OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

The Trustees serving
during the year and
The Trustees serving
during the year and
to lhe date of this report were as folfows:— this report were as folfows:—
TRUSTEES Appointed Resigned
Catherine
Frances Paul
- Joint Church Secretary 29.4.2012
Revd. Dominic Stephen Grant - Minisler 21.4.2013 01.10.2020
Robin Henry Ingram 23.3.2014 06.4.2020
Pamela Watson Rostron 23.3.2014 06.4.2020
Robin Napier Goodchiid - Congregational Treasurer 11.9.2014
Mark David Dennis 19.3.2017 06.4.2020
lan Douglas
Henning
19.3.2017 06.4.2020
Andrew John Melrose 19.3.2017
Kwame Boadi Ssrpong 19.3.2017
Alexander
McLeish
18.3.2018
Xun (Alex) Yuan Wu (Woo) 18.3.2018
Jawdat (Dodie) Khurshid 17.3.2019
Samuel George Efiiot - Joint Church Secretary 13.2.2020
Cathryn
Houston
Dundee
19.4.2020
Alisss Victoria White 17.2.2021
PRINCIPAL OFFICE
Trinity United Reformed Church
Mensal Road
Wimbledon
London SW194AA
0%catelephone
number
is 02089469281.The email address
is oifice(fitrtnltywimbledon.
org.
CHARITYNUMSER 1134743
BANKERS
CAF Bank Barclays Bank Pic.
25 Kings
Hill Avenue
Wimbledon Business Centre
Kings Hill Bardays House
West Msfiing 8Alexandrs Road
Kent, ME194JQ SW19 TLY

FORTHE YEAR ENDED 31De cember 202 0
Unrestricted Funds Reslrictsd TOTAL TOTAL *
General Designated Funds 314)ec-20 31-Dec-19
Note 6 6 6 6
INCOME AND ENDOWMENTS FROM:
Donations snd legacies 157,977 20,203 178,180 177,353
Charitable
activities
68,017 68,017 155,983
Other trading activges 8,208
Investments 1,554 1,554 1,866
Other 15,407 25,000 40,407 853
Total 288 158 344263
EXPENDITURE ON:
Raising funds 3,541
Charitable Activities:
URC Ministrf & Mission Fund 8 80,718 80,718 79,500
Ministerial
and Manse costs
0 7,810 7,810 19,064
Church
activities
10 132,479 72,316 3,921 208,716 204,571
Donations
and grants
11 2,134 11,883 14,017 20,229
Total
Net incomel(expenditure) 19,814 (38,996) (3,921) (23,103) 16,458
Transfers between funds 16
Net movement
in funds
Reconciliation
offunds
Total funds brought forward 16 138,449 236,761 39,107 414,317 397,850
Total funds cerned forward 35186 301214 414317

Unrestricted Funds Resbtcted TOTAL TOTAL
General Designated Funds 314hm-20 31-Dec-19
Note 6 6 8 6 6
FIXEDASSETS
Tangible assets 13 2,268 31,364 33,632 46,374
CURRENT ASSETS
Debtors 14 29,262 3,822 33,084 29,006
Cash at bank
179,798 186,636 3,822 370,256 399,479
CURRENT LIABILITIES
Creditom: falling due wilhin one year
NET CURRENT ASSETS 174,007 179,753 3,822 357,582 367,043
NETASSETS
FUNDS
Unrestricted funds 16 176,275 176,275 138,449
Designated funds 16 179,753 170,753 236,761
Restricted funds 16 35,186 35,186 30,107

Unresbtcted Funds Restricted TOTAL TOTAL
General Designated Funds 31Dec-20 31-Dec-19
6 6 6 6 6
2 DONATIONS
AND LEGACIES
Open Plate 3,381 3,381 9,056
Planned
Giving
84,261 84,261 78,223
Special Ogerings and Donasons 25,722 17,737 43,459 22,182
Organ Donations 40,206
Income tax refunds
under Gift Aid
26,384 2,466 28,850 25,186
Legacies (see note 17) 18,229 18 229 2,500
3 INCOME FROM CHARITABLE ACTIVITIES
Mensal Road Centre lettings 67,311 67,31'I 152,520
Grant received from URC Synod 2,000
Wednesday
Social Group
402 742
Trinity Toddlers 304 721
4 OTHER TRADING ACTIVITIES
Christmas
Tree
Festival 6,744
Organ Concert 1464
8208
5 INVESTMENT INCOME
Bank interest
6 INCOME FOR OTHER 8OURCES
Badminton 156 156
Flower Fund 300 300
HMRC Furlough Grants 14,856 14,856
Insurance
Claim
25,000 25,000
Junior Church 487
Sunday Coffee 95 206
Trinity News 160
853
7 EXPENDITURE ON RAISING FUNDS
Christmas Tree Festival 3,399
Organ Conced 142
8 CHARITABLE EXPENDITURE - IEINISTRY 8, MISSION FUND
Ministry
and Mission Fund
80,718 80,718 79,500
80,718 80,718 79,500

