| The Trustees serving during the year and |
The Trustees serving during the year and |
to lhe date of | this report were as folfows:— | this report were as folfows:— | |
|---|---|---|---|---|---|
| TRUSTEES | Appointed | Resigned | |||
| Catherine Frances Paul |
- Joint Church Secretary | 29.4.2012 | |||
| Revd. Dominic Stephen | Grant - Minisler | 21.4.2013 | 01.10.2020 | ||
| Robin Henry Ingram | 23.3.2014 | 06.4.2020 | |||
| Pamela Watson Rostron | 23.3.2014 | 06.4.2020 | |||
| Robin Napier Goodchiid | - Congregational | Treasurer | 11.9.2014 | ||
| Mark David Dennis | 19.3.2017 | 06.4.2020 | |||
| lan Douglas Henning |
19.3.2017 | 06.4.2020 | |||
| Andrew John Melrose | 19.3.2017 | ||||
| Kwame Boadi Ssrpong | 19.3.2017 | ||||
| Alexander McLeish |
18.3.2018 | ||||
| Xun (Alex) Yuan Wu (Woo) | 18.3.2018 | ||||
| Jawdat (Dodie) Khurshid | 17.3.2019 | ||||
| Samuel George Efiiot - Joint Church Secretary | 13.2.2020 | ||||
| Cathryn Houston Dundee |
19.4.2020 | ||||
| Alisss Victoria White | 17.2.2021 | ||||
| PRINCIPAL OFFICE | |||||
| Trinity United Reformed | Church | ||||
| Mensal Road | |||||
| Wimbledon | |||||
| London SW194AA | |||||
| 0%catelephone number |
is 02089469281.The email address is oifice(fitrtnltywimbledon. |
org. |
| CHARITYNUMSER | 1134743 | |
|---|---|---|
| BANKERS | ||
| CAF Bank | Barclays Bank Pic. | |
| 25 Kings Hill Avenue |
Wimbledon | Business Centre |
| Kings Hill | Bardays House | |
| West Msfiing | 8Alexandrs | Road |
| Kent, ME194JQ | SW19 TLY |
| FORTHE YEAR ENDED 31De | cember 202 | 0 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Reslrictsd | TOTAL | TOTAL * | |||
| General | Designated | Funds | 314)ec-20 | 31-Dec-19 | |||
| Note | 6 | 6 | 6 | 6 | |||
| INCOME AND ENDOWMENTS | FROM: | ||||||
| Donations snd legacies | 157,977 | 20,203 | 178,180 | 177,353 | |||
| Charitable activities |
68,017 | 68,017 | 155,983 | ||||
| Other trading activges | 8,208 | ||||||
| Investments | 1,554 | 1,554 | 1,866 | ||||
| Other | 15,407 | 25,000 | 40,407 | 853 | |||
| Total | 288 158 | 344263 | |||||
| EXPENDITURE ON: | |||||||
| Raising funds | 3,541 | ||||||
| Charitable Activities: | |||||||
| URC Ministrf & Mission Fund | 8 | 80,718 | 80,718 | 79,500 | |||
| Ministerial and Manse costs |
0 | 7,810 | 7,810 | 19,064 | |||
| Church activities |
10 | 132,479 | 72,316 | 3,921 | 208,716 | 204,571 | |
| Donations and grants |
11 | 2,134 | 11,883 | 14,017 | 20,229 | ||
| Total | |||||||
| Net incomel(expenditure) | 19,814 | (38,996) | (3,921) | (23,103) | 16,458 | ||
| Transfers between funds | 16 | ||||||
| Net movement in funds |
|||||||
| Reconciliation offunds |
|||||||
| Total funds brought forward | 16 | 138,449 | 236,761 | 39,107 | 414,317 | 397,850 | |
| Total funds cerned forward | 35186 | 301214 | 414317 |
| Unrestricted | Funds | Resbtcted | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|
| General | Designated | Funds | 314hm-20 | 31-Dec-19 | |||
| Note | 6 | 6 | 8 | 6 | 6 | ||
| FIXEDASSETS | |||||||
| Tangible assets | 13 | 2,268 | 31,364 | 33,632 | 46,374 | ||
| CURRENT | ASSETS | ||||||
