| Pages | |
|---|---|
| Trustee's Annual Report |
|
| 17 | Independent Examiner's Report |
| 18 | Statement of Financial Activities |
| 19-20 | Balance Sheet |
| 21-32 | Notes to the Financial Statements |
| Reference and | Reference and | administrative details |
||||
|---|---|---|---|---|---|---|
| Charity number: | 1134643 | |||||
| Registered | Office: | 22 Damffield Lane, Maghull, Liverpool, |
L31 6DD | |||
| Our advisors | ||||||
| Independent | Examiner | Anthony Deegan MAAT MICB Pm.Dip |
||||
| Examiner address: | Sefton Council for Voluntary Service, |
Burlington | House | |||
| Bankers: | HSBC, 99-101Lord Street, Liverpool, | L2 6PG | ||||
| Solicitors: | Peter Bates of Hill Dickinson LLP, |
|||||
| 1St Paul's Square, Liverpool L39SJ |
||||||
| School Link | Mrs Susan Kerwin Headteacher at |
|||||
| St Andrew's Church of England School, Maghull |
L31 6DE | |||||
| Architect: | Rebecca Grimshaw ofAnthony Grimshaw |
Associates, | ||||
| 6 Bridgeman Terrace, Wigan, WN1 1SX |
||||||
| Legal Advisors | Howard Dellar, Diocesan Registrar, |
|||||
| StJames House, StJames Road, Liverpool | Ll | 7BY | ||||
| Peter Bates, Hill Dickinson LLP, |
||||||
| 1St Paul's Square, Liverpool L39SJ |
||||||
| Day to day | management | ofthe church was exercised by the standing |
committee. |
| Team Rector | Chair of PCC | Rev Janice Hill |
||||||
|---|---|---|---|---|---|---|---|---|
| Team Clergy | Rev Dave Hamlett | |||||||
| Rev Simon Elliot | ||||||||
| Curate | From June 2020 | Rev Gordon MacLeod | ||||||
| Readers | Mrs Claire Sherman | |||||||
| Mr Dave Sherman | ||||||||
| Church Wardens | Mrs Gillian Grace | |||||||
| Mr Keith Wilkinson | ||||||||
| Deanery Synod Reps | Also Deputy Warden | from Apdl 2020 | Miss Helen Fawcett | |||||
| Mr Geoff Walker | ||||||||
| Mr Bruce Hubbard | ||||||||
| Elected Members | Secretary | lvlrs Karen Blanchard | ||||||
| Treasurer | Mrs Patricia Hugo | |||||||
| To October 2020 | Mr Brian Blanchard | |||||||
| Mr Martin Doran |
||||||||
| To October 2020 | Mrs Eileen King | |||||||
| Mrs Hazel Mattinson | ||||||||
| Alison Crawford | ||||||||
| Mr Dan Hugo | ||||||||
| The Team Rector, | Team Clergy and Readers | were licensed | by the | Bishop of Liverpool. Clergy are |
||||
| ex-officio members | ofthe PCC. Readers were ex-officio members | ofthe PCC | until November 2020, when |
|||||
| they were co-opted | onto the PCC, following | a change | in Church | Representation | rules. |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Note | Funds 8 |
Fundsf | 2020 K |
2019 6 |
|||
| Income and endowments | from: | ||||||
| Donations and legacies | 2 | 85,706 | 1,596 | 87,302 | 231,700 | ||
| Charitable activities |
3 | 25,921 | 25,921 | 37,621 | |||
| Investments | 4 | 5,482 | 5,482 | 5,373 | |||
| Total income | 117,109 | 1596 | 118I705 | 274,694 | |||
| Expenditure on: |
|||||||
| Charitable activities |
163,041 | 3,676 | 166,717 | 245,319 | |||
| Total expenditure | 163,041 | 3,676 | 166,717 | 245,319 | |||
| Net gains on investments | 10,682 | 10,682 | 27,108 | ||||
