OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT

AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Registered Charity Number 1134833

All Saints' Church Ravensdale Road Darlington DL3 8DT

Incumbent:

In Vacancy

Bankers:

Barclays Bank PLC 27/31 High Row Darlington DL3 7QS

Independent Examiner:

C P Beaumont BA (Hons) BFP FCA DChA Clive Owen LLP Chartered Accountants 140 Coniscliffe Road Darlington DL3 7RT

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

Page
PCC Report 1 - 8
Independent Examiner's Report 9
Statement of Financial Activities 10
Balance Sheet 11
Notes to the Financial Statements 12 - 24

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

The Parochial Church Council presents its report and the financial statements of the charity for the year ended 31 December 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and the Charities Act 2011.

Objectives and activities

All Saints’ and Salutation PCC has the responsibility for co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. As well as that of All Saints’ Church and its grounds, the PCC has maintenance responsibilities for Salutation Hall and grounds, Salutation Road.

Public benefit

The charity’s aims and achievements are set out within this report. The PCC has complied with the duty under Section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission and the PCC have paid due regard to this guidance in deciding what activities the charity shall undertake.

Church services

Our community and church aim at all times to provide full and accessible church services for both those who live in the parish and visitors. The Ministry Team, the PCC, and volunteers from within the congregation provide services and resources for this Parish. Despite continued recovery challenges post-pandemic experienced across all churches and the current vacancy within the Parish (our incumbent, The Reverend Jennifer Croft resigned in June 2024 following a lengthy period of ill-health absence), we believe that we continue to engage with the Mission Action Plan (MAP) priorities of the Church which include:

At our Sunday worship we have maintained the use of Zoom, first introduced during the pandemic to livestream services, so that we can offer ‘hybrid church’ (physical or virtual attendance), referred to by the Church of England as ‘Stay at Home’ church.

For those who don’t own computers or have a way to connect to online services we continue to distribute ‘service summaries’ each Monday. These include the readings from the previous Sunday’s services, together with the sermon and are delivered in person by a team of volunteers. These receive positive feedback.

1

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

Our uniformed organisations and their families continue to be invited to parade services throughout the year, including Mothering Sunday and Remembrance Day and engagement with the guiding groups has increased over the past year.

Social activities continue to offer essential opportunities for fellowship amongst the congregation and within the wider parish and community. These include the Parish lunch enjoyed by more than 40 participants every month, coffee and fellowship after the 10.30am Sunday and the 10.00am Wednesday services. These together with coffee mornings (now offered monthly), are an important means of limiting social isolation within the congregation and parish. We also enjoyed a Burns Supper, Passover, a Harvest quiz and again welcomed a local touring theatre group for two visits this year. Together with our Summer Garden Party and Christmas Fair, these events also offered opportunities to engage with the parish and wider communities.

The Vision Day in September 2023 highlighted a need to develop further discipleship opportunities. A working group together with the Ministry team continues to develop opportunities, including focussed topics for sermons and has started working with the Diocesan Growing Churches team. The Wednesday afternoon reading group continues to meet fortnightly.

There is a prayer group that meets monthly and provides an ongoing prayer forum for private requests in the parish and for those for whom we regularly pray.

Following a review, the PCC took the decision to suspend the bi-monthly Café Church due to reduced capacity within the ministry team during the vacancy and its failure to meet the original aim of outreach to new groups.

Over the past year the Communications Group has enabled us to continue to develop a greater presence in our community through ongoing review of our website and Facebook presence. Following the retirement of our previous parish secretary, the appointment of a new parish administrator has enhanced communication within the church and with the local community. Many of the church groups have WhatsApp groups which further enable communication, connection and friendship.

Community Outreach Group continues to support the ‘Warm Spaces’ initiative through the Knitting and Stitching group. This group has also worked with the parish administrator to redevelop the ‘Parish Welcome Pack’, offer Dementia Awareness Training’ delivered by the Alzheimer’s Society for the congregation and are currently developing other initiatives linked to local and national charities.

The Millennium Centre (managed through a separate limited company) and Salutation Hall continue to be an important way in which this Christian community serves the needs of the wider community in which it is set. Both the centre and the hall are well used and provide invaluable service to the community. A team of buildings and grounds volunteers care for these buildings, as well as the church and its grounds, and progress of works is reported to the PCC.

