| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to3 | |
| Independent Examiner's |
Report | 4to5 |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | Bto13 |
| Reference and | Reference and | Administrative | Details | ||||
|---|---|---|---|---|---|---|---|
| Trustees | BSolomon | ||||||
| CSummers | |||||||
| H McCulley | |||||||
| K Ecuyer | |||||||
| L Batten | |||||||
| M Edegbu-Jallo | |||||||
| P Hinkley | |||||||
| S Hinkley | |||||||
| Charity | Registration | Number | 1134676 | ||||
| Principal | Office | Church Hall |
|||||
| St.Augustine's | Road | ||||||
| Belvedere, | Kent | ||||||
| DA17 SHH | |||||||
| Independent | Examiner | Field Sullivan | Limited | ||||
| 9 Hare 5 Billet Road | |||||||
| Blackh eath | |||||||
| SE3ORB | |||||||
| Bankers | Lloyds Bank | pic | |||||
| 25 Gresham | Street | ||||||
| London | |||||||
| EC2V 7HN |
| Statemen | t of F | inancial | Activities for the | Year Ended | 31August 2023 | ||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Unrestricted | 2023 | Unrestricted | 2022 | ||||
| Note | f | E | f | E | |||
| Income and Endowments | from: | ||||||
| Donations | and legacies | 102,815 | 102,815 | 101,356 | 101,356 | ||
| Charitable | activities | 5,061 | 5,061 | 4,550 | 4,550 | ||
| Total income | 107,876 | 107,876 | 105,906 | 105,906 | |||
| Expenditure | on: | ||||||
| Charitable | activities | (96,358) | (96,358) | (90,791) | (90,791) | ||
| Tota I expenditure | (96,358) | (96,358) | (90,791) | (90,791) | |||
| Net movement in funds |
11,518 | 11,518 | 15,115 | 15,115 | |||
| Reconciliation offunds |
|||||||
| Total funds | brought forward | 50,425 | 50,425 | 35,310 | 35,310 | ||
| Total funds | carried forward | 61,943 | 61,943 | 50,425 | 50,425 |
| (Registration num Balance Sheet as at |
ber: 1134676) 31August 2023 |
|||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | f | f | ||||
| Current assets | ||||||
| Cash at bank | and | in hand | 70,722 | 58,856 | ||
| Creditors: Amounts | falling due within one year | 10 | (8,779) | (8,431) | ||
| Net assets | 61,943 | 50,425 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 61,943 | 50,425 | |||
| Total funds | 61,943 | 50,425 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Total | Total | ||||
| General | 2023 | 2022 | |||
| E | E | E | |||
| Donations | and legacies; | ||||
| Appeals | and donations | 158 | 158 | 1,083 | |
| Grants, including | capital grants; | ||||
| Grants | 102,657 | 102,657 | 100,273 | ||
| 102,815 | 102,815 | 101,356 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| General | 2023 | 2022 | |||||
| E | E | E | |||||
| Fees | 5,021 | 5,021 | 4,170 | ||||
| Fund receipts | 40 | 40 | 380 | ||||
| 5,061 | 5,061 | 4,550 | |||||
| 5 Expenditure |
on charitable | activities | |||||
| Total | Total | ||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Wages and salaries | 80,053 | 75,668 | |||||
| Staff training | 105 | 70 | |||||
| Rent and | service | charges | 7,600 | 7,600 | |||
| Insurance | 561 | 514 | |||||
| General | office equipment | 507 | 742 | ||||
| Consumables | 2,832 | 2,495 | |||||
| Printing, | postage | and stationery | 2,759 | 1,969 | |||
| Funds | 112 | 39 | |||||
| Sundries | 389 | 326 | |||||
| Independent | examination | 1,440 | 1,368 | ||||
| 96,358 | 90,791 |
| 6 Staff costs |
||
|---|---|---|
| The aggregate payroll costs were as follows: |
||
| 2023 | 2022 | |
| f | f | |
| Staff costs during the year were: | ||
| Wages and salaries | 80,053 | 75,668 |
| 8 Tangible fix |
ed assets | |||
|---|---|---|---|---|
| Furniture | and | |||
| equipment | Total | |||
| f | f | |||
| Cost | ||||
| At 1September | 2022 | 5,237 | 5,237 | |
| At 31August 2023 | 5,237 | 5,237 | ||
| Depreciation | ||||
| At 1September | 2022 | 5,237 | 5,237 | |
| At 31August 2023 | 5,237 | 5,237 | ||
| Net book value | ||||
| At 31August 2023 | ||||
| At 31August 2022 |
| 9 Cash |
and | cash equi | valents | |||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| f | f | |||||||
| Cash on | hand | 162 | 43 | |||||
| Cash at bank | 70,560 | 58,813 | ||||||
| 70,722 | 58,856 | |||||||
| 10 Creditors: | amounts | falling due within one year | ||||||
| 2023 | 2022 | |||||||
| f | f | |||||||
| Other taxation | and social security | 6,059 | 7,063 | |||||
| Accruals | 2,720 | 1,368 | ||||||
| 8,779 | 8,431 | |||||||
| 11 Funds | ||||||||
| Balance at 1 | ||||||||
| September | Incoming | Resources | Balance | at 31 | ||||
| 2022 | resources | expended | August | 2023 | ||||
| f | f | f | f | |||||
| Unrestricted | funds | |||||||
| General | 50,425 | 107,876 | (96,358) | 61,943 | ||||
| Balance at 1 | ||||||||
| September | Incoming | Resources | Balance | at 31 | ||||
| 2021 f |
resources f |
expended f |
August f |
2022 | ||||
| Unrestricted | ||||||||
| General | ||||||||
| General | Funds | 35,310 | 105,906 | (90,791) | 50,425 |
| Current assets | |
|---|---|
| Current liabilities |
|
| Total net assets | |
| 2022 net assets between | funds |
| Current | assets |
|---|---|
| Current | liabilities |
| Total net assets |
| Unrestricted | Total funds at |
|---|---|
| funds | 31August |
| General | 2023 |
| f | f |
| 70,722 | 70,722 |
| (8,779) | (8,779) |
| 61,943 | 61,943 |
| Unrestricted | Total funds at |
| funds | 31August |
| General | 2022 |
| f | f |
| 58,856 | 58,856 |
| (8,431) | (8,431) |
| 50,425 | 50,425 |