jereiny Stoiie, liave lielped stiEngthen tlie faitli connection between the cliut'ch aiid school. Comniunity events. frolii tlie 112¥vest Service lo the Christingle. liave betp Inaiked by joy and pai'ticipatioii froni students, faillilies, and staff. The scliool's i-esilience and ¢realivity thix)iigli Isiigertng pandeillic cliallcttges liave inspired u5 dll. Pla115 foi. future i)ei'iods Aiiiis éiijil keji objeLliiiesJoJ'liiiiirepei'loils As we look to 2024, we do so aware of tlie cliat)ge& that will corne with niy owi reÉiremet]t at Eastei. next year, Wliilst tliere are often uncei'iain¢ies facing the Cliurch, wc are confjdcnl tIt we will continue to navigate tlie coniplexities of an axing popuSation and sliifting social lattdseape. We Inove forward witl) hope, confidenec. and Luiiiiniliiienl lo serv¢ Clii'ist and Qui. coininuJi&ty iwith love, ¢oui?gt, and ¢i-eativity. l extend heaitfclt tliallks to everyone who has conlribuied tiiiie, eE)eigy, and 5PlI'it to the life of tl?e l eiiby Gi'oiip tliis year. Lacli person's U11Eque gifts èiid dedication liave built lip oiir churcli as a true faiiiily, aiid togediei., we wtll coiitiniie io pllr.se ollr calling, seiwing as k beacon of faitli foy all. CaTaon AndiEW Grace (Recloi. ofi enby) Sti'llctlli'ej govern4Dce and imaiiagement ObjÉLiive.% lliidpollele 'rhe cliarity's activities txpost it to a rtuinb¢i' of finJnci81 risks includ(ng ci'edit i'isk, cash flow Yislc and liquidiry i'isk. llie use of finartcial dei'iv&tives is govei-jied by thc charity's policies approved by tlie boai'd of trustees. wliicli pr()vide wi'iiieil priiiciples oil Ilie u5¢ of financial derivatives lo nIaat tljese I'isks. Tlie cliai'ity does ttol use dei'ivalive finantial itjslruiiients for speculative purposcs. Page 4
St Marys Church Trustees, Report (continued) Casliflow ri.lk The chai-ity's activities expose it prEiiiai'ily to Ilie fii3a51rial risks of change8 in foreigIi cuii'ertcy exchaiige 12tes and interest rates. The charity uses foreioii excliange foiivard ¢onti'a¢t$ 2nd iterest l'ate swap contixcls to lieLlge tlse exposures. In(eiEst bea.1&12 assets and liabilities ale Iield at fixed rate to ensuiE certainty of casli flows. CTedi¢ i'isk Tlie cliarity's principal fiiiaiicial assets are bank balattces and casli, trade aThd otlier iec¢ivables, and invtsttt)ents. Tlie cliaTIty'5 credit iisli is pritiiarily 2tts'ibulable to its trade i'eEciv2blcs. Tlie ainaunts pi'esented In die balance sett al'e nel of allowanc&s trjr daubtfiil receivablcs. An allowance foi. iimpaii'ment is tmade wliei'e tliere is an identified 105s event wliicli, based on previoiis expei'ience, is evidence of a redii¢tion in tlie i'ecoverability of the cash flows. The credit J'lsk on liquid funds and dei'ivative firyanGial Instrniiients is liinited because ilic ¢ount¢rpaiii¢s are ballks 'll17 high credit-Ixting5 assigned by internatlollal credst-ratillg agencies. The chai'ity ljas iio significant concentration of credit 1'15k, with exposu¥¢ spiead over a large iiUE)iber or couiiterpartits and custonier5. Liqiiidliji rlsk In 01.der ro nialntain liquidity to eiFsure that suffi¢ieiit funds are available foi. ongoing operatioiis and flltsiir developiiieiits, tlie cliarity uses a inixtuir of long-ieri* and sliorl-tei'in debt finance. Fui11ier detail% iegarding liquidity risk can be found in tlie Statement of accounting policies ifi tlie finaii¢ial stalciiieAIs. The ani)ual r¢poiT was &ppi'uved by the tiustees of Iht chariLy oil Id signed oil ils behalf by.. Revd Stcven Bi'ett 'ustee Nicole Mai'gai'et Evans Ti'ustce Pa8e 5
St Marys Church Statement of Ti'usteo8' Respoiisibilities Tlie Iiust¢es air Irsponsible for pi'eparing the tnistces, i'eport atjd Élle fjnantial sta¢emellÉS En aecoJQartce IVLtlI the Unired Kingdoln AccoiintlTig Siindaixls {Ulllted Kingdoin Generally Acceyled Accountiijg Pi'atti¢e} t*nd applicable law ajid regulatioiis. Tlie law applEcable to chai'ities reqiiit'es dic li'uslees 10 prepaiE financial statements for each finaiicial Ye whitli give a twe ad fail. I'iew of tlie srate of affairs of the cliaraty and of the incoiniIig resoiirces atid api)li¢aiion of iesoui'ces of tlie cliai'ity foi. tliat pEI'iod. In i)lEpaIn£ tlicse rttiaiicial statejiients, the tiiisLees ale i'equiird to.. select