| Debtors | 14 | 29,262 | 3,822 | 33,084 | 29,006 | ||
| Cash at bank | |||||||
| 179,798 | 186,636 | 3,822 | 370,256 | 399,479 | |||
| CURRENT | LIABILITIES | ||||||
| Creditom: falling due wilhin one year | |||||||
| NET CURRENT ASSETS | 174,007 | 179,753 | 3,822 | 357,582 | 367,043 | ||
| NETASSETS | |||||||
| FUNDS | |||||||
| Unrestricted | funds | 16 | 176,275 | 176,275 | 138,449 | ||
| Designated | funds | 16 | 179,753 | 170,753 | 236,761 | ||
| Restricted | funds | 16 | 35,186 | 35,186 | 30,107 |
| Unresbtcted | Funds | Restricted | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Funds | 31Dec-20 | 31-Dec-19 | ||||
| 6 | 6 | 6 | 6 | 6 | ||||
| 2 | DONATIONS AND LEGACIES |
|||||||
| Open Plate | 3,381 | 3,381 | 9,056 | |||||
| Planned Giving |
84,261 | 84,261 | 78,223 | |||||
| Special Ogerings | and Donasons | 25,722 | 17,737 | 43,459 | 22,182 | |||
| Organ Donations | 40,206 | |||||||
| Income tax refunds under Gift Aid |
26,384 | 2,466 | 28,850 | 25,186 | ||||
| Legacies (see note 17) | 18,229 | 18 | 229 | 2,500 | ||||
| 3 | INCOME FROM | CHARITABLE ACTIVITIES | ||||||
| Mensal Road Centre lettings | 67,311 | 67,31'I | 152,520 | |||||
| Grant received from URC Synod | 2,000 | |||||||
| Wednesday Social Group |
402 | 742 | ||||||
| Trinity Toddlers | 304 | 721 | ||||||
| 4 | OTHER TRADING ACTIVITIES | |||||||
| Christmas Tree |
Festival | 6,744 | ||||||
| Organ Concert | 1464 | |||||||
| 8208 | ||||||||
| 5 | INVESTMENT INCOME | |||||||
| Bank interest | ||||||||
| 6 | INCOME FOR OTHER 8OURCES | |||||||
| Badminton | 156 | 156 | ||||||
| Flower Fund | 300 | 300 | ||||||
| HMRC Furlough | Grants | 14,856 | 14,856 | |||||
| Insurance Claim |
25,000 | 25,000 | ||||||
| Junior Church | 487 | |||||||
| Sunday Coffee | 95 | 206 | ||||||
| Trinity News | 160 | |||||||
| 853 | ||||||||
| 7 | EXPENDITURE | ON RAISING FUNDS | ||||||
| Christmas Tree | Festival | 3,399 | ||||||
| Organ Conced | 142 | |||||||
| 8 | CHARITABLE EXPENDITURE - IEINISTRY 8, MISSION FUND | |||||||
| Ministry and Mission Fund |
80,718 | 80,718 | 79,500 | |||||
| 80,718 | 80,718 | 79,500 |
| Unnmbtcted | Funds | Restncted | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Funds | 31-Dec-20 | 314tec-19 | ||||
| 6 | 6 | 6 | 6 | 6 | ||||
| 9 | CHARITABLE EXPENDITURE | -MINISTERIAL | AND MANSE COSTS | |||||
| Assodate Minister's expenses |
122 | 122 | 1,218 | |||||
| Education and materials | 58 | 58 | 145 | |||||
| Local outreach | 1,500 | 1,500 | 1,500 | |||||
| Manse expenses Minister's expenses |
6,328 | 6,328 | 15,001 2,100 |
|||||
| 7,810 | 7,810 | 19,964 | ||||||
| 10 | CHARITABLE EXPENDITURE | -CHURCH ACTMTIES | ||||||
| Church costs: | ||||||||
| Buildings maintenance | 16,877 | 85,873 | 59,757 | |||||
| Cleaning | 16,692 | 16,602 | 21,610 | |||||
| Computer and ITcosts |
2,113 | 2,113 | 2,269 | |||||
| Electricity and gss | 9,520 | 0,520 | 14,024 | |||||
| Flowers | 187 | 187 | 558 | |||||
| General Expenses | 83 | |||||||
| Hospitality expenses |
363 | 363 | 1,466 | |||||
| Insurance | 7,912 | 7,912 | 7,676 | |||||
