PCC OF BROUGHTON Financlal slatements for the year ended 31 Dernber 20 23
PCC OF BROUGH LEG Rev CwK)n F Qeen M Anson G B4bll P Brar c8Y C thjper M Ccwrr T Eves Rev N Giln B Hurley L U¥lln C McAteer D Millbank K Morris P Moss RevPT• V TtrK>rnley Cn A fitterington J Titterirtyn B TownserKI D Ward P Ward Incumbent and PCC Ch•lr Rev F Green Treasurer Mr J TltterlrKJton Secretary Mrs M CoUr Ch•rfty R•glstr•tlon Numb•r 1134595 Prlnelpal addre St. Martin's H¢se FulK#j Preston PR2 9TP Independent examlner Mr S Wors%*k BA FC4 Snmth & Gouldlng Llmlted 2 Uth[ Road PR7 IL8 li
PCC OF BR CONTENTS Trustees report IrKlependent eknminerfs report statement of financial actNitses BalarKE S Notss to the aco)unts
PCC OF BROUGHTON TRUSTEES• REPORT FOR THE YEAR ENDED 31 DECEMBER 2023 The Trustees present tPir reFOt and accwnts ts the yw ended 31 De[rt 2023. The aCCjnts have ieen kYekpr&J in aCcdan with the accwnting 1cleS set wt kn the nrtes to the xcounts and comply with the Charlty's wrfemlrrfJ the O)arftks Act 2011 and "kcounting and RertIng ty a)arftles: SL4teMt¢y Recommendp)J Practkeapplicatleto charltles weparing their accounts in accJJdance with the Financlal Reiiytlng Stsndard aFvlice in the UK and Rewblic ¢ Ireland (FRS 102) (effective l January 20L9)". Objectlves and A¢tlvities The prlmary cbjertfve rf the KC 6 the clthe C<6rel of Our Ltrd Jesu5 Chrlst CordIng to the (k(trlne5 and FTrCtlces of the thurch of EnglarKJ. The Ffc will ctrcwate with the derty in wIng In the par15h the whole mlsstn of the (hurchi PaSt(nl, evryllstk, slxlal and eoJffthical. Publk Benefft Statorn When planniTrJcvr activlties ftxthe year, the PCC have CI51redthe C(¥nmi55ion'5 gUithD wt4K tenefft and, In partloJlar,the suWefftntsryWidan chariti% the advanCent reltr. The Ffc try to enabte c¢dinary ple to lfve wt their faith as part ¢A wr part5h c£nity thYc#W: Wc#5hlp and wayer Leaming èlJt the Devetying thelr and tnjst In Jesus. Pmisth d storal care Fer lfvln9 In the whjw p¥sh, Mlssionary and outreach WLJk. To facllltstethiswry Impjtsnt mat we malntalnthe faLYk ctthe partsh thurth, st.john Ba(ist and St. Martln's ChaFellParfsh Hall. St. Peterfs thapel Is within St. Peterfs Urch cl Engnd Prinry Schtrj and rnaintenance is the resw)nslbillty ofLancashlre CoJnty cnCil. The ntw St. Martin's wascwetthl in August 2023. The wjjett induthd new affrrtabk houslng develcpd by cwr partner hSkng asscthtlcm, Re£Mda Plcffle5 as wem as the Chawl and Parlsh Hall Brcwghtcm Parlsh In the ontre crf Fulwcth1 (TrF4aclng the Icfflier Parish Ham). Athl•vom•nts and Pwf0rnn¢e Durtng the year the PCC rrt ts slx scheduled nlr)95. Mahy trylcs dlsoJsJ Iluc. Flnance, Parlsh thurch intenan, theconstructkn WO)lat St. Martln's, FulwcKqJ; health and safety pjlry, safe frryn harm wttedurEs, the (kvelopnent of Sunday Schcds {St. John's and St. Peterfs - Jlgsaw) and Me55y Church, gJJcatth courses and ciJr(rttunlties, and fund ralslng an for the fi>tures, fitt[rS and landscaplng of the new St. Martln's apel/Parish Hall. St. )rtIn5 is being used $en days a week fcr rIsh and cc¥nmunity &ti¥ities. The fijll kitthen facllltlesallcm the rIsh to host a year-rwndwarm we1cc spa reathlng (yjt