suitable accounting policies and theii apply thein coiisis(elltly,' obseive the meiliods aiid pi'ii?ciple5 iii the Cliai'itieg SORP. make juduefflenls ajid estitnates tliai are reasonable and i)rudent,' state wlietlier applicable acCounti¢Y siand8rds have been followed, subject lo aiiy tnateiial depaitui'es disclosed and explaiiied tlie finai)cial slaieitteiits: and prepare tlie ffnanci81 statements on the going concern basis uttle55 It is inappiDiJi'iate to presiime that tlie chai'ity will continue (n business. Tlie ts'ustees aiE I'esponsiblt for keeping PTopei' accouiitijig i'ecords tliat diselose with rtasojiable acciirncy at any time tl)e financial position of tlie ¢hai'it)' and enable thein to ensure tliat the ftnancial statenients Lotllply ivitli the Cliai'ities Act 2011, tlie Chai'ities {Accoiillts and Repoitsl Re8ulation% 2008, dnd tlie provisiolls of tlje constitiition. Tlie iriistees also JE$ponsible foi. safeguarding the assets of the ¢haTlty aiid lience foi. taking reasonable steps foi. the pi'eventloll 42nd dete¢tion of fi'aud and otlier ii'regulai'itie5. The tiustees air responsible foj, tlie iiiaiE]tenaiice and iiitcgi'ity of the corpoixte aiid financial inforiiiatioii included oil tl)e Cliaritable compaiiy's website. Legi%laiion goycl1Th8 tjie prepai81ion alld di%%eniinatiori of financial slal¢m¢nts inay diffej. fi'om legislation in other jui'isdictions. AppToved by the trustees of tl)e chai'ity o and sigiied on its belialf by.. Rcv'd Steven Biitt Tiiistee Nicole [al.garet Evans Trustce Page 6
St Marys Chui'cli Indepcndejit ExAminer's Repoi't to the ti'ustees of St MRrys Chiirch I Irport to the tri¢e¥S oil iny examination of the ilC¢Dunls of St Marys Chvirh foi the year ettded 31 Dec¢mb¢i' 2023. ResponsibÉlities and basis of report As tlje thaiity trllst of St Marys Chuieh you are jesponsble loi. the PlEparRtion of the accoubts iii accoi'dance with the Ltquireinents of the Ch2rities Act 2011 I'ilie A¢t'). I repoit in i'esp¢Gt of my examinatioii of Iht St MaryB Chuith's aGCQUDts caiiied out under section 145 of tlie 2011 Act amd in cai'yyiiw out my exan)illation I h4Ye followed all the applicable Dii¢ctÈOll5 giv¢ii by the Charity Commission llndey section 14515)(b} of t116 AGt. depcndent exn)Inei"3 8tateJllent SinGe Sl M?iys CtLurcli's gross income exceeded £250,000 youi. examiner tnust be a m6mbeY of a body listed iii section 145 of the 2011 Act. l eonFii'm that l Rin qualified to undertake th6 6x#mittation because l am a Iebe1. of ACCA, which 1% one of the listed bodies. I have compl¢t¢d my exainrt)atEon. l Gonfiiin that no mat¢i'lal mattels have eome to Iny fittentiot) in connectioN witli the exaininatioll giving Lne cause to b?lievE that in any materlal eypect'. SEuting iycords woi'e iiot kept illi'espeGt Df St Marys Church as i'eqvired by section 130 of the Act. t)r 2. tlie ac¢ounl8 do not aGGoJdwitli tl)os¢ rcooi'ds.. oi. 3. the accouiits do not comply with the a¢eountlttg Fequtirments co31cei1rng the foim and conttttt of accouD¢s Set out in the Cliai'itieg (Accounts aJd Reports) Regulatloffts 2008 ollier tha arty requii'ement that the &ccount8 give a 'true ond fail. view which is not a tnaLÉer GonsideiEd part of indep8ndent exatninalioii. I have Conri1$ alld havo ¢om¢ a¢i'oss othei. mattels sn Gonn6¢tion willi the ex&iniDation to which attentioj should I dJ?wn its thi5 Y¢port in oi'dBr tD ¢nabl¢ a pi'Dpei" uiiderslanding of the accounts to be reached. LHP Audit Ltd l.lys Der Par¢ Pensanj Cai'marihtll SA512NF PAg¢ 7
St Marys Chllrcli Statement of Financial Activities for the Year Ended 31 December 2023 Unre5ti'icted funds Tota 2023 Not¢ Ineome 1)d Endowments froin: I)onatlQn5 and legacies Other tTadiiig activities Investnieiit income Olhei. income 46,488 29,447 363,432 11,.221 46,488 29,447 363,432 11,221 Total income 450,588 450.588 Expenditure on: Raising llds Cliai'itable activities {34,980) (347,310) (34,980) 1347,310 Total expendithre 1382,290) (382,2901 Net 1com¢ 68,298 68,298 Net tnovement in ndS 68,298 68,298 Recolieiliation offiinds Total funds brought forward Total fiEnds cai'ried foi'ward 919.701 919,701 18 987,999 UAI'e$tricted funds 987,999 Total 2022 Not ' Income 2nd Ettdowments from: Donations and legacies Other trading aotivities Investment incomt Other irtcottie 56,256 30,424 319.289 {50,4971 56,256 30,424 319,289 {50,497) 355,472 Total income 355,472 Expellditure on: Raising fi]nds Charitable actfvities (29,003) 1285,238) 129,003) 285,238 Total expendÉtuJr Net income 314.2411 {314,241) 41,23E Net movetnent itt fvnds 41.231 41,231 R¢conciligtlon of fndS Total fundg brought foiwaiyl 878,471 878.471 Total funds carried foiwai'd 18 919,702 919.702 All of tlie ¢hai'ity's activities derive fron) continuing operations during the above two pe¥iods. The notes on pages 10 to 21 f017n an integral pwt of thege financial statements. Page 8
