| Section | Page | |
|---|---|---|
| Trustees' Report |
||
| Independent Examiners |
Report | |
| Receipts and Payments | Account | 12 |
| Statement ofAssets and | Liabilities | 13 |
| Notes to the Accounts | 14-16 |
==> picture [389 x 230] intentionally omitted <==
| Names and addresses | ofofficials and advisors: | ofofficials and advisors: | ofofficials and advisors: | |
|---|---|---|---|---|
| Position/Advisor | Name | Address | ||
| Vicar: | Rev'd Benjamin | Michael | ||
| Wilkinson | ||||
| Rev's James Gordon | ||||
| Greenfield | ||||
| Parish Administrator | Mrs Catharine | Flint | ||
| &PCC Secretary | ||||
| Readers (Emeriti) | Miss Margaret | Clow | ||
| Miss Elizabeth | Holme | |||
| Patronage Trustees: | Church Society | Trust | (Dean Wace House) | |
| Centre Block Hille Business Estate UK | ||||
| Hille Business Centre | ||||
| StAlbans road | ||||
| Watford WD24 4AE | ||||
| Parish Wardens: | Mr Richard McPhail | |||
| Miss Margaret | Parrett | |||
| Christ Church School | Mrs Debra Davies | Christ Church School | ||
| Headteacher: | Crawley Way | |||
| Chadderton | ||||
| Oldham OL9 9ED |
||||
| Bank: | Yorkshire Bank |
Pic | Market Place | |
| Curson Street | ||||
| Oldham OL1 3AD |
||||
| Independent | Rev'd. Alan A. Clements | MA, | 15Carleton Road |
|
| Financial Examiner: | ACIB, FCIE. | Great Knowsley | ||
| Chorley PR6 BTQ |
| Description of | the charity's t | rusts | |
|---|---|---|---|
| Type ofgoverning | document | PCC powers measure (1956)as amended | and Church Representation |
| Rules | |||
| How the charity | is constituted | Church | |
| Trustee selection | methods | According to the Church Representation | Rules (2020) |
==> picture [466 x 295] intentionally omitted <==
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| Funds | Restricted | 2023 | 2022 | ||||
| (General and | Funds | Totals | Totals | ||||
| Designated) | E | 6 | E | ||||
| f | |||||||
| Income and endowments | from: | ||||||
| Donations and legacies |
93,808 | 25,191 | 118,999 | 123,927 | |||
| Income from charitable | activities | 3,905 | 3,905 | 3,437 | |||
| Other trading activities |
6,426 | 6,426 | 4,088 | ||||
| Investments | 6,138 | 6,138 | 5,326 | ||||
| Other income | 12,084 | 62 | 12,146 | 6,477 | |||
| Total income and endowments | from: | 122,361 | 25,253 | 147,614 | 143,255 | ||
| Expenditure on: |
|||||||
| Costs ofgenerating funds |
|||||||
| Costs ofgenerating voluntary |
income | ||||||
| Expenditure on charitable |
activities | 109,175 | 17,781 | 126,956 | 136,125 | ||
| Other expenditure | 470 | 470 | |||||
| Total expenditure | 109,645 | 17,781 | 127,426 | 136,125 | |||
| Net income / (expenditure) | 12,716 | 7,472 | 20,188 | 7,130 | |||
| Transfers | |||||||
| Gross transfers between |
funds | โin | 250 | 250 | 7,150 | ||
| Gross transfers between |
funds | โout | (250) | (250) | (7,150) | ||
| Net movement in funds |
12,716 | 7,472 | 20,188 | 7,130 | |||
| Total funds brought forward | 9,069 | 36,004 | 45,073 | 37,943 | |||
| Total funds carried forward | 21,785 | 43,476 | 65,261 | 45,073 |
| Year Ended | 31st | December | 2023 | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| f | f | |||||
| A. Cash Funds | ||||||
| Virgin Money A/c | 33,424 | |||||
| Barclays Community A/c |
1,179 | |||||
| Barclays Business Premium A/c |
6,648 | |||||
| Leeds Building Society | 23,376 | |||||
| Unrestricted | Funds | |||||
| General | Designated | Restricted | ||||
| Assigned to: | Funds f | Funds f | Funds f | |||
| 6,861 | 14,290 | 43,476 | 64627 | 44,884 | ||
| Petty cash | 635 | 0 | 635 | 189 | ||
| 7,496 | 14,290 | 43,476 | 65,262 | 45,073 | ||
| B.Liabilities | ||||||
