OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← Shirebrook Academy Endowment Fund

2023-08-31-accounts

Charity registration number 1134693

SHIREBROOK ACADEMY ENDOWMENT FUND

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2023

SHIREBROOK ACADEMY ENDOWMENT FUND

LEGAL AND ADMINISTRATIVE INFORMATION

Trustee Aston Community Education Trust
Charity number 1134693
Principal address Common Lane
Shirebrook
Nottinghamshire
United Kingdom
NG20 8QF
Registered office Aston Academy
Aughton Road
Swallownest
Sheffield
South Yorkshire
S26 4SF
Auditor Hart Shaw LLP
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
Investment advisors Niche Platform Limited
Waterside Court
Albany Street
Newport
NP20 5NT

SHIREBROOK ACADEMY ENDOWMENT FUND

CONTENTS

Page
Trustee's report 1 - 3
Statement of trustee's responsibilities 4
Independent auditor's report 5 - 7
Statement of financial activities 8
Balance sheet 9
Notes to the financial statements 10 - 16

SHIREBROOK ACADEMY ENDOWMENT FUND

TRUSTEE'S REPORT

FOR THE YEAR ENDED 31 AUGUST 2023

The trustee presents its annual report and financial statements for the year ended 31 August 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the trust's Deed of Gift and Declaration of Trust dated 4 February 2010 as amended on 28 April 2017, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)

Objectives and activities

The principal activity of Shirebrook Academy Endowment Fund is to advance education for the benefit of the community of Shirebrook. This is achieved by investing the lump sum investment it has received from the former Sponsor of Shirebrook Academy and using the returns from the investment to support students, members of the community and the staff to further education in the local community.

Objectives, strategies and activities

The returns from our Sponsor's donation of £2,000,000 received when the Academy opened are to be used for the following purposes:

Public benefit statement

The primary purpose of Shirebrook Academy Endowment Fund is the advancement of education within the local area. To this end, the Fund is being used to support extra-curricular activities and community involvement in education.

Shirebrook Academy Endowment Fund gives a high priority to providing public benefit to a cross section of the community regardless of family background. Shirebrook Academy Endowment Fund assists by awarding funds to ex-students moving on to higher education and offering cultural and educational opportunities to both present and past students and the community of Shirebrook. Awards are allocated to subsidise the cost of overseas educational visits for current students, allowing them to participate in activities that develop them educationally, socially and culturally. Past community awards have contributed towards an arts project to visually improve the local amenities as well as awards to Shirebrook Rangers FC to promote access to sporting activities outside school hours so that they are able to deliver a wider range of experiences for the benefit of the community.

The Governors confirm that they have complied with the duty in Section 4 of the Charities Act 2006 to have due regard to the Charity Commission's general guidance on public benefit, and that this extends to their management of Shirebrook Academy Endowment Fund.

Achievements and performance

During the year the fund has been used for the following purposes:

-Support for community events held at the Academy intended to foster closer ties between the Academy and community;

-Supporting primary schools/academies within the Shirebrook community in various ways, including;

SHIREBROOK ACADEMY ENDOWMENT FUND

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2023

Financial review

The performance of the unit trusts during the year has been relatively stable. The value of the funds have increased by 5.2% (2022 decrease of 7.4%) with a 3.1% (2022 - 0.5%) dividend and interest yield (based on the value of the unit trusts as at 31 August 2023).

Reserves policy

At the end of the year total reserves carried forward are £3,089,000 (2022 - £3,003,000) in the fund. It is the policy of Shirebrook Academy Endowment Fund to administer the income from the fund in order to support the following:

The returns will only be spent on these items when there are considered to be sufficient funds to do so without endangering the capital value of the original £2,000,000 investment.

Investment policy

The Trustee of the Shirebrook Academy Endowment Fund primarily invests its funds with Niche Wealth Management. Following their professional advice this was invested into a number of Unit Trusts as longer term investments across a number of locations/markets. Shirebrook Academy Endowment Fund has £22,000 (2022 - £68,000) invested into cash deposits to facilitate in carrying out its charitable activities.

At the outset, Shirebrook Academy Endowment Fund invested £2,000,000 into Unit Trusts, with the aim of achieving a spread of funds and therefore significant diversification of asset class including equities and fixed interest, geographical areas, and currency. The value of these unit trusts at the year end was £3,006,000 (2022 - £2,857,000). A further balance of £67,000 (2022 - £81,000) is included within the cash account held with the investment provider. The aim of this is to allow the value of the Fund's capital to grow in the medium to long term whilst allowing withdrawals to be made from the cash deposits to further the aims of the Fund in the short term.