to those who a Icfflely, In need crf SUPFCrt cff ccA)cemed atojt en t4115. Rewesentatpie merter5 (the p t (Y) the D6? Sync¢ arKI a PCC TrRml%r 6 the Deanwy Synryj Standlng Commlttee serving as Deanery Syncxl Secrary. ThFs tYrNhs the w5th an lmk¥JtIt Ilnk wlth the wlder struttures of the church. SO nRmbws rf the wrlsh a unatrle to attend churth (kn to sickntss J)d age. The dergy visit all church rremws who have rewested it to olebrnte Ccrnn1 them ekner at theK hcynes c( n hc6ts1. A Bi"VkIY Wcfshlp from HO pck Is sent vla email ty (livered ty h•)d to h$e-b1)d Fofish#xers. The sheet is sent vla emall to houstholds on Nuest. The artfvities withK)the pwtsh a repxted wi the nKnthty magazkne, Ltk aThJ the sheet. The parish has a webSIte(refShed In 2023), Facet(th and Twlttw aCcnts. The frAkMlng c)Mittee5 serve the thurch and Its actfvI. Land BuihJSng5 Fund rain9 and Sc£ial St. Martin's Project T&im Heth and Safety Safeguardlng Ccmmunlcations SteNardship Stsnding ccfflmttt. iv
PCC OF BROUGHTON STEEV REPORT FOR THE YEAR ENDED 31 DECEMBER 2023 EMen1¢al Relatlonghlps The churd) is a memter cl the eojrMn corfenant Churches Tiyxthtr In Fulwc<#l aThY Flnandal Revlew Trtal receipts cn unre5tricl fiJn(b WWE £165,763 E71,458 was unrestri¢led voluntsry thnations and a further £21,868 was rectywed under the (Ift AKI sthen. The trtal eypendthrefrryn unrestridedfynd5 In(ding the(trItn to the d6c£Ésan parlsh share, thlch tmldes ftr the StikyS and I5ng fty the dry, was £139,973. ConstNctkffi of the new St. Martin's chavparith Hall 2rl A1 2022 and was Conketed cn 18th August 2023, The fixed ojntract Sum is £TII620.18. Fees fw the will exce&l £70,C((I. The net result for the year was a Suryu$ wicome ¢Ner extLye frtyn unrestrkteAI funts of £25,7fA). At 31 Decemter 2023 the PCC had a balano utrICteAl funds (A £l,i))3,345. Thls kncludes £2KI,C¢Q whkh has teen ¢slgnated for the develOt I mi55ion and wshIP ar £IC(I,CKA) th$[atl for capltal wojects at st. John'5. The restricted fund5 at 31 Derntr 2023 totslled £70,757. A 8reakthThvn dthe restrkted fiJnd515 shown In the nLes to the accounts. ReMrve• Pollcy The PCC C(510er that they Shby hdd ¢y years, average e>wKure In bank accwnts and easlty reallsalle Investrrnts which has Lw) achleved thffgIt the year. Voluntews The PCC wLwld Ilke to thankall the vOluntwswfflYk so to nNikewr thurch the Ilvety arKI vlLYant Lrffimunty that It ts. The method of aN4ntment d PCC merthrs Is set wt in the thurth RepYe5entatth Rule5. The KC is registered wilh the Charity cixnmlssi {(Jarity tEr 1134595). The meMtr5h0f the PCC ccnslstscrfthe knCUMtnt, churchwarthns, parlsh deryy and nmts el&ted ty those rrmLws of the congrWILY) who a the e[al rdl crf the church. 1 th¢w who attend servitss I rrmLrs of the congregatlm are encral to r4lster the Ekttual Rdl and stand for electton to the PCC. The PCC memLEts are 5}sIt making (kni51C5 (n all rrotters d geral ccmcem and 111>)rtsn to the parish nduding h(yN the fund5 dthe Ffc are s1t. N&Y 1Ve intial training in to the workings d the The PCC memters regulartyassessthe maj¢x risks to which the is exFr6eJ and a satsfial that systems are In fv to M[tte eywure to the risks.
