The Parish of St Matthew and St Nathanael, Bristol
ANNUAL REPORT & FINANCIAL STATEMENTS OF THE PAROCHIAL CHURCH COUNCIL FOR THE YEAR ENDED 31 DECEMBER 2023
Registered Charity Number 1134719
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW AND ST NATHANAEL, BRISTOL (REFERRED TO IN THIS REPORT AS ‘ST MATTHEW’S CHURCH’ OR ‘ST MATTHEW’S’)
THE VISION OF ST MATTHEW’S CHURCH
St Matthew’s Bristol - Welcoming, vibrant and serving the community; God’s love in action
STATEMENT OF PUBLIC BENEFIT
St Matthew’s benefits the local and wider community by:
-
Providing Christian religious worship services through regular services each Sunday and special services during different seasons (Harvest, Remembrance, Bereavement services) and at times of celebration (e.g. Lent, Easter, Christmas etc) and providing regular online worship on Sundays and at other times.
-
Providing resources for moral, spiritual and intellectual development for its members and anyone who wishes to benefit from what the Church offers
-
Enabling Christians to be able to give to, and practically support their local community through a broad range of activities organised by the church. These include: Sunday Club, youth groups, refugee support, pre-school playgroups, home groups, prayer groups, community events, social outreach, arts events etc
-
Allowing third party organisations to use church buildings and facilities where and when possible, to run activities that help build a healthier community, including: toddlers, Brownies, Guides, choirs, local interest groups, work with ex-prisoners and environmental groups
-
Providing weddings, funerals and baptisms
-
Providing a place for prayer and support
The Trustees (Parochial Church Council referred to below as ‘the PCC’) are aware of the Charity Commission's guidance on public benefit in The Advancement of Religion for the Public Benefit and have had regard to it in their administration of the Ecclesiastical Parish of St Matthew’s.
The Trustees believe that this report, taken as a whole, provides further evidence that St Matthew’s work in 2023 furthered its charitable purposes for the public benefit.
THE TRUSTEES
The Trustees of St Matthew’s Church are the PCC, which has the responsibility of co-operating with the incumbent, in promoting the whole work of the Church in the ecclesiastical parish. The PCC is governed by two pieces of Church of England legislation, called Measures. These are the Parochial Church Council (Powers) Measure 1956 and the Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969, as amended)
PCC Membership
Members of the PCC are either ex-officio or elected at the Annual Parochial Church Meeting in accordance with the Church Representation Rules. After the APCM, the following served as members (normal retirement is at the APCM in the year stated, unless otherwise shown):
Incumbent Rev Ian Tomkins (Chairman) Wardens Mr David Aberdeen (from 28[th] September 2020) Ms Alison Edmonds (from 24[th] May 2021)
Representatives on the Diocesan Synod
| Mr Andrew Lucas | Chair of the Diocesan Board of Finance | ||
|---|---|---|---|
| Mr Simon Pugh-Jones | Chair of the Diocesan DAC | ||
| Representatives on | the Deanery Synod | ||
| Mr Fabian Breckels | from September 2020 | ||
| Ms Laura Protheroe | from September 2020 | ||
| Elected members | Ms Melanie Bunce | from May 2023 | |
| Ms Elizabeth Cooke | from May 2021 | ||
| Mr Rob Cromwell | from 22ndMay 2022 until May 2023 | ||
| Mr Nigel Currie | from May 2021 | ||
| Ms Rachel Gardner | from May 2023 | ||
| Mr Richard Graham | from May 2023 | ||
| Mrs Waf Green | from September 2020 until May 2023 | ||
| Mr Andrew Hogg | from May 2023 | ||
| Mrs Margaret May | from May 2021 | ||
| Mrs Mary Parsons | from September 2020 until May 2024 | ||
| Mr Nick Stroud | from September 2020 until May 2023 | ||
| Mr Andrew Wood (Treasurer) | from April 2012 until May 2023 |
||
| Mr David Fraser (Treasurer) | from May 2023 | ||
| PCC Secretary | Mrs Mary Parsons | from | May 2022 until May 2023 |
| Ms Julia Wright | from | May 2023 | |
| Associate Minister | Revd Richard Pendlebury (Non | stipendiary part-time) | |
| Curate | Revd Gaby Doherty (Stipendiary part-time) until November 2023 | ||
| Banks | National Westminster Bank plc, Westbury-on-Trym, Bristol | ||
| Co-operative Bank, P.O. Box 101, 1 Balloon Street, | |||
| Manchester M60 4EP | |||
| Independent | Joshua Kingston ACA, Burton Sweet Limited | ||
| Examiner: | The Clock Tower, 5 Farleigh Court, Old Weston Road, Flax Bourton Bristol | ||
| BS48 1UR |
THE COMMITTEE STRUCTURE
The full PCC met 6 times during 2023, with an average attendance of 13.
The PCC operates through a number of sub-committees, which meet between full meetings of the PCC. All these teams report to, and are overseen by, the PCC.
Standing Committee: It has the authority to transact the business of the PCC between its meetings, subject to any directions given by the PCC. The Standing Committee consist of the vicar, the churchwardens, and three members of the PCC, and also met 4 times in 2023.
Missions Committee : It coordinates the church’s support to its mission partners. As well as sending financial support, it aims to keep in touch with their news, writes to them, and prays for them on a regular basis. The group also promotes awareness of mission in the church by keeping the congregation up to date with news and encouraging members of the church who sense a calling to mission.
Playgroup Management Committee : It has responsibility for the management of the St Matthew’s Playgroup on behalf of the PCC.
Building Team : It works with the vicar and churchwardens in the co-ordination and implementation of the care of the fabric of the church building and grounds including oversight of the audio-visual and computer equipment.
The Eco—Group sub-committee was commissioned by the PCC with terms of reference. The Eco Group mission is to celebrate and care for God’s creation, and to implement and promote sustainable practices within the St. Matthew’s Church Community and in the wider neighbourhood in accordance with St Matthew’s vision, to be Christ’s church, that is welcoming, vibrant and serving the community: a witness to God’s in action, all underpinned by the pillars of our discipleship, outreach, service, as a community of graze and gentleness.
Staff Team: The staff team comprises:
-
The Vicar, Rev Ian Tomkins
-
Associate Minister, Revd Richard Pendlebury (honorary position)
-
Curate, Revd Gaby Doherty (until November 2023)
-
Licensed Lay Minister, Helen Aberdeen
-
Children’s, Families and Youth Ministers, John Stilwell (until June 2023) and Carmen Cromwell (from September 2022 until May 2023)
-
Church Administrator, Julia Wright
The staff team meets weekly on Monday mornings and the ministers meet every two weeks on Tuesdays.
