OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

St Andrew Maghull

Charity No. 1134643

Trustees' Report and Unaudited Accounts

31 December 2024

St Andrew Maghull Contents

Pages
Trustees' Annual Report 3-16
Independent Examiner's Report 17
Statement of Financial Activities 18
Balance Sheet 19
Notes to the Accounts 20 to 25

Page 1

St Andrew’s Maghull

Annual Report of the Parochial Church Council

For the year ended 31st December 2024

Charity Registration No. 1134643;

Registered Address: St Andrew’s Church Maghull, 22 Damfield Lane, Maghull, Liverpool, L31 6DD

1

Table of Contents
Reference and Administrative Information 3
Structure, Management and Governance 4
Related Trusts: 4
Risk Assessments: 4
Financial Risk 4
Compliance with Law and Regulation 5
Safeguarding 5
Data Protection 5
Objectives and Activities 6
Maghull and Melling Aims and Objectives for 2024 6
More local objectives include: 8
Achievements and Performance 10
Children, Young People and Families work 10
Rev Simon Elliott – Report 10
Older People 11
Learning and Growing Together 11
Worship 11
Community 12
Fabric Committee - Keith Wilkinson 13
Finance - Dave Sherman 14
Our People 15
Our Aims for 2025 16
Maghull and Melling Aims and Objectives 16
More local objectives 16

2

Reference and Administrative Information

The Parochial Church Council of the Ecclesiastical Parish of St Andrew, Maghull, Liverpool is a charity registered with the Charity Commission for England and Wales. Charity Registration No. 1134643.

St Andrew’s Church is located on Damfield Lane, Maghull. The parish is part of the Maghull and Melling Team Ministry in the Diocese of Liverpool and its official correspondence address is:

St Andrew’s Church, 22 Damfield Lane, Maghull, Liverpool L31 6DD Website: www.maghullstandrew.com

For the period 1[st] January 2024 until the 31[st] December 2024, the following people served as members of the Parochial Church Council:

Team Rector Rev Ian Hopkins Team Clergy Rev Simon Elliott Readers Mrs Claire Sherman Mr Dave Sherman Treasurer Church Warden Miss Helen Fawcett Also Deanery Synod Rep Deanery Synod Reps Mr Bruce Hubbard Joshua Fowell Elected Members Mrs Charlotte Fowell Secretary Mrs Patricia Hugo Mrs Hazel Mattinson Mrs Alison Crawford Mr Dan Hugo Mr Jimmy Entwistle Mrs Elaine Entwistle Mr Phil Pimblett Mrs Norma Pimblett Mr Geoff Walker

The Team Rector, Team Clergy and Readers were licensed by the Bishop of Liverpool. Clergy are ex-officio members of the PCC. Readers are appointed annually to the PCC at the church Annual Meeting.

The Liverpool Diocesan Board of Finance acted as Custodian Trustee for the inalienable property of the church.

St Andrew’s Maghull Church of England Primary School, Deyes Lane, Maghull, L31 6DE Head Teacher – Mr Simon Jones

Bankers - HSBC, 99-101 Lord Street, Liverpool. L2 6PG

Independent Examiner - Sefton CVS, Burlington House, Crosby Road North, Waterloo. L22 0PT

Legal Advisors -Howard Dellar, Diocesan Registrar, St James House, St James Road, Liverpool, L1 7BY Peter Bates, Hill Dickinson LLP, 1 St Paul’s Square, Liverpool, L3 9SJ

Architect – W.Schafer Associates, 56 Belvedere Road, Ashton in Makerfield, Lancashire, WN4 8RU

Day to day management of the Church was exercised by the Standing Committee.

3

Structure, Management and Governance

St Andrew, Maghull, PCC is a body corporate and operates under the Parochial Church Councils (Powers) Measure 1956 and the Church Representation Rules.

PCC members are appointed as set out in the Church Representation Rules. All Church members are encouraged to register on the Electoral Roll and stand for election to the PCC.