St Marys Chui'eh {Registr#tioii number: 1134855) Balance Sheet as at 31 Decembei. 2023 2023 2022 Note Fixed Hssets Tangible assets InvestiheIiis 127,232 291,216 133,534 274,918 418,448 408,452 Cui'i'ent assets Debtors Casli at bank aiid in hattd 30,943 548,138 70,813 448,688 16 579,081 519,501 Creditor5: AITJollnts fxlling due within one yeAr 17 19.530 (8,251) Net CU7-1'tni •&sets 569,551 511,250 Net assets 987,999 919,702 riunds of the chai'ity: Urtresti'icted illcome fuiids UniEsti'icted fiit)ds Revaluation reserve 68,298 919,701 41,231 878.471 Total 1511.1Cted funds 987,999 919,702 TotAI funds 18 987,999 919,702 Tli¢ ftnancial stateinenls on pages 8 to 21 weie approved by te listee5, and autliorised foi. issue on and signed on tlieii. behalf by.. Rev'd Steven Brett Trustee Nicole MaiEaret Evans Tiustee The notes on pages lo t(7 21 foi'iii att inlegi'al pait of these fiiiaiicial statenient5. Puge 9
St Marys Chui'ch Notes to the foinaneial Statemejits foi. tlTre Yeai. Ended 31 Decembei. 2023 l Ateounting polities StatenieTht of eompliaiiee Tlie financial stattlentS liave been pjepared in accordattce witlj tlie Second edition of tlie Cliaiities Siateillent of Recoinnieded PI?¢tiGe issued iii Iktob. 2019, the Fii)aiicial Rcyorting Standaid appli¢ablc iii Ilje Uiiited Iciiigdoih and Republic of li'eland (FRS 102) 211d the Cliai'ities Act 2011. Basis of pi¢pai?tion St Marys Cllurch Rieets the defjiiition of a i)ublic ben¢fil Elltity linder FRS 102. Tlie a¢couiits (fiiiaiTrGial 5tal¢melltsl Iiavc beeti PJEP(ii'ed Lindej. tlie liistorical cost convention WEth items i.ecognSed at cost oi. transaLtioii valiie iinle5S Otlierwise slated in Ilie iElevant note{s) 10 tlie5e accollnts. Going eortcern Tlie trustees considei. that there are no niaterial un¢ertainties about thc charity'5 abilily lo continue as & goiiig coticevn. Income endowmeiits Voluntaiy inconTre including donations, gifis, legaeies and gratS that pi'ovide coir fvnding oi. a¥c of a geiieral nature is recogiiised wheii Ihe chai'ity lias entitl¢ineJit to ilie incom¢, it is i)rohable that the illcoine will be Irceived and the alount cali be Ineasured with siifficieiit ieliability. Doiiulioiis upid legucié.f Dollations aiid legacies ale ircogiiised on a Irceivable basis wlien receipt is plbab]e and tlie amout)t can be reliably Ineasurcd. Dividends are I'ecognised once the dividend 11<15 been declaird and iiotification has beeii I'eceived of tlie davidejid due. Ei xpellditure All expei)diturc is recognised oi)¢e tliet'e is a le¥al OT constructive obligatioii to Iliat expenditure, it is probablc settlemtnt is r¢qiiiied and tlie ainount can be mea511red reliably. All costs aiE allocate(I to tlie dppl&¢able expendiÈurt headng that aggregate siiiiilat a)%ts to tliat ¢atcgoiy. Wliere Costs cannot be diiEctly alti'ibiit¢d to parliculai. heailEiigs tlicy h<ive been allotated on a basis rUS15teJit witli the use of I'esoiiircs. witli centiil staff costs allocated oji tlie basis of tiinc %penl, and depiT¢iation cliai'ges allocated on the poilion of the asset's use. Oiliei. support costs are allocaied based oji the spi'ead of statTeosis. These are costs in¢uiTed iii allracting volEintary income the nianageiMci?t of inveslmeii15 and iliose Eneurred itt CIIui'Flable elEVI11t$ Cliai'itable expcnditllly COlllPTises tho8e ¢osts incurred by the cliarity iii the deltvery of ils activitie8 and servtceg foi. its benefjciai'ies. It iiiclude% l)ntli c05t5 tliat can be allocaled diiECtly to such activities and Ihose costs indirect liatre iiecessai'y io support Ilieiii. 10