The vicar also meets with the churchwardens, and the Standing Committee (see above) meets on alternate months during the year.
Growth : The PCC is seeking to encourage growth in faith and numbers, through encountering and entering a relationship with Jesus Christ, by bible teaching, discipleship and a foundation of prayer, and encouraging the church family in Christian service in the church, their communities and in their daily lives.
2023 was an encouraging year for St Matthew’s, with continued steady growth in numbers and diversity, and further engagement with our local community. Those from the Hong Kong BNO community have established a Friday meeting, the Friday Life Group, to grow community and help with learning about national and local culture, organisations, government, education etc., We are also continuing to provide an English Conversation group for those for whom English is not their first language.
We continue to be grateful to God for the encouragements of our church community remaining connected and active. Online worship has been maintained, with our weekly 10.30am Sunday service being live streamed. This is increasingly valuable, being viewed both by those enquiring about church, as well as church members who are unable to come to church, as well as regular online visitors. Pastoral care for all those in special need continues, with the continued operation of our organized pastoral care network, looking outwards to the community.
Services in church have continued their strong recovery, with growing weekly Sunday attendance at our flagship 10.30 service, and excellent attendance at Easter, Harvest and Christmas seasonal services too.
Ministries to children, families and youth have continued with fresh events re-growth of past ministries. Our children and families minister John Stilwell left in the middle of 2023, and we are reviewing our ministry to children, families and young people, and what next steps can be.
Our prayer and planning in 2023 continued with our vision statement very much in focus. Increasing our engagement with and service of our local parish community is a priority, with encouraging all ages. Our vision, to be ‘welcoming, vibrant and serving the community, with a focus on Discipleship, Outreach and service, is at the heart of prayer and planning for the future.
Our Eco-group has continued to oversee the regular opening of our gardens to the local community, and the development of our wildlife garden. With the clear and visible renewal of our church attendance, engagement with the local community and community activities, we look to the future with confidence and hope, and with a real sense of growth.
Worshipping and Deepening Discipleship Report
As a church we are continuing to focus on new vision of ‘St Matthew’s: Welcoming, vibrant and serving the community – God’s love in action ’. Our vision recognizes the changes both in society and church life due to the past years, with a renewed focus on creativity, boldness and the opportunity to build something new, as well as re-new existing ministries. Continued focus on the three essential pillars of church life - Discipleship, Outreach and Service to the Community is key to our growth in other areas as it is only by God’s grace that we will be able to build God’s Kingdom.
In 2023, we continued to offer our Alpha Course, with a well attended Alpha in the Spring. Easter and Holy Week was very encouraging, with the with beautiful services and increasing attendance.
We continued to give support to those on their own, and those without access to online, with visits, home communion and other help. We have continued to encourage our discipleship practices, and an outward looking focus of care.
Throughout the year, we engaged with families through the Tuesday toddlers and parents / carers ministry, Kings Kids, using the outside gardens as much as possible, Stay & Play, the shared ministry with E5 church in Stokes Croft, and outside summer events in the gardens, a Spring Fair, Harvest Fiesta, and November community fireworks. WE also hosted the local Kingsdown community Fair in the building and gardens.
At Easter and Christmas, our renewed programme of services included outside carols at the beginning of Advent, an event growing in popularity every year for the local community. In the autumn and the approach to Christmas, we again prepared for and promoted through invitations delivered to local households, the seasonal events and services programmes, always including the invitation to Alpha.
Worship
In 2023, our worship in church continued to recover well, with new members. We maintained online services through weekly live-streaming of the Sunday 10.30am service. The 5pm informal worship service continued, focusing often on issues of interest, and a more informal programme of meeting and worship, with communion once a month, but was phased out in the autumn, as
we looked to engage with more community outreached focused initiatives, and seasonal service opportunities.
We are committed to be bold and courageous, inspired by our outward looking vision, willing to try new things, to understand people’s needs and concerns, and new rhythms of life, and be prepared to be adaptable where necessary.
Our preaching continued to be a source of challenge and encouragement, with series on John’s Gospel, and our vision statement themes, as well as preaching on Christian stewardship, the environment, Advent, Christmas and Easter themes.
Our committed and talented musicians in our church community have continued to support our worship. Our Trinity College placements students continued to play an active and creative role in contribution to and supporting our worship and ministry.
Prayer
Prayer remains a vital and foundational element of church life. Our vision explicitly states that all our ministry is to be underpinned by a ‘Foundation of Prayer’. We maintain a cycle of prayer. We re-introduced a monthly prayer and worship evening, ‘St Matthew’s Prayer’. We have prayer time before our main Sunday service, and prayer ministry after Sunday services and have continued our focus on going deeper in prayer, offering sermon series, opportunities for prayer, encouragements through prayer materials during e.g. Lent and Advent materials and different creative ways of engaging in prayer.
Children’s and Youth Work
The impact of the pandemic on this vital ministry of the church, was huge, with changed family patterns, children and families moving on, and this impact continued to play out in 2023. We maintained the weekly Sunday morning Sunday Club for children, St Matts Youth groups on Sunday evenings and we maintain a healthy number in our youth group. With the departure of our CFY minister, we are re-engaging with this vital but challenging ministry in prayerful and creative ways, with a new group set up to look into the possibilities.
Kings Kids on Tuesday mornings for toddlers and parents/carers continued extremely well, with in between 30 and 40 children every Tuesday morning in term time. It is increasingly appreciated and popular in the local community, and much valued.
The use of our gardens in the summer has been really helpful and important for families, with many continuing to meet there in a self-organized capacity during the summer holidays, as they maintained the community grown by Kings Kids during term time. Summer was important for engaging further with local families, with the Spring Fair in May, and the Kingsdown Community Fair in June.
Our 2023 Harvest Fiesta in September was an event for families and local community, including apple pressing. Christmas 2023 was another hugely encouraging Christmas for the church for many years, with good attendance at the Christmas Christingle on Christmas Eve, and at our church Nativity the previous week. We participated again in the local community Advent Calendar displays, with a large-scale display on 24 December.
Midweek Discipleship
Our mid-week groups give an opportunity to share, worship, pray, and learn together. During 2023, there were 5 home groups meeting midweek with around half our regular adult attendees taking part in them. These groups have continued and we are seeing the growth and development of new groups, including a post Alpha group focusing on ‘The Bible Course’, and then encouraging participants into new groups after this.
The new groups for younger adults also began.
The monthly group for women, called Gather, which aims to be an informal and relaxed time for women to explore God’s heart through worship, creativity, discussion and friendship, continues to meet.