The PCC operates four sub-committees: Standing, Social, Finance and Fabric. The Team Rector (or clergy in the absence of a Team Rector) being on all committees and attending as required.

Membership comprises:

Standing Committee: Rector, 1 Warden, Treasurer, Secretary Finance Committee : David Sherman (Treasurer), Ian Hopkins (Chair) Geoff Walker, Tricia Hugo, Bruce Hubbard.

Fabric Committee : Keith Wilkinson (Chair), Helen Fawcett (H&S Officer), Brian Mort, Dan Hugo, Brian Blanchard, Jimmy Entwistle and Joshua Fowell, Phil Pimblett.

PCC members receive training as and when appropriate, including roles and responsibilities, safeguarding, financial and fabric.

Related Trusts:

Ancient Maghull Chapel Trust – registered charity no. 1014106, the Team Rector, 2 Churchwardens and two people appointed by the PCC are trustees

Maghull Parish Institute – registered charity no. 245712, The Rector was an ex-officio member of the committee

St Andrew Maghull CofE School – Rev Simon Elliott is a foundation school governor and a trustee; three people are elected by the PCC from the Church Membership as school governors.

Church of St. Peter, Maghull, Church of St. James, Maghull, Church of St. Thomas, Melling

Risk Assessments:

The PCC carried out risk assessments throughout the year to identify any major risks. The financial committee meets regularly and reports at every PCC meeting. Action in the main areas of risk has been taken as follows.

Financial Risk

An annual budget was prepared. A report on the financial situation was made to the PCC at every meeting. Investments held by the PCC are reviewed by the Finance Committee and act as the Church Reserve in accordance with Diocesan guidelines. The PCC approves internal controls for cash and cheque handling. Bookkeeping and the preparation of quarterly and annual accounts are now carried out in house by treasurer David Sherman. Sefton CVS are used as independent examiners.

4

Compliance with Law and Regulation

The post of Church H&S Officer is held by Helen Fawcett. The PCC is informed of risks and these are dealt with as appropriate. Procedures for reporting accidents are in place. The lightning conductor, fire extinguishers and security alarms are checked regularly in compliance with our H&S policy and procedures.

Safeguarding

In accordance with the Church of England Safeguarding Policy our church is committed to:

St Andrew’s Church is aware of its responsibilities with regard to Safeguarding and complies with its duty to have due regard to the House of Bishop’s Safeguarding policy and practice procedures.

In January 2020 the church adopted the Church of England national Parish Safeguarding Policy concerning children, vulnerable adults, recruitment and domestic abuse. A Safeguarding Policy for the Parish of St Andrew was accepted by the PCC in March 2022.

Data Protection

The Data Compliance Officer ensures church compliance with current Data Protection law. Data Protection legislation is adhered to in church procedures and when capturing information on those attending church activities.

5

Objectives and Activities

The general functions of the PCC are stated within Section 2 of the Parochial Church Councils (Powers) Measure 1956.

Here is the Team vision and purpose statement:

In God, One Team: St Andrew, St James, St Peters and St Thomas

One Vision: Maghull and Melling ……. a place of love, peace, faith, hope

One Purpose: To fulfil the Greatest Commandment and the Great Commission

The way forward …...This includes the following main themes:

o Children, young people and families
o Third age active retired and elderly frail
o Occasional Offices - Baptisms Weddings
Funerals
o Prayer and Worship
o Community links events
o Discipleship
When planning our activities for the year, the PCC gave consideration to the Charity
Commission’s guidance on public benefit and, in particular, the specific guidance to
charities concerned with the advancement of religion.

Maghull and Melling Aims and Objectives for 2024

1. Develop a consistent structure for leadership of services and re-focus leadership team churches.

2. Develop a pattern for the church year, lent course, explorers’ course, Alpha.

3. Hold a church ‘refreshment day’.

4. Continue to develop our ecumenical links with Maghull & Melling churches together, including supporting Good Friday service & supporting food banks and other local initiatives and opening courses to other churches.