St Marys Church Notes to tlie fi inaneial Statements for the Year Ended 31 Decembei. 2023 (continuod) Support Costs Siippurt costs incliide centi'al function5 and have beem allocated to activity cost categoric5 011 a basis consist¢nt with the usc of L'esoui'¢¢s. foi. exaiiiple, allocatiftg plpertY costs by flooi. areas, ot- pei. capit&. Staff wsis by the time spent and other costs by tli¢ir iisage. Coverngiice tosts Thes¢ iiicliide tlie costs a(tribiitable to tlie cliarity's conipli%iice with coiislitutioiial at)d stats]t(>ry require2nenls, including audit, slra¢egic iiianagenienl aiid trustee% Imeetings 2nd retinbiiT5ed expenses. T2¥aÉion The charity is Cortsideird lo pass the tests set out in Paragi?ph I Schedule 6 of ilie Finance Ad 2010 and thei'efoi'e st Ineets Ilie definition of a eIl.lable company for UK Gorporation tgx pul'poses. Accoi'dijigly, Ihe charity is pK)tentially exenipt fi'oni taxation in respect of iiicoiiie or capital gains received widiiij categories covered by Chaptei. 3 Pait I l of tlie CoTI)01?tion Tax Act 2010 01. Sectioii 256 of the Taxation of Chargeable Gain5 Aci 1992, to tlit extetst tliat suclj incoine or gains ale applied eXcIS1ve1y to cliaTltable pui'posE5. T9Ji¥ible fixed assels Individlial fixed asseis al'e initially recojxled at cost, less any subsequeiit accumulated depre¢iation and subsequellt accumulated 51Kp&irineiit losses. Depi-eciation ind inioi'¢is9tion Depreciation is plVIded oil langible f1xed assets so as to ivrite off tl)e wst ov valuation, less any esltiiiated i'esidual value, over their expected useful economic life as follows= lijvestmciit pi'op¢i'¢ies InvetMertt piniJcrty iq cai'ried at fair valLie. derived fvoin rlie curKetit tnarket prices for collipable real estate dete¥iiiitied anTiually by exteiitsal valuers. The valuetE use obser¥abl¢ niayket prices, adjusted if necessary lor any dEffei'eiice in the naturc, lo¢ation or colldition of tlie 5pecifJc asset. ChaHge2 in f2ir value ait recoonised iii profit or loss. riixed asset investniehis Fixed asset ITivestrnetits, other thali prog12mme related inveslineiits, at'e inclded at mai'ket volue at the balance sheet dat¢. Realised gains and losses oil Iiivestmenls ale calculated Js the diffti'eiEce betweeii sales proceed5 and tlieir i)iai'ket value at tlie si&it of tlie yeai, or their subsequeiit cost, and aye ¢h8rged or eredited to tlic StatlIent of binaiicial Activities in the period of disposal. Ujiiyalised gains and losses iepieseiit tlit iknovciiient in niatket values during tlie year alld ave Credited or cliarged lo tlie Stateinent of Finaiicial Activitit5 based oil tlie tnaTket value at tlie yeai. end. Ti'ade debtors Ti'ade debtors are ainounts due Ironi custoiners foi. nierchaiidise sold ot. serviees perfrjmied in Ihc ordina¥y Coulse ol busiiiess. Trade detjtors ave IEcognised initially at tlie traiisa¢tion price. Tlicy are subsequently nieasu¥ed at ainortised cost usiE)g Ilie effective inteiEst inetliod, le4s provisi¢Jn foy inipaii'meiit. A pi'OVTSlOll for tlie iinpaii-ment of tiade debtoi¥ is established wlieii tliere is objectiv¢ evideiice tliat the chaitsty will iioL bc able to collecl all ainoiinls diie accoi'ding to tlie oi'iginal terms of tlie i'eccivables. Pagell
St Marys Chui'ch Notes to the Fiiiancial Statements for the Year r ded 31 Deeeinbei. 2023 {eoi)tTrnued) Cash #nd ei?sh equivalents Casli attd casli eqiiivalent% ¢onipiise eash on Iiand &nd call dcp051ts. ad othei. sliort-tei'm higlily l%qiiid iiivestments that are I'cadily conveitible to a kiioivn aiiiount of casli and subjeet to at) INsigiiific2nt risk of hange iii valiie. Boi'j'oivings Inieitsi-bcai'ing boi'rowiiius are initially re¢oi'ded at fair value, n¢t of traiisadion costs. Iiiterest-beariiig boryoivitigs al'e subsequently carried at at1101tised tost, witli tlie differen¢e between tlie pix>ceeds, 1?et of transaction costs, and the aniount du¢ oll L"edctnption being Ircognised as a cliai'ge to die Stateinent of FinatlCl81 A¢tivities over the period of tlie I'elevaiit bojrowing. Inteiest exi?eiise is recognised oti tlie basis of tl)e etTective illrevest method and is included ¥n interest payable and siinilar charges. Boyi'owings ave ¢lassifTed as ¢UiTellt liabElities uiiless Ilie charity lias ali iiticonditioiial l'ight to defer settlement of tlie liability foi. at least e1ve 11102iilJs after tlie repoi'ling date. riund strutluj'e Unr¢5ti'icted