2

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

The Green Action Group continues to promote our care of God’s Creation leading the work towards achieving Eco-Congregation status for the Church. We currently hold the Silver award. Members of the group continue to share their experiences within the Deanery and with other congregations.

• Pastoral care

With an ageing congregation and a parish profile that indicates a high proportion of older people, this is an area of ministry that continues to grow. The pastoral care group, consisting of a retired ordained minister and a group of parish visitors, supports this vital ministry through regular pastoral visits in the home, care homes and hospitals together with bereavement visits. We also provide home communion for individuals in their own homes.

Service summaries, developed during the pandemic for those who don’t own computers or have a way to connect to online services, continue to be produced and distributed each Monday to those who are unable to access church services physically or online. These summaries include the readings from the Sunday services, together with the sermon and include large font versions for those who need them. They are delivered in person by a team of volunteers.

We are registered to deliver the ‘Bereavement Journey’, a 5-week course as part of a rolling programme in support of people who have experienced bereavement both recently and in the past. Demand is high and we are seeking to work with other churches in the Deanery to share resources.

• Communication

This is an area that, as a Church, we continue to strive to improve and was an area highlighted for further work by the Parish Vision Day (2023). The development of a Communication Group as a sub-committee of the PCC and appointment of a new Parish Administrator has enabled co-ordination of our communication activity within and beyond the parish. A range of communication methods are in use, including the website, Facebook and MailChimp. In addition, leaflet drops about the Summer and Christmas Fairs, together with the Parish Christmas card, are delivered to all households in the parish. Church notice boards have been replaced and updated in recent years to increase the visibility of activities and services within church buildings.

The production of the Parish Magazine continues to be led by a team of three editors who actively seek articles from a wider range of contributors. This publication (11 editions per year) is a vital source of information and interesting content for the readership and feedback has been very positive.

3

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

The Parish Vision:

“To Grow God’s Kingdom through All Saints’ and Salutation, Blackwell”.

We believe God is calling us to do this by:

The Parish Vision was first developed in 2009, revisited in 2011 and refreshed when a Parish Profile was written in 2014. In May 2016, there was a meeting to look at the Parish Vision and the current situation in the church and how this informs our plan for mission in the future.

A Parish Vision Day was held in September 2023 to review the Parish Vision and revisit our priorities. Our Parish profile demonstrates that we have a larger than average elderly population and there is a growing number of socially isolated people, not just the elderly, but also adults living on their own. The meeting considered this ageing profile and how we might support this going forward, acknowledging that we needed to explore the needs of our parish further than time permitted on the day. There was agreement that the vison statement and the three priorities are still broadly applicable, but the meeting highlighted that further work is needed to develop specific and achievable priorities within each priority area.

A working group (Vision Group) was convened to take this work forward and this group reports to the PCC. The work to improve communication within the congregation and across the parish was passed to the communication group when it was established by the PCC. The Vision Group continues to work with the Ministry Team to develop discipleship opportunities.

Pre-School

The All Saints’ Blackwell Pre-school continues to thrive under the leadership of Amanda Summers and her team. The most recent Ofsted inspection (2022) reported that the Pre-school is outstanding in all areas and highlights:

“Children thrive at this lovely pre-school. They demonstrate high levels of independence and confidence and show that they thoroughly enjoy their time at the pre-school. Staff know children extremely well and plan exciting activities that ignite their curiosity. For instance, children show fascination as they watch caterpillars, using their magnifying glasses. Children's behaviour is impeccable. Adults set clear expectations for children's behaviour. They model respectful relationships excellently. Adults are very responsive to children's emotional needs and children make strong bonds with adults. Children thoroughly enjoy playing together. Close friendships are evident throughout the pre-school. Children take turns, discuss their ideas and work collaboratively. For example, children work together to hold a pirate flag up in the wind and say, 'Let's hold it up. Three, two, one!' “ “Children benefit from adults who have a deep understanding of each child's needs. Children who need additional support receive this is quickly and effectively. For example, plans are put in place so that all staff know how to help children to make progress and referrals are made to other services for support, such as speech and language therapy.”

4

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

Parents and carers continue to speak very highly of the Pre-school and all the staff.

The PCC and congregation are supportive of the Pre-school. A Lay Reader provides regular input and supports visits by the children into church. In addition, the Social Committee has supported fund raising coffee mornings to fund additional educational activities for the children.