6

5. Explore pathways for children and families to be more involved in church life.

6. Review and develop team prayers.

7. Continue to at least break even on budget and maintain our commitments to the deanery/team and charities.

8. Engage with the LYCIG process as PCCs.

9. Continue to review and develop monthly team service.

7

10. Continue to engage with local schools, uniformed organisations and others for mutual enrichment.

11. Maintain our online presence and ensure it is up to date and engaging.

12. Support and integrate Rev Alex Baker into the team and services as SSM.

More local objectives include:

1. SPs: Explore idea of community garden further develop links with Hudson school, continue to host and support C4All and seasonal community events.

2. SAs: Produce budget and clarity on financial position, engage with deanery and diocese and begin address financial shortfall, explore links with SAs school choir, continue and develop Thursday bible study, develop parade services and links to wider church, contact baptism families post-Covid and invite open day, refresh HC services.

8

3. STs: Achieve eco church bronze award, continue resource and support Melling leaflet, support and explore potential of Tithebarn.

A fundraising breakfast was held on Saturday 23rd November where Dr. Frank Sharp gave a talk on local environmental projects. During the event a raffle was held which helped to raise the amount required to make the changes needed to achieve the silver award.

4. SJs: Continue pattern of church meals and seasonal community events, explore use of church hall as community resource, pay off parish share arrears.

9

Achievements and Performance

Children, Young People and Families work

Rev Simon Elliott – Report

Through 2024, assemblies happened on a regular basis at St Andrew’s, Melling, Green Park and Summerhill school, with a few visits to Hudson, and to Northway Primary where Simon led a whole school Easter assembly. Class visits to help with the RE curriculum, whether in school, or classes visiting our churches have happened on a regular basis - covering topics such as: what a Vicar does, prayer, what is the Bible and why do Christians read it, meaning of Christingles and making them, special places, special ‘life events’, local history (St Andrew’s Church building / ancient chapel / Frank Hornby’s grave etc.), Christmas and Easter stories, church involvement in the local community etc. We’ve had children dressing up in clergy robes, seeing their class dolls ‘baptised’, choosing and reading their favourite Bible stories, grilling the vicar - talking about putting him on the spot with their questions!!, having a go at drawing their own stained-glass windows etc. etc. We had a lovely visit from children from Northway Primary, who came to St Andrew’s as part of a ‘local acts of kindness’ project they were doing to distribute some ‘bags of happiness’ they had put together and sing a song to us ahead of our Wednesday Holy Communion service. And a number of our folk took up an invite to spend a morning doing Christmas crafts with one of the classes of children in St Andrew’s school hall. It was lovely to host a ‘welcome’ event at St Andrew’s in September for reception class children and their parents / carers to say ‘this is your church’, tell them a bit about the church, give them a chance to explore with our picture ‘treasure hunt’ and then to chat over refreshments in the hall. A great group of children, families and staff joined us at St Peter’s for our Community Carols event; and the KFC after school club at Hudson led by a member of staff and volunteers from St Peter’s has taken place during the school year. It was also great to be joined by the children of St John Bosco RC school choir with families and staff for our Community Carols event at St James again. School services have taken place in our churches for Easter, end of school year, beginning of new school year, Harvest (great amounts of donations for our local Food Bank received), Remembrance and Christmas. It was great to host Christmas services again for Deyes High School as well as St Andrew’s and Summerhill Primary schools

Simon has continued to be a governor at St Andrew’s School, and at Green Park School, which is having a positive impact in terms of regular contact and getting to know staff and families and being aware of what is going on etc.

The all-age parade services at St Andrew’s have continued with 7 being held during 2023, and it’s been great to see children and their families from our uniformed groups and the school worship group at these, with great support from group leaders and school staff that has been very much appreciated. These services have included special occasions and themes such as Thinking Day, Mothering Sunday, Harvest, Remembrance and our annual Toy service - great to see such good numbers at the Children’s and Youth Remembrance service led by Martin Doran in the Parish Hall, and lovely to see such an amazing amount of donations coming in at harvest and our toy services.

We’ve had a lot of baptisms taking place throughout the year at St Andrew’s and St Thomas’s.