inCOLne fkinds are 8enerdl funds tliat ale available foi. lis¢ at tlie trustees <liscretion in fuitlierance of the objective8 of the ch&i'ity. Pensions and other post i¢tiiciiTrcnt obligations The cliai'ity opei'ates a defined tonlriblltioIi pen510n Scheme wliich 15 a penSTon plaii undei. wliicli fixed contributioiis al'e paid tnto a pension fund and thc chality lias no legal oi. consti'uctive obligation to pay fiiithei. contribiitlOll5 cvcn if tlie fiiiid doe5 not hold sufficieiit assets to pay all eiiiployees tlie benefits i'elalittg to employee Selv¢¢ iii Ilie ciii'lEJIt aiid pi'ior pei'iod$. Conti'ibutions to defiiied Coniribuiion plaiis are recogiiised ill Ilie Statetnent of Finaneial Activ(ties when they are diie. If coiiti'ibiilioii payinciils ¢XLLcd Ili¢ contribution diie foi. qervice, tlie excess is recogiiised a& a prepayiiietit. riinaiieial insti'uments Cl(EssiJiculioJi Fiiiaiicial assets and fitjaiicial liabilities aye recoliSed wlien tlie ¢liarity becomes a paity to the contractual provisioiis of the itislrutnenl. Finaiicial liabilities and eqiiity inslruiDents are ¢lassified a¢cordints lo tlic substance of Ilie coiiti'aclLial Jrrangcnieiils tnteyed iiito. An eqiiity iT151ruinent is any coiilTact Il)at evidences a residiial inlet'est ill the assets of tEie Charity aftcr deducting all of its liabilities. Pa£e 12
St Marys Church Notes to the Fillaneial Statements foi. the YeAr Ended 31 December 2023 (continued) Rec¢J£Niiiliopi uitdiiieusiiiei?ieJil All fEnallcial assets and liabilttics are initially iiieasured at transaction pi'ice (ithcluding transactiotl C051s), except fox tliose fillaiicial assets classified as ai fail. value Ilirougli vlfit or loss, whicli are iiiitially Ineasui'ed at fair valiie (whtch is norjiially tlie ti'atisaclion price excluding tran8actioii costs), unless Ilie arrangeinent coiistiliiles a finaIi¢ing 113iisaction. If an ari?ngement constitutes a fii)attcing transaclioii, tlie fEnancial asset oy financial liability is measiii'cd at the present value of the future p&ymeIits di£tounted at a tmarket rdÉe of inteiest for a siiiiilai. debt instiutnet)t. Financial assets and liabilities aiE oiTrly offset iii the statement of financial position wheii, and only wlien tl)ei'e exists a legally eiifoiLeable Tight lo set off the t'ecognised &iMoiiiits and tlie ehai'ity intends eitlier to settle oli a net basis, oi. to realise tlit asset gild s¢itle Ilie liability simult8neous1y. Firtaii¢ial assets are derecogaTrised wlien atid only i¥hen a) tlie eontractual riglits to the cash flows fi'on) the finan¢ial asset exptre or al-e settled, b) tlie cliai'ity It'ansfers to another party sllbstantially all of the rislcs and IlWdS of ownership of the financial asset, oi. cl tlie cliai'ity, de5pi¢e liaving retajned soiiie, but not all. signifi¢Jnt risks and rewai'ds of owneiEhipi lias tiansfen'ed control of tlie asset to allotlier party. Financial 15abilities are derecognised ollly when the obligatioji specified in the COntrt is dischai'ged, Cancelled or expire5. Page 13
St Marys Chui'ch Notos to tlie fi inancial Statements for the Year Eilded 31 Deccmbei. 2023 (continued) Debi i11slriiiJieFIly tkbt instntnieiits whtcli tiieet the followiiig coiiditions are siibsequently Ineasured at &iJiorlised cost ustng the effective inteiEst nieil)od', la) Tlie coiitiBciiial retui'n to the lioldei. is {51 a fixed anioullt,. lil) a positive fixed 17le or a positive vaTiable rate,. oi. {iiil a ¢otnbination of a positive or 2 negative fIxed J*tc and a positive variable rate. (bl 'fhe coiitrdct rnay piDvide foi. repayinents of tl)e principal or Ilie i'eturn to the lioldei. Ibut not botlil to bc IEnked to a sitsgle irlevant observable tndex of general price inflatioti of Ilie ¢urrei)ey irt which the debt iiJstiument 15 deiioillinated, provided such links are not l¢vera8ed. (¢1 Tlie coiiti?ct iiiay piDvide foj. a deteriiiin8ble variatioi) of tlie I'eturn to Élle liolder duriiig die life of the iiisti'unient, pix)vided tliat (i) the Jiew l'ate satisfies tondItioii (al and tlie var(ation is iiot contingent on futiiir events otlier tlian {1) a cliange of a coiiti'actual vai'iable iaie.12) to pt'otect Llie lioldti. against ci'edit detei'ioration of tlie issiiei" 131 changes in levies applied by a ceiitral