Christian Prison Resourcing
Report and Accounts Year ended 31 December 2021
CHRISTIAN PRISON RESOURCING
FOR THE YEAR ENDED 31 DECEMBER 2021
COMPANY INFORMATION
Directors / trustees
Company Secretary
B H Edwards D Fortune S D Willis A C Lyell C A Summers K Berry M F Jones F G Brownell D Fortune
Governing Document Memorandum and Articles of Association dated 20 January 2010 Company Registration Number 07131167 Charity Registration Number 1134592 Registered Office Suite 2 Rutland House 44 Masons Hill Bromley Kent, BR2 9JG Independent Examiner Ajay Rajani FCIE Stewardship 1 Lamb's Passage London EC1Y 8AB
Bankers
HSBC 184 High Street Bromley Kent, BR1 1 HE
| Contents | Page |
|---|---|
| Company Information | 1 |
| Directors' Report | 2-4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8-13 |
| Detailed Statement of Financial Activities with Comparatives | 14 |
Page 1
CHRISTIAN PRISON RESOURCING
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2021
The directors, who are the charity's trustees for the purposes of charity law, have pleasure in submitting the Report and Accounts for the year.
Objects of the charity
We aspire to see prisoners becoming Christlike and reflecting this in their reverence for Christ and the Bible. A Christlike person will also demonstrate a wholeness that will be attractive to those outside the Christian faith both inside prison – in the way they relate to staff and fellow prisoners/detainees – and, after their release, in how they function in the community. Our aim is to operate throughout the UK and to do so in harmony with other Christians working in Her Majesty’s prisons and with the support of local churches.
We provide resources to chaplains for themselves and for prisoners/detainees in Her Majesty’s Prisons, Young Offenders Institutions and Immigration Removal Centres. Such resources will include but will not be limited to: the preaching and teaching of the Bible; Christian material in the form of books, DVD’s, CD’s and other forms of media; and the training of volunteers to work in prisons and provide these resources. We also seek to link with, and support, churches in which released prisoners will continue in Christian maturity and be integrated back into society, thereby providing public benefit.
Summary of the charity's main activities and achievements
During the course of 2021, the charity's paid workers and volunteers visited or supplied resources to over 40 prisons and Immigration and Removal Centres (2020: over 40). Covid restrictions continued to impact the way Bible studies and services were held in the prisons. However it also brought further opportunities to engage with prisoners through provision of Bible study resources. Due to restricted access, HMPPS have been obligated to provide faith material for the residents who normally attend Bible study sessions. CPR is well equipped with material to provide to the prisoners including Bible study courses that are sent off for external marking. During the year, CPR's team of volunteers marked 705 courses (2020: 800), with the small reduction compared to 2020 reflecting the recommencement of in-person Bible studies.
For most of the 2021 calendar year, the charity employed just 4 staff members (2021: 4) including two part time administration and finance workers employed for a total 3 of days a week. In November 2021, however, the trustees were very pleased to appoint a fifth employee who was recruited with a specific focus for developing CPR's strategy for resettling prisoners into the community after release from prison.
During 2021 the charity continued to invest in producing its own diploma programme for the benefit of CPR's workers and the prisoners they work with. This accessible theology course aims to qualify its students for a valuable profession, and equip them to share their faith and to lead others to faith. Many who become Christians in prison despair at the thought of being released back into the temptations of their old lives. Service in the spheres of life they know best is fraught with temptation and snares. Therefore a supportive church and an opportunity of being able to study theology (and earn qualifications) is life changing. Our courses are designed to help the students to access theology and understand it, even if they have challenges under the so called ‘normal’ learning path.
During the year, the charity received donations of £4,017 (2020: £15,619) for media purchases. The donations in 2020 reflected the strong response to a special appeal to supporters once Covid lockdowns had begun. The funds raised by the special appeal enabled significant investment in books and courses in 2020, which the charity continued to distribute in 2021.
Page 1
CHRISTIAN PRISON RESOURCING
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2021
In planning the activities the trustees have applied the guidance on public benefit issued by the Charity Commission.
Structure, Governance and Management
The charity is controlled by its governing document, the Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Responsibility for setting policy rests with the trustees who meet regularly to monitor the activities of the charity.
New trustee directors are appointed in accordance with the Articles of Association. Rev D Fortune is not subject to retirement by rotation. One third of the remaining trustees are required to retire by rotation at each annual general meeting. Additional trustees may be appointed from time to time by the trustees in accordance with the Memorandum and Articles of Association.