Church 4 All has continued to be a lively, happy, friendly & welcoming space for people of all ages who enjoy a more informal style of worship, meeting at 4pm each Sunday afternoon in St Peter’s Church. And it was great to welcome good numbers of people to the 2 Christingle

10

services at St Andrew’s enjoying our ‘modern’ take on the nativity story, and to have the crib service again at St Thomas’s on Christmas Eve.

Lots to give thanks to God for as we look back at 2024, lots of opportunities to share his love and good news as we look forward. Thanks to all who support all of this in so many ways.

Older People

Pastoral Care visits by approved church members and the clergy to provide support for older people who are sick, bereaved etc. took place as and when a need became known and a visit was welcomed. Members of the congregation approved to assist with Communion remained available to take Communion to the housebound, if desired.

Funerals in 2024, both in our churches and at the Crematoria, have enabled a different outreach opportunity to engage with families who have lost loved ones. Bereavement Support remains available on request. Our Team Memorial Service took place in the autumn with many families able to remember loved ones departed.

Learning and Growing Together

Teaching, learning and growing together has continued during 2024. A regular evening Bible Study group meets in the Church Hall every Thursday. In 2024 the group welcomed 3 new members. The Book Club continued in 2024, reading and discussing different Christian books. Regular Team prayers are held before every team service every 4[th] Sunday. Through the church website and emailed weekly bulletins, St Andrew’s has been providing information including weekly Bible readings, service times and information updates.

Worship

Since his licensing in July 2022, Reverend Ian Hopkins has held the post of Team Rector of the Maghull and Melling Team, of which St Andrew’s is a part. The Team shares worship, fellowship and social activities throughout the year.

St Andrew’s is traditional in style, with a robed choir at our main services, but recognises the need to incorporate modern worship styles into the main Sunday worship to encourage new people to attend.

The opportunity for members of the congregation to ask for personal prayers for healing and wholeness continued in 2024, once a month, as part of a service of Holy Communion.

A monthly Parade Service takes place on a Sunday morning, when the young people of the Uniformed Organisations take an active part in the service.

A Team Wednesday morning communion service is held at St Andrew’s in addition to Sunday services.

Family-orientated Church4All meet on Sunday afternoons at St Peter’s church.

44 Sunday services were held at St Andrew’s in 2024. The average attendance for Sunday worship was 57 adults & 5 children.

11

Community

Please see the accompanying ‘Celebrating the life of St Andrew’s Church’ booklet to see more detailed reports of what St Andrew’s has done during 2024 to help our community.

St Andrew’s continues to be the central focus for members of the community to conduct baptisms, weddings and funerals. The number of Baptisms was 31. The number of weddings was 3 and the number of funerals was 24 total (15 in church, 9 directly at crem chapels).

St Andrew’s church remains the focus for the town’s Remembrance Service in November, when poppy wreaths are laid at the memorial at the lynch gate.

The Maghull and Melling Team has ensured that the ‘A Church Near You’ website has stayed up to date with contact details and ‘what’s on’ information for all four Team churches throughout 2024.

The email Team Saturday Bulletin reaches in excess of 100 homes with some people passing it on to others, some copies being printed for those without email.

Members of the church community continued to reach out to hospitals and those within them by making and sending knitted items, such as beanie hats (for premature babies). Donated coats, hats and scarves were sent to an inner-city Liverpool church to help with outreach projects.

Local schools returned to church to hold Christmas services.

A Toy Service in December resulted in a large quantity of toys being donated to Sefton Women’s and Children’s Aid (SWACA), a local charity which supports women and children fleeing abusive homes, to ensure that affected children would have a treat and a surprise on Christmas Day.

The popular local Maghull Wind Orchestra performed a concert at St Andrew’s, in December.

St Andrew’s has a website, which can be found at www.maghullstandrew.com.

12

Fabric Committee - Keith Wilkinson

A group of volunteers from the Church continue to meet every two months to discuss items raised by the PCC in relation to the fabric of the church. These items are researched to discuss their remedies, cost and feasibility. The fabric sub- committee then makes their recommendations to the full PCC. Some of the less specialist tasks are completed in house to limit the cost to church funds.