Related Parties

All Saints Millennium Trust (Darlington) Limited is considered to be a related charity.

Financial Review

Total receipts on unrestricted funds were £110,479 (2024: £101,646) with total expenditure on unrestricted funds amounting to £107,540 (2024: £113,736) giving a surplus of £2,939 (2024: deficit £12,090).

Unrestricted Planned Giving increased to £52,286 (2024: £45,649), which is a welcome change from the disappointing reductions over recent years.

A total of £96,050 (2024: £100,489) was spent to provide the Christian Ministry helped by the main part of this, our payment of parish share to the diocese, maintained at £50,000 from 2024. We remain happy to pay this large amount in parish share as it largely provides the stipends and housing for the clergy within the diocese.

The Restricted Funds surplus amounted to £21,386 (2024: £14,523), which included the surplus made by our Pre-School in the year of £13,666 (2024: £8,109).

We are particularly proud that in 2022 Ofsted awarded it ‘outstanding’ in all areas.

During the year we successfully applied for a grant from the Lottery Community Fund of £15,000, restricted to carrying out repairs to Salutation Hall. These repairs include the replacement of the windows, costing £7,280 in the year, and upgrading of the heating system which will happen in 2026.

Consequently, the overall net surplus which amounted to £24,325 is a much better result than the surplus of £2,433 achieved in 2024.

Unrestricted reserves increased by £2,939 to £63,653 while restricted reserves increased by £21,386 to £90,125 giving overall reserves of £153,778 (2024: £129,453).

Full details are provided in the financial statements.

Reserves Policy

It is the policy of the PCC to maintain a balance on unrestricted funds, if possible, which equates to approximately six months’ unrestricted payments, excluding the parish share, to cover emergency situations that may arise from time to time. It is our policy to invest our long-term funds balances with the CBF Church of England Deposit Fund and Unit Trusts.

Structure, governance and management

The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and to stand for election to the PCC

5

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

Committees of the PCC

The PCC operates through several committees which meet between full meetings of the PCC and whose proposals must always be agreed by the PCC before being put into action (except in the case of the Standing Committee). It is usual for each of these committees to be chaired by a churchwarden, a pro-warden, or the Incumbent.

Standing Committee

This consists of the Incumbent, churchwardens, PCC Secretary, and PCC Treasurer. It is the only committee that is required by law. It has the power to transact the business of the PCC between its meetings, subject to any directions given by the Council.

Finance Committee

Aims to support both treasurers to develop effective stewardship of all the church’s various financial resources including Planned Giving and to develop monitor and report on the annual budget. It also ensures that our insurance cover is adequate and it takes responsibility for any recommendations that are necessary with our insurers. This committee is responsible for pursuing ways of financing future enhancement of the church building. It also monitors the finances of the Pre-School Group. It ensures that the PCC complies with charity commission obligations, and ensures the church has relevant and workable policies for staff guidance. This committee advises the PCC on all required policies.

Buildings and Grounds Group

This group is responsible for the care and upkeep of the church and its grounds and Salutation Hall and its grounds. It is also responsible for ensuring that any recommendations of a quinquennial report are implemented. It also undertakes, on behalf of the All Saints’ Millennium Centre Trustees, the care of the day-to-day maintenance of the Centre.

Community Outreach Group

Helps the church to communicate the Christian message to the people of the parish and to minister to their needs. This outreach is expressed in lay pastoral care, a ministry of welcome, positive communication, evangelistic initiatives, charitable giving and outreach to schools and care of the vulnerable. The group is responsible for developing the Church’s concern for the needs of the wider society and world, making connections with the wider community and looking beyond the needs of our own local community when appropriate. To achieve all of this, the group needs to liaise closely with the Social Committee, the Communications Group and the Pastoral Group.

Social Committee

Organises and co-ordinates social occasions throughout the year that give church members an opportunity for fellowship. Some of these events will raise money for PCC funds. One event in each year may raise money for a special local charitable cause that is different from others supported by the parish and one event may be offered free of charge to the local community.

Pre-School Executive Committee

Usually chaired by the Incumbent, this committee manages and oversees the running of the Ofsted registered Pre-School Group.

6

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

Salutation Hall Working Group

This group manages the running of Salutation Hall. Membership is agreed each year by the PCC.

