| Unrestricted funds |
)restricted Income funds |
Endowment funds |
Total funds | Prior year funds |
Prior year funds |
|||
|---|---|---|---|---|---|---|---|---|
| ncome and endowments | from: | |||||||
| Donations and legacies |
70,494 | '70,494 | 94,632 | |||||
| Charitable activites Other tradmg activities |
9,399 10,364 |
9,399 10,364 |
20,194 20277 |
|||||
| investments | 100 | 100 | 194 | |||||
| Separate material item of |
0 | 0 | 0 | |||||
| income | ||||||||
| Other Total |
3,095 93,451 |
3,095 93,451 |
7,220 142,517 |
|||||
| xpenditure on: |
||||||||
| Raising funds | 0 | 0 | ||||||
| Charitable activities Separate material item of |
104,514 0 |
104,514 0 |
131,285 0 |
|||||
| expense | ||||||||
| Other | 1,293 | 1,293 | ||||||
| i(5,807 | 105,807 | 140,897 | ||||||
| et income/(expenditure) fore investment gains/(losses) |
-12455 | -12/55 | ||||||
| Nct gains'(losses) on |
||||||||
| invesnnents | ||||||||
| et income/(expenditure) | -12455 | ' | -12455 | |||||
| xtraordinary items |
0 | 0 | ||||||
| ransfers between funds |
0 | 0 | ||||||
| et Movement in Fends |
-12455 | -12455 | ||||||
| econeiliation ofFunds | ||||||||
| otal funds brought forward |
770,875 | 770,875 | ||||||
| otal funds carried forward | 758,519 | 758,519 |
| Unrestricted | Restricted | Endowment | Year Total | Last Year | ||
|---|---|---|---|---|---|---|
| SOI Donations and legacies |
||||||
| Donations received Planned giving Collections |
6,086 39,195 2,644 |
6,086 39,195 2,644 |
11,898 46,630 10,134 |
|||
| Gift aid tax income Grants received |
11,969 10,500 |
11,969 10,500 |
12,520 13+00 |
|||
| Bequests and legacies | 100 | 100 | 2SO | |||
| 70,494 | 94,632 | |||||
| S02Charitable activities {inc.) |
||||||
| Sales | 17 | 78 | ||||
| Parochial fees | 9,382 | 9,382 | 20.116 | |||
| 9,399 | 9,399 | 20,194 | ||||
| S03Other trading activities | ||||||
| Fundraising income Quern News |
300 | 300 778 |
1,483 780 |
|||
| Lcttings (Ptevious )ear) | 228 | 228 | 378 | |||
| Lettings Quom Pre-Schooi lettings |
2,663 6,396 |
2,663 6,396 |
9,320 8,317 |
|||
| 10,365 | 10,365 | |||||
| S04Investments | ||||||
| Interest received | 100 | 100 | 194 | |||
| 100 | 100 | |||||
| S05Separate material | item ofincome | |||||
| S06Other (inc.) | ||||||
| Other income | 269 | 269 | 0 | |||
| Reimbmsements VAT refunds Transfer from other funds |
1/08 1,250 368 |
1,208 1450 368 |
315 1,924 4,981 |
|||
| 3,09S | 3,095 | |||||
| S08Raising funds | ||||||
| S09Charitable activities |
||||||
| Charitable donadons |
1,190 | 0 | 1,190 |
| ~d'i& | R | idd | Rd | Y~Y | |||||
|---|---|---|---|---|---|---|---|---|---|
| Salaries and wages | 11,443 | 11,443 | 12,590 | ||||||
| Trahnng costs | 105 | 105 | 725 | ||||||
| Vicars expenses | 2,326 | 2,326 | 2,854 | ||||||
| Parish magazine | costs | 235 | 235 | 869 | |||||
| Service fees paid | 1,468 | 1,468 | 0 | ||||||
| Service expenses | 662 | 662 | 946 | ||||||
| Music | 1,717 | 1,717 | 3,107 | ||||||
| Youthwork, outreach, |
pastoral | 286 | 286 | 152 | |||||
| Central contribution | 0 | 0 | 30 | ||||||
| Parish Gitt | 51,000 | 51,000 | 55,200 | ||||||
