OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Trustee's
Annual
Report
17 Independent
Examiner's
Report
18 Statement of Financial
Activities
19-20 Balance Sheet
21-32 Notes to the Financial
Statements

Reference and Reference and administrative
details
Charity number: 1134643
Registered Office: 22 Damffield
Lane, Maghull,
Liverpool,
L31 6DD
Our advisors
Independent Examiner Anthony
Deegan
MAAT MICB Pm.Dip
Examiner address: Sefton Council for Voluntary
Service,
Burlington House
Bankers: HSBC, 99-101Lord Street, Liverpool, L2 6PG
Solicitors: Peter Bates of Hill Dickinson
LLP,
1St Paul's Square,
Liverpool
L39SJ
School Link Mrs Susan
Kerwin Headteacher
at
St Andrew's
Church of England
School, Maghull
L31 6DE
Architect: Rebecca Grimshaw
ofAnthony
Grimshaw
Associates,
6 Bridgeman
Terrace, Wigan, WN1 1SX
Legal Advisors Howard
Dellar, Diocesan Registrar,
StJames House, StJames Road, Liverpool Ll 7BY
Peter Bates, Hill Dickinson
LLP,
1St Paul's Square,
Liverpool
L39SJ
Day to day management ofthe church was exercised
by the standing
committee.

Team Rector Chair of PCC Rev Janice
Hill
Team Clergy Rev Dave Hamlett
Rev Simon Elliot
Curate From June 2020 Rev Gordon MacLeod
Readers Mrs Claire Sherman
Mr Dave Sherman
Church Wardens Mrs Gillian Grace
Mr Keith Wilkinson
Deanery Synod Reps Also Deputy Warden from Apdl 2020 Miss Helen Fawcett
Mr Geoff Walker
Mr Bruce Hubbard
Elected Members Secretary lvlrs Karen Blanchard
Treasurer Mrs Patricia Hugo
To October 2020 Mr Brian Blanchard
Mr Martin
Doran
To October 2020 Mrs Eileen King
Mrs Hazel Mattinson
Alison Crawford
Mr Dan Hugo
The Team Rector, Team Clergy and Readers were licensed by the Bishop of Liverpool.
Clergy are
ex-officio members ofthe PCC. Readers were ex-officio members ofthe PCC until November
2020, when
they were co-opted onto the PCC, following a change in Church Representation rules.

Unrestricted Restricted Total Total
Note Funds
8
Fundsf 2020
K
2019
6
Income and endowments from:
Donations and legacies 2 85,706 1,596 87,302 231,700
Charitable
activities
3 25,921 25,921 37,621
Investments 4 5,482 5,482 5,373
Total income 117,109 1596 118I705 274,694
Expenditure
on:
Charitable
activities
163,041 3,676 166,717 245,319
Total expenditure 163,041 3,676 166,717 245,319
Net gains on investments 10,682 10,682 27,108
Net (expenditure)/income (35,250) (2,080) (37,330) 56,483
Transfers between funds 77 (77)
Other recognised gains:
Net movement
in
funds (35,173) (2,157) (37,330) 56,483
Reconciliation offunds:
Funds b/fwd 211,487 37,773 249,260 192,778
Funds c/fwd 176315 35614 211I929 2 l9 259

2020 2019
6
Giving Planned 54,713 58,633
Giving loose 1,249 6,626
Donations 5,210 12,089
Tax Reclaimed 12,522 14,418
Legacies 3,279 137,906
Non Recurring Grants 10,329 2,028
87,302 231,700

2020 2019
0 E
Use of Church Buildings 1,837 56BB
Church Fees
Electronic Giving
23,988
96
31,BB35
Church Bookstall 45
25,921 32,621
4. Investment Income
2020 2019
K
Interest Receivable 5,082 5,373
5,482 5,373

Activities
Undertaken Total Total
Directly 2020 2019
E
Charitable Activities 166,717 166,717 245321
166,717 166,717 245321

