## 



## 

## 

|The trustees at t|he date ofthis report as follows:|he date ofthis report as follows:|
|---|---|---|
|Exofficio:|Reverend<br>Canon Timothy Pike (Incumbent)||
||Reverend FrNigel Palmer (Assistant|Curate)|
||Reverend Fr Luke Demetri (Assistant|Curate) —from 26 June 2021|
||Philip Bignell (Churchwarden)||
||Joseph Goswell (Churchwarden)||
||Anthony<br>Adeloye (Deanery Synod Representative)||
|Elected:|Karen Aisthorpe - from 23 May 2021||
||Helen Bonorchis||
||Brian Cowland —from 23 May 2021||
||Anne Fleming||
||Margaret Frame||
||Chris Hood||
||Simon Jones||
||Gloria Renner-Thomas||
||Alan Rose - from 23 May 2021||
||David Wyatt - from 2 June 2021||





## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

|||2021|2020|2019|
|---|---|---|---|---|
|Easter Communicants||122|(3)|(215)|
|Easter Attendance||129|(3)|(263)|
|(Easter Vigil & Easter Day blesses)|||||
|Attendance<br>at Special Services in Advent||80|140|(434)|
|Christmas<br>Communicants||112|132|(144)|
|Christmas<br>Attendance||126|156|(218)|
|(Vigil Mass on 24w &Masses on 25a December)|||||
|Average<br>Sunday Attendance|in October|92|94|(115)|
|Average October Weekly Weekday Service Attendance||145|170|(162)|
|Baptisms|||(3)|(5)|
|Weddings|||(0)|(2)|
|Funerals<br>in Church|||(1)|(4)|



## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

||||||||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||Notes|funds|funds|2021|2020f|
|Income from:|||||||||||
|Donations<br>and||legacies|||||248,088|24,767|272,855|152,089|
|Other trading|activities||||||14,171||14,171|11,671|
|Investments|||||||29||29|235|
|Total income||||||2|262,288|24,767|287,055|163,995|
|Expenditure|on Charitable|||activities:||3|(102,082)|(38,968)|(141,050)|(158,157)|
|Total expenditure|||||||(102,082)|(38,968)|(141,050)|(158,157)|
|Net income/(expenditure)||||||4|160,206|(14,201)|146,005|5,838|
|Net movement||in funds|||||160,206|(14,201)|146,005|5,838|
|Fund balances||brought|forward at||1 January 2021||626,933|83,980|710,913|705,075|
|Fund balances||carried|forward||at 31 December||787,139|69,779|856,918|710,913|





## 

## 

|||||2021|||2020||
|---|---|---|---|---|---|---|---|---|
|||Notes|||||||
|FIXEDASSETS|||||590,400|||600,160|
|CURRENT ASSETS|||||||||
|Debtors||6|12,550|||6,350|||
|Cash at bank and in hand|||269,213|||136,181|||
||||281,763|||142,531|||
|CREDITORS: amounts|due within||||||||
|one year||7|(15,245)|||(31,778)|||
|NET CURRENT ASSETS|||||266,518|||110,753|
||||||856,918|||710,913|
|FUNDS|||||||||
|Restricted funds|||||69,779|||83,980|
|Unrestricted<br>funds|||||787,139|||626,933|
|TOTAL FUNDS|||||856,918|||710,913|





## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

||INCOME||||2021|2020|
|---|---|---|---|---|---|---|
||Donations<br>and legacies||||||
||Gift Aid donations||||22,535|21,845|
||income tax recoverable||||6,200|9,063|
||Cash offerings||||9,885|11,549|
||Online giving||||8,885|6,374|
||Grant from Good Shepherd||Mission|Hall||20,000|
||Other grants||||25,150|47,756|
||Other donations||||200|9,154|
||Legacies|||||26,346|
||West Croydon<br>Devt exGSMHC||||200,000||
||||||272,855|152,089|
||Other trading activities||||||
||Lettings and fees||||14,171|10,823|
||Shop receipts|||||848|
||||||14,171|11,671|
||Investment<br>income||||||
||Bank interest receivable||||29|235|
||TOTAL INCOME||||287,055|163,995|
||EXPENDITURE||||2021|2020f|
||Charitable<br>activities||||||
||Fundraising<br>costs|||||643|
||Services||||22,417|12,856|
||Administration<br>costs||||5,054|6,488|
||Clergy and support costs||||6,71]|7,479|
||Property costs||||35,937|38,358|
||Pastoral assistant costs||||29,859|44,101|
||Other costs||||38,072|45,232|
||Governance<br>costs||||3,000|3,000|
||||||141,050|158,157|
|4.|NKT (EXPENDITURE)/INCOME|||FOR THE YEAR|2021|2020f|
||This is after charging:||||||
||Depreciation||||9,760|9,760|
||Independent<br>examination|fee|||3,000|6,500|