bank or ai'isiiig fiDii) changes in irlevant tÉLYation or law- or {ii) the new rale is a marl<ei rate of inttirst and satisfies Cottdition la). {d) Their is no conti'actual piDvisioii tliat could, by lis iei'ins. Su]l in the liolder losii)g the pi-in¢ipal aiiiount or any illteresi attributable to the current period 01 prioi. pei"iod5. (e) Contractual pi'ovisions Iliat periiiit tlie issuei to prepay a debt irtsti-uii)eiit oi. pei'niEt Ilie lioldcr to Pul it baGk to the issuer befoir matui'ity are not wntiiigeiil oji fiitiii'e events, othei. tliaii to piolect tlie lioldey agaii)st the ¢redil detei'ioi?iioii of the issuej. oi. a chaiige in coii(I'ol of tlie issu¢r. or lo piy)teLt tl)e holde¥ or i&siieT against changes iii levic5 applied by a ceiits?I bank oi. lsing fiDm Ghanges in IElevaiit ttion Dr law. (fl Conti2clual provisions i)iay peiiiiit the cxleiisioti of the tel'111 of the debt instrumellt, yi'ovided that ille ietum to the holder aiid aiiy othei. contl?Gtual pi'ovisiotis applicable diiTing the extended terin satisfy the coiiditlOll5 of pai?1pIlS la) ta {c). Debt Ill5ti'uniaEts tliat are classified as payable oi. i'eceivable within oiie year on initial recognition atjd wliich iiieet the above ¢onditions are IncUl.Cd at Ilie iilldiscounted amount of th¢ cash ol. other consideiotion expected to be paid or received, n¢1 of impairnietit. Witli the exception of soiiie hedging instruinenrs, otlier debt instTUliieiits iiot nieeting these comdiliotjs al'e nieasiiird ai fail. value thyough profit oi. Ios5, CoJiiiiiitsnei)rs to make aiid i'cceive loaiis Iv]?cli ineel Ilie conditioiis ihentioned above a nieasured at cost {wlii¢li niay be 11) less iiiipaij'ment. liivesLinents iTI non-coiivertible prefeiencc sliar&8 aiid Iioll-PLlttable oi'diiiary or prtfereiice 51)a¥es (where sliares are piibli¢ly ti'aded oi. tlieii. fair value 1% ieliably n)e&surabl¢l air iiieasured al fail. valiie 1S11'oiigli p¥ofit oi. loss. Wliej'e fail. value cannot be meastij'ed IEliably. invcstiiieiits ale iiieasui'ed at rost less in1pai.1llent. Investmeiiis ili subsidiaries and associates are lneasuid at cost less iTiipairiT]Clit. for inveslinents in siibgidiaries acqLiiied foi. eDiigideiYttioii including Ilic issue of sliares qualifyiiig foi. niergei. relief, cost is Jiieasured by iefereTice to tlie iioininal value of tlie sliares issued plus fail- value of othei. coiisidera(ion. Aiiy pren)1 is ixnored. Page 14
St Marys Church Notes to the financial Stlltemenls for the Yexi. Ei llded 31 Deeejnber 2023 (coiitillued) Dei'ivulivefiiiftiielrtlliislriiipiew15 The chai'ity uses derivative fiiiantial illSli"uments to Irduce exp()sur¢ to forekgll ex¢11ange iisk and inlcrest i?te Tiiovemeiits. Tlie Charity does not hold oi. i5sve d¢rivative fjnaiicial instruiiieiils for speculaiive purposes. Dei'ivatives are initially recogiiised at fail. valiie al the dale a dei'ivative ¢onti?ct is et)tered into aiid are subsequeiitly I'emeasured to Ilieii, fair value at eaGh Tepolting dale. 'fiic 'esultIng gain or Ioss 55 Itcognised in xta(eiiient of fJnan¢ial aciivities iniinediatcly unless the dci'ivattrve is desigt]ated and effective as a liedging insti-umellt, in wliich event tlie titnintt of the Iretsgnition iii statement of finaiicial activitlES depends on the iiature of tlie hedge relatiojiship. FRr value Iti¢usuieJNeiit ll)e best evideiiee of fail. value i5 a quottd pi'ict for an ideiitical asset in an actfve mayket. Wheii qLlOted prices are unavailable, the price of a iecent tran%action for an identiGal ass¢t provide5 evideiice of fair value as long as there has iiot becn a sigrtifscaiii change in e¢oiiomic ciiriinisian¢es or a significant lapse of time sinc¢ tl ti'ansaeÉion took place. If the niai'lcet 15 llot Li¢live 2nd recent tizn5a¢tions of an identical asset oil theii. own al'e not & good estiiiiate of fai¥ value, the fair value 15 C5tiInated by using a valuatioii icchnique. 2 Inco£ fi'om donAt10I15 and legaci¢5 Uni'esti'icted funds Genti'al Total lunds Donatioiis and legacies. DonatÈoiis from iiidividuals 46,4S8 46,488 Tibtal foi. 2023 46,48S 46,488 TotAI foi. 2022 56,256 56,256 3 In£oiiie froni otliei. trxding AetLVitics Unrestt'ieted fund5 Genei'hl Total fuijds Events income: Oilier eveiits incotne Other iii¢oJne fi11) other trading activities 22,345 7,102 22.345 7,102 Total for 2023 29.447 29,447 Total foi. 2022 30,424 30,424 Page 15