Attendance Figures
The Church of England assesses the size of the church community by counting the Electoral Roll and Average Sunday Attendance (ASA). ASA is our October average. Figures are set out below.
| 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Electoral Roll |
143 | 158* | 155 | 141 | 149 | 145 | 110 | 86 | 84 | 91 | 87 | 94 |
| All Age ASA** |
167 | 172 | 147 | 129 | 128 | 114 | 93 | 177 | 56 | 89 | 101 | 86 |
| Adult ASA** |
140 | 145 | 129 | 108 | 103 | 93 | 80 | 112 | 46 | 75 | 80 | 73 |
| Child ASA** |
27 | 27 | 18 | 21 | 25 | 21 | 13 | 19 | 10 | 14 | 21 | 6 |
*indicates complete renewal of the Electoral Roll
** in 2022, in common with many other churches, we also continued our services online
A measure of attendance is usual Sunday attendance. This is calculated by looking at the attendance across the whole year and taking out ‘unusual’ figures (e.g. Festivals, Baptisms). In addition to the church services in the building, St Matthew’s also has a regular viewing audience for its live stream Sunday service. The Electoral roll has begun to increase into 2023 as new people joined and average Sunday attendance in church began to pick up. Easter and Christmas showed a substantial pick up from the previous pandemic impacted years.
Festival Attendance
| Service | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Average attendance |
Under 16 |
Adult | Under 16 |
Adult | Under 16 |
Adult | Under 16 |
Adult | Under 16 |
Adult |
| Easter Day | 19 | 114 | - | - | - | - | 21 | 99 | 17 | 140 |
| Carol Services | 27 | 198 | 17 | 64 | 8 | 128 | 43 | 150 | 33 | 257 |
| Christingle | 105 | 203 | - | - | 37 | 70 | 49 | 123 | 42 | 145 |
| Christmas Day | 12 | 96 | 0 | 66 | 7 | 69 | 17 | 100 | 10 | 95 |
For completeness our occasional office numbers are also set out below.
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Baptisms | 6 | 7 | 7 | 10 | 2 | 3 | 2 | 0 | 5 | 1 | 3 | 3 | 1 |
| Confirmatio ns |
1 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 |
| Weddings | 7 | 4 | 1 | 3 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 3 | 0 |
| Funerals | 4 | 4 | 3 | 1 | 1 | 2 | 0 | 2 | 2 | 2 | 4 | 4 | 3 |
Church Community Activities Report
Our aspiration continued to be a church which is ‘Welcoming, Vibrant and Serving our community – God’s love in action’, focusing on Discipleship, Outreach and Service.
Welcome
We have continued to major on developing, living out and sharing a culture of invitation and welcome within the whole congregation to encourage the church community to invite and welcome others and encourage them into the life and faith of the Church at St Matthews. Our service wardens and welcomers in church had a training and encouragement session, as we sought to learn how better to welcome into a church community. Our continuing Alpha Course provides the opportunity to constantly invite new contacts to explore Christian faith. This remains a key part of our vision process as we look to go deeper in understanding and giving a true and godly welcome to all.
Small Groups (between 5-12 members)
We continued groups in 2023. Growing new groups and developing post Alpha groups. Each group meets for fellowship, prayer and worship and pastoral support, both for each other, and for others in the church and community. The groups often follow the weekly sermon series in their studies. A new group for younger adults was started during the year, and a Hong Kongers group meets for Bible study.
Pastoral Care
Pastoral Care of the church community continues to be led by the vicar and staff team and the small group leaders. Our pastoral care network is organized, to ensure we respond appropriately to any needs here may be. This is aimed at ensuring no one is isolated, and also encourages pastoral care in the community. The first line of pastoral care is through the mid-week groups. The staff team and the pastoral care network also support a number of other individuals in the parish. Pre-wedding, Baptism and Confirmation conversations and visits and preparation continued to be undertaken by the ministry team.
St Matthew’s Eco Group
St Matthew’s has a huge concern for care for God’s creation, and our responsibility as Christians in encouraging this. We participate in the A Rocha Eco-Church scheme, and have been given the Silver award in the programme of working towards becoming carbon neutral, and in our promotion of and care for the environment. This group is active in the church and also in engaging with our community, e.g. organizing the regular plant sale, developing our beautiful gardens including a wild garden encouraging wildlife and biodiversity. This group actively seeks to help the church and wider community in our understanding of the critical issues facing our world and how we can all play a part in caring. This groups is now represented formally by the church with a commissioned sub-group of the PCC, showing the importance St Matthew’s attributes to Christian care for creation.
Church Community Social Events
Community events continued, with new initiatives, all of which were well received by our local community.
After church coffee times on Sundays have grown and are an essential part of our church community. The St Matthew’s Eco Group organized another Plant Sale and Teas in the beautiful St Matthew’s gardens in May. The Coronation was celebrated with a special service. A ‘Harvest Fiesta’ event in the church gardens again welcomed locals and visitors into the church and gardens, as did a substantial fireworks party for local families.
The gardens were open all summer for the community, and Tuesday afternoons in the school holidays, we hosted tea and cakes for any locals and visitors. Our church gardens are being very welcomed as a local community resource, especially for the many people who live in flats.
Serving our community and building our community contacts and relationships continues to be an important part of our vision and aims.
Outreach Activities Report
Being welcoming, vibrant and serving our community, and a visible presence of God’s love in action, by going into the world to make disciples and love our neighbour as ourselves.
Knightstone House
Our links with Knightstone House remain, but on a more informal and occasional basis, mainly seasonal occasions. Care for and contact with the members of the community continued where possible.
St Matthew’s Open House - ministry to the elderly
On Tuesday afternoons, once a month, Open House happens in the church hall. This offers friendship, tea and cakes, activities and topical talks, and is establishing itself well in church and community life, all run by faithful St Matthew’s volunteers. Open House continued to offer tea and cake in the garden during the summer holiday, every Tuesday afternoon.
Stay and Play
This ethnically diverse group continued, meeting weekly in The Elim Centre on King Square. It is led by volunteers from St Matthew’s and run in partnership with the St Paul’s Children’s Centre who provide a play specialist to work specifically with the children. St Matthew’s volunteers provide chat, tea and cakes for the parents, and this provides an important community resource.
King’s Kids
St Matthew's provides a group for young children and their parents or carers on a weekly basis under the leadership of our Children's, Young People's and Families' Minister, and then under the leadership of the vicar. In 2023, this continued to thrive, connecting hugely with the local community families. It is a lively, fun-filled morning and is much appreciated by the locals and families who attend.