Risk management

The major risks to which Shirebrook Academy Endowment Fund is exposed are as follows:

The trustee has considered these risks. Policies and procedures have been put into place to minimise these risks, including regular reviews of the performance of the investments, diversification of investments (both by geographical sector and by asset class), and maintaining an appropriate balance between cash and unit trust based investments. Shirebrook Academy Endowment Fund is also advised by Niche Wealth Management, a professional wealth management company.

Plans for future periods

The trustee is considering using Shirebrook Academy Endowment Fund to assist in the provision of extracurricular community support. Shirebrook Academy Endowment Fund will continue to target supporting community events and assisting students facing severe hardship where the Academy is not able to assist with other grant funding it receives.

Structure, governance and management

Shirebrook Academy Endowment Fund is a registered charity established under a Deed Of Gift and Declaration of Trust dated 4 February 2010 as amended on 28 April 2017. The Deed of Gift and Declaration of Trust outlines the objects of the Trust

SHIREBROOK ACADEMY ENDOWMENT FUND

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2023

Organisation

The Endowment Fund is administered by Aston Community Education Trust as Trustee. The Members and the Governing Body of Aston Community Education Trust reviewed progress towards Shirebrook Academy Endowment Funds objectives and results. The Trustees during the year were:

J Barton (Chair of Directors/Trustees)

C Kinsella (Vice Chair of Trustees)

A Brickles

J Ford

C McGowan

H Rodgers

S Wheatley

The Chief Executive Officer is the designated Accounting Officer of Shirebrook Academy Endowment Fund and has overall responsibility for its day to day financial management. The Chief Executive Officer is supported by Aston Community Education Trust's finance team who maintain the system of financial controls which are in place to manage this process.

Connected organisations, including related party relationships

Aston Community Education Trust, as Trustee, is a company limited by guarantee which has no voting capital.

Funds held as custodian trustee

None.

Disclosure of information to auditor

Each of the members of the trustee has confirmed that there is no information of which he is aware which is relevant to the audit, but of which the auditor is unaware. He has further confirmed that he has taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustee's report was approved by the Board of the Trustee.

J Barton

For and on behalf of Aston Community Education Trust, Trustee

Dated: 26 June 2024

SHIREBROOK ACADEMY ENDOWMENT FUND

STATEMENT OF TRUSTEE'S RESPONSIBILITIES

FOR THE YEAR ENDED 31 AUGUST 2023

The trustee is responsible for preparing the Trustee's Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the the trust and of the incoming resources and application of resources of the the trust for that year.

In preparing these financial statements, the trustee is required to:

The trustee is responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the the trust and enable it to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. It is also responsible for safeguarding the assets of the the trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The statement of trustee's responsibilities was approved by the Board of the Trustee

J Barton

For and on behalf of Aston Community Education Trust, Trustee

26 June 2024

SHIREBROOK ACADEMY ENDOWMENT FUND

INDEPENDENT AUDITOR'S REPORT

TO THE TRUSTEE OF SHIREBROOK ACADEMY ENDOWMENT FUND

Opinion

We have audited the financial statements of Shirebrook Academy Endowment Fund (the ‘the trust’) for the year ended 31 August 2023 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the the trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the the trust’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustee with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustee is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

SHIREBROOK ACADEMY ENDOWMENT FUND

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEE OF SHIREBROOK ACADEMY ENDOWMENT FUND

Responsibilities of trustee

As explained more fully in the statement of trustee's responsibilities, the trustee is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustee determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustee is responsible for assessing the the trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustee either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud and the audit response

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

At the planning stage we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general academy sector experience and through discussion with management, as required by auditing standards. The potential effect of any laws and regulation on the financial statements can vary considerably. There are laws and regulations that directly affect the financial statements (e.g. the Companies Act, the Charities SORP 2019, the Academies Accounts Direction 2020 to 2021) as well as many other operational laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements.