| Falling due within one year | ||||||
| Mission Tithe | ||||||
| Payments | 12,000 | 12000 | 8500 | |||
| Mission Gift Day | 1559 | 1559 | ||||
| Other Mission | ||||||
| Payments | 412 | |||||
| HMRC | 93 | 93 | 92 | |||
| 12,093 | 1,559 | 13,652 | 11224 | |||
| C.Assets retained for | Fund to | which asset | ||||
| charity's own use | belongs | |||||
| Land & buildings | ||||||
| Parish Centre | Unrestricted | 238,384 | ||||
| Lindale Ave | Unrestricted | 145,160 | ||||
| 383,544 |
| General | Designated | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds f | Funds f | Funds f | 2023f | 2022f | |||
| 2 | a)Voluntary | ||||||
| income | |||||||
| Planned giving |
76,094 | 4,687 | 80,781 | 71,675 | |||
| Loose collections & | 3,707 | 1,086 | 18.468 | 23,261 | 25,343 | ||
| donations | |||||||
| Gift Aid recovered | 13,345 | 1,036 | 14,381 | 21,335 | |||
| 93,146 | 1,086 | 24,191 | 118,423 | 118,353 | |||
| b) Grants received | 660 | 1,000 | 1,660 | 4,950 | |||
| c) Church activities | |||||||
| Hire of premises | 9,245 | 9,245 | 11,636 | ||||
| Ministry | 3,376 | 3,376 | 1,030 | ||||
| Fees for weddings | & | 694 | 694 | 2,884 | |||
| funerals | |||||||
| Other income | 8,015 | 6,037 | 62 | 14,114 | 300 | ||
| 21,330 | 6,037 | 62 | 27,429 | 15,850 | |||
| d) Investment | |||||||
| income | |||||||
| Interest from cash | 102 | 102 | 20 | ||||
| deposits |
==> picture [6 x 9] intentionally omitted <==
| Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|
| General | Designated | Restricted | Tota I | Total | ||
| Funds f | Funds f | Funds f | 2023f | 2022f | ||
| a) Church | work activities | |||||
| Ministry | 26,511 | 1,158 | 10.458 | 38,127 | 21,021 | |
| Diocesan | Share &Fees | 32,698 | 32,698 | 46,585 | ||
| Insurance | 7,101 | 7,101 | 6,455 | |||
| Heat, light | &water | 8,415 | 8,415 | 10,098 | ||
| Costs associated with the |
||||||
| vicarage | 3,363 | 3,363 | 3,636 | |||
| Buildings | &grounds | |||||
| maintenance &repairs |
8,195 | 609 | 7,323 | 16,127 | 14,267 | |
| 86.283 | 1,767 | 17,781 | 105,831 | 102,060 |
| b) Church administration | |||
|---|---|---|---|
| Office running costs |
16,690 | 16,690 | 17,408 |
| A/Cs prep &examination | 2,220 | 2,220 | 2,100 |
| Legal 8 professional | 1,595 | 1,595 | 205 |
| Other costs | 820 | 820 | 1,085 |
| 21,595 | 21,595 | 20,798 |
| Balance as | Receipts f | Payments | Transfers f | Balance | |
|---|---|---|---|---|---|
| at 31.12.22 | f | as at | |||
| f | 31.12.23f | ||||
| General Funds | (114) | 115,238 | 107,878 | 250 | 7496 |
| Designated Funds |
|||||
| CC Roof Repairs | 2785 | 2,785 | |||
| Lindale Income & Expenditure | 5732 | 6,037 | 609 | 11,160 | |
| Noah's Ark | 290 | 1,086 | 893 | (250) | 233 |
| King's Kitchen | 39 | 39 | |||
| SSHome Mission | 338 | 265 | 73 | ||
| 9,184 | 7,123 | 1,767 | (250) | 14,290 | |
| Restricted Funds |
|||||
| Additiona I Staffing |
7,612 | 4,419 | 12,031 | ||
| CC Church Repairs |
3,192 | 3,192 | |||
| CC Hardship | 1,815 | 40 | 774 | 1,081 | |
| SSCoffee | 78 | 78 | |||
| CC Flowers | 58 | 88 | 130 | 16 | |
| Foodstore | 2,812 | 4,658 | 5,002 | 2,468 | |
| Gift 2014(organ) | 350 | 306 | 44 | ||
| King's Kitchen | 3,697 | 681 | 1,165 | 3,213 | |
| Ministry Trainee | 50 | 50 | |||
| CC Memorial Garden |
585 | 10 | 595 | ||
| Missionary | 1,871 | 4,033 | 2,786 | 3,118 | |
| SS Building | 10,667 | 11,284 | 7,323 | 14,628 | |
| SSYouth Club | 63 | 63 | |||
| SSYouth Worker | 20 | 20 | |||
| Youth &Children | 634 | 40 | 168 | 506 | |
| CC Centre Refurbishment | 2,500 | 127 | 2,373 | ||
| 36004 | 25,253 | 17,781 | 43,476 | ||
| Total Funds | 45074 | 147,614 | 127,426 | 65,262 |