Communications Group

This group leads on development of internal and external communications on behalf of the Church and its remit includes the website, email communications, publicity for events and special services, the Parish Magazine, Zoom and social media.

Ministry Group

Usually chaired by the Incumbent (currently chaired by a retired member of the clergy) and independent of the PCC structures, though working in partnership with them, this group acts as a peer support group for the clergy (including the retired clergy who exercise a ministry in the parish), the Readers and the Pastoral Assistant. In partnership with other worship and education groups, it reviews and plans worship, particularly special services, and educational opportunities for the Church.

Green Action Group

This group helps the church to appreciate individual and shared responsibility for global warming and to relate this to the Christian faith. The group aims to encourage the church and wider community to move to a simpler, more sustainable lifestyle that will protect all God’s creation and ensure justice for all God’s people.

Risk management

The PCC has a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

PCC Meetings

The full PCC met six times in the year with an average attendance of 18, which represents approximately 82% of the full membership, including the co-opted members, secretary and treasurers. In addition, one extraordinary meeting was held in September, at which 21 members attended. Sub-committees and groups met between meetings and their reports and proposals were discussed by the full PCC.

Administrative Information

All Saints’ Church is situated in Ravensdale Road, Darlington. It is part of the Diocese of Durham within the Church of England. The Parochial Church Council of the Ecclesiastical Parish of All Saints’ and Salutation Blackwell, Darlington (PCC) is registered as a charity. The Registered Charity Number is 1134833.

Membership

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules, with the secretary, treasurer and members of the Reader team co-opted at the first meeting of the year.

7

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

Membership (continued)

During the year the following served as members:

Clergy: In Vacancy Wardens: Mrs Sandra Whiston Mr David Smith Pro-Wardens: Mr Michael Fryer Mr Jonathan Barker Deanery Synod Members: Mrs Eileen Auty Mr Michael Shepherd Mr Nick Auty Readers: Mrs Debby Gill Prof Keith Whiston Mr Kevin Winkworth Mr Andrew Young Secretary: Mrs Eleanor Winkworth Treasurer: Mr Peter Davison BA FCA Planned Giving Treasurer: Mrs Clare Curran Electoral Roll Officer: Mr David Smith Safeguarding Officers: Mrs Sandra Whiston Mr Michael Fryer Elected Members: Mrs Alison Barker Mr Jonathan Barker Mrs Pam Davison BSc FCA Mr Phillip Elliott-Lyall Mrs Susan Elliott-Lyall Mrs Christine English Mr Ian Groves Mr Andy Hopkins Mrs Alison Hopkins Mrs Alison Mannion Dr Colin Price Mrs Anne Willson

from 24 June 2024

Chair Vice-chair

from APCM until APCM until APCM

…..................................................................... Sandra Whiston Churchwarden and PCC Chair 24 March 2026

8

INDEPENDENT EXAMINER'S REPORT TO MEMBERS OF THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON (PCC)

I report to the members of the PCC on my examination of the accounts of the Parochial Church Council of the Ecclesiastical Parish of All Saints' and Salutation Blackwell, Darlington (PCC) for the year ended 31 December 2025.

RESPONSIBILITIES AND BASIS OF REPORT

As the members of the PCC you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the PCC's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

INDEPENDENT EXAMINER'S STATEMENT

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the PCC as required by section 130 of the Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

C P Beaumont BA (Hons) BFP FCA DChA Clive Owen LLP Chartered Accountants 140 Coniscliffe Road Darlington DL3 7RT

Date:…....................................................

9

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2025

Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2025 2025 2025 2024 2024 2024
INCOME AND ENDOWMENTS FROM: Note £ £ £ £ £ £
Donations and legacies 2a 73,770 15,000 88,770 65,674 10,500 76,174
Charitable activities 2b 4,775 87,273 92,048 5,727 102,177 107,904
Investments 2c 30 100 130 39 112 151
Other trading activities 2d 31,904 - 31,904 30,206 - 30,206
______ ______ ______ ______ ______ ______
TOTAL INCOME AND ENDOWMENTS 110,479 102,373 212,852 101,646 112,789 214,435
====== ====== ====== ====== ====== ======
EXPENDITURE ON:
Raising funds 3a 11,490 - 11,490 13,247 - 13,247
Charitable activities 3b 96,050 80,987 177,037 100,489 98,266 198,755
______ ______ ______ ______ ______ ______
TOTAL EXPENDITURE 107,540 80,987 188,527 113,736 98,266 212,002
====== ====== ====== ====== ====== ======
NET INCOME / (EXPENDITURE) 2,939 21,386 24,325 (12,090) 14,523 2,433
RECONCILIATION OF FUNDS:
TOTAL FUNDS BROUGHT FORWARD 60,714 68,739 129,453 72,804 54,216 127,020
______ ______ ______ ______ ______ ______
TOTAL FUNDS CARRIED FORWARD 63,653 90,125 153,778 60,714 68,739 129,453
====== ====== ====== ====== ====== ======