| Circuit assessment | 10,000 | 10,000 | 10,000 | ||||||
| Travel expenses | 1,790 | 1,790 | 2,376 | ||||||
| VoIunteer expenses | 79 | 79 | 116 | ||||||
| Electricity | 2,725 | 2,725 | 2,479 | ||||||
| Gas | 2,113 | 2,113 | 2,664 | ||||||
| Water charges | 100 | 100 | 128 | ||||||
| Refuse colkctiou | 738 | , 738 | 940 | ||||||
| lnsurances | 3,941 | 3,941 | 4,126 | ||||||
| Caretaking | 3476 | 3376 | 3„549 | ||||||
| Repairs 61maintenance | 6,305 | 6,305 | 9,424 | ||||||
| Manltenance -consumables |
946 | 946 | 746 | ||||||
| Clock | 258 | 258 | 0 | ||||||
| Heating | 0 | 0 | 1,512 | ||||||
| Pmfessional fees |
10 | 10 | 0 | ||||||
| Printingtphotocopying | 3/6 | 376 | 1,065 | ||||||
| Postage, stationery, | etc | 0 | 0 | 1 | |||||
| Publicity costs | 244 | 244 | 116 | ||||||
| Subscriptimm | 241 | 241 | 312 | ||||||
| ITcosts | 454 | 454 | 540 | ||||||
| Equipment purchases |
0 | 0 | 2,274 | ||||||
| Other costs | 100 | 100 | 420 | ||||||
| Transfer to other funds Audit k accountancy costs |
368 20 |
368 20 |
8,581 0 |
||||||
| 104,515 | 104,516 | 131,282 | |||||||
| S10Separate material | item ofexpense | ||||||||
| S1 1 Other (exp.) | |||||||||
| Parochial feesDBF | 813 | 813 | 6,002 | ||||||
| Other fees | 480 | 480 | 3,610 | ||||||
| 1,293 | 1/93 | ||||||||
| S14Net gains/(losses) | on investments | ||||||||
| S16Extraordinary | items |
| Paxton | Charity | Commission | Commission | SOFA | Details Report | Details Report | Page 3of3 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Charity | no. 1134810 | |||||||||||
| StBartholomevr's | United | Church | Quorn | Printed: | 1//02/2021 | |||||||
| December | 2020 | |||||||||||
| U~l'd | d | R~N' | d | E d | t | Y~rl | ~LtY | |||||
| 0 | 0 | 0 | 0 | 0 | ||||||||
| S17Transfers between | funds | |||||||||||
| Transfers | between funds |
|||||||||||
| S18Gains | and losses on | revaluation | ||||||||||
| offixed assets | ||||||||||||
| S19Other | gahts/(losses) |
| Total funds | Prior year fmtds | |||||
|---|---|---|---|---|---|---|
| 'xed assets | ||||||
| intangible assets |
0 | 0 | ||||
| angible assets | 715,QQQ | 715,000 | ||||
| eritage assets | 0 | 0 | ||||
| vestments | 0 | 0 | ||||
| Totalfixed assets | 715,000 | 715,000 | ||||
| urrent assets | ||||||
| tacks | 0 | 0 | ||||
| ebtors | 0 | 0 | ||||
| nvesunents | 0 | 0 | ||||
| ash at bank and in hand | 43,519 | 55,875 | ||||
| Total current assets | 43,519 | 55,875 | ||||
| reditors: amounts | falling due within one year.Vet current | assetsl(liabilitiesj | 0 43,519 |
0 55,875 |
||
| Total assets less | current | liabilities | 758,519 | 770,875 | ||
| reditors: amounts | falling due after more than one year | 0 | 0 | |||
| rovisions for liabilines | Q | 0 | ||||
| otal net assets or liabilities | 758,519 | |||||
| unde ofthe charity: | ||||||
| ndowment funds |
0 | 0 | ||||
| estricted income fuuds | 0 | 0 | ||||
| nrcstricted funds |
758,519 | 770,875 | ||||
| evaluation reseerve |
0 | 0 | ||||
| Total charity funds | 758,519 | 77,875 | ||||
| Signed by one or two trustees on behalf ofall the trustees |
Signature | Print Name | Date ofapproval ddlmmiyyyy |