The fabric committee consists of; Helen Fawcett(Warden), Dan Hugo, Jimmy Entwistle, Brian Blanchard, Brian Mort, Phil Pimblett, Josh Fowell and Keith Wilkinson (Chair).

In addition, there are members of the church who weekly maintain the gardens, the Church burial grounds and general areas where the public have unlimited access. In addition, the general cleaning and seasonal decoration of the building is completed by church volunteers.

Some of the additional work completed over the last few years is shown below.

Most of the daily tasks are carried out by a willing group of volunteers who give many hours to maintain the Church to a good standard.

13

Finance - Dave Sherman

“All things come from you, and of your own do we give you”

I repeat the above heading from last year’s report and will continue to do so each year that I am treasurer. We should never forget that everything we possess is a blessing from God and a sign of his love for us.

Thank you to everyone who gave money to St Andrews in 2024; it is greatly appreciated and never taken for granted.

Please continue to pray for a growing, committed congregation that will, amongst other things, help restore our finances.

As previously advised, and as set out in the attached accounts, our finances are deteriorating each year, and 2025 will be the last year in which we can pay our full Parish Share to the diocese. Although this is not a catastrophic situation for St Andrews, it will be taken into account whenever the diocese is considering the future of our church.

We face major financial challenges: the building is not getting any younger and the quinquennial report signposts some very expensive costs to be incurred in years to come; as stated above, we will be unable to pay our full Parish Share (along with many other churches in the diocese); our congregation, as presently constituted, struggles to provide financial robustness.

Please will each of us consider prayerfully our financial commitment to the church? If St Andrews is to survive and prosper as a beautiful and valuable resource for the worshippers and for the community at large, it will require a substantial increase in funding from existing and new members of the congregation, and from outside.

However, we must never forget that our primary commitment is to the Kingdom of God, not to any building – no matter how precious it is to us. If that is our starting point, then everything else will fall into place.

May God bless us richly in our life of service to him.

“All things come from you, and of your own do we give you”

14

Our People

The year ended with three Readers across the Team and they continue to support and lead worship in each church in the Team. We appreciate their skill and care.

Sue Tremarco continued in the post of Parish Administrator.

St Andrew’s is blessed with many willing volunteers without ‘official titles’ and we would like to thank all volunteers who work so hard to make our Church the warm and welcoming place it is and to maintain the graveyard and church grounds.

Team Readers

Local Missional Leader Emeritus Reader Organist Sacristan Treasurer Gift Aid Secretary Planned Giving Officer Electoral Roll Officer Health and Safety Advisor Fire Marshall Safeguarding Officer Child Protection Officer Vulnerable Adults’ Officer Data Compliance Officer Hall Manager Worship Coordinator Wedding Coordinator African Pastors Fellowship Children’s Society Open Doors/Christian Aid Communications Coordinator Coordinators-Uniformed Organizations

Mrs Claire Sherman Mr David Sherman Mrs Pat Dunbar Mr Martin Doran Mrs Edith Sinjakli Mr Gareth Edwards Mrs Norma Pimblett Mr David Sherman Mr Geoff Walker Mr Geoff Walker Mr Geoff Walker Miss Helen Fawcett Mr Jimmy Entwistle Mrs Louise Edwards Miss Helen Fawcett Mrs Alison Crawford Mr James Milligan Mr Jimmy Entwistle Mr Dan Hugo Mrs Hazel Mattinson Mr David Ward Mrs Christine Barnett Mr David Ward Mrs Louise Edwards Mrs Sue Clare; Mr Paul Clare

15

Our Aims for 2025

Maghull and Melling Aims and Objectives

1. Engage with Fit for Mission explore phase

2. Hold main Autumn course, journey through the bible, Hope explored new year

3. Lent course Prayer

4. Blessings course exploration day

5. Engage with Andrew Evans, consultant from ‘thinkphilanthropy’ on financial health

6. Continue develop our ecumenical links with Maghull & Melling churches together, including supporting Good Friday service & supporting food bank and other local initiatives and opening courses to other churches