| Net (expenditure)/income | (35,250) | (2,080) | (37,330) | 56,483 | |||
| Transfers between | funds | 77 | (77) | ||||
| Other recognised | gains: | ||||||
| Net movement in |
funds | (35,173) | (2,157) | (37,330) | 56,483 | ||
| Reconciliation offunds: | |||||||
| Funds b/fwd | 211,487 | 37,773 | 249,260 | 192,778 | |||
| Funds c/fwd | 176315 | 35614 | 211I929 | 2 l9 259 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6 | |||
| Giving Planned | 54,713 | 58,633 | |
| Giving loose | 1,249 | 6,626 | |
| Donations | 5,210 | 12,089 | |
| Tax Reclaimed | 12,522 | 14,418 | |
| Legacies | 3,279 | 137,906 | |
| Non Recurring | Grants | 10,329 | 2,028 |
| 87,302 | 231,700 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 0 | E | ||||
| Use of | Church | Buildings | 1,837 | 56BB | |
| Church Fees Electronic Giving |
23,988 96 |
31,BB35 | |||
| Church | Bookstall | 45 | |||
| 25,921 | 32,621 | ||||
| 4. | Investment | Income | |||
| 2020 | 2019 | ||||
| K | |||||
| Interest | Receivable | 5,082 | 5,373 | ||
| 5,482 | 5,373 |
| Activities | ||||
|---|---|---|---|---|
| Undertaken | Total | Total | ||
| Directly | 2020 | 2019 | ||
| E | ||||
| Charitable | Activities | 166,717 | 166,717 | 245321 |
| 166,717 | 166,717 | 245321 |
| 7. | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Amounts falling due within |
one year | ||||
| Trade debtors | 892 | 1,302 | |||
| 892 | 1,302 | ||||
| 6. | Cash at bank and in | hand | |||
| 2020 | 2019 | ||||
| Cash at bank | 59,559 | 70,462 | |||
| Short term deposits | 153,714 | 178,647 | |||
| Cash in hand | 13 | 13 | |||
| 213,286 | 249,122 | ||||
| 9. | Creditors: Amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| 8 | |||||
| Other creditors | 99 | 90 | |||
| Accruals and deferred | income | 2,150 | 1,075 | ||
| 2,249 | 1,165 |
| Unrest | ricted Funds |
||||||
|---|---|---|---|---|---|---|---|
| Balance | Balance | ||||||
| brought | Transfers | carried | |||||
| forward | between | Gains 8, | forward | ||||
| 2018 | Income | Expenditure | funds | lcssess | 2019 | ||
| 8 | 6 | 8 | |||||
| General | Fund | 153090 | 258679 | (224,425) | (29i5'f) | 27,108 | 211,488 |
| Total Funds (prewious | |||||||
| year) | 153090 | 258679 | (224,425) | (2,964) | 27,108 | 211,488 | |
| Balance | Balance | ||||||
| brought | Transfers | carried | |||||
| forward | between | Gains & | forward | ||||
| 2019f | Income | Expenditure | funds | lossess | 2020 | ||
| General | Fund | 211,488 | 117,109 | (163,041) | 77 | 10,682 | 176,315 |
| Total Funds (current | |||||||
| year) | 211,488 | 117,109 | (163,041) | 77 | 10,682 | 176,315 |
| Balance | Balance | ||||||
|---|---|---|---|---|---|---|---|
| brought | Transfers | carried | |||||
| folwel c | between | forward | |||||
| 2018 | Income | Expenditure | funds | 2019 | |||
| B | E | E | |||||
| Sunday Tea/Coffee Fund | 74 | 635 | l'690) | 19 | |||
| Car Park Fund | 282 | 282 | |||||
| Organ Fund Plabbrm Fund |
10873 9866 |
145 | (12,830) | 2,964 | 11,018 | ||
| Flower Fund | 1,552 | (143) | 1,752 | ||||
| Youth Fund | 1,252 | 1,252 | |||||
| 8ells Fund | 7,368 | 7,36'8 | |||||