| Unrestricted funds |
)restricted Income funds |
Endowment funds |
Total funds | Prior year funds |
Prior year funds |
|||
|---|---|---|---|---|---|---|---|---|
| ncome and endowments | from: | |||||||
| Donations and legacies |
70,494 | '70,494 | 94,632 | |||||
| Charitable activites Other tradmg activities |
9,399 10,364 |
9,399 10,364 |
20,194 20277 |
|||||
| investments | 100 | 100 | 194 | |||||
| Separate material item of |
0 | 0 | 0 | |||||
| income | ||||||||
| Other Total |
3,095 93,451 |
3,095 93,451 |
7,220 142,517 |
|||||
| xpenditure on: |
||||||||
| Raising funds | 0 | 0 | ||||||
| Charitable activities Separate material item of |
104,514 0 |
104,514 0 |
131,285 0 |
|||||
| expense | ||||||||
| Other | 1,293 | 1,293 | ||||||
| i(5,807 | 105,807 | 140,897 | ||||||
| et income/(expenditure) fore investment gains/(losses) |
-12455 | -12/55 | ||||||
| Nct gains'(losses) on |
||||||||
| invesnnents | ||||||||
| et income/(expenditure) | -12455 | ' | -12455 | |||||
| xtraordinary items |
0 | 0 | ||||||
| ransfers between funds |
0 | 0 | ||||||
| et Movement in Fends |
-12455 | -12455 | ||||||
| econeiliation ofFunds | ||||||||
| otal funds brought forward |
770,875 | 770,875 | ||||||
| otal funds carried forward | 758,519 | 758,519 |
| Unrestricted | Restricted | Endowment | Year Total | Last Year | ||
|---|---|---|---|---|---|---|
| SOI Donations and legacies |
||||||
| Donations received Planned giving Collections |
6,086 39,195 2,644 |
6,086 39,195 2,644 |
11,898 46,630 10,134 |
|||
| Gift aid tax income Grants received |
11,969 10,500 |
11,969 10,500 |
12,520 13+00 |
|||
| Bequests and legacies | 100 | 100 | 2SO | |||
| 70,494 | 94,632 | |||||
| S02Charitable activities {inc.) |
||||||
| Sales | 17 | 78 | ||||
| Parochial fees | 9,382 | 9,382 | 20.116 | |||
| 9,399 | 9,399 | 20,194 | ||||
| S03Other trading activities | ||||||
| Fundraising income Quern News |
300 | 300 778 |
1,483 780 |
|||
| Lcttings (Ptevious )ear) | 228 | 228 | 378 | |||
| Lettings Quom Pre-Schooi lettings |
2,663 6,396 |
2,663 6,396 |
9,320 8,317 |
|||
| 10,365 | 10,365 | |||||
| S04Investments | ||||||
| Interest received | 100 | 100 | 194 | |||
| 100 | 100 | |||||
| S05Separate material | item ofincome | |||||
| S06Other (inc.) | ||||||
| Other income | 269 | 269 | 0 | |||
| Reimbmsements VAT refunds Transfer from other funds |
1/08 1,250 368 |
1,208 1450 368 |
315 1,924 4,981 |
|||
| 3,09S | 3,095 | |||||
| S08Raising funds | ||||||
| S09Charitable activities |
||||||
| Charitable donadons |
1,190 | 0 | 1,190 |
| ~d'i& | R | idd | Rd | Y~Y | |||||
|---|---|---|---|---|---|---|---|---|---|
| Salaries and wages | 11,443 | 11,443 | 12,590 | ||||||
| Trahnng costs | 105 | 105 | 725 | ||||||
| Vicars expenses | 2,326 | 2,326 | 2,854 | ||||||
| Parish magazine | costs | 235 | 235 | 869 | |||||
| Service fees paid | 1,468 | 1,468 | 0 | ||||||
| Service expenses | 662 | 662 | 946 | ||||||
| Music | 1,717 | 1,717 | 3,107 | ||||||
| Youthwork, outreach, |
pastoral | 286 | 286 | 152 | |||||
| Central contribution | 0 | 0 | 30 | ||||||
| Parish Gitt | 51,000 | 51,000 | 55,200 | ||||||