The notes on pages 12 to 24 form part of these accounts

10

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

BALANCE SHEET AS AT 31 DECEMBER 2025

2025 2024
Note £ £
FIXED ASSETS
Tangible assets 5 5,240 5,934
______ ______
CURRENT ASSETS
Bank accounts 150,661 129,565
Cash in hand 2,424 2,655
Debtors 6 12,646 14,055
Stocks 81 160
______ ______
165,812 146,435
Creditors
Amounts falling due within one year 7 (17,274) (22,916)
______ ______
NET CURRENT ASSETS 148,538 123,519
______ ______
TOTAL ASSETS LESS CURRENT LIABILITIES 153,778 129,453
______ ______
NET ASSETS 153,778 129,453
====== ======
PARISH FUNDS
Unrestricted 8 63,653 60,714
Restricted 8 90,125 68,739
______ ______
TOTAL FUNDS 153,778 129,453
====== ======

Approved by the Parochial Church Council on 24 March 2026 and signed on its behalf by:-

…..................................................................... …..................................................................... Sandra Whiston Peter Davison Churchwarden and Treasurer PCC Chair

The notes on pages 12 to 24 form part of these accounts

11

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES

Basis of Accounting

The financial statements of the PCC, which is a public benefit entity under FRS102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and the Charities Act 2011.

The financial statements have been prepared on the going concern basis under the historical cost convention. The trustees have reasonable expectation that the charity will have adequate resources to continue in operational existence for the foreseeable future. The trustees believe that it is appropriate to continue to adopt the going concern basis of accounting in preparing the financial statements.

The principal accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Tangible Fixed Assets

Depreciation is calculated so as to write off the cost of the tangible fixed assets by equal annual instalments over their estimated useful life as follows:-

Organ and sound system

10% per annum

Consecrated and benefice property is not included in the accounts in accordance with s.10(2)(a) and (c) of the Charities Act 2011.

Moveable Church Furnishings held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property listed in the Church's inventory, which is available for inspection.

All expenditure on play equipment and other fittings for the Pre-School is written off at the time the expenditure is incurred.

Stocks

Stocks are valued at the lower of cost and net realisable value.

Administration Costs

All administration costs are borne by the unrestricted fund.

Grants receivable

Grants are credited to income when the charity becomes entitled to the grant. Grants that have not met the performance criteria in the accounting period will be deferred.

Funds

Unrestricted funds are funds that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC.

Restricted funds may only be expended on the specific object for which they were given.

12

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES

Income

Planned giving, interest, collections and similar donations are recognised when received. Tax refunds are recognised when the income to which they relate is received. Grants, legacies and pledges are accounted for when the PCC has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. All income is accounted for gross.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the PCC to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The parish share is accounted for when due. All other expenditure is generally recognised when it is incurred and is accounted for gross.

Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of financial activities in expenditure.

Leasing commitments

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Taxation

The charity is exempt from taxation on its charitable activities.

Significant judgements and estimates

In the application of the PCC's accounting policies the trustees are required to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Significant judgements

The judgements (apart from those involving estimations) that the trustees have made in the process of applying the PCC's accounting policies and have the most significant effect on the amounts recognised in the financial statements are as follows:

Depreciation - Depreciation is calculated so as to write off the cost of an asset, less it's residual value, over the useful economic life of that asset. An estimate of the useful economic life of assets is detailed in the depreciation accounting policy. The value of depreciation charge in the year was £694.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the actual outcome. There are no key assumptions or sources of estimation uncertainty that have a significant risk of causing a material adjustment to the current amounts of assets and liabilities within the next financial year.

