OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Trustees' annual report (incorporating the directors' report) Ito5
Independent
examiner's
report tothe trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position 8to 9
Notes to the financial statements 10to 22

YEAR ENDE D 31DECEM BER2020
2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
5 108,822 24,064 132,886 85,759
Other trading activities 6 9,132 9,132 26,959
Investment
income
7 29 29 35
Total income 117,983 24,064 142,047 112,753
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 8 4,487 4,487 11,529
Expenditure
on charitable
activities 9,10 85,027 16,269 101,296 86,647
Total expenditure 89,514 16,269 105,783 98,176
Net income 28,469 7,795 36,264 14,577
Transfers between
funds
(2,233) 2,233
Net movement
in funds
26,236 10,028 36,264 14,577
Reconciliation offunds
Total funds brought
forward
463,454 68,076 531,530 516,953
Total funds carried forward 489,690 78,104 567,794 531,530

2020 2019
Note
Fixed assets
Tangible fixed assets 17 614,774 622,040
Current assets
Stocks 18 1&165 1,277
Debtors 19 3,315 1,938
Cash at bank and in hand 116&045 82,940
120,525 86,155
Creditors: amounts falling due within one year 20 10,691 11,931
Net current assets 109,834 74,224
Total assets less current liabilities 724,608 696,264
Creditors: amounts falling due after more than
one year 21 156,814 164,734
Net assets 567,794 531,530
Funds ofthe charity
Restricted funds 78&104 68,076
Unrestricted funds 489,690 463,454
Total charity funds 23 567,794 531,530

Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
Donations
Gift Aid
Foodbank Donations
Pastoral Aid Donations
69,385
14,838
13,059
1,282
7,154
314
82,444
16,120
7,154
314
Grants
Covid-19 Support Funding
Job Retention
Scheme
DCC Targeted Business Improvement
14,303
10,296
2,255 14,303
10,296
2,255
108,822 24,064 132,886
Unrestricted Restricted Total Funds
Funds Funds 2019
Donations
Donations
Gift Aid
Foodbank Donations
Pastoral Aid Donations
58,149
13,373
8,235
3,876
450
66,384
13,373
3,876
450
Grants
Holiday Club Grant 1,000 1,000
Subscriptfons
Subscriptions 676 676
72,198 13,561 85,759

Other YE
trading activities
AR ENDED 31DECE MBE R 2020
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
g
Shop income 8,315 8@15 23,451 23,451
Room hire 395 395 2,068 2,068
Other activities 422 422 1,440 1,440
9,132 9,132 26,959 26,959

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Bank interest receivable 29 29 35 35

Costs ofother trading
activities
Unresnicted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Costs ofother trading activities - Shop
costs 4,187 4,187 9,734 9,734
Catalogue purchases 44 44 213 213
Costs ofother trading activities-
Staging events 256 256 1,582 1,582
4,487 4,487 11,529 11,529

Expenditure
on charitable
activitie
s by fund type
Unrestricted Restricted Total Funds
Funds Funds 2020
K
Church Activities
The Well
Weardale Vineyard
29,990
4,225
4,127
6,243
4,252
36,233
8,477
4,127
Support costs 46,685 5,774 52,459
85,027 16,269 101,296
Unrestricted Restricted Total Funds
Funds Funds 2019
Church Activities
The Well
Weardale Vineyard
22,403
1,609
5,886
3,983
3,285
26,386
4,894
5,886
Support costs 42,738 6,743 49,481
72,636 14,011 86,647

Activities Grant
undertaken funding of Total funds Total funds
directly activities Support costs 2020 2019
Church Activities
The Well
36,233
8,477
16,814
15,836
53,047
24&313
42,821
14,626
Vineyard Centre 4,504 4,504 4,617
Weardale Vineyard 1,127 3,000 5,807 9,934 14,297
Governance
costs
9,498 9,498 10,286
45,837 3,000 52,459 101,296 86,647