## 

## 

|Cost or valuation||
|---|---|
|At I January 2021 and at|688,000|
|31 December 2021||
|Depreciation||
|At 1 January 2021|87,840|
|Charge for the year|9,760|
|At 31 December 2021|97,600|
|Net book amount||
|At 31December 2021|590,400|
|At 31December 2020|600,160|



## 

|||||||
|---|---|---|---|---|---|
|DEBTORS||||2021|2020|
|Other debtors||||12,550|6,350|
|||||12,550|6,350|
|CREDITORS:|amounts|due within|one year|2021|2020|
|Deferred income||||7,500||
|Accruals||||7,745|16,759|
|Good Shepherd|Mission|Hall Charity|||15,019|
|||||15,245|31,778|



## 



## 

## 

|8.|RESTRICTED FUNDS|Balance|||Total|
|---|---|---|---|---|---|
|||Brought|||Funds|
|||forward|Income|Expenditure||
|||f.|8|||
||In Memoriam<br>Mr W Baker|52,405|||52,405|
||Organ and music|5,331||(2,468)|2,863|
||Pastoral assistant<br>scheme|13,973|24,567|(29,859)|8,681|
||Vestments<br>and fabrics|6,800||(5,686)|1,114|
||Lay minister|2,271||(955)|1,316|
||Other funds|3,200|200||3,400|
||Funds at 31 December 2021|83,980|24,767|(38,968)|69,779|
||RESTRICTED FUNDS|Balance|||Total|
|||Brought|||Funds|
|||forward|Income<br>f|Expenditure<br>f||
||In Memoriam<br>Mr W Baker|52,405|||52,405|
||Organ and music|6,019||(688)|5,331|
||Pastoral assistant<br>scheme|15,740|42,334|(44,101)|13,973|
||Vestments<br>and fabrics||6,800||6,800|
||Lay minister||4,950|(2,679)|2,271|
||Other funds|3,200|2,300|(2,300)|3,200|
||Funds at 31December 2020|877,364|56,384|(49,768)|83,980|



|FUNDS|Unrestricted|Restricted|Total|
|---|---|---|---|
||Funds|Funds|Funds|
|Funds as at I January 2021|626,933|83,980|710,913|
|Income|262,288|24,767|287,055|
|Expenditure|(102,082)|(38,968)|(141,050)|
|Funds at 31December 2021|787,139|69,779|856,918|
|FUNDS|Unrestricted|Restricted|Total|
||Funds|Funds|Funds|
||8|||
|Funds as at I January 2020|f627,711|f77,364|8705,075|
|Income|107,611|56,384|163,995|
|Expenditure|(108,389)|(49,768)|(158,157)|
|Funds at31December 2020|626,933|83,980|710,913|





## 

## 

## 

|||||||Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|
|||||||funds|funds|2020|
||||||Notes|f|8|f|
|Income from:|||||||||
|Donations<br>and|legacies|||||95,705|56,384|152,089|
|Other trading|activities|||||11,671||11,671|
|investments||||||235||235|
|Total income|||||2|107,611|56,384|163,995|
|Expenditure|on Charitable||activities:||3|(108,389)|(49,768)|(158,157)|
|Total expenditure||||||(108,389)|(49,768)|(158,157)|
|Net (expenditure)/income||||||(778)|6,616|(5,838)|
|Fund balances|brought|forward at||1 January|||||
|2020||||||627,711|77,364|705,075|
|Fund balances carried||forward||at 31||626,933|83,980|710,913|
|December 2020|||||||||