PCC OF BROUGHTOH TRUSTEESY REPORT FOR THE YEAR ENDED 31 DECEMBER 2023 Admlnlstratlve Infom PCC of BJghtC Is part rrf the Dieser Blacklwmwlthln tre(hurth d Er¥Jbnd.The cclrespden add$ is St Martin's Hcuse, 25 Fknrthway, fvlw(%Jl, kve5t PR2 9Tr. Tr FCC is a bjty xate (KC Pthvets measu 1956, Churth Rewe$entst Rules 2CK6) and a tharty regster¥J with the Chtrky CL¥nm1ssv. mters who have seryed thrin9 the year are: Rev Cancn F (knen M Anscn G Bagwell P Brand C Bucklty C COur M C£AJro T Eves Rev N (aimcwr B Hurley L Laflin C McAteer D Mllltnk K Morris Pmtss Rev P Tayl V Thfjnley Canm A Tltterfngton J Mtterlwt B Trmnsend D Ward P Ward srATEMEiif OF TRUSTEES, RESPONSIBILMES The Tnjstees are restthslble ftjr wering the TrusLees' Repxi arKI the accwnts In ac£c¥darKe wtth aFf41cable law and Unlted KIn kuntIj StafKlard5 (iknted Kirkn Gera1 kreoed 1£CntIr1 pract1). The law appllcable to charttles kn ErKJtandand Wales wi5 theTrUSt to wepare accwnts fceach flnandal year whkh glve a true and falr vw clthe state d affa0 ofthe (rity and cl the kncoming reSrCeS and awlication of resojrces of the fcf that year. In eparing these acCnts, the Trustees a rawlred to: - selett suknt4e accounting ONies and then appty them C(siStt. . c6etve the [rEth and wnaple5 in the Charttie5 S{P. . make judgenkmts and e5tirnates that are reas(aLe and rAudent; - state WhetherapJiCale aLr(xJntirwJstandard5 havetwi ftjfkhyal, subfvttto any materfal dertu dls¢lc6ed and exF4ained in the accounts: and . wepare the accCnts (n the4r¥ng crxKem b5 unk5s ft is Inaqite to FeSu that the chartty wlll continue In cperatlon. The TruStee$a RspJnsibÈfcr keeping suffiaent accnting re(d5 that dik)se wth reasonaNe accurdcy at any tlme the finanoal {tIon d the and enatle them to ensure that the aCcnts c(xnply with the (ar[tIeS Att 2011, the aFdlcatAe Charlty (kcounts and ReFNts) RegukitiLY15, cuirent Churrh kccuntiTrJ Regulaticns and the OVISiQY150fthe Trustdeed. They are also resF(ftslbleft* saf8watlngthe assets the and hencetr tsklng rea5able steps fcr the kyeVentlL deteLtkn (rffraud (rther inEwlaritEs. Ape by the FIX on d spwed ther tehalf by: Rev Ginrm F Green (Kc a)alr)
NDEPENDEMT EXAMINE
PCC OF BROUGHTON
I report to the TNstees on my eXInatiON of the accounts of PCC of for thè yèar endèd 31 D8c8ntsr 2023.
which are sel out on pages iv to K¥ii.
RMponslbllMlo8 basls of report
As the Trustegs of thecharftyyou arg respons10 fortho weparntion dtho ac4xJunls in accottlanc wlth Ihe requlremgnts
of the Charibe$ Act 2011fth• A¢t'l.