St Matthew’s Playgroup
St Matthew’s PCC runs an OFSTED regulated playgroup that remains popular in the local area. The playgroup is managed by a sub-committee of the PCC. This also provides a huge contribution to the local community. The hugely dedicated team continued to rebuild, providing a vital resource for many in the local communities. It is an Ofsted inspected, ‘ Outstanding in all areas’ playgroup.
Support for Work outside the Parish
Overseas and home mission continues to be a priority for St Matthew’s. The Missions Committee recommended to the PCC the allocation of the Missions budget, which remained at 10% of the giving to the General Fund. In 2023, seven missionaries or societies were supported. Through use of our building and resources we also actively supported a number of locally-based charities including Sisters of the Church (based in St Paul’s and serving those in need in the local community) and Friends of Alalay (Santa Cruz) (Children’s charity).
Other
Nick Stroud, a member of St Matthews, continued to be involved with the Ashley House Probation Hostel community liaison and management group.
Child Protection and Vulnerable Adults
Our Parish Safeguarding Officer and Administrator for Disclosure and Barring Service (Julia Wright) was available to deal with any concerns and dealt with the applications from those wishing to be involved with vulnerable adults, youth and children’s work.
Julia Wright continues to be St Matthew’s nominated person for Vulnerable Adults.
The Safeguarding policy, which covers Children and Vulnerable adults and children and addresses all areas of safeguarding in line with the Diocese of Bristol's policies, is reviewed by the PCC in October every year, and the policy is reviewed to include and update social media and online operations, as well as taking forward all safer recruitment guidance. The updated St Matthew’s Safeguarding Policy can be obtained from our website (www.stmatthews-bristol.org.uk) or from the church office.
Communications
Our website (www.stmatthews-bristol.org.uk) continued to be well-used and well-managed, and the newly re-launched site in March 2022 has been hugely appreciated and is a huge step forward in our communication.
We support an active Facebook page and Instagram account for St Matthews church news and information.
Weekly e-bulletins are sent to those who have requested them and all our sermons are available as a podcast. We have also ensured that any not online, have remained connected and in receipt of church news, community information, and items of practical and spiritual support.
The Building
A Quinquennial Survey took place in August 2023. The Architect’s Report records that, in summary, the building is structurally sound and generally in good condition. The Report noted certain issues and recommended the carrying out of certain works, all of which will be attended to over the Quinquennium.
The garden which surrounds the building is also generally in very good order and continues to be regularly used and enjoyed by both the children’s playgroup which meets in the building and also by members of the public to whom it has been opened up for a number of successful community events.
During the course of this year the following major works were undertaken:
-
Preparations for the extension of the temporary trial project providing radiant heating in the worship space – to add in a further double set of chandelier style heaters at the west end of the worship space and linear heaters in the side galleries and to make the whole installation permanent;
-
Beginning a programme of essential refurbishment and maintenance to the church organ;
-
Replacement of the children’s sandpit in the garden;
-
Redecoration of the kitchen and servery
There was also regular ongoing work and maintenance on the building and the garden.
Lay and Licensed Ministry in the Parish
Rev Richard Pendlebury continues at St Matthews as Associate Minister (self-supporting and parttime), and our curate is Rev Gaby Doherty (stipendiary part-time, until November 2023). They continued to offer their considerable gifts through preaching, teaching and leading of all ages, and supporting the ministry of the church during this challenging pandemic period.
Helen Aberdeen continues as a Licensed Lay Minister with St Matthew’s Church, bringing considerable gifts of preaching and teaching to the church.
In addition, the PCC employed one full-time and one part-time member of staff during 2023. Julia Wright was our part-time Administrator throughout the year. John Stilwell was our Children’s, Families and Youth Minister until the end of June 2023.
We are also very grateful to God to have a congregation and church family of people who minister in a wide variety of ways both in the church and across the City. Among them are musicians, intercessors, youth and children’s group leaders, vergers, social event organisers, home-group leaders, sacristans, assistants at Communion, cleaners, flower arrangers, pastoral visitors, online and tech editors, buildings experts and others who contributed to the ongoing ministry of the church, by quietly offering acts of service and prayer, and supporting each other during the past challenging pandemic year. They are all very much appreciated.
We are very thankful for all the church community and for the contribution they make to worship and the life of the church, some in public and visible ways, some hidden and unseen.
Finance
2023 saw a 10.4% decrease in the unrestricted planned giving (standing orders and regular CAF donations) of our donors due to the loss of some donors. In addition, a grant of £35,000 was received, credited to the Building Fund, to allow further installation of energy-efficient radiant heaters in the worship space, following a successful trial. Our designated missionary and charitable giving stayed at similar levels of support to 2022, and our support is based on a policy of 10% of regular giving, excluding one-off gifts and legacies. Our Diocesan Parish Share, given to the Diocese of Bristol, was at a slightly higher level compared to 2022, at £83,646.
Our Playgroup had a deficit of £9,903, after making a rental and premises cost contribution of £16,800 during the year for use of the premises, and after challenging conditions for all preschool groups where Local Authority fees have remained flat, per child, but labour costs have increased substantially with increases in the National Minimum Wage. The finances of the Playgroup are under critical review during 2024. Please see the full accounts for more information.
Reserves Policy
The PCC endeavours to carry such Unrestricted General and Designated Reserves as it considers necessary to finance the work of the church over a period between 3 and 6 months. However, it also recognises that its largest outgoing, the Parish Share, is not a contractual obligation, and therefore could be reduced in the event of a material reduction in donated income from members, currently sufficient to maintain this intended commitment.
Because of this flexibility, if necessary, in paying the Parish Share each year, the Trustees believe the charity is a going concern.
Unrestricted General reserves at 31[st] December 2023 were £19,546, up slightly from £17,234 at December 2022. The PCC's forecast expenditure for 2024 is around £13,000 per month, including a commitment of £7,049 per month for Parish Share, which is not a legally-binding liability.
Therefore, the Unrestricted General reserves represent around 1½ month’s normal expenditure, including Parish Share, before regular standing order income is received. However, Unrestricted Designated reserves totalled £73,862 at 31[st] December 2023, excluding the Fixed Asset reserve, and these can, at any time, be reallocated by the PCC to Unrestricted General reserves, increasing the cover to around 7.2 months of normal expenditure, including Parish Share, which falls just above its Reserves policy above, of 3 to 6 months of expected expenditure.
Grant making policy
As set out in note 10 to the accounts, the PCC adopts a policy of setting aside 10% of its regular income from donations for the support of mission partners, which further the ministry and charitable objectives of the charity, both in the UK and abroad, and details of these
organisations are set out in Note 10. Commitment is given to each mission partner for a period of 4 years, with a review on termination or extension towards the end of the third year, so that at least a year’s notice is given of support not continuing. The mission committee receives and considers, and recommends to the PCC, any application for new mission partner funding.