St Marys Church Notes to the ffinancial Stateineiits for the Yeaj. Ended 31 Decembei. 2023 (eontijiued) 4 Ihvestnient iiitome Ujii'esti'itted fund$ Genti'gl Total fund$ laieit5t receivable and 5iniTlaT incoi)ie' liileiEst i'eeeivable oti bk deposits Otlier incoii)e froin fixed asset investinenls Income froin rcllts 2,641 5,366 355,425 2,641 5,366 355,425 Total foi. 2023 363,432 363,432 TotAI foy 2022 319,289 319,289 S Otlior Income Uiirestricted futids Genetal Totxl funds Gaitjs on sale of progra1 ielat¢d assds foi. chai'ity's oi¥n use Total foi. 2023 11,221 11,221 Total for 2022 150,497) (50,497 4dxpenditui'e 011 raisitig funds ) Costs of trydiiig activittes Uni'e$*vi¢ttd fuThils Gtrtti'al Total funds Iygte Depreciatloll, 3n)ofiisatioN and otliei. similaT Costs Allocated suppoi't costs 4,338 30.642 4.33£ 30,642 TotRI foi. 2023 34.980 34,980 Total fot. 2022 29,003 Pa8e 16
St Marys Chui'eh Notes to the FinAneial Statements foi. tlie Year Ended 31 Deeember 2023 (continued) 7 EYpei)ditui'e on cliay'ltable attivities Uiarestricted funds GeiieYAI Totxl Note Depirciation, anioitisatioji and other slilIa1. costg Staff costs Allocated sp[x)r( Costs Governance c05¢5 1,964 30,665 305,846 8.835 1,964 30,665 305,846 R,835 Total for 2023 347,310 347,310 Total for 2(b22 285,238 285,238 TotRI expeiiditui'e 8 Analysis of govei'iiaiice Rnd suppoyt oosts Govei'naiJc¢ eosts Uiiiystricted fuiids GenerAI TotAI funds Legal fees 8,835 8,835 I'otal foi. 2023 8.835 8,835 Total foi. 2022 4.167 4,167 9 Net incolnirtoUlg0I1g i'esoui'ees Net in¢otning i'esoui'ces for tlie yrar iiielude: 2023 2022 Dcpi'e¢iatioii of fixed assets 6,302 7,970 10 Trustees i'emune?L1[bI7 xiid expeTLses No trustoes, nor any persons llnected witli tlieiii, have i'eceived any reitiutie12tion fmm tlie cliar*ty drfig tl)e yeai'12022- £NIl). No tiiistees liave I'eceived aiiy otlier bciicfit5 froikn tlie Chariry during the yeai. (2022. £Nil}. Page 17
St Maiys Chuj'ch Notes to the FinAiici&l Statements for the Yeai. Ei nded 31 Decenlber 2023 (continued) I I Staff eosts 'I'lie aggregate payJY)11 costs weTe as follows= 2023 2022 Staff costs duying the year iver¢'. Wages and sala¥ies Pet)stoii ¢osls 30,400 265 1,430 30,665 11,430 No eniploytt irccived eEnoluineiils of i01B Ilian £60,000 during tlie year 12 'faxAtioii I'he cliayiry is a iegisiered chai'ity and is tliei'efore exempt fij11 taxation. 13 Tangible fixed A&fjet5 Laiid And buildinE5 r%ui'iiiture equipmeiit TotAI Cost At l Januaiy 2023 -124,395 57,790 382,185 At 31 Deceinbei. 2023 324,395 57,790 382,185 Depi'eeigtioti At l J*&¢iiiaiy 2023 Cl)aiEe for tlie year 195,916 5,116 52,735 1,186 248,651 6.302 At 31 Deceiiibei. 202.3 201,032 53,921 254,953 Iyet book VAliie At 31 Decembei. 2023 123,36J 3,869 127,232 At 31 Deceitibei. 2022 12S,479 5,055 133,534 Page IS
St Marys Chuych Notes to the Financial Statements for the Year Ended 31 Decembei, 2023 (eonlinued) 14 fiixed assel inwestinetits 21)23 2022 Investment prapei'lies 1,000 290,216 1,000 273.918 291,216 274,918 Investinenl pi'opei'ties Investi11e pi'opei'ties Cost or ValuatLOII At l Janiiai'y 2023 1.000 Plvision At 31 December 2023 Net book vAlue At 31 Decembei. 2023 1,000 At 31 Deccinbei 2022 Tliere ha5 been 110 valuation of Investment piDpeYty by an iiidependent v#luer. 1.000 Other illve5tThents Unlisted inveshiieiits Total Cost oi. Valuatioij At l Jaiiuaiy 2023 Revaluation Additioms Diswsa15 273,918 273,918 11,220 11,22a 139.418 139,418 1134,340) {134,340} At 31 D¢ccinbei' 2023 290,216 290.216 Nel book value Ai 31 Deceinbei. 2023 290,216 290,216 At 31 Deceinber 2022 273.918 273.918 Page 19
St Mary5 Cliurch Notes to thc Financial Statements for the Yeal. Ended 31 Deteinbei. 2023 (continued) 15 Debtoi's 2023 2022 Otlier debtoi's 30,943 70,813 16 CAsh aijd oasli equivalellts 2023 2022 Casli at bank 548,138 448,688 7 CJ'edTrtDrs: ailloiints falliiig due witliin one yeAr 2023 2022 Othej. lax2tion and social seciii'ity Other ci'editors Acciiials 444 6,584 2,502 5,869 2,382 9,530 8,251 18 Funds Balaiiee at 31 December BAIHnce at I JAnuAiy 2023 liicoming iesoyree5 Resoui'¢tS expended 2023 Uiirestric*ed fuijds Gertei?I 919,701 439 J67 1371.0691 987,999 Balance At 31 Decenibei. 8lan¢e At A Januai'y 2022 IttcDmÉng resoui'ces Resfriirce5 expendeil 2022 Uni'estricted futtd$ General 878,471 405,969 {364,738) 919,702 Pag¢ 20