I report in re$poc of my 8x•minab"onofth¢ Tru•t•è'8 •c
PCC OF BROUGHTON STATEMENT F FINANCIAL ACTIVITIES FOR THE YEAR ENDING 31 DECEMBER 2023 202> INCOME AND ENDOWVENTS FROM: Donatths afKI legacies aritable artNities IrKfft frryn InVestnnts 2(a) 2(d) 2(c) 154,238 I,(my) 23,517 277,755 162,648 11,525 165,763 Ll,525 289,Mi 4,637 167,285 TOTAL INCOME Ico,( 23,517 EXPEIIDMIRE ON: Provlslon af nnISty and mlsslon Fund ralsing costs Padsh hall njnning eynses TOTAL EXPENDrnIRE 5(a) 139,973 18 131,702 271,693 105,173 5(b) 93,973 131,702 271,693 105,173 NEf INCOMEIEXPE14DrnIRE Gains (Losses) on tanglble fixed 25,Nl 93,W (iCB,185) 17,587 62,112 qa) (9,503) Galn5 IIc65e5) investnEnts On revaluati Transfas betWn funts 6(b) io 5,855 (8,305) NEf MOVEMEiff IN FUNDS 99. {102,3X)) 23,4 BALANCES BIFWD I JAWARY 643,186 2•10,377 IT3,087 1,056,650 1,012,346 8AL4NCES CIFWD 31 DEMBER 6&9.986 ,359 70.757 I.0.]02 1.056.650 The IxeakdryNn cf the 2020 lEtWe the unrestrwthl, reStrdK1 (rtMent(unts in ncrte 10 page
PCC OF BROUGHTON 2023 2022 Flxed AsAts Tanglile fixed assets Investn*nts 3,052 63,591 505.CQ4 62,n9 Stccks 285 Sundry detrkcrs and tyepayments Cash at bank and In hand 2.038 151,758 153,9S3 486,973 489,144 n•nt Ll•bllltl CredItS (4fJ7) (227) Nat Curmnt A••et• 153.456 I,0,102 488,917 1,056,69) Total 14•t ASM The Funds of the Ch Re5tr1Lted fvn(ts li 173,Cfj7 Unrestrfrted fvnds: Deslgnated funts other chafftairfe funds 12 1,359 24J,377 643,186 I,0,650 12 Total Charity Funds I,QW,102 the Parc£hial thurch Cwn(il c and swed its lthlf ty: Rev can¢ F (knen (KC (halrj ix
PCC OF BROUGHTON NOTES TO THE FIMANCIAL STATEMEN R THE YEAR ENDED 31 DECEMBER 2023 I. ACCOUNTING POUCIES AccotIng Convention The accounts have ten werored in wlth the ajrremt (Thurch kcrAJntlng R&wlatlcffis tctyher wh the 4Krounting OKles set in the notes to the accwnts and ccthth wlth the Charlty's gy4emlng CurIt, the Ctharitles kt 2011 and.cntIng and fterting ty (harities.. Statement of RecomrrMded Practke aFpllcabk to charltle5 thelr accthjnts kn acccthnce with the FInCkl RetIng Standard apr41catle in the UK and RewLlk of Ireland {FRS 102) (effectNe l January 2019)", The Qbarlty Is a Publk Benefit Entty a5 (kfmed try FRS 102. The accountshave {part from the char5 (ktwnts arnd Rewxts) Regulatlons 21J)8 to the extent requi to Ffcwide a tNe and fair vlew. Thls departure has invofved [c41Dn9 the Statement crf ReconNnenthl pract1 chwlies arthlng FRS 102 rnther thèn the v5on of the Statement c( RecoM¢d Practlce whSch Is refeTh to In the RelatS whid) has slnce wlthdrnwn. The accwnts are ryeFored In sterllng, whlth Is the (unttKxI thfray rf the charty. Trknetary anmijnts In these flnancLal statements are rn to the newest £. The financlal statevrmts have iwi Fwared underthe histrtal c£ £venth the valuatlon ct Investnnt assets, whkh are shNn at mrket value. The fancIal Sta¢ents4ncludeoll sartn5, assets and Ilabllltles for which the rcc Is rtIe In law. Golng Concem At the time of amirKJ the amnts, the Trustees have a rnascnable exFettathx that the Chadty has adèjuate re50urcE5 to ctinUe in yrational eyjstence ft the fcKeseeabk fvture, Thus the Trustees cwtinue to ad the n9 0Cern basis dac(xJJnting Hi weparing the accoJnts. There are no ffterfal uncertainties thit the Charity'5 &Mlity to CtinUe. Funds Restrirted fvnds represent (knatths or ants rKthed ts a (Y cknSectlve. The fiJnds may only te exFended the srEcifK ¢¥t which they were giva). Any tsIar rerr47ining UnSpt at the end d each year rwst be cwrbj fm¥o(kd as a tkikn cm that fund. un$tCted funts a fvnds whKh can tE Used PCC ithary wrttws. A (*slgnated fuTrJ Is eststlished ts eWdilu whKth has teen Comm5ttl to wojerts txrt ruThikns unstent at the yaar end.