The Future
During 2023, the Rev Ian Tomkins continued to lead the church family through the continued recovery from pandemic, and back to a confident and community engaged church.
The church community continues to care for each other and serve our community and our neighbours in creative and imaginative ways. The creativity and imagination of the church community has continued to be stretched and valued, as we use our outside spaces more and more, including outside carols at Christmas, opening the gardens for the local community - all bringing us closer to this community, and helping us reconnect together. Our vision continues to develop and underpins our organic and developing ministries, encouraging in particular, as much local parish engagement and relation building as we can.
2023 was another encouraging year, consolidating much of the recovery of the previous year, and looking outwards, as we welcomed new members.
Many challenges remain, including the financial pressures on individuals and church organisations due to the cost-of-living costs and continuing uncertain economic times. But the resilience and commitment of the community at St Matthews continues to bless many. This is a community seeking to go deeper in relationship with God, committed and resilient, and with an outward focus on serving our communities.
FINALLY
This Annual Report is a composite document prepared collaboratively by the officers and members of the PCC, in line with the terms of the Charities Act 2011. We hope that it gives a clear picture of the life of the church and the way in which the PCC has administered the task placed on them as trustees of St Matthew’s Church.
Statement of Trustees’ Responsibilities
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed/constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the Parochial Church Council
Tim Mizen Alison Edmonds Churchwarden Churchwarden
16 October 2024
St Matthew’s Prayer
Heavenly Father, pour out your Holy Spirit upon St. Matthew’s. Grant us a new vision of your Glory, a new experience of your power, a new faithfulness to your Word, a new consecration to your service so that, through our renewed witness your Holy Name may be glorified and your Kingdom advanced, through Jesus Christ our Lord. Amen
Independent examiner’s report to the trustees of PCC of St Matthew and St Nathanael, Bristol
I report to the trustees on my examination of the accounts of the PCC of St Matthew and St Nathanael, Bristol (“the Charity”) for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Joshua Kingston ACA Burton Sweet Limited The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR
Date: 16 October 2024
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
STATEMENT OF FINANCIAL ACTIVITIES For the year ending 31 December 2023
| Note INCOME FROM: Donations and Legacies 2(a) & 2(d) Charitable Activities 2(b) & 2(e) Investments 2(c) & 2(f) TOTAL INCOME EXPENDITURE ON: Charitable activities Grants 3(a) & 3(d) Activities directly relating to the work of the church 3(b) & 3(e) Church management & administration 3(c) & 3(f) TOTAL EXPENDITURE NET INCOME/(EXPENDITURE) BEFORE TRANSFERS TRANSFERS BETWEEN FUNDS 10 NET MOVEMENT IN FUNDS BALANCES BROUGHT FORWARD AT 1 JANUARY 10 BALANCES CARRIED FORWARD AT 31 DECEMBER 10 |
Unresricted Funds General Fund Designated Funds £ £ 139,451 36,700 9,482 92,033 58 578 148,991 129,311 - 14,000 131,311 91,139 18,168 - 149,479 105,139 (488) 24,172 2,800 4,309 2,312 28,481 17,234 105,294 19,546 133,775 |
Restricted Funds £ 9,737 - 1,146 10,883 - 8,668 - 8,668 2,215 (7,109) (4,894) 22,538 17,644 |
TOTAL FUNDS 2023 2022 £ £ 185,888 165,788 101,515 95,884 1,782 1,164 289,185 262,836 14,000 14,088 231,118 304,724 18,168 19,785 263,286 338,597 25,899 (75,761) - - 25,899 (75,761) 145,066 220,827 170,965 145,066 |
TOTAL FUNDS 2023 2022 £ £ 185,888 165,788 101,515 95,884 1,782 1,164 289,185 262,836 14,000 14,088 231,118 304,724 18,168 19,785 263,286 338,597 25,899 (75,761) - - 25,899 (75,761) 145,066 220,827 170,965 145,066 |
|---|---|---|---|---|
| 262,836 | ||||
| 14,088 304,724 19,785 |
||||
| 338,597 | ||||
| (75,761) - |
||||
| (75,761) 220,827 |
||||
| 145,066 |
The comparatives funds are shown in note 5
The Charity has no recognised gains or losses other than the results for the year as set out above. All of the activities of the charity are classed as continuing
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719
BALANCE SHEET AT 31 DECEMBER 2023
| Note FIXED ASSETS Tangible Assets 7 CURRENT ASSETS Debtors 8 Short term deposits CBF - PCC Deposit CBF - Educational Foundation CBF - Mission Fund Co-operative Bank Current Account Playgroup Current Account LIABILITIES Creditors: Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL FUNDS Unrestricted: General 11 Designated 11 Restricted 11 |
2023 £ 59,913 15,608 18,622 2,940 12,641 47,955 16,269 114,035 (2,983) 111,052 170,965 19,546 133,775 17,644 170,965 |
2022 £ 59,913 15,156 18,043 2,825 11,611 31,358 27,525 |
|---|---|---|
| 106,518 (21,365) 85,153 145,066 |
||
| 17,234 105,294 22,538 |
||
| 145,066 |
Approved by the Parochial Church Council on 16 October 2024 and signed on its behalf by:
Tim Mizen Churchwarden
Alison Edmonds Churchwarden
The notes on the following pages form part of these accounts
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719
NOTES TO THE FINANCIAL STATEMENTS For the year ending 31 December 2023
1 ACCOUNTING POLICIES
The financial statements have been prepared in accordance with the historical cost convention (except for investments which have been included at fair value and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The charity is a public benefit entity.
The trustees consider that there are no material uncertainties about the Church's ability to continue as a going concern because over 75% of its unrestricted income is made up of giving by standing order and associated Gift Aid recovered, which reflects an ongoing commitment to continue giving in future. Any future increases to giving may well be impacted by the general cost-of-living increases in the economy, and there are always uncertainties with church members leaving membership of the church.
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.
Restricted funds are those given by the donor and specified only to be used for specific purposes.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.
Income
Voluntary income and capital sources
Collections are recognised when received by or on behalf of the PCC.
Planned giving receivable under Gift Aid is recognised only when received.
Income tax recoverable on Gift Aid donations is recognised when the income is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement and the amount due.
Sales of books and magazines from the church bookstall are accounted for gross.
Other ordinary income
Rental income from the letting of church premises is accounted for when the rental is due.
Income from investments
Dividends and interest are accounted for when receivable.
Expenditure
Grants
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Activities directly related to the work of the Church
The Diocesan Parish Share is accounted for when payable. Any Parish Share unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the Balance Sheet.