11. Analysis o fsupport c osts
Church Vineyard Weardale
Activities The Well Centre Vineyard Total 2020 Total 2019
Premises
General office
Governance costs
9,463
4,702
2,375
9,487
2,406
2,375
103
2,374
5,252
151
2,374
24,305
7,259
9,498
20,071
6,156
10,286
Depreciation
Other Costs
Legal and
355
2,281
3,014
894
4,401 340
64
8,110
3,239
8,782
4,138
professional 13 35 48 48
19,189 18,211 6,878 8,181 52,459 49,481
12. Net income
Net income is stated after charging/(crediting);
2020 2019
Depreciation oftangible fixed assets 8,110 8,782
13. Independent examination
fees
2020 2019
Fees payable to the independent examiner for:
Independent examination ofthe financial
statements
2,160 2,160
Other financial services 1,026 273
3,186 2,433

Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
f.
Wages and salaries 27,444 9,425
Employer contributions to pension plans 310
27,754 9,425

YEAR END YEAR END ED 31DECE MBER 2020
17. Tangible fixed assets
Land and Fixtures and
buildings
f
fittings Equipment Total
Cost
At 1 January 2020 644,831 12,504 16,282 673,617
Additions 400 444 844
At31December 2020 644,831 12,904 16,726 674,461
Depreciation
At 1 January 2020 25,792 11,105 14,680 51,577
Charge for the year 6,448 1,007 655 $,110
At 31December 2020 32,240 12,112 15,335 59)687
Carrying
amount
At 31December 2020 612,591 792 1,391 614,774
At 31December 2019 619,039 1,399 1,602 622,040
18. Stocks
2020 2019
Raw materials
and consumables
1,165 1,277
19. Debtors
2020 2019
Trade debtors 42
Other debtors 3315 1,896
3,315 1,938
20. Creditors: amounts falling due within one year
2020 2019
Bank loans and overdrafts 4,485 4,010
Trade creditors 160 1,766
Accruals and deferred income 2,446 2,355
Other creditors 3,600 3,800
10,691 11,931
The bank loan is secured against the property held by the company,

Credi tors: amounts
falling due after more than
one year
2020 2019
Bank loans and overdrafls 153,352 157,944
Other creditors 3,462 6,790
156,814 164,734

Unrestri cted
funds
At I At 31
Jan 2020 Income Expenditure Transfers Dec 2020
General funds 463,454 117,983 (89,514) (2,233) 489,690
At I At 31
Jan 2019 Income Expenditure Transfers Dec 2019
General funds 448,427 99,192 (84,165) 463,454

Restricted funds
At I At 31
Jan 2020
f
Income Expenditure Transfers Dec2020
Garfield Weston
Foundation 24,000 (250) 23,750
Donations for specific
use 22,009 (229) 21,780
Durham
County Council
11,085 (115) 10,970
All Churches
Trust
6,720 (70) 6,650
County Durham
Community
Foundation
167 (167)
Projector Donation 145 (145)
Foodbank Donations 2,658 8,436 (3,743) (3,310) 4,041
Gaunless
Gateway
Small Grants Fund 47 47
Pastoral Aid 420 314 734
Family Youth Worker
Donations 825 10,751 (6,243) 5,333
DCC Targeted Business
Improvement 2,255 (4,798) 2,543
Helping
Hands
Donations 2,308 (509) 3,000 4,799
68,076 24,064 (16,269) 2,233 78,104

At 1 At 31
Jan 2019 Income Expenditure Transfers Dec 2019
Garfield Weston
Foundation 24,250 (250) 24,000
Donations
for specific
use 22,238 (229) 22,009
Durham
County Council
11,200 (115) 11,085
All Churches
Trust
6,790 (70) 6,720
County Durham
Community
Foundation
367 (200) 167
Projector Donation 614 (469) 145
Vineyard
Garden
Donation 1,000 (1,000)
Foodbank Donations 2,067 3,876 (3,285) 2,658
Gaunless
Gateway
Small Grants Fund 1,000 (953) 47
Pastoral Aid 450 (30) 420
Weardale
Church
Giving 7,410 (7,410)
Family Youth Worker
Donations 825 825
68,526 13,561 (14,011) 68,076

Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets
Current assets
Creditors
less than
1
Creditors greater than
year
1 year
551,624
105,571
(10,691)
(156,814)
63,150
14,954
614,774
120,525
(10,691)
(156,814)
Net assets 489,690 78,104 567,794
Unrestricted Restricted Total Funds
Funds Funds 2019
Tangible fixed assets 557,914 64,126 622,040
Current assets
Creditors less than
1 year
Creditors greater than
1 year
82,205
(11,931)
(164,734)
3,950 86,155
(11,931)
(164,734)
Net assets 463,454 68,076 531,530