PCC OF BROUGHTON TO THE FINANCI ENTS FOR THE YEAR ENDED 31 DECEMBER 2023 Incornlng Resourc These are Includ in the Statement d Fknandal ktfvltles (SOFA) when: l. the KC lmieS gally entitled to the benefft rl use d the re5(yJrces; 2, an Infl1 OfeornIC tenefft Is pYctht4e: 3, the mnetary value can LE measured wlth suffKlent rElhitxlny. Liabilities are reccgnised as as an ¢JJtlkAY cl ec(XKrt be 55 fvtle. Cis are Included In the acccvnts gw IrlIng er&e VAT. Flxqd ABsots Consecrabjand inefi tyoperty ts nc¢ IrKluded In the lknandal statenMts In aCCcrfce wth s. 10 the arftks kt 2011. Flxed asset Investments are knltlalty nSured at transacthj) exckjding trnnsèrttm casts, are sutsewently measured at falr value at each rewtlNJ date. thanges Sn tsir value a r&egnlzed in rrtt Incoff/(exFendRure) for the yew. Transact1 cc6ts are expenseA as Incurred. Stccks are stated at the lower cl ccst estimated sellng less casts to comrAete and sell. Items hekl distribjticn at no or nominal consltratkn atp Measu1 at at. Gish and cAsh equlv•lwts Cash and cash equtvalents Include cash in hand, (Sit$ hekl at call wth IA7nks, other ShOrt-te liquid vestmertswlth C*al maturities of the nKmthsty Èss. and k tyerdrafts. Bank CNerthafts are sPthn within LxJrrowing5 In Cunt lfiabilrties. xi
FBR UGHTON NOTES TO THE FINANCIAL sfATEMEN FOR THE YEAR ENDED 31 DECEMBER 2023 INCOMING RESOURCES VUNDS 202> 2(a) Donations and legacies Planned givi Gift Aid Tax recebvable Cther giving lOnS Baptlsms, wethJIn and furffiLs Dcat115 and legacies Funrt1¢S and fund raiswig FkCJltIng Magazlne Incon Chiklrens. Minlsty~ cslgnated l¢JThJ St Martln's Hse cc¢)trbJtlc Grants ¢kner Incixne 59,274 21,868 59,274 21,868 56,578 18,880 12,184 12,184 7,685 23.517 153.489 B,148 10,284 57,163 5,412 1,575 29.9n ICO,CxY) 1,505 1,378 1.378 8,761 710 8,761 710 2,030 553 23 517 277 755 2(c) Income from Inve•tmefflts Rentsl Incoff tet and dfvldents recehabk LOYEES The average number rf empltrffts the yew was: 2023 Number 2022 Athrinistrat There were no eryloyee5 wfi05e annual ve £,(• or e.
PCC OF BROUGHTON8 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 TRANSACTlOt4S Wrnl MEMBERS OF ThE PCC AND RTED PAIYllES The Vicar is a nEmber rrf the FICC Sheis thedKKese. She r1Vese>pses the r<c In res her duties as VKar. 202J RESOURCES EXPEND 5(a) PrnvIon0l rnlnlitry Jnd mlsslon missi glving D[can Parfsh Sha 1,612 40,0 40,0 7,395 6,341 5,%1 581 9,828 6,ie6 722 871 Music costs Parish offl St. Martkn's House costs s,7 4,323 10,437 11,076 9,154 18,709 24,616 4,323 10,437 11,076 9,172 Churth eySe5 kthan Parish rnagazlne Ct5 Churth Running Ey1se5. Ekdricty Heating c41 Insuran Churth MaIntenan. Parfsh church Parlsh church IlghtlTrJ Oryan ctta1 St Peterfs SL Martln's equlkyr*nt and set up St Martln's heat pump Other eynses 1,421 1,421 2,281 5,178 2,728 5,017 5,017 3,297 6,017 25,575 6,017 25,575 4,381 7,162 3,575 82.993 82,993 30,LKIO 30,000 2.638 371 18 131702 271693 105 ITJ