Governance
Governance costs represent the expenditure related to statutory requirements such as audit or independent examination and legal advice. They have been included within support costs relating to charitable activities.
Assets
Consecrated land and buildings and movable church furnishings
Consecrated and beneficed property is excluded from the accounts by s.10(2)(c) of the Charities Act 2011.
No value is placed on movable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and movable church furnishings, whether maintenance or improvement, is written off as expenditure in the SOFA and separately disclosed.
Expenditure on the church building
During 2017 and 2018 the PCC undertook significant improvements to the entrance porch and ground-level hall. The PCC considers that the improvements are of a lasting nature and do not require depreciating. Any repairs to the building are expensed, as incurred.
Other fixtures, fittings and office equipment
Equipment used within the church premises, costing less than £10,000, is expensed in the year in which it is incurred, for clarity. Any equipment above this limit is depreciated on a straight-line basis over 4 years.
Investments
Investments are valued at market value at 31 December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
Creditors
Creditors are measured at the settlement amount less any trade discounts.
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
| 2. INCOME 2(a) Donations and legacies Standing Orders Envelopes CAF donations Income tax recoverable on Standing Orders, Envelopes, and Sundry Donations Cash Collections One-off Donations 2(b ) Charitable activities Church and Hall lettings Fees Playgroup 2(c) Investments Dividends and interest TOTAL INCOME |
Unrestricted General Fund Designated Funds £ £ 95,798 - 670 - 7,439 - 26,076 - 5,883 - 3,585 36,700 139,451 36,700 8,665 - 817 - - 92,033 9,482 92,033 58 578 58 578 148,991 129,311 |
Restricted Funds £ 6,263 - - 1,566 1,908 - 9,737 - - - - 1,146 1,146 10,883 |
TOTAL FUNDS 2023 2022 £ £ 102,061 108,215 670 368 7,439 8,509 27,642 29,516 7,791 4,341 40,285 14,839 185,888 165,788 8,665 5,045 817 1,515 92,033 89,324 101,515 95,884 1,782 1,164 1,782 1,164 289,185 262,836 |
TOTAL FUNDS 2023 2022 £ £ 102,061 108,215 670 368 7,439 8,509 27,642 29,516 7,791 4,341 40,285 14,839 185,888 165,788 8,665 5,045 817 1,515 92,033 89,324 101,515 95,884 1,782 1,164 1,782 1,164 289,185 262,836 |
|---|---|---|---|---|
| 165,788 | ||||
| 5,045 1,515 89,324 |
||||
| 95,884 | ||||
| 1,164 | ||||
| 1,164 | ||||
| 262,836 |
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
| 2. INCOME (comparatives) 2(d) Donations and legacies Standing Orders Envelopes CAF donations Income tax recoverable on Standing Orders, Envelopes, and Sundry Donations Cash Collections Grant received - youth work One-off Donations 2(e) Charitable activities Church and Hall lettings Fees Playgroup 2(f) Investments Dividends and interest TOTAL INCOME |
Unrestricted General Fund Designated Funds £ £ 107,735 - 368 - 7,509 1,000 26,986 2,410 2,172 - - - 4,131 10,708 148,901 14,118 5,045 - 1,515 - - 89,324 6,560 89,324 73 234 73 234 155,534 103,676 |
Restricted Funds £ 480 - - 120 2,169 - - 2,769 - - - - 857 857 3,626 |
TOTAL FUNDS 2022 2021 £ £ 108,215 102,012 368 - 8,509 6,899 29,516 35,294 4,341 1,096 - 10,000 14,839 84,672 165,788 239,973 5,045 2,383 1,515 885 89,324 91,741 95,884 95,009 1,164 678 1,164 678 262,836 335,660 |
|---|---|---|---|
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
| Unrestricted General Fund Designated Funds £ £ 3. EXPENDITURE ON 3(a) Grants (see note 8) Missionary and charitable giving: Church overseas - missionary societies - 2,000 - relief and development agencies - 6,000 Home mission & other Church societies - 6,000 - 14,000 3(b) Activities directly relating to the work of the Church Ministry: Diocesan Parish Share 83,646 - Clergy expenses 1,195 - Sundry Support 10 - Assistant Staff (Children & Youth work) : Salary 10,458 - Playgroup: Salaries - 81,762 Other expenses - 3,374 Church running expenses: Heating and lighting 14,169 - Cleaning & domestic 5,305 - Insurance 5,562 - Church maintenance 5,721 2,000 Books & publications: Books & other materials 285 - Upkeep of services: Music 1,311 - Altar & other requisites 144 - Support costs: Training 140 - Children's & Young People's Work 497 417 Church Events 380 - Church meals 532 - PCC Gifts - - Equipment 448 3,586 Governance costs: Independent Examiner's Fees 1,508 - 131,311 91,139 3(c) Church Management and administration Bank Charges 86 - Printing, stationery and office expenses 906 - Telephone 947 - Sundry Administrative Costs 1,740 - Salaries 14,489 - 18,168 - TOTAL EXPENDITURE 149,479 105,139 |
Restricted Funds £ - - - - - - - 8,668 - - - - - - - - - - - - - - - - 8668 - - - - - - 8,668 |
TOTAL FUNDS 2023 2022 £ £ 2,000 2,000 6,000 6,000 6,000 6,088 14,000 14,088 83,646 80,097 1,195 876 10 50 19,126 32,838 81,762 77,097 3,374 4,000 14,169 9,582 5,305 5,424 5,562 5,194 7,721 82,082 285 450 1,311 643 144 240 140 35 914 1,053 380 1,023 532 506 - 264 4,034 1,972 1,508 1,298 231,118 304,724 86 21 906 2,323 947 851 1,740 2,496 14,489 14,094 18,168 19,785 263,286 338,597 |
TOTAL FUNDS 2023 2022 £ £ 2,000 2,000 6,000 6,000 6,000 6,088 14,000 14,088 83,646 80,097 1,195 876 10 50 19,126 32,838 81,762 77,097 3,374 4,000 14,169 9,582 5,305 5,424 5,562 5,194 7,721 82,082 285 450 1,311 643 144 240 140 35 914 1,053 380 1,023 532 506 - 264 4,034 1,972 1,508 1,298 231,118 304,724 86 21 906 2,323 947 851 1,740 2,496 14,489 14,094 18,168 19,785 263,286 338,597 |
|---|---|---|---|
| 14,088 | |||
| 80,097 876 50 32,838 77,097 4,000 9,582 5,424 5,194 82,082 450 643 240 35 1,053 1,023 506 264 1,972 1,298 |
|||
| 304,724 | |||
| 21 2,323 851 2,496 14,094 |
|||
| 19,785 | |||
| 338,597 |
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
