OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Notes 2022f 2021
In
'n
r
Donations
and gifts
36,483 31,013
Interest receivable 4
36,483 31,017
Incoming
resources
from charitable
activities 7,500
Total incoming
resources
36,483 38,517
Resp rces
x
n
Charitable
activities
Purchases 569
Lottery prizes 2,600 2,600
Total charitable
expenditure
3,169 2,600
Governance
and administrative
costs 39,722 33,370
Total resources expended 42,891 35,970
Net (expenditure)/income for the year/
Net movement
in funds
(6,408) 2,547
Fund balances at 1 April 2021 21,923 19,376
Fund balances at 31 March 2022 15,515 21,923

2022 2021
Notes F
Fixed assets
Tangible assets 10,134 9,856
Current assets
Stocks 464 912
Debtors 9,055 7,578
Cash at bank and in hand 3,350 9,665
12,869 18,155
Creditors: amounts falling due within
one year (7,488) (6,088)
Net current assets 5,381 12,067
Total assets less current liabilities 15,515 21,923
Income funds
Unrestricted
funds
15,515 21,923
15,515 21,923

2022f 2021f
Gift Aid Tax Rebate
Gift Aid Subscriptions
5,164
390
5,027
480
Gift Aid Donations
Gift Aid Donations
with Subscription
20,048
375
16,233
960
Subscriptions 120 100
Donations
non-Gift aid with Subscriptions
60 255
Donations 1,514 736
Lottery Bonus Ball income
Sales, incl. raffles
Recharge 572 Group
5,289
1,383
110
5,254
105
136
Recharge 104Group 110 136
Recharge
No. 9 Group
Bus trips
60
270
51
Contributions
to storage
Contributions
to insurance
1,100
440
1,100
440
Donations
and gifts
36,483 31,013

3 Incoming
resources
Incoming
resources
from charitable from charitable activities
Total Total
2022 2021
Local Discretionary Covid Grant 7,500
4 Total resources expended
Total Total
2022 2021
F
Charitable
activities
Purchases 569
Lottery prizes 2,600 2,600
3,169 2,600
Governance
and administrative
costs
insurance
Repairs and maintenance
Vehicle storage
Motor expenses
Coach hire, trips and events
2,995
10,648
14,150
7,454
230
2,173
9,898
14,150
3,133
Printing,
postage and stationery
Recharges 572 group
Recharges 104group
Recharges
No. 9group
Depreciation
Accountancy
451
110
110
60
1,847
1,667
368
136
136
51
1,753
1,572
39,722 33,370
42,891 35,970

7 Tangible fixed assets
Plant and Motor Total
machinery vehicles
Cost
At 1 April 2021 10,075 4,601 14,676
Additions 2,125 2,125
At 31 March 2022 12,200 4,601 16,801
Depreciation
At 1 April 2021 4,820 4,820
Charge for the year 1,847 1,847
At 31 March 2022 6,667 6,667
Net book value
At 31 March 2022 5,533 4,601 10,134
At 31 March 2021 5,255 4,601 9,856
The motor vehicles represent heritage assets:
- Ex-Barrow Corporation 1950Leyland PD2/3 No 147 1
- Ex-Barrow Corporation 1950Leyland PD2/3 No 124Tow Wagon 1
- Ex-Barrow Corporation 1980Leyland National No 23 499
-99.5 Ex-Barrow Corporation Bus
- Leyland Tiger Caribbean 1985 3,600
-Archive records
- Ex-BBT1988Talbot Minibus No 100E571 MAC 500
4,601
8 Debtors 2022 2021
E
Other debtors 9,055 7,578
9 Creditors: amounts
falling
due within one year 2022 2021
Other creditors 7,488 6,088