| Music and licences | 5,670 | 5,670 | 13,345 | |||||
| Pulpit supply | 1,276 | 1,278 | 455 | |||||
| Telephones | 2,169 | 2,160 | 2,059 | |||||
| Water rates | 189 | 189 | 94 | |||||
| Winter Night Shelter | 100 | |||||||
| 63,051 | 132,047 | 123,413 | ||||||
| Teaching costs: Children and young people |
1,253 | |||||||
| 1,253 | ||||||||
| Communications: | ||||||||
| Trinity News | 387 | 387 | 2,093 | |||||
| Printing, postage and |
slagonery | 6,109 | 6,109 | 8,689 | ||||
| 0,496 | 6,496 | 10,782 | ||||||
| Church Admlnlstrationr | ||||||||
| Staff costs | 48,876 | 48,876 | 51,389 | |||||
| Pension costs | 1,318 | 1,318 | 1,208 | |||||
| 52,687 | ||||||||
| Other Expenses: | ||||||||
| Bank charges | 361 | 361 | 575 | |||||
| Depreciation | 8,821 | 3,921 | 12,742 | 12,741 | ||||
| Ministers Retirement |
Gift | 3,320 | 3,320 | |||||
| 0,182 | 3,320 | 3,921 | 16,423 | 13,316 | ||||
| Governance Costs: | ||||||||
| Accountancy and payroll fees |
1,070 | 1,070 | 1,070 | |||||
| Independent Examinafron fees |
2,050 | 2,050 | 2,050 | |||||
| 3120 | 3,120 | 3,120 | ||||||
| TOTAL - COSTS OF | CHURCH | ACTMTIES | 132,479 | 72,316 | 3,921 | 208.716 | 204,571 |
| Unresbtcted | Funds | Restricted | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Funds | 314)ec-20 | 31-Dec-19 | ||||
| 6 | 8 | 6 | 6 | |||||
| 11 | CHARITABLE EXPENDITURE - GRANTS AND DONATTONS | |||||||
| Alzheimers Research UK |
500 | 500 | 500 | |||||
| Barnsbas Fund |
500 | 500 | 500 | |||||
| British Red Cross | 500 | 500 | 500 | |||||
| Cancer Research UK | 500 | 500 | 500 | |||||
| Commitment For Life |
1,034 | 1,034 | 995 | |||||
| Crisis | 1,000 | 1,000 | 1,540 | |||||
| Faith In Action |
3,255 | 3,255 | 4,513 | |||||
| Freedom fmm Torture | 110 | |||||||
| London's Air Ambulance |
3,725 | |||||||
| Macmillan Cancer |
500 | |||||||
| Msdecins Sans Fmngares | 500 | 500 | 500 | |||||
| MIND | 500 | 500 | ||||||
| Riding Lights Limited | 55 | |||||||
| Royal British Legion | 100 | 100 | 100 | |||||
| Samaritans Inner SW London |
500 | 500 | 500 | |||||
| South London Refugee Associa6on | 500 | 500 | 500 | |||||
| St Raphael's Hospice |
500 | |||||||
| Water Aid | 1,628 | 1,628 | 2,185 | |||||
| Wimbledon Foodbank |
500 | 500 | ||||||
| YMCA Merton Winter Night Shelter | 500 | 500 | 500 | |||||
| Other Disaster Relief Donations | 2,000 | 2 | 000 | 2 | 000 | |||
| 2,134 | 11,883 | 14,017 | 20,229 |
| Unrestricted | Unrestricted | Funds | Restricted | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|---|
| General | Designated | Funds | 31-Dec-20 | 31-Dec-19 | ||||
| 14 | DEBTORS | 6 | 6 | 6 | 6 | 6 | ||
| Trade debtors - Lettings | 550 | 550 | 1,876 | |||||
| Gift Aid Tax recoverable | 25,823 | 25,823 | 21,271 | |||||
| Other debtors and prepayments | 2,889 | 3,822 | 6,711 | 5,859 | ||||
| 29,262 | 3,822 | 33,084 | 29,006 | |||||
| Unresbtcted | Funds | Restricted | TOTAL | TOTAL | ||||
| 15 | CREDITORS: AMOUNTS FALLING DUE | General | Designated | Funds | 31-Dec-20 | 31-Dec-19 | ||
| WITHIN ONE YEAR | 6 | 6 | 6 | 6 | 6 | |||
| Associate Minister's expenses | 545 | |||||||