St Marys Church Notes to the Financial Statem¢nts for the Year iided 31 Deeen)ber 2023 (contiiiued) 19 Aiialysis ofiiet assets betweeii fuiids Uiji'esti'icled rllnds G¢iiei'AI Totsl funds At 31 December 2023 Tangible fixed assets Fixed asset ittvesthiettts Current assets Cuii'ent liabilities 127.232 291,216 579,081 19.530) 127,232 291,216 579,081 19,530) Total net &ssets 987,999 987,999 Urtrestt'ieted fulld5 Getjei'al Total fuTids at 3 1 Deteiiiber 2022 Tangible fixed assets FExed dsstt ijivestineiits CU¢ asscts 133,534 274,918 519,501 8,2511 133,534 274,918 519,501 (8,2511 Total ner assets 919,702 919,702 20 Analysis of iiÈt fndS At31 Decemb¢r 2023 At I JAiiuai'y 2023 Casli at bank aiid in hand 448,688 448,688 Nei debt 448,688 448,(>88 At31 Deeenibei. 2022 At l Januaiy 2022 Net debt 21 Related pAI'ty Ii'1d nsactiorts IEre W¢L'e no related party tiinsactioi)5 in tlie yeai'12022- £N£ll. Page 21
St Marys ChurLII Statement of Fiilancial Activities by fund for the Yeai. Funded 31 Deeembei. 2023 Tot&1 Uiiic&trictÈd Unresti'icted riuiids 2023 2022 Ikttsine lliid Endowineijts fi'oin: Dollatioi)s and legacies Odiej. tradihg aclivlties Ittves(ii)ertt incoine Ollier illconie 46,488 29,447 361,432 56,256 30,424 319,289 (50,4971 'lotal in¢ome 450.588 355,472 I xpeiiditui'e oil: Raising fuiids Cliaritable activities (34,9801 (347,310) 129.003) 1285,238} Total cxpendituir {382,290) (314,241 Net lllcoine 68,298 41.231 Reconciliatioij of fllnds Total fvnds earried foi'wai'd 68,298 41.231 This page doe5 nol foi'in parl of tl)e statutoiy fiiianci&l statenieiits. Page 22
St Mary5 Churcl) DetAÉled Statement of fi inancial Activities foi. the Yeai. F.nded 31 December 2023 TotAI 2023 Total 2022 Incoiiie and Endoivnients from.. Donatiotis and lega¢ies (attalysed below) Other tradiiig activities lanalysed below) Invcstiiient income (aiialysed below) Otlier income laiialysed below) 46,488 29,447 363,4.32 11,221 56.256 30,424 319,289 (50,497) Total 1c01C 450,588 355.472 EYi)en4i¢ure on: Ilaising futtds lanalysed below) Charitable a¢tiviiies (atialysed below) (34,9801 {347.3101 129,003) 1285,238 Total expenditUlE 1382,2901 314,241) Net income 68,298 41.231 Re£oneili¥tioii of funds Ttstal funds ¢aiYied foiM¥I.d 68,298 41,231 TI)is P2ge does not foi'in part of the 5tatUÉory fJnall¢ial siacements. Page 23
St Marys Chiiych Detailed Stateinent of Financial Activities for the Year Ei nded 31 Deeeillber 2023 {coi)tiiiued) Totsl 2023 Total 2022 Appeals and donatioiis 46,488 46,488 56,256 56.256 Oiliei, lj'éiiliiig uclivilies Fee.E alld supplEes Other illcome 22,345 7,102 19,540 10.884 29.447 30,424 JIEveslJ?iéiil iitcoijié Rental iticoine In¢onie froill investriient jpe1.IieS Inconie fi'oin othei. iinlisled iEiveslmenls Inl£iESt on bank deposits 15,425 240,000 5,366 2,641 363,432 113,005 200,000 6,185 99 319,289 O¢liei' iiicuijie (Gainyloss oil progyanime ielated invcstnieNts 11.221 50,4971 {50,497 Maiiageii)ent fees IiTrsuraiice Repairs aiid lildinttnance Dei)i'eciation of fretliold pix>pet'(y Depreciatio of freel)old pibperty {10,8191 {2,4071 12,484) (16,635) 13,221) (34,980 {3,221) (29,0031 CIFurilublÉ llcliviliÉs Maintenacc of setvices {8,818) F.kcepliollal &d¢iiiiiisirarive expenses {2,4231 Wages aiid salaries 130,4001 S¢aff pensioiis (Defined contribulioll)- pension s¢heimE I {2651 Liglit, licat aiid poivti. 113,6051 InsuiTrnce 14,7461 Repaits aiid inaiiiten2l1e¢ 180,8821 Telcyhotte and fax 16981 Office expeiises (3.8821 Coinpiiter Softwa ai)d Jnaintenaiice costs (6401 Clia¥itable donations {170,1671 (ienei'al paKisli expenses {19,9851 Tlii5 page does not forin part of the slatiilory fiiia#tial statenienis. Page 24 (14,064) 111,430) 111.652) {4.269) 137,190) (1,138) 12,038) 11,440) 1170.408)
St Marys Chui'ch Detailed Stateinent of Finaiicial Activities f(Ji' tlie Yeai. Ended 31 Deceinber 2023 (continued) 'rotal 2023 Totnl 2022 Depreciation offieeliold property DepreciatioiJ of fixtures fittings Legal Èllid pilitessional fees {2,6a4) 11,028) 14,1671 18.8151 (347,3101 {285.238 Tliis page does not foi-m parl of ihe stattitoiy fiiiancial slalejnents. PagE 25