OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to3
Independent
Examiner's
Report 4to5
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements Bto13

Reference and Reference and Administrative Details
Trustees BSolomon
CSummers
H McCulley
K Ecuyer
L Batten
M Edegbu-Jallo
P Hinkley
S Hinkley
Charity Registration Number 1134676
Principal Office Church
Hall
St.Augustine's Road
Belvedere, Kent
DA17 SHH
Independent Examiner Field Sullivan Limited
9 Hare 5 Billet Road
Blackh eath
SE3ORB
Bankers Lloyds Bank pic
25 Gresham Street
London
EC2V 7HN

Statemen t of F inancial Activities for the Year Ended 31August 2023
Total Total
Unrestricted 2023 Unrestricted 2022
Note f E f E
Income and Endowments from:
Donations and legacies 102,815 102,815 101,356 101,356
Charitable activities 5,061 5,061 4,550 4,550
Total income 107,876 107,876 105,906 105,906
Expenditure on:
Charitable activities (96,358) (96,358) (90,791) (90,791)
Tota I expenditure (96,358) (96,358) (90,791) (90,791)
Net movement
in funds
11,518 11,518 15,115 15,115
Reconciliation
offunds
Total funds brought forward 50,425 50,425 35,310 35,310
Total funds carried forward 61,943 61,943 50,425 50,425

(Registration
num
Balance Sheet as at
ber: 1134676)
31August 2023
2023 2022
Note f f
Current assets
Cash at bank and in hand 70,722 58,856
Creditors: Amounts falling due within one year 10 (8,779) (8,431)
Net assets 61,943 50,425
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 61,943 50,425
Total funds 61,943 50,425

Unrestricted
Total Total
General 2023 2022
E E E
Donations and legacies;
Appeals and donations 158 158 1,083
Grants, including capital grants;
Grants 102,657 102,657 100,273
102,815 102,815 101,356

Unrestricted
Total Total
General 2023 2022
E E E
Fees 5,021 5,021 4,170
Fund receipts 40 40 380
5,061 5,061 4,550
5
Expenditure
on charitable activities
Total Total
2023 2022
E E
Wages and salaries 80,053 75,668
Staff training 105 70
Rent and service charges 7,600 7,600
Insurance 561 514
General office equipment 507 742
Consumables 2,832 2,495
Printing, postage and stationery 2,759 1,969
Funds 112 39
Sundries 389 326
Independent examination 1,440 1,368
96,358 90,791

6
Staff costs
The aggregate
payroll costs were as follows:
2023 2022
f f
Staff costs during the year were:
Wages and salaries 80,053 75,668

8
Tangible fix
ed assets
Furniture and
equipment Total
f f
Cost
At 1September 2022 5,237 5,237
At 31August 2023 5,237 5,237
Depreciation
At 1September 2022 5,237 5,237
At 31August 2023 5,237 5,237
Net book value
At 31August 2023
At 31August 2022

9
Cash
and cash equi valents
2023 2022
f f
Cash on hand 162 43
Cash at bank 70,560 58,813
70,722 58,856
10 Creditors: amounts falling due within one year
2023 2022
f f
Other taxation and social security 6,059 7,063
Accruals 2,720 1,368
8,779 8,431
11 Funds
Balance at 1
September Incoming Resources Balance at 31
2022 resources expended August 2023
f f f f
Unrestricted funds
General 50,425 107,876 (96,358) 61,943
Balance at 1
September Incoming Resources Balance at 31
2021
f
resources
f
expended
f
August
f
2022
Unrestricted
General
General Funds 35,310 105,906 (90,791) 50,425

Current assets
Current
liabilities
Total net assets
2022 net assets between funds
Current assets
Current liabilities
Total net assets
Unrestricted Total funds at
funds 31August
General 2023
f f
70,722 70,722
(8,779) (8,779)
61,943 61,943
Unrestricted Total funds at
funds 31August
General 2022
f f
58,856 58,856
(8,431) (8,431)
50,425 50,425