13

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

2 INCOME AND ENDOWMENTS FROM:

2a Income from donations and legacies

Income from donations and legacies
Unrestricted Restricted Total Total
Funds Funds 2025 2024
Voluntary income £ £ £ £
Planned giving:-
Envelopes, covenants and Gift Aid 52,286 - 52,286 45,649
Tax reclaim 14,085 - 14,085 12,634
Collections (loose plate) 6,908 - 6,908 6,817
Grants - 15,000 15,000 -
Special Charity collections 266 - 266 269
Donations and Legacies 225 - 225 10,805
______ ______ ______ ______
73,770 15,000 88,770 76,174
====== ====== ====== ======
Income from charitable activities
Church activities
Occasional offices 4,775 - 4,775 5,727
All Saints Blackwell Pre-School (see note 15) - 87,273 87,273 102,177
______ ______ ______ ______
4,775 87,273 92,048 107,904
====== ====== ====== ======

2b Income from charitable activities

2c Income from investments
Interest receivable 30 100 130 151
====== ====== ====== ======
2d Other trading activities
Activities for generating funds
Fundraising (see note 12) 25,893 - 25,893 23,936
Salutation Hall income 3,650 - 3,650 3,598
Sundry income 2,361 - 2,361 2,672
______ ______ ______ ______
31,904 - 31,904 30,206
====== ====== ====== ======
Total Income and Endowments 110,479 102,373 212,852 214,435
====== ====== ====== ======

Total income and endowments was £212,852 (2024: £214,435) of which £110,479 (2024: £101,646) was unrestricted and £102,373 (2024: £112,789) was restricted.

14

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

3 EXPENDITURE

3a Raising funds

Raising funds Unrestricted Restricted Total Total
Funds Funds 2025 2024
£ £ £ £
Fundraising (see note 12) 11,490 - 11,490 13,247
====== ====== ====== ======
Charitable activities
Church activities and expenses
Charitable and Mission giving (see note 13) 3,431 - 3,431 3,856
Parish share 50,000 - 50,000 50,000
Clergy expenses - - - 328
Church running expenses 11,903 - 11,903 15,244
Cost of services 2,705 - 2,705 3,111
Church maintenance 4,503 - 4,503 2,215
Insurance 1,110 - 1,110 1,038
Salutation Hall 3,582 7,280 10,862 3,913
Salaries, wages and honoraria 13,501 - 13,501 14,758
Sundry costs 359 - 359 4,855
Administration costs 2,662 - 2,662 2,942
Depreciation 694 - 694 815
Independent Examination 1,600 - 1,600 1,500
All Saints Blackwell Pre-School - 73,707 73,707 94,180
______ ______ ______ ______
96,050 80,987 177,037 198,755
====== ====== ====== ======
Total Expenditure 107,540 80,987 188,527 212,002
====== ====== ====== ======

3b Charitable activities

Total expenditure was £188,527 (2024: £212,002) of which £107,540 (2024: £113,736) was unrestricted and £80,987 (2024: £98,266) was restricted.

15

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

4a STAFF COSTS

STAFF COSTS Unrestricted Restricted Total Total
Funds Funds 2025 2024
£ £ £ £
Wages and salaries 10,974 62,975 73,949 66,718
Social security costs 223 - 223 -
Pension costs - 1,039 1,039 758
______ ______ ______ ______
11,197 64,014 75,211 67,476
====== ====== ====== ======

Throughout the year the PCC employed a Parish Secretary and a Director of Music. Both of the positions are part-time.

All Saints Pre-School employs 5 staff (2024: 5 staff).

No employees received benefits of more than £60,000.

4b MEMBERS' REMUNERATION AND EXPENSES

The members neither received nor waived remuneration during the year for their positions as members of the PCC (2024: £Nil). See note 10 for further information.

The members did not have any expenses reimbursed during the year (2024: £Nil).