| Unrestricted General Fund Designated Funds £ £ 3. EXPENDITURE ON (comparatives) 3(d) Grants Missionary and charitable giving: Church overseas - missionary societies - 2,000 - relief and development agencies - 6,000 Home mission & other Church societies - 6,000 - 14,000 3(e) Activities directly relating to the work of the Church Ministry: Diocesan Parish Share 80,097 - Incumbent's expenses 876 - Sundry Support 50 - Assistant Staff (Children & Youth work) : Salary 32,838 - Playgroup: Salaries - 77,097 Other expenses - 4,000 Church running expenses: Heating and lighting 9,582 - Cleaning & domestic 5,424 - Insurance 5,194 - Church maintenance 4,224 77,858 Books & publications: Books & other materials 450 - Upkeep of services: Music 643 - Altar & other requisites 240 - Support costs: Training 35 - Children's & Young People's Work 1,053 - Church Events 1,023 - Church meals 506 - PCC Gifts 264 - Equipment 1,972 - Governance costs: Independent Examiner's Fees 1,298 - 145,769 158,955 3(f) Church Management and administration Bank Charges 21 - Printing, stationery and office expenses 2,323 - Telephone 851 - Sundry Administrative Costs 2,496 - Salaries 14,094 - 19,785 - TOTAL EXPENDITURE 165,554 172,955 |
Restricted Funds £ - - 88 88 - - - - - - - - - - - - - - - - - - - - - - - - - - - 88 |
TOTAL FUNDS 2022 2021 £ £ 2,000 2,000 6,000 6,000 6,088 6,200 14,088 14,200 80,097 79,230 876 1248 50 10 32,838 28,338 77,097 75,452 4,000 5,440 9,582 5,457 5,424 4,543 5,194 5,014 82,082 13,510 450 75 643 1,057 240 187 35 250 1,053 439 1,023 (827) 506 299 264 - 1,972 138 1,298 1,200 304,724 221,060 21 137 2,323 1,675 851 990 2,496 1,858 14,094 11,819 19,785 16,479 338,597 251,739 |
|---|---|---|
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
| 4. STAFF COSTS Wages & Salaries Employer's National Insurance contributions Employer's Pension Contributions |
2023 2022 £ £ 110,256 118,377 1,970 2,583 3,151 3,069 115,377 124,029 |
|---|---|
No employee was paid more than £60,000 per annum and no members of staff received any monetary benefit, other than statutory employer pension contributions at the minimum statutory rate, during the current or previous year. The Incumbent, who is a Trustee, was paid £nil in expenses (2022: £nil) and no other Trustees were paid any expenses, during the current or previous year.
During 2022 and until May 2023, the PCC employed Carmen Cromwell, wife of Rob Cromwell, a PCC member, as Children's Outreach Worker. For the period 1st September to 31st December 2022 Carmen was paid £3,213, including employer’s pension and national insurance contributions, and £5,042 for the period 1st January to 31st May 2023
The average number of staff, paid by the PCC and employed during the year, was as follows:
| Playgroup Administration (Office Administrator) Cleaner Ministry (Youth and Children, Worship and Young Adults) Total |
2023 2022 5.00 5.00 1.00 1.00 - - 0.92 1.33 6.92 7.33 |
|---|---|
The PCC delegates the day-to-day running of St Matthews to the staff team which consists of the above staff (excluding Playgroup), working under the line management of the Incumbent, and the Assistant Curates. In addition, the Churchwardens are closely involved in various day-to-day matters, where required. The total amount of salaries and benefits received by key management personnel was £53,150 (2022: £66,197)
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
5. COMPARATIVE FUNDS
| INCOME FROM Donations and Legacies Charitable Activities Investments TOTAL INCOME EXPENDITURE ON: Charitable activities Grants Activities directly relating to the work of the church Church management & administration TOTAL EXPENDITURE NET EXPENDITURE BEFORE TRANSFERS TRANSFERS BETWEEN FUNDS NET MOVEMENT IN FUNDS BALANCES BROUGHT FORWARD AT 1 JANUARY BALANCES CARRIED FORWARD AT 31 DECEMBER |
General Fund £ 148,901 6,560 73 155,534 - 145,769 19,785 165,554 (10,020) 7,488 (2,532) 19,766 17,234 |
Designated Funds £ 14,118 89,324 234 103,676 14,000 158,955 - 172,955 (69,279) (1,140) (70,419) 175,713 105,294 |
Restricted Funds £ 2,769 - 857 3,626 88 - - 88 3,538 (6,348) (2,810) 25,348 22,538 |
Total Funds 2022 £ 165,788 95,884 1,164 |
|---|---|---|---|---|
| 262,836 | ||||
| 14,088 304,724 19,785 |
||||
| 338,597 | ||||
| (75,761) - |
||||
| (75,761) 220,827 |
||||
| 145,066 |
6. RELATED PARTY TRANSACTIONS
The Vicar is remunerated by the Bristol Diocesan Board of Finance, to which Parish Share is paid. No member of the PCC received any payment during the year.
During 2023 donations received (excluding gift aid recovered) from PCC members and their close family members (spouses, parents, siblings, and children) was £41,980 (2022: £73,122). The increase was a result of both changes in PCC membership and changes in individual giving by some PCC members.
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
7. FIXED ASSETS
| Cost At 1 January 2023 Additions At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 DEBTORS Income tax recoverable Accrued income Other debtors Prepayments |
2023 £ 59,913 - 59,913 59,913 59,913 2023 £ 6,402 7,549 398 1,259 15,608 |
2022 £ 59,913 - |
|---|---|---|
| 59,913 | ||
| 59,913 | ||
| 59,913 | ||
| 2022 £ 4,770 - 8,403 1,983 |
||
| 15,156 |
8. DEBTORS
There were no capital commitments at 31st December 2022 or 31st December 2023
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Other creditors | 2023 £ 2,983 2,983 |
2022 £ 21,365 |
| 21,365 |
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
10. FUND DETAILS
The Restricted funds comprise:
-
a) The Special Collections Fund (Restricted) relates to funds raised at special collections to support the work of certain individuals, societies and agencies.
-
b) The Youth Worker Fund (Restricted) holds monies collected for application in the area of youth work and to fund a youth worker.
-
c) The Educational Foundation (Restricted) holds monies on deposit with the Central Board of Finance under certain historic trusts (trustees including City Council representation) relating to the parish of Kingsdown. Income is in the form of dividends and interest.
-
d) The St Matthews Mission Fund (Restricted) is monies held on deposit with the Central Board of Finance under a trust relating to mission within the parish of Kingsdown.