| Circuit assessment | 10,000 | 10,000 | 10,000 | ||||||
| Travel expenses | 1,790 | 1,790 | 2,376 | ||||||
| VoIunteer expenses | 79 | 79 | 116 | ||||||
| Electricity | 2,725 | 2,725 | 2,479 | ||||||
| Gas | 2,113 | 2,113 | 2,664 | ||||||
| Water charges | 100 | 100 | 128 | ||||||
| Refuse colkctiou | 738 | , 738 | 940 | ||||||
| lnsurances | 3,941 | 3,941 | 4,126 | ||||||
| Caretaking | 3476 | 3376 | 3„549 | ||||||
| Repairs 61maintenance | 6,305 | 6,305 | 9,424 | ||||||
| Manltenance -consumables |
946 | 946 | 746 | ||||||
| Clock | 258 | 258 | 0 | ||||||
| Heating | 0 | 0 | 1,512 | ||||||
| Pmfessional fees |
10 | 10 | 0 | ||||||
| Printingtphotocopying | 3/6 | 376 | 1,065 | ||||||
| Postage, stationery, | etc | 0 | 0 | 1 | |||||
| Publicity costs | 244 | 244 | 116 | ||||||
| Subscriptimm | 241 | 241 | 312 | ||||||
| ITcosts | 454 | 454 | 540 | ||||||
| Equipment purchases |
0 | 0 | 2,274 | ||||||
| Other costs | 100 | 100 | 420 | ||||||
| Transfer to other funds Audit k accountancy costs |
368 20 |
368 20 |
8,581 0 |
||||||
| 104,515 | 104,516 | 131,282 | |||||||
| S10Separate material | item ofexpense | ||||||||
| S1 1 Other (exp.) | |||||||||
| Parochial feesDBF | 813 | 813 | 6,002 | ||||||
| Other fees | 480 | 480 | 3,610 | ||||||
| 1,293 | 1/93 | ||||||||
| S14Net gains/(losses) | on investments | ||||||||
| S16Extraordinary | items |
| Paxton | Charity | Commission | Commission | SOFA | Details Report | Details Report | Page 3of3 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Charity | no. 1134810 | |||||||||||
| StBartholomevr's | United | Church | Quorn | Printed: | 1//02/2021 | |||||||
| December | 2020 | |||||||||||
| U~l'd | d | R~N' | d | E d | t | Y~rl | ~LtY | |||||
| 0 | 0 | 0 | 0 | 0 | ||||||||
| S17Transfers between | funds | |||||||||||
| Transfers | between funds |
|||||||||||
| S18Gains | and losses on | revaluation | ||||||||||
| offixed assets | ||||||||||||
| S19Other | gahts/(losses) |
| Total funds | Prior year fmtds | |||||
|---|---|---|---|---|---|---|
| 'xed assets | ||||||
| intangible assets |
0 | 0 | ||||
| angible assets | 715,QQQ | 715,000 | ||||
| eritage assets | 0 | 0 | ||||
| vestments | 0 | 0 | ||||
| Totalfixed assets | 715,000 | 715,000 | ||||
| urrent assets | ||||||
| tacks | 0 | 0 | ||||
| ebtors | 0 | 0 | ||||
| nvesunents | 0 | 0 | ||||
| ash at bank and in hand | 43,519 | 55,875 | ||||
| Total current assets | 43,519 | 55,875 | ||||
| reditors: amounts | falling due within one year.Vet current | assetsl(liabilitiesj | 0 43,519 |
0 55,875 |
||
| Total assets less | current | liabilities | 758,519 | 770,875 | ||
| reditors: amounts | falling due after more than one year | 0 | 0 | |||
| rovisions for liabilines | Q | 0 | ||||
| otal net assets or liabilities | 758,519 | |||||
| unde ofthe charity: | ||||||
| ndowment funds |
0 | 0 | ||||
| estricted income fuuds | 0 | 0 | ||||
| nrcstricted funds |
758,519 | 770,875 | ||||
| evaluation reseerve |
0 | 0 | ||||
| Total charity funds | 758,519 | 77,875 | ||||
| Signed by one or two trustees on behalf ofall the trustees |
Signature | Print Name | Date ofapproval ddlmmiyyyy |