5 FIXED ASSETS

FIXED ASSETS
Organ
Tangible (all unrestricted) and
Sound
System Total
£ £
COST
At 1 January 2025 and 31 December 2025 24,750 24,750
====== ======
DEPRECIATION
At 1 January 2025 18,816 18,816
Charge for the year 694 694
______ ______
At 31 December 2025 19,510 19,510
====== ======
NET BOOK VALUE
At 31 December 2025 5,240 5,240
====== ======
At 31 December 2024 5,934 5,934
====== ======

16

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

6 DEBTORS

2025 2024
£ £
Tax recoverable 2,683 1,570
Other debtors 9,963 12,485
______ ______
12,646 14,055
====== ======
CREDITORS - amounts falling due within one year
2025 2024
£ £
Accruals 2,726 3,930
Deferred income 13,948 18,386
Other creditors 600 600
______ ______
17,274 22,916
====== ======

7 CREDITORS - amounts falling due within one year

17

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

8 MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
At
1 January
2025
Incoming
resources
Resources
expended
Transfers At
31 December
2025
£ £ £ £ £
Unrestricted funds
General Fund 32,264 110,479 (107,540) - 35,203
Designated Fund 28,450 - - - 28,450
______ ______ ______ ______ ______
60,714 110,479 (107,540) - 63,653
______ ______ ______ ______ ______
Restricted funds
Clavinova Fund 643 - - - 643
Choir Fund 1,466 - - - 1,466
Bennett Memorial Fund 1,623 - - - 1,623
Open the Book Diocesan Fund 70 - - - 70
The Jane Tulip Memorial Fund 105 - - - 105
Pre-School Fund 54,176 87,373 (73,707) - 67,842
Green Action Group Fund 156 - - - 156
General Building Fund 10,500 - - - 10,500
Salutation Hall Repairs Fund - 15,000 (7,280) - 7,720
______ ______ ______ ______ ______
68,739 102,373 (80,987) - 90,125
______ ______ ______ ______ ______
TOTAL FUNDS 129,453 212,852 (188,527) - 153,778
====== ====== ====== ====== ======

18

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

8 MOVEMENT IN FUNDS - continued

The Designated Fund established by the PCC includes two legacies received in 2021 with a total of £35,000, which at the request of the two families will be used for future projects when agreed by the PCC. A new sound system was installed in 2023 at a cost of £6,550 and was capitalised. The fund also includes £1,000 received in 2022 and designated for use in Salutation Hall.

The Clavinova Fund holds the money raised several years ago for the provision of a clavinova at Shepherds Dene.

The Choir Fund was established to raise money to provide items for use by the Choir.

The Bennett Memorial Fund was established in memory of one of our previous organists, Nick Bennett.

In 2014 the Diocese of Durham provided £650 to the 'Open the Book' team to provide it with resources to carry out its work.

The Jane Tulip Memorial Fund was established by her parents in memory of Jane who died in 2018 and had been a member of the congregation for many years.

The Pre-School funds are restricted, as all monies received are either from the local authority as grants or are fees paid by the parents of the children at the Pre-School.

The Green Action Group Fund was established to raise money for use by the Green Action Group.

The General Building Fund was established by donations from parishioners for expenditure on specific projects in the church or church grounds.

The Salutation Hall Repairs Fund was established by a grant received from the National Lottery Community Fund to carry out repairs to Salutation Hall. The work carried out in 2025 was the replacement of the windows.

19

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

8 MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

At
1 January
2024
Incoming
resources
Resources
expended
Transfers At
31 December
2024
£ £ £ £ £
Unrestricted funds
General Fund 44,124 101,646 (113,506) - 32,264
Designated Fund 28,680 - (230) - 28,450
______ ______ ______ ______ ______
72,804 101,646 (113,736) - 60,714
______ ______ ______ ______ ______
Restricted funds
Clavinova Fund 950 - (307) - 643
Choir Fund 1,466 - - - 1,466
Bennett Memorial Fund 1,623 - - - 1,623
Open the Book Diocesan Fund 70 - - - 70
The Jane Tulip Memorial Fund 105 - - - 105
Pre-School Fund 46,067 102,289 (94,180) - 54,176
Green Action Group Fund 220 - (64) - 156
General Building Fund 3,715 10,500 (3,715) - 10,500
______ ______ ______ ______ ______
54,216 112,789 (98,266) - 68,739
______ ______ ______ ______ ______
TOTAL FUNDS 127,020 214,435 (212,002) - 129,453
====== ====== ====== ====== ======