PCC OF BROUGHTOM NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 1DE FIXED ASSETS FOR USE BY THE PCC 6.(a) Tangible Thxed Ass4ts 2023 2022 St. Martins and P¥lsh Hall Radffrtlownt Cost brought fc¥w Cost a&j1$ Q6t cwrfed fThard 505,Iy)4 125,170 6.(b) Inve•tm• VALVE 111 VALUE 2023 M &G o)adlxd 276 untts 350 io 310 io 310 St C(IA Church cl England CBF 36,2iXI Total Mats Values 6.(c) Unreallsed Gaknsl{Los) In Investmats arbd Flxed Asgets Thls rektes to the revaluaticn crf investTrnts held tehalf crf the FCC on an annual basis and is represented ty the dfferentr Ltheen the qIng and closlng market values. 2023 2022 Unrealised 931n51{lrses) In unSt11cted Investffthts Unrealised galnI{ILse$) in $trirted Investments Total unrealls4d galnsl(lossa) In the ye•r io 25 xiv
PCC OF BROUGHTON NOTES THE FINANCIAL STATEMENTS FOR THE YEAR EMDED 31 DECEMBER 20 CASH AT BANK AND IN HAND 2023 2022 Restricted Deswwated Unrestricted genwdl funds 7.473 l(KJ.359 53.182 240,377 DEBTORS 2023 2022 Inc£ Tèx . Gfft Ahj Sundry debtcrt5 and EFoYnts 2,038 CREDrroRS 2023 2022 ArThxJnts fallng due knskle e ye PAYE h'abllty Recelpts kn athlance Sundry uedlttys and acuued ey4Mdtu 275 497 227 227 xv
PCC OF BROUGHTON NOTES TO THE FINANCIAL ATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 io. 2022 COMPARATIVES 2022 INCOfv* AND ENDOW5 FROM: Donatths arKI le9Jcies CharItae xtivit 2(a) 2(d) 2(c) 111,241 377 51030 162,648 InccArt from InVestnts 4,175 115.416 4,637 167,285 TOTAL INCOME 371 51,492 EXPENDrnIRe ON: Provlslon of mlnlstry and mlsslon Fund rnlslng ¢ts 5(a) 93,974 11,199 L05,173 Parfsh hall runnlng e>penses TOTAL EXPENDMIRE 5(b) 93,974 21.442 11,199 •J,293 105,173 62.112 NEf INCOME/EXPENDmiRE Galns (Lc6ses) on waluatIt tanglble flxed assets Galns {Losses) cfi Investment assets 377 (9,503) (9,503) On re4aluatlc (8,3X)) {8,305) Transfers tetween fun¢6 NEf MOVEMENf IN FUNDS 11,964 631222 643,186 31,963 44,304 141,124 1,012,346 173,087 1,OS5,650 BALAN5 BIFWD I IANUARY BALANCES QFWD 31 DENBER 240,10 240,377
C OF BROUGHTON NOTES TO THE FINANCIAL STATEMENTS OR THE YEAR EMDED 31 DECEMBER 2023 ii. FUNDS Organ apFeal Funds raisd kn the re[laCt d the oryan. olr fvnd Bts recerrfffl fo 1n1n the ch(xal nw5ic in churth. Walktrs and tslker5 fund Re5ithe funts hekl ihalf ( the walk5 JKI talke grcup. St Martlns fkvelcnt fund DLv)atirns ceIved tcwanls the cnEnt. Fund• Movrnt In funds Balance at 31 December 2023 7,249 63,475 33 l Janu 2023 7,249 76,329 33 27,1)Xi IrKcthe EyndltuR Revaluat RestriC£ed - (kgan appeal RestriL1ed - (J)olr ftjnd RestrfL1ed - Walkers and talker5 RestdLled- Sjrce heat Restrlcted- Kltchen Re5trlcted- St. matn,$ devekwent De5kJnated -Missth and wcrshlp fund De5ignated- Children's Mlnlsty Designated St Jthn's projects Unrestricted Fund T¢)tal Fund5 {18,709) 5,855 {30,(KX)} (5,C(M)) (77,993) 57,476 20,517 240,(MM) 3TI 240,0 359 (18) Iw,(Mx) 643 186 165 763 1056 289 283 Ico,LNJo io 271693 1080 102 Iz ANALYSIS OF NEf ASSEfs BEIWEEN FUNDS Unrestrfcted En(knvnRnt Total Tanglble fixed assets InvestffEnts Current Assets Creiltcrs.. arbKiunts falling L*Je wthln year )3,052 310 i4,4 (497) 863,052 63,594 153,953 {497) 7,473 xvii