7. Explore pathways for children and families be more involved in church life.

8. Review and develop team prayers

9. Continue to at least break even on budget and maintain our commitments to the deanery/team and charities.

10. Continue to work out implications of the LYCIG process as PCCs*

11. Continue to review and develop monthly team service

12. Continue to engage with local schools, uniformed organisations and others for mutual enrichment, especial focus on opportunities of parade service

13. Maintain our online presence and ensure it is up to date and engaging

14. Update HC service booklets

More local objectives include

1. SPs: Explore idea of community garden, further develop links with Hudson school, continue to host and support C4All and seasonal community events

2. SAs: aim engage school choir, provision for children at morning services, net zero

3. STs: explore possibilities tithe barn

4. SJs: Continue pattern of church meals and seasonal community events, develop relationship with new nursery

16

St Andrew Maghull Independent Examiners Report

Independent Examiner's Report to the trustees of St Andrew Maghull

I report to the trustees on my examination of the financial statements of St Andrew Maghull for the year ended 31 December 2024.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Ian Wright F.C.A. Community Accountant Sefton Council for Voluntary Service

Burlington House Crosby Road North Waterloo Liverpool L22 0LG 17 April 2025

Page 17

St Andrew Maghull Statement of Financial Activities

for the year ended 31 December 2024

Notes
Income and endowments
from:
Donations and legacies
3
Charitable activities
4
Other trading activities
5
Investments
6
Other
7
Total
Expenditure on:
Charitable activities
8
Total
Net gains on investments
Net expenditure
Transfers between funds
Net expenditure before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Restricted
funds
Total funds Total funds
2024 2024 2024 2023
£ £ £ £
70,412 1,530 71,942 82,708
24,734 - 24,734 27,362
1,290 - 1,290 -
2,417 - 2,417 2,991
736 - 736 -
99,589 1,530 101,119 113,061
134,830 2,411 137,241 138,355
134,830 2,411 137,241 138,355
2,186 - 2,186 8,624
(33,055) (881) (33,936) (16,670)
- - - -
(33,055) (881) (33,936) (16,670)
(33,055) (881) (33,936) (16,670)
94,577 27,273 121,850 138,520
61,522 26,392 87,914 121,850

Page 18

St Andrew Maghull Balance Sheet

at 31 December 2024

Charity No. 1134643

Charity No. 1134643
Charity No. 1134643 2024 2023
£ £
Current assets
Debtors 10 1,214 2,938
Cash at bank and in hand 90,735 122,246
91,949 125,184
Creditors:Amount falling due within one year 11 (4,035) (3,334)
Net current assets 87,914 121,850
Total assets less current liabilities 87,914 121,850
Net assets excluding pension asset or liability 87,914 121,850
Total net assets
87,914 121,850
The funds of the charity
Restricted funds 12
Restricted income funds 26,392 27,273
26,392 27,273
Unrestricted funds 12
General funds 61,522 94,577
6¼-522 94,577
Reserves 12
Total funds 87,914 121,850

