| Notes | 2022f | 2021 | ||||
|---|---|---|---|---|---|---|
| In 'n r |
||||||
| Donations and gifts |
36,483 | 31,013 | ||||
| Interest receivable | 4 | |||||
| 36,483 | 31,017 | |||||
| Incoming resources from charitable |
activities | 7,500 | ||||
| Total incoming resources |
36,483 | 38,517 | ||||
| Resp rces x n |
||||||
| Charitable activities |
||||||
| Purchases | 569 | |||||
| Lottery prizes | 2,600 | 2,600 | ||||
| Total charitable expenditure |
3,169 | 2,600 | ||||
| Governance and administrative |
costs | 39,722 | 33,370 | |||
| Total resources expended | 42,891 | 35,970 | ||||
| Net (expenditure)/income | for | the | year/ | |||
| Net movement in funds |
(6,408) | 2,547 | ||||
| Fund balances at 1 April 2021 | 21,923 | 19,376 | ||||
| Fund balances at 31 March 2022 | 15,515 | 21,923 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | ||||||
| Fixed assets | |||||||
| Tangible assets | 10,134 | 9,856 | |||||
| Current assets | |||||||
| Stocks | 464 | 912 | |||||
| Debtors | 9,055 | 7,578 | |||||
| Cash at bank and | in | hand | 3,350 | 9,665 | |||
| 12,869 | 18,155 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | (7,488) | (6,088) | |||||
| Net current assets | 5,381 | 12,067 | |||||
| Total assets less | current liabilities | 15,515 | 21,923 | ||||
| Income funds | |||||||
| Unrestricted funds |
15,515 | 21,923 | |||||
| 15,515 | 21,923 |
| 2022f | 2021f | |
|---|---|---|
| Gift Aid Tax Rebate Gift Aid Subscriptions |
5,164 390 |
5,027 480 |
| Gift Aid Donations Gift Aid Donations with Subscription |
20,048 375 |
16,233 960 |
| Subscriptions | 120 | 100 |
| Donations non-Gift aid with Subscriptions |
60 | 255 |
| Donations | 1,514 | 736 |
| Lottery Bonus Ball income Sales, incl. raffles Recharge 572 Group |
5,289 1,383 110 |
5,254 105 136 |
| Recharge 104Group | 110 | 136 |
| Recharge No. 9 Group Bus trips |
60 270 |
51 |
| Contributions to storage Contributions to insurance |
1,100 440 |
1,100 440 |
| Donations and gifts |
36,483 | 31,013 |
| 3 | Incoming resources |
Incoming resources |
from charitable | from charitable | activities | ||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| 2022 | 2021 | ||||||
| Local Discretionary | Covid Grant | 7,500 | |||||
| 4 | Total resources expended | ||||||
| Total | Total | ||||||
| 2022 | 2021 | ||||||
| F | |||||||
| Charitable activities |
|||||||
| Purchases | 569 | ||||||
| Lottery prizes | 2,600 | 2,600 | |||||
| 3,169 | 2,600 | ||||||
| Governance and administrative |
costs | ||||||
| insurance Repairs and maintenance Vehicle storage Motor expenses Coach hire, trips and events |
2,995 10,648 14,150 7,454 230 |
2,173 9,898 14,150 3,133 |
|||||
| Printing, postage and stationery Recharges 572 group Recharges 104group Recharges No. 9group Depreciation Accountancy |
451 110 110 60 1,847 1,667 |
368 136 136 51 1,753 1,572 |
|||||
| 39,722 | 33,370 | ||||||
| 42,891 | 35,970 |
| 7 | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|
| Plant and | Motor | Total | ||||||
| machinery | vehicles | |||||||
| Cost | ||||||||
| At 1 April 2021 | 10,075 | 4,601 | 14,676 | |||||
| Additions | 2,125 | 2,125 | ||||||
| At 31 March 2022 | 12,200 | 4,601 | 16,801 | |||||
| Depreciation | ||||||||
| At 1 April 2021 | 4,820 | 4,820 | ||||||
| Charge for the year | 1,847 | 1,847 | ||||||
| At 31 March 2022 | 6,667 | 6,667 | ||||||
| Net book value | ||||||||
| At 31 March 2022 | 5,533 | 4,601 | 10,134 | |||||
| At 31 March 2021 | 5,255 | 4,601 | 9,856 | |||||
| The motor vehicles represent | heritage | assets: | ||||||
| - Ex-Barrow Corporation | 1950Leyland | PD2/3 No 147 | 1 | |||||
| - Ex-Barrow Corporation | 1950Leyland | PD2/3 No 124Tow Wagon | 1 | |||||
| - Ex-Barrow Corporation | 1980Leyland | National | No 23 | 499 | ||||
| -99.5 Ex-Barrow Corporation | Bus | |||||||
| - Leyland Tiger Caribbean | 1985 | 3,600 | ||||||
| -Archive records | ||||||||
| - Ex-BBT1988Talbot Minibus | No 100E571 MAC | 500 | ||||||
| 4,601 | ||||||||
| 8 | Debtors | 2022 | 2021 | |||||
| E | ||||||||
| Other debtors | 9,055 | 7,578 | ||||||
| 9 | Creditors: amounts falling |
due within one year | 2022 | 2021 | ||||
| Other creditors | 7,488 | 6,088 |