7. Debtors
2020 2019
Amounts
falling due within
one year
Trade debtors 892 1,302
892 1,302
6. Cash at bank and in hand
2020 2019
Cash at bank 59,559 70,462
Short term deposits 153,714 178,647
Cash in hand 13 13
213,286 249,122
9. Creditors: Amounts falling due within one year
2020 2019
8
Other creditors 99 90
Accruals and deferred income 2,150 1,075
2,249 1,165

Unrest ricted
Funds
Balance Balance
brought Transfers carried
forward between Gains 8, forward
2018 Income Expenditure funds lcssess 2019
8 6 8
General Fund 153090 258679 (224,425) (29i5'f) 27,108 211,488
Total Funds (prewious
year) 153090 258679 (224,425) (2,964) 27,108 211,488
Balance Balance
brought Transfers carried
forward between Gains & forward
2019f Income Expenditure funds lossess 2020
General Fund 211,488 117,109 (163,041) 77 10,682 176,315
Total Funds (current
year) 211,488 117,109 (163,041) 77 10,682 176,315

Balance Balance
brought Transfers carried
folwel c between forward
2018 Income Expenditure funds 2019
B E E
Sunday Tea/Coffee Fund 74 635 l'690) 19
Car Park Fund 282 282
Organ Fund
Plabbrm
Fund
10873
9866
145 (12,830) 2,964 11,018
Flower Fund 1,552 (143) 1,752
Youth Fund 1,252 1,252
8ells Fund 7,368 7,36'8
Sodal Fund 2,119 1,167 (100) 3,186
Fabric Fund 1,119 1,119
Livewires Fund 250 (250)
Other Restricted Funds 4933 13724 (7,131) 250 11,776'
Total Funds (previous year) 39688 16,014 l20,894) 2,964 37,772
Other Funds
Church magazine Fund 4 6'55 1,018 l'1,806) 3,867
Votive Candles Fund 22 86 108
Childrens
Comer
Fund 256 620 (493) 250 633
Cemetery
Maintenance
fund 12,000 (4,832) 7,168
Totalother iunds (previous year) 4933 13724 (7,131) 250 11,776
Balance Balance
brought Transfers carried
forward between forward
2019f Income
E
Expenditure
E
funds 2020
Sunday Tea/ Coffee Fund 19 103 (121) 1
Car Park Fund 282 282
Organ
Fund
11,018 11,018
Flower Fund 1,752 1,752
Youth Fund 1,252 1,252
Bells Fund 7,368 7,368
Social Fund 3,186 (50) 3,136
Fabric Fund 1,119 233 (336) 1,016
Other Restricted Funds 11,776 1,260 (3,169) (77) 9,790
Total Funds (current year) 37772 1,596 (3,676) (77) 35,615

Restric ted F unds (cont.)
Balance Balance
brought Transfers carried
forward between forward
Income Expenditure funds
2019 2020
6 6 6 6
Other Funds
Church
Magazine
Fund
Votive Candles
Fund
3,867
108
240 (274) (77) 3,756
108
Childrens Corner Fund 633 (280) 353
Cemetery
Deanery
Maintenance
fund
Fund 7,168 1,021 (1,664)
(951)
5,504
70
Total other funds (current year) 11,776 1,260 (3,169) (77) 9,790

Analysis of Net Assets Analysis of Net Assets
Previous year ended 3t December 2019
Unrestricted Restdcted Total
Funds Funds Funds
Current
Current
Assets
Liabilities
212,652
(1,165)
37,772 250,424
(1,165)
211,487 37,772 249,259
Current year ended 31December 2020
Unrestricted Restricted Totals
Funds Funds Funds
8
Current
Current
Assets
Liabilities
178,565
(2,250)
35,613 214,178
(2,250)
176,315 35,613 211,928

Unrestricted Restricted Total
Income Fundf Fund
F
Funds
6
Donations
and legacies
Comparative
activities
Investments
215,685
37,621
5,373
15,928
86
231,700
37,621
5,373
Total income 258,679 16,014 274,694
Expenditure
on
Charitable
activities
224,424 20,894 245,319
224,424 20,894 245,319
Net gains on investments 27,108 27,108
Met Income/(expenditure) 61,363 (4,880) 56,483
Transfers
between
funds
(2,954) 2,964
Other Recognised gains:
Net movement
in funds
58r399 (1r916) 56r483