20

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

8 MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined movement in funds is as follows:

At
1 January
2024
Incoming
resources
Resources
expended
Transfers At
31 December
2025
£ £ £ £ £
Unrestricted funds
General Fund 44,124 212,125 (221,046) - 35,203
Designated Fund 28,680 - (230) - 28,450
______ ______ ______ ______ ______
72,804 212,125 (221,276) - 63,653
______ ______ ______ ______ ______
Restricted funds
Clavinova Fund 950 - (307) - 643
Choir Fund 1,466 - - - 1,466
Bennett Memorial Fund 1,623 - - - 1,623
Open the Book Diocesan Fund 70 - - - 70
The Jane Tulip Memorial Fund 105 - - - 105
Pre-School Fund 46,067 189,662 (167,887) - 67,842
Green Action Group Fund 220 - (64) - 156
General Building Fund 3,715 10,500 (3,715) - 10,500
Salutation Hall Repairs Fund - 15,000 (7,280) - 7,720
______ ______ ______ ______ ______
54,216 215,162 (179,253) - 90,125
_ _ _ ______ ______
TOTAL FUNDS 127,020 427,287 (400,529) - 153,778
======= ======= ======= ====== =======

21

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

9 ANALYSIS OF NET ASSETS

BY FUND

BY FUND
Unrestricted Restricted Total 2025
Funds Funds
£ £ £
Tangible fixed assets 5,240 - 5,240
Current assets 61,739 104,073 165,812
Creditors (3,326) (13,948) (17,274)
______ ______ ______
63,653 90,125 153,778
====== ====== ======

10 RELATED PARTY TRANSACTIONS

During the year, the charity made recharges for services of £5,199 (2024: £7,620) to a related charity, All Saints Millennium Trust (Darlington) Limited. As at 31 December 2025 a balance of £7,482 (2024: £9,611) is included in other debtors.

Andy Young, PCC Member, received a salary for the position of Director of Music.

11 LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 2024
£ £
Within one year 1,397 1,397
Between one and five years 1,047 2,444
______ ______
2,444 3,841
===== =====

22

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

12

2025 2024
Note
Donations Surplus/ Surplus/
FUNDRAISING Income Expenses Total Paid Out (Deficit) (Deficit)
£ £ £ £ £ £
Garden Party 2,414 (110) 2,304 - 2,304 2,696
Christmas Fair 6,177 (75) 6,102 - 6,102 4,555
Passover Meal 169 (119) 50 - 50 75
Music Festival 803 - 803 - 803 1,000
Bute Wind Quartet 218 - 218 - 218 -
Parish Lunch Club 14a 2,678 (1,813) 865 280 585 (643)
Magazine 14b 1,365 (1,420) (55) - (55) (61)
`
Ladies Fellowship (excluding bank interest) 14c 2,362 (1,970) 392 200 192 (238)
Tea and Coffee 14d 892 (194) 698 50 648 541
Flower Fund 14e 130 (500) (370) - (370) (148)
Social Committee 14f 3,907 (1,225) 2,682 - 2,682 1,685
Badminton 14g 678 (671) 7 - 7 -
100 Club 14h 1,515 (1,232) 283 - 283 299
Circle Dancing 14i 1,316 (900) 416 400 16 2
Tiny Tots 14j 1,269 (1,261) 8 - 8 50
______ ______ ______ ______ ______ ______
25,893 (11,490) 14,403 930 13,473 9,813
====== ====== ====== ====== ====== ======
Summary 2025 2024
£ £
Income 25,893 23,936
Costs (11,490) (13,247)
______ ______
14,403 10,689
====== ======

23

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF

ALL SAINTS' AND SALUTATION, BLACKWELL, DARLINGTON

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
£ £ £ £
13 CHARITABLE GIVING
PCC : St. Teresa's Hospice 1,132 772
Great North Air Ambulance 508 -
Childrens Society 266 269
Dogs Trust Darlington 215 237
Alzheimers UK 164 209
British Heart Foundation 125 -
Dementia UK 65 -
Blue Cross 26 -
The Stroke Association - 521
RNLI - 208
Lake District Search & Mountain Rescue Association - 208
Friends of Darlington Memorial Hospital - 174
Cancer Research UK - 132
Darlington Mind - 125
Darlington Town Mission - 125
______ ______
2,501 2,980
Groups:
Parish Lunch Club : Christian Aid 280 226
Ladies Fellowship : USPG 200 200
: Safe Families - 200
Circle Dancing : St. Teresa's Hospice 400 250
Tea and Coffee : St. Teresa's Hospice 50 -
______ ______
930 876
______ ______
3,431 3,856
====== ======

24