| Bank charges | 41 | |||||||
| Buildings maintenance | and property services | 7,493 | ||||||
| Christmas Tree Festival |
costs | 1,023 | ||||||
| Cleaning | 919 | 919 | 1,678 | |||||
| Computer & IT |
96 | 96 | 96 | |||||
| Donations payable |
1,000 | 6,883 | 7,883 | 11,407 | ||||
| Electricity and gas | 718 | 718 | 2,272 | |||||
| Equipment rental |
1,177 | |||||||
| Hospitality expenses |
||||||||
| Lettings income in advance |
863 | |||||||
| Ministerial costs | 1,500 | |||||||
| Music and licences | 320 | |||||||
| Professional services |
2,850 | 2,850 | 2,850 | |||||
| Telephone | 179 | 179 | 175 | |||||
| Waste disposal | 141 | |||||||
| Water rates | 11 | |||||||
| 5,791 | 6,883 | 12,674 | 31,536 |
| 16 | STATEMENT OF FUNDS | STATEMENT OF FUNDS | STATEMENT OF FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| As | at | Net incomel | Transfers | As at | |||||
| 1stJan | 2020 | (expenditure) | between | 31stDec2020 | |||||
| 6 | 6 | funds | 6 | ||||||
| 6 | |||||||||
| Unrestricted | Funds | ||||||||
| General | 138,449 | 19,814 | 18,012 | 176,275 | |||||
| Designated | Funds | ||||||||
| Church Roof Fund | 125,000 | 125,000 | |||||||
| For Others Fund | 13,749 | 13,749 | |||||||
| Major Repairs Fund | 75,000 | (43,996) | 31,004 | ||||||
| Music Fund | 18,012 | 5,000 | (18,012) | 5,000 | |||||
| Technology | Fund | 5,000 | 5,000 | ||||||
| Total for Designated | Funds | ||||||||
| As | at | Net incomel | Transfers | As | at | ||||
| 1stJan | 2020 | (expenditure) | between | 31stDec 2020 | |||||
| 6 | 6 | funds | 6 | ||||||
| 6 | |||||||||
| Restricted Funds | |||||||||
| Kenneth Young Bequest | 3,822 | 3,822 | |||||||
| Organ Fund | 35,285 | (3,921) | 31,364 | ||||||
| Total for Restricted | Funds | ||||||||
| Totalfunds | |||||||||
| Incoming | Resources | Movement | |||||||
| Resources | Expended | In Funds | |||||||
| Unrestricted | Funds | ||||||||
| General | 242,955 | (223,141) | 19,814 | ||||||
| Designated | funds | ||||||||
| For Others | Fund | 15,203 | (15,203) | ||||||
| Major Repairs Fund | 25,000 | (68,996) | (43,996) | ||||||
| Music Fund | 5,000 | 5,000 | |||||||
| Restricted | Funds | ||||||||
| Kenneth Young Bequest | |||||||||
| Organ Fund | (3,921) | (3,921) | |||||||
| TotalFunds |
| Unrestricted | Funds | Restricted | TOTAL | ||
|---|---|---|---|---|---|
| General f |
Designated 6 |
Funds 6 |
31-Dec-19 8 |
||
| INCOME AND ENDOWNIENTS | FROM: | ||||
| Donations and legacies | 118,618 | 18,529 | 40,206 | 177,353 | |
| Charitable activities |
155,983 | 155,983 | |||
| Other trading acgvities | 8,208 | 8,208 | |||
| Investments | 1,866 | 1,866 | |||
| Other | 853 | 853 | |||
| Total | 40208 | 344263 | |||
| EXPENDITURE ON: | |||||
| Raising funds | 3,541 | 3,541 | |||
| Charitable Activities: |
|||||
| URC Ministry &Mission Fund | 79,500 | 79,500 | |||
| Ministerial and Manse msts |
19,964 | 19,964 | |||
| Church sctiviTies |
178,363 | 4,749 | 21,459 | 204,571 | |
| Donations and grants |
6,674 | 13,555 | 20,229 | ||
| Total | 327805 | ||||
| Net income/(expenditure) | 225 | 18747 | 16458 |