We have assessed the overall susceptibility of the financial statements to material misstatement due to irregularities as moderate risk due to the inherent regulatory environment and financial reporting requirements within the sector. Furthermore, increased public scrutiny due to use of public funds increases the risk around certain financial reporting disclosures. However, as a result, there are stronger financial controls around sensitive financial reporting disclosures, this reduces the risk of material misstatements as a result of irregularities being undetected. The procedures performed by the audit team included:

We have assessed the overall susceptibility of the financial statements to material misstatement due to fraud as low risk because of the strong control environment and regulatory framework. Management override is the most common way in which fraud might present itself and is therefore inherently high risk on any audit. Management override, which may cause there to be a material misstatement within the financial statements, may present itself in a number of ways, for example:

SHIREBROOK ACADEMY ENDOWMENT FUND

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEE OF SHIREBROOK ACADEMY ENDOWMENT FUND

In order to reduce the risk of material misstatement to an acceptable level, numerous audit procedures were performed including:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected material misstatements in the financial statements, even though we have performed our audit in accordance with auditing standards. Furthermore, as with all audits, there is a higher risk of irregularities (especially those relating to fraud) being undetected, as these may involve the override of internal controls, collusion, intentional omissions and misrepresentations etc. We are not responsible for preventing non-compliance or fraud and therefore cannot be expected to detect all instances of such. Our audit was not designed to identify misstatements or other irregularities that would not be considered to be material to the financial statements. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Martin McDonagh (Senior Statutory Auditor)

for and on behalf of Hart Shaw LLP

..[2] ...[8] ...[J] ...[u] ..[n] ...[e] ....[2] ..[0] ...[24]

Chartered Accountants

Statutory Auditor

Europa Link Sheffield Business Park Sheffield S9 1XU

Hart Shaw LLP is eligible for appointment as auditor of the trust by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

SHIREBROOK ACADEMY ENDOWMENT FUND

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 AUGUST 2023

Income from:
Unrestricted Endowment
funds
funds
2023
2023
Notes
£'000
£'000
Investments
2
93
-
Expenditure on:
Raising funds
3
-
16
Charitable activities
4
49
-
Total resources
expended
49
16
Net gains/(losses) on
investments
9
-
58
Net movement in funds
44
42
Fund balances at 1
September 2022
127
2,876
Fund balances at 31
August 2023
171
2,918		 TotalUnrestricted Endowment
funds
funds
2023
2022
2022
£'000
£'000
£'000
93
14
-
16
-
15
49
40
-
65
40
15
58
-
(198)
86
(26)
(213)
3,003
153
3,089
3,089
127
2,876		 Total
2022
£'000
14
15
40
55
(198)
(239)
3,242
3,003

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

SHIREBROOK ACADEMY ENDOWMENT FUND

BALANCE SHEET

AS AT 31 AUGUST 2023

2023
Notes
£'000
Fixed assets
Investments
11
Current assets
Debtors
12
-
Cash at bank and in hand
89
89
Creditors: amounts falling due within
one year
13
(6)
Net current assets
Total assets less current liabilities
Capital funds
Endowment funds-general
Permanent endowment
2,000
Expendable endowment
918
14
Income funds
Unrestricted funds		 2022
£'000
£'000
3,006
3
149
152
(6)
83
3,089
2,000
876
2,918
171
3,089		 £'000
2,857
146
3,003
2,876
127
3,003

The financial statements were approved by the Trustee on 26 June 2024

J Barton

For and on behalf of Aston Community Education Trust, Trustee

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

1 Accounting policies

Charity information

Shirebrook Academy Endowment Fund is a registered charity established under a Deed Of Gift and Declaration of Trust dated 4 February 2010 as amended on 28 April 2017. The Deed of Gift and Declaration of Trust outlines the objects of the Trust.

1.1 Accounting convention

The financial statements have been prepared in accordance with the the trust's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The the trust is a Public Benefit Entity as defined by FRS 102.

The the trust has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the the trust. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustee has a reasonable expectation that the the trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustee continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Restricted funds are funds which are to be used in accordance with the specific restrictions imposed by donors or which have been raised for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Permanent endowment funds relate to the initial donation by the sponsor which represents the permanent capital base of the charity and which may not be spent. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as restricted income once crystallised. Any capital gains or losses arising on the investments form part of the fund, however any amounts above the initial donation are treated as an expendable endowment fund. Investment management charges and legal advice relating to the fund are charged against the fund.

1.4 Income

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2023

1 Accounting policies

(Continued)

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity's right to receive payment is established.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

• Costs of generating funds comprise the costs associated with attracting voluntary income.

• Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

• Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.

• All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. floor areas, per capita or estimated usage.

• Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

1.6 Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in 'net gains / (losses) on investments' in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably.

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2023

1 Accounting policies

(Continued)

1.8 Financial instruments

The the trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the the trust's balance sheet when the the trust becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the the trust’s contractual obligations expire or are discharged or cancelled.

2 Income from investments

Unrestricted Unrestricted
funds funds
2023 2022
£'000 £'000
Income from listed investments 91 9
Interest receivable 2 5
93 14

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2023

3 Raising funds

Endowment Endowment
funds funds
general general
2023 2022
£'000 £'000
Investment management fees 16 15
16 15
Charitable activities
Charitable Charitable
Activity Activity
2023
2022
£'000
£'000
Donations and grants paid 46 37
Share of governance costs (see note 5) 3 3
49
40
Analysis by fund
Unrestricted funds 49 40
Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
£'000
£'000		 £'000 £'000
£'000		 £'000
Audit fees -
3		 3 -
3		 3
-
3		 3 -
3		 3
Analysed between
Charitable activities -
3		 3 -
3		 3

4 Charitable activities

5 Support costs

Governance costs includes payments to the auditors of £3,000 (2022- £3,000) for audit fees.

6 Trustee

The trustee (or any persons connected with them) did not receive any remuneration or benefits from the the trust during the year (2022 - £nil).

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023

7 Employees

There were no employees during the year (2022 - nil).

8 Taxation

As a charity, Shirebrook Academy Endowment Fund is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or s256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have risen in the Charity.

9 Gains and losses on investments

Endowment Endowment
funds funds
2023 2022
Gains/(losses) arising on: £'000 £'000
Revaluation of investments 58 (198)

10 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11 Fixed asset investments

Unit trusts
£'000
Cost or valuation
At 1 September 2022 2,857
Additions 761
Valuation changes 58
Withdrawals in year (670)
At 31 August 2023 3,006
Carrying amount
At 31 August 2023 3,006
At 31 August 2022 2,857
2023 2022
£'000 £'000
Investments at fair value comprise:
Investment funds 3,006 2,857

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2023

12 Debtors

12 Debtors
2023 2022
Amounts falling due within one year: £'000 £'000
Other debtors - 3
~~2023~~ ~~2022~~
£'000 £'000
13 Creditors: amounts falling due within one year
Accruals and deferred income 6 6

14 Endowment funds

Endowment funds represent assets which must be held permanently by the the trust. Income arising on the endowment funds can be used in accordance with the objects of the the trust and is included as restricted income. Any capital gains or losses arising on the assets form part of the fund until they are crystallised.

Balance at Resources Gains and Balance at Resources Gains and Balance at
1 September expended losses 1 September expended losses 31 August
2021 2022 2023
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Permanent endowments
Permanent
endowment
fund 2,000 - - 2,000 - - 2,000
Expendable endowments
Expendable
endowment
fund (amount
above the
intial
donation) 1,089 (15) (198) 876 (16) 58 918
3,089 (15) (198) 2,876 (16) 58 2,918

The permanent endowment fund holds the amounts donated by the sponsor under the Deed of Gift. Any net gains on the funds initially invested, less costs of managing the investment, are recognised as expendable endowment funds as once crystallised these can be transferred to restricted funds.

SHIREBROOK ACADEMY ENDOWMENT FUND

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023

15 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 Incoming Resources At 31 August At 31 August
September resources expended 2023
2022
£'000 £'000 £'000 £'000
General funds 127 93 (49) 171
Previous year: At 1 Incoming Resources At 31 August
September resources expended 2022
2021
£'000 £'000 £'000 £'000
General funds 153 14 (40) 127
Analysis of net assets between funds
Unrestricted Endowment Total
funds funds
2023 2023 2023
£'000 £'000 £'000
Fund balances at 31 August 2023 are represented by:
Investments - 3,006 3,006
Current assets/(liabilities) 171 (88) 83
171 2,918 3,089
Unrestricted Endowment Total
funds funds
2022 2022 2022
£'000 £'000 £'000
Fund balances at 31 August 2022 are represented by:
Investments - 2,857 2,857
Current assets/(liabilities) 127 19 146
127 2,876 3,003

16 Analysis of net assets between funds

17 Related party transactions

Shirebrook Academy Endowment fund is under the control of Aston Community Education Trust, who is the sole trustee of the charity.

During the year donations of £46,000 (2022: £37,000) were made to schools within Aston Community Education Trust.