Approved by the trustees on 27 April 2025

b[y: ] S:[n:i+] Reverend Ian Hopkins Chair of Trustees 27 April 2025

David K. Sherman Treasurer 27 April 2025

Page 19

St Andrew Maghull Notes to the Accounts

for the year ended 31 December 2024

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 20

St Andrew Maghull Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Page 21

St Andrew Maghull

Notes to the Accounts

Income and endowments from:
Donations and legacies
Charitable activities
Investments
Total
Expenditure on:
Charitable activities
Total
Net gains on investments
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3
Income from donations and legacies
Giving Planned
Giving Loose
Donations
Tax Reclaimed
Grants
Legacies
4
Income from charitable activities
Use of Church Buildings
Church Fees
Electronic Giving
Unrestricted
£
46,511
4,185
5,976
11,740
1,000
1,000
70,412
Unrestricted
funds
2023
£
81,963
27,362
2,991
112,316
134,905
134,905
8,624
(13,965)
(13,965)
(13,965)
108,542
94,577
Restricted
£
-
-
1,530
-
-
-
1,530
Unrestricted
£
6,656
17,823
255
24,734
Restricted
funds
2023
£
745
-
-
745
3,450
3,450
-
(2,705)
(2,705)
(2,705)
29,978
27,273
Total
2024
£
46,511
4,185
7,506
11,740
1,000
1,000
71,942
Total
2024
£
6,656
17,823
255
24,734
Total funds
2023
£
82,708
27,362
2,991
113,061
138,355
138,355
8,624
(16,670)
(16,670)
(16,670)
138,520
121,850
Total
2023
£
48,944
5,201
4,953
12,110
1,500
10,000
82,708
Total
2023
£
6,684
20,225
453
27,362

Page 22

St Andrew Maghull Notes to the Accounts

5 Income from other trading activities

Social events
6
Income from investments
Interest Receivable
7
Other income
Insurance Claims
8
Expenditure on charitable activities
Cost of charitable activities
9
Staff costs
No employee received emoluments in excess
10 Debtors
Trade debtors
11 Creditors:
amounts falling due within one year
Trade creditors
Accruals
Unrestricted
£
134,830
134,830
of £60,000.
Unrestricted
£
1,290
1,290
Unrestricted
£
2,417
2,417
Unrestricted
£
736
736
Total
2024
£
1,290
1,290
Total
2024
£
2,417
2,417
Total
2024
£
736
736
Total
2023
£
-
-
Total
2023
£
2,991
2,991
Total
2023
£
-
-
Restricted
£
2,411
2,411
2024
£
1,214
1,214
2024
£
3,685
Total
2024
£
137,241
137,241
Total
2023
£
138,355
138,355
2023
£
2,938
2,938
2023
£
2,984
350 350
4,035 3,334

Page 23

St Andrew Maghull Notes to the Accounts

12 Movement in funds

Restricted funds:
Restricted income funds:
Sunday Tea/Coffee Fund
Organ Fund
Flower Fund
Youth Fund
Bells Fund
Social Fund
Tithes Fund
Cemetery Maintenance Fund
Thursday Lunch Fund
Ancient Chapel Fund
Diocesan Fees Fund
Total
Unrestricted funds:
General funds
Total funds
At 1 January
2024
(27)
9,417
1,393
1,606
7,032
3,508
(119)
1,752
711
2,020
(20)
27,273
94,577
121,850
Incoming
resources
(including
other
gains/losses
)
£
380
-
-
-
-
1,011
119
-
-
-
20
1,530
101,775
103,305
Resources
expended
£
(200)
(252)
-
-
-
(48)
-
(1,200)
(711)
-
-
(2,411)
(134,830)
(137,241)
At 31
December
2024
£
153
9,165
1,393
1,606
7,032
4,471
-
552
-
2,020
-
26,392
61,522
87,914

Purposes and restrictions in relation to the funds:

Restricted funds:
Sunday Tea/Coffee Fund Sunday teas and coffees
Organ Fund Organ
Flower Fund Flowers
Youth Fund Youth
Bells Fund Bells
Social Fund Social
Tithes Fund Tithes
Cemetery Maintenance Fund Cemetery Maintenance
Thursday Lunch Fund Thursday Lunch
Ancient Chapel Fund Ancient Chapel
Diocesan Fees Fund Church Magazine

Page 24

St Andrew Maghull Notes to the Accounts

13 Analysis of net assets between funds

13 Analysis of net assets between funds
Net current assets
14 Reconciliation of net debt
Cash and cash equivalents
Net debt
Unrestricted
funds
£
61,522
61,522
At 1 January
2024
£
Restricted
funds
£
26,392
26,392
Cash flows
£
Total
£
87,914
87,914
At 31
December
2024
£
122,246 (31,511) 90,735
122,246
122,246
(31,511)
(31,511)
90,735
90,735

Page 25