-
e) The Bell-ringing Fund (Restricted) holds funds specifically donated for maintenance of the bells.
-
f) The Playgroup Fund (Restricted) relates to revenues from the Local Education Authority.
Restricted Funds: Movement on these funds was as follows:
| Special collections Youth Worker Educational Foundation St Matthews Mission Playgroup |
Balance at 1.1.23 £ 3,439 3,037 2,825 6,128 7,109 22,538 |
Income £ 1,908 7,829 115 1,031 - 10,883 |
Transfers to General Fund £ - - - - (7,109) (7,109) |
Expenditure Balance at 31.12.23 £ £ - 5,347 (8,668) 2,198 - 2,940 - 7,159 - - (8,668) 17,644 |
|---|---|---|---|---|
The transfer from the Playgroup fund to the General fund (£7,109) was used to cover a proportion of salaries for Playgroup operating costs, with the balance covered from Designated funds
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
10. FUND DETAILS (continued)
The designated funds comprise those funds where the PCC has decided to put monies aside for administrative purposes only. Such monies may be redesignated at the discretion of the PCC.
The Designated funds comprise: a) The Mission Fund holds funds specifically designated for external mission.
-
b) The Building Fund holds funds designated for upkeep of the church building.
-
c) The Fixed Asset NBV Fund represents past expenditure on changes and improvements to the church building, funded from the Legacy Fund and General reserves.
-
d)
The Legacies Fund holds the balance of funds remaining on legacies received, where the donor has not restricted their use but the PCC wishes to ensure they are used for specific purposes and not general day-to-day expenditure, typically something of a lasting nature.
-
e) The Toddler Funds holds funds raised from donations, designated to be spent on Toddler activities.
-
f) The Playgroup Fund holds the balance of income from parents and expenditure on childcare activity. The transfer of £16,000 from the Playgroup fund to the General Fund, below, is a charge of £16,000 per annum for use of the church hall during the week.
Designated Funds: Movement on these funds was as follows:
| Mission Fund Building Fund Fixed Asset NBV Legacies Eco Fund Toddlers Playgroup |
Balance at 1.1.23 £ 1,613 12,049 59,913 22,242 - 3,932 5,545 105,294 |
Income £ - 35,603 - - 960 715 92,033 129,311 |
Transfers from/(to) General Fund £ 14,000 - - - - - (9,691) 4,309 |
Expenditure Balance at 31.12.23 £ £ (14,000) 1,613 (2,000) 45,652 - 59,913 (3,586) 18,656 - 960 (417) 4,230 (85,136) 2,751 (105,139) 133,775 |
|---|---|---|---|---|
The Missions Group allocated £14,000 in grants this year, allocating to overseas mission societies and individuals: £2,000 to each of the Busoga Trust, Crosslink, Friends of Alalay, and FFRME, plus to home missions: £2,000 to each of Changing Tunes, CPAS, and the Sisters of the Church.
The balance of the Mission Fund is reviewed on an annual basis by the Mission Committee. The Transfer of £14,000 from the General Fund follows a policy, set by the PCC, of allocating 10% of General Giving to mission support.
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
10. FUND DETAILS (comparative year: 2022)
Restricted Funds: Movement on these funds was as follows:
| Special collections Youth Worker Educational Foundation St Matthews Mission Bell-ringing Fund Playgroup |
Balance at 1.1.22 £ 3,759 6250 2,763 5,333 134 7,109 25,348 |
Income £ 2,169 600 62 795 - - 3,626 |
Transfers to General Fund £ (2,401) (3,813) - - (134) - (6,348) |
Expenditure Balance at 31.12.22 £ £ (88) 3,439 - 3,037 - 2,825 - 6,128 - - - 7,109 (88) 22,538 |
|---|---|---|---|---|
The designated funds comprise those funds where the PCC has decided to put monies aside for administrative purposes only. Such monies may be redesignated at the discretion of the PCC.
Designated Funds: Movement on these funds was as follows:
| Mission Fund Building Fund Fixed Asset NBV Legacies Eco Fund Toddlers Playgroup |
Balance at 1.1.22 £ 753 74,795 59,913 22,242 905 3,787 13,318 175,713 |
Income £ - 13,284 - - 923 145 89,324 103,676 |
Transfers from/(to) General Fund £ 14,860 - - - - - (16,000) (1,140) |
Expenditure Balance at 31.12.22 £ £ (14,000) 1613 (76,030) 12,049 - 59,913 - 22,242 (1,828) - - 3,932 (81,097) 5,545 (172,955) 105,294 |
|---|---|---|---|---|
The Missions Group allocated £14,000 in grants this year, allocating to overseas mission societies and individuals: £2,000 to each of the Busoga Trust, Crosslink, Friends of Alalay, and FFRME, plus to home missions: £2,000 to each of Changing Tunes, CPAS, and the Sisters of the Church.
The transfer of £16,000 from the Playgroup fund to the General Fund, below, is a charge of £16,000 per annum for use of the church hall during the week.
The balance of the Mission Fund is reviewed on an annual basis by the Mission Committee. The Transfer of £14,860 from the General Fund follows a policy, set by the PCC, of allocating 10% of General Giving to mission support.
PAROCHIAL CHURCH COUNCIL OF ST MATTHEW & ST NATHANAEL, BRISTOL Charity Commission Registration Number 1134719.
NOTES TO THE FINANCIAL STATEMENTS (continued) For the year ending 31 December 2023
11. Analysis of Net Assets
| Fixed Assets Net assets Fixed Assets Net assets |
Unrestricted Funds General funds Designated funds Restricted funds Total 2023 - 59,913 - 59,913 19,546 73,862 17,644 111,052 |
|---|---|
| 19,546 133,775 17,644 170,965 |
|
| Unrestricted Funds General funds Designated funds Restricted funds Total 2022 - 59,913 - 59,913 17,234 45,381 22,538 85,153 |
|
| 17,234 105,294 22,538 145,066 |
12. INVESTMENTS HELD AS CUSTODIAN TRUSTEES
The incumbent and wardens are administrative trustees of the following investments held with the Central Board of Finance:
| Market Value | Market Value | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| 54 | CBF Fixed Interest Fund Shares | 78 | 74 | |
| 40 | CBF Investment Fund Shares | 904 | 826 |
Income from these investments is applied to the church's General Fund.
The incumbent and wardens, together with City Council representatives, are trustees of an Educational Foundation associated with the parish of St.Matthews, Kingsdown. It holds 1,054 income shares in the CBF Church of England Investment Fund, with a market value of £23,826 at 31st December 2023 (2022: £21,761).
This Educational Foundation does not form part of the assets under the direct ownership and control of the PCC.