| Sodal Fund | 2,119 | 1,167 | (100) | 3,186 | |||
| Fabric Fund | 1,119 | 1,119 | |||||
| Livewires Fund | 250 | (250) | |||||
| Other Restricted | Funds | 4933 | 13724 | (7,131) | 250 | 11,776' | |
| Total Funds (previous year) | 39688 | 16,014 | l20,894) | 2,964 | 37,772 | ||
| Other Funds | |||||||
| Church magazine | Fund | 4 6'55 | 1,018 | l'1,806) | 3,867 | ||
| Votive Candles Fund | 22 | 86 | 108 | ||||
| Childrens Comer |
Fund | 256 | 620 | (493) | 250 | 633 | |
| Cemetery Maintenance |
fund | 12,000 | (4,832) | 7,168 | |||
| Totalother iunds | (previous year) | 4933 | 13724 | (7,131) | 250 | 11,776 | |
| Balance | Balance | ||||||
| brought | Transfers | carried | |||||
| forward | between | forward | |||||
| 2019f | Income E |
Expenditure E |
funds | 2020 | |||
| Sunday Tea/ Coffee Fund | 19 | 103 | (121) | 1 | |||
| Car Park Fund | 282 | 282 | |||||
| Organ Fund |
11,018 | 11,018 | |||||
| Flower Fund | 1,752 | 1,752 | |||||
| Youth Fund | 1,252 | 1,252 | |||||
| Bells Fund | 7,368 | 7,368 | |||||
| Social Fund | 3,186 | (50) | 3,136 | ||||
| Fabric Fund | 1,119 | 233 | (336) | 1,016 | |||
| Other Restricted | Funds | 11,776 | 1,260 | (3,169) | (77) | 9,790 | |
| Total Funds (current year) | 37772 | 1,596 | (3,676) | (77) | 35,615 |
| Restric | ted | F | unds | (cont.) | |||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | Balance | ||||||||
| brought | Transfers | carried | |||||||
| forward | between | forward | |||||||
| Income | Expenditure | funds | |||||||
| 2019 | 2020 | ||||||||
| 6 | 6 | 6 | 6 | ||||||
| Other Funds | |||||||||
| Church Magazine Fund Votive Candles Fund |
3,867 108 |
240 | (274) | (77) | 3,756 108 |
||||
| Childrens | Corner | Fund | 633 | (280) | 353 | ||||
| Cemetery Deanery |
Maintenance fund |
Fund | 7,168 | 1,021 | (1,664) (951) |
5,504 70 |
|||
| Total other funds | (current year) | 11,776 | 1,260 | (3,169) | (77) | 9,790 |
| Analysis of Net Assets | Analysis of Net Assets | |||
|---|---|---|---|---|
| Previous year ended 3t December 2019 | ||||
| Unrestricted | Restdcted | Total | ||
| Funds | Funds | Funds | ||
| Current Current |
Assets Liabilities |
212,652 (1,165) |
37,772 | 250,424 (1,165) |
| 211,487 | 37,772 | 249,259 | ||
| Current | year ended 31December 2020 | |||
| Unrestricted | Restricted | Totals | ||
| Funds | Funds | Funds | ||
| 8 | ||||
| Current Current |
Assets Liabilities |
178,565 (2,250) |
35,613 | 214,178 (2,250) |
| 176,315 | 35,613 | 211,928 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Income | Fundf | Fund F |
Funds 6 |
| Donations and legacies Comparative activities Investments |
215,685 37,621 5,373 |
15,928 86 |
231,700 37,621 5,373 |
| Total income | 258,679 | 16,014 | 274,694 |
| Expenditure on |
|||
| Charitable activities |
224,424 | 20,894 | 245,319 |
| 224,424 | 20,894 | 245,319 | |
| Net gains on investments | 27,108 | 27,108 | |
| Met Income/(expenditure) | 61,363 | (4,880) | 56,483 |
| Transfers between funds |
(2,954) | 2,964 | |
| Other Recognised gains: | |||
| Net movement in funds |
58r399 | (1r916) | 56r483 |