OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
4-10
Independent
Examiner's
Report
Receipts & Payments
Account
12
Statement
ofAssets &
Liabilities 13
Notes to the Accounts 14 —19

PCC Members: PCC Members: PCC Members: PCC Members: PCC Members: PCC Members: PCC Members: PCC Members:
For the period 01l01l2022 until the date of approval
for this report, the following
people served as PCC members:
Vicar:
The Revd Canon Paul Cartwright-Chair
Priest Missioner:
Fr Thomas Bates-Bourne
Wardens: Mr Bryan Danforth -Warden until 23/06/2022
Mrs Sharon Curphey
Representatives
on the Deanery
Synod:
Mrs Beryl Sargesson
Post Vacant
Elected members:
Mrs Sharon Curphey -Electoral Roll Officer; Vice-Chair
Ms Donna Carman
Mrs Diane Findlay
Mrs Betty Richardson
Mr John Wallis -Deceased August 2022
Mrs Beverley Kenworthy
Mrs Sandra Briggs
Mr Bryan Danforth —Treasurer
Other Parish Officers:
Mrs Claire Williamson -Safeguarding Officer
Bankers: HSBC
5 Market Hill, Barnsley, South Yorkshire, S702PY
Independent Examiner: Mrs Angela Hayes
BCVS Services Limited
23 Queens Road, Barnsley, S71 1AN
Inspecting Architect: Mr Jamie Holden
Studio Tamacoco Architects
The Danesmead
Wing
33 Fulford Cross, York, YO104PB
Day to day management
ofthe Church
is exercised
by the Vicar, the Associate Priest and Churchwardens,
contactable via the Vicarage on 01226 107705.

2022 2021
Unrestricted Restricted Total
Note Funds
f.
Fundsf Fundsf
Receipts
Voluntary
Receipts:
Regular
Giving
2a 17,301 409 17,710 16,274
Grants 2b 11,300 11,300
Donations/appeals 2c 3,267 2,912 6,179 7,167
Other Voluntary Receipts 2d
Receipts from activities for generating funds 2e 2,994 10 3,004 2,167
Receipts from Church activities 2f 4,663 4,663 5,267
Receipts from investments 2g 18 18
Other receipts 2h 1,444 1,444 50
Total Receipts 29607 14631 44318 30,925
Payments
Fundraising
costs
3a 817 817 374
Church activities 3b 26,056 9,362 35,418 24,500
Governance
costs
3c 500 500 500
Major works 3d
Other payments 3e 1,130 1,150 2,280
Total Payments 28 503 10 512 39015 25,374
Excess ofreceipts over payments
Transfers
between
funds
11 1,184
36
4,119
~36
5,303 5,551
Net movement
in funds
1,220 4,083 5,303 5,551
Total funds brought forward 10 14916 6,173 21 089 15538
Total funds carried forward 10 16136 10256 26 392 21,089

2022 2021
Unrestricted Restricted Total
Note Funds Funds Funds
E 6 6
2a Regular
Giving
Planned
Giving
7,719 7,719 8,560
Collections 6,184 409 6,593 4,898
Tax Recovered (Gift Aid) 3,398 3,398 2816
Total 17,301 409 17,710 16,274
Other Voluntary Receipts
2b Grants 11,300 11,300
2C Donations/appeals 3,267 2,912 6,179 7,167
2d Cther voluntary receipts
Total 3,267 14,212 17,479 7,167
2e Receipts from Activities for
Generating
Funds
Fundraising 2,994 10 3004 2,167
Total 10 3,004 2, 167
2f Receipts from Church Activities
PCC fees 4,663 5,267
Magazine sales
Total 4,663 5,267
2g Receipts from investments
Bank interest 18 18
2h Other receipts
Refunds
&miscellaneous
1,444 50
Total 1,444 1,444 50
Total Receipts 29687 14631 44 318

3. Analysis
ofPayments
3. Analysis
ofPayments
3. Analysis
ofPayments
3. Analysis
ofPayments
2022 2021
Unrestricted Restricted Total
Note Funds Funds Funds
8 E E
3a Fundraising
Costs
Stewardship
envelopes
86
Olher fundraising costs 817 817 288
Total 817 817 374
3b Cost ofChurch Activities
Missionary
&charitable
giving 707 1,008 1,715 1,629
Diocesan parish share 2,300 2,000 4,300 3,600
Working expenses of clergy 3,098 3,098 1,304
Heating,
Ughting
&cleaning 4,480 4,480 3,967
Insurance 5,481 5,481 5,327
Other running
costs
578 55 633 950
Church
maintenance
& fire protection 2,560 2,560
Waste collection 654 654
Church
equipment
402 557 959
Upkeep ofservices 3,019 1,000 4,019 1,708
Parish Magazine 20 20 28
Repairs,
refurbishment
& decoration 59 4,192 4,251 2,868
Support costs 914 914 912
Education,
training
& rrtssion 567 567 240
Website 57 550 607 200
Other payments 1,160 1,160 1,119
Total 26,056 9362 35,418 24,500
3c Governance
Costs
Accountancy
fee
500
500 500
3d Major Works
Total
3e Other Payments
Pilgrimage/trips 1,130 1,150 2,280
Total 1,130 1 150 2280
Total Payments 28 503 10512 39015 ~25 374

2022 2021
Accountancy fee f525 f500
Bank Reconciliation
HSBC HSBC HSBC Petty
Current NC Project NC Reserve NC Cash Total
f
Balance as @31.12.2022 6,410.81 10,198.56 5,052.54 21,661.91
Less unpresented cheques (150.00) (150.00)
Add uncleared income 4,900.00 4,900.00
Less funds hekl as agent (note 13) (20.00) (20.00)
11,140.81 10,198.56 5,052.54 26,391.91

10.INovements
in
funds
Opening Incoming Resources Transfers Closing
balance resources expended balance
f f
Unrestricted
funds
General
Fund
9,872 29,678 (28,503) 36 11,083
General Reserve 5,044 9 5,053
14,916 29,687 (28,503) 36 16,136
Restricted funds
Sound System Fund 1,431 1,431
Vestry Refurbishment Grant 2,100 2,100
Emergency
Mission
Grant 800 (550) 250
Emergency
Fuel Grant
5,250 5,250
Diocesan Family &Social Welfare Council 4,900 (3,800) 1,100
St Paul's Afternoon Club Fund 71 71
Society of the Holy Cross 108 (108)
Restricted
Donation
( N Clews) 2,000 (2,000)
Coach Trips York & Durham 1,150 (1,150)
Additional
Curates Society
230 (230)
Children's
Society
153 (150) 3
Christingle
Gifts
163 (112) 51
Donation
in Memory
ofGeorge Tilley 1,000 (1,000)
Donations
in Memory of Eric Roscoe
55 (55)
Restricted
Donation
(Chairs) 180 240 (392) (28)
Restricted
Donation
(A Bailey) 265 (265)
Restricted
Donation
(Mowbrays) 300 (292) (8)
Restricted
Collections
408 (408)
6,173 14,631 (10,512) (36) 10,256
Total Funds 21,089 44,318 (39,015) 26,392