Unnmbtcted Funds Restncted TOTAL TOTAL
General Designated Funds 31-Dec-20 314tec-19
6 6 6 6 6
9 CHARITABLE EXPENDITURE -MINISTERIAL AND MANSE COSTS
Assodate
Minister's expenses
122 122 1,218
Education and materials 58 58 145
Local outreach 1,500 1,500 1,500
Manse expenses
Minister's expenses
6,328 6,328 15,001
2,100
7,810 7,810 19,964
10 CHARITABLE EXPENDITURE -CHURCH ACTMTIES
Church costs:
Buildings maintenance 16,877 85,873 59,757
Cleaning 16,692 16,602 21,610
Computer
and ITcosts
2,113 2,113 2,269
Electricity and gss 9,520 0,520 14,024
Flowers 187 187 558
General Expenses 83
Hospitality
expenses
363 363 1,466
Insurance 7,912 7,912 7,676
Music and licences 5,670 5,670 13,345
Pulpit supply 1,276 1,278 455
Telephones 2,169 2,160 2,059
Water rates 189 189 94
Winter Night Shelter 100
63,051 132,047 123,413
Teaching costs:
Children
and young people
1,253
1,253
Communications:
Trinity News 387 387 2,093
Printing,
postage and
slagonery 6,109 6,109 8,689
0,496 6,496 10,782
Church Admlnlstrationr
Staff costs 48,876 48,876 51,389
Pension costs 1,318 1,318 1,208
52,687
Other Expenses:
Bank charges 361 361 575
Depreciation 8,821 3,921 12,742 12,741
Ministers
Retirement
Gift 3,320 3,320
0,182 3,320 3,921 16,423 13,316
Governance Costs:
Accountancy
and payroll fees
1,070 1,070 1,070
Independent
Examinafron fees
2,050 2,050 2,050
3120 3,120 3,120
TOTAL - COSTS OF CHURCH ACTMTIES 132,479 72,316 3,921 208.716 204,571

Unresbtcted Funds Restricted TOTAL TOTAL
General Designated Funds 314)ec-20 31-Dec-19
6 8 6 6
11 CHARITABLE EXPENDITURE - GRANTS AND DONATTONS
Alzheimers
Research UK
500 500 500
Barnsbas
Fund
500 500 500
British Red Cross 500 500 500
Cancer Research UK 500 500 500
Commitment
For Life
1,034 1,034 995
Crisis 1,000 1,000 1,540
Faith
In Action
3,255 3,255 4,513
Freedom fmm Torture 110
London's
Air Ambulance
3,725
Macmillan
Cancer
500
Msdecins Sans Fmngares 500 500 500
MIND 500 500
Riding Lights Limited 55
Royal British Legion 100 100 100
Samaritans
Inner SW London
500 500 500
South London Refugee Associa6on 500 500 500
St Raphael's
Hospice
500
Water Aid 1,628 1,628 2,185
Wimbledon
Foodbank
500 500
YMCA Merton Winter Night Shelter 500 500 500
Other Disaster Relief Donations 2,000 2 000 2 000
2,134 11,883 14,017 20,229

Unrestricted Unrestricted Funds Restricted TOTAL TOTAL
General Designated Funds 31-Dec-20 31-Dec-19
14 DEBTORS 6 6 6 6 6
Trade debtors - Lettings 550 550 1,876
Gift Aid Tax recoverable 25,823 25,823 21,271
Other debtors and prepayments 2,889 3,822 6,711 5,859
29,262 3,822 33,084 29,006
Unresbtcted Funds Restricted TOTAL TOTAL
15 CREDITORS: AMOUNTS FALLING DUE General Designated Funds 31-Dec-20 31-Dec-19
WITHIN ONE YEAR 6 6 6 6 6
Associate Minister's expenses 545
Bank charges 41
Buildings maintenance and property services 7,493
Christmas
Tree Festival
costs 1,023
Cleaning 919 919 1,678
Computer
& IT
96 96 96
Donations
payable
1,000 6,883 7,883 11,407
Electricity and gas 718 718 2,272
Equipment
rental
1,177
Hospitality
expenses
Lettings income
in advance
863
Ministerial costs 1,500
Music and licences 320
Professional
services
2,850 2,850 2,850
Telephone 179 179 175
Waste disposal 141
Water rates 11
5,791 6,883 12,674 31,536

16 STATEMENT OF FUNDS STATEMENT OF FUNDS STATEMENT OF FUNDS
As at Net incomel Transfers As at
1stJan 2020 (expenditure) between 31stDec2020
6 6 funds 6
6
Unrestricted Funds
General 138,449 19,814 18,012 176,275
Designated Funds
Church Roof Fund 125,000 125,000
For Others Fund 13,749 13,749
Major Repairs Fund 75,000 (43,996) 31,004
Music Fund 18,012 5,000 (18,012) 5,000
Technology Fund 5,000 5,000
Total for Designated Funds
As at Net incomel Transfers As at
1stJan 2020 (expenditure) between 31stDec 2020
6 6 funds 6
6
Restricted Funds
Kenneth Young Bequest 3,822 3,822
Organ Fund 35,285 (3,921) 31,364
Total for Restricted Funds
Totalfunds
Incoming Resources Movement
Resources Expended In Funds
Unrestricted Funds
General 242,955 (223,141) 19,814
Designated funds
For Others Fund 15,203 (15,203)
Major Repairs Fund 25,000 (68,996) (43,996)
Music Fund 5,000 5,000
Restricted Funds
Kenneth Young Bequest
Organ Fund (3,921) (3,921)
TotalFunds

Unrestricted Funds Restricted TOTAL
General
f
Designated
6
Funds
6
31-Dec-19
8
INCOME AND ENDOWNIENTS FROM:
Donations and legacies 118,618 18,529 40,206 177,353
Charitable
activities
155,983 155,983
Other trading acgvities 8,208 8,208
Investments 1,866 1,866
Other 853 853
Total 40208 344263
EXPENDITURE ON:
Raising funds 3,541 3,541
Charitable
Activities:
URC Ministry &Mission Fund 79,500 79,500
Ministerial
and Manse msts
19,964 19,964
Church
sctiviTies
178,363 4,749 21,459 204,571
Donations
and grants
6,674 13,555 20,229
Total 327805
Net income/(expenditure) 225 18747 16458