Financial results
The results for the year are set out on pages 6-14. During this year, there was a deficit of incoming resources over resources expended of £16,990 (2020: £3,663). This decreased the total funds carried forward to £122,415 as at 31 December 2021 (2020: £139,404), of which £23,578 is restricted (2020: £36,665).
The trustees had set a budget for 2021 which anticipated a similar deficit of income over expenditure to that actually experienced in the year. This recognised the continued investment in diploma resources in 2021, together with decision to meet the expected shortfall in support for staff workers from surplus unrestricted funds. The charity cannot however operate at a deficit indefinitely and encourages its workers to raise awareness of its work among existing and potential new supporters.
Reserves policy
The charity's reserves policy is to maintain unrestricted reserves that remain above typical expenditure over a six month period. Expenditure is defined as unrestricted expenditure plus any anticipated transfer to fund shortfalls in restricted funds. Currently this amounts to annual expenditure of around £64,000, or £32,000 for a six month period.
At the end of the year, the charity held £98,837 (2020: £102,739) in unrestricted reserves of which £37,612 (2020: £41,314) is held as designated reserves. These designated reserves were set aside by the trustees to help employ a new staff member to develop the ministry of CPR, and are now being used for that purpose. Excluding the designated reserves, the remaining unrestricted reserves of £61,225 exceed the typical expenditure over a six month period. Therefore the reserves of the charity satisfy its reserves policy.
Principal funding source
Finance for the charity is mainly obtained from the support derived from individual Christians, Christian organisations and churches. In addition the charity claims Gift Aid on qualifying donations. Occasionally the charity launches a special appeal among its supporters and small amounts are also raised from literature sales from deputations. Approximately half of the income consists of regular monthly or quarterly gifts.
Page 2
CHRISTIAN PRISON RESOURCING
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2021
Key risks and uncertainties
The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.
Plans for the future
The charity is planning to develop its approach to the resettlement of released prisoners into the community during 2022. It aims to finish the production of its diploma course by the end of 2023.
Responsibilities of directors under company law
The directors are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements; and
- prepare the financial statements on a going concern basis unless it is inappropriate to presume
that the charity will continue in operation.
The directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the directors and signed on their behalf by:
S WILLIS
---------------------------------------------------------------S D Willis - Trustee
Date: 26 SEPTEMBER 2022
Page 4
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
CHRISTIAN PRISON RESOURCING ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021 on pages 6 to 14 following, which have been prepared on the basis of the accounting policies set out on pages 8 and 9.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Ajay Rajani
Ajay Rajani FCIE Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: 27 September 2022
Page 5
CHRISTIAN PRISON RESOURCING
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Investments 5 Total income and endowments EXPENDITURE ON: Charitable activities: 6 Total expenditure Net income/(expenditure) Transfers between funds 13 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
Unrestricted Funds £ 60,302 - 63 60,365 27,511 27,511 32,854 (36,757) (3,903) 102,739 98,837 |
Restricted Funds £ 43,544 - - 43,544 93,388 93,388 (49,844) 36,757 (13,087) 36,665 23,578 |
Total Funds 2021 £ 103,846 - 63 103,909 120,897 120,897 (16,990) - (16,990) 139,404 122,415 |
Total Funds 2020 £ 139,552 62 175 139,788 143,451 143,451 (3,663) - (3,663) 143,067 139,404 |
|---|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on pages 8-14 form part of these accounts.
Page 6
CHRISTIAN PRISON RESOURCING
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Note FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors 9 Cash at bank and in hand 10 CREDITORS: Amounts falling due within one year 11 Net current assets / (liabilities) TOTAL NET ASSETS FUND BALANCES 13 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ - - 4,705 95,231 99,937 1,100 98,837 98,837 61,224 37,612 98,837 - 98,837 |
Restricted Funds £ - 3,232 20,970 24,202 624 23,578 23,578 - - - 23,578 23,578 |
Total Funds 2021 £ - - 7,937 116,202 124,138 1,724 122,415 122,415 61,224 37,612 98,837 23,578 122,415 |
Total Funds 2020 £ - - 14,023 126,832 140,855 1,451 139,404 139,404 61,425 41,314 102,739 36,665 139,404 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
--------------------------------------- S WILLIS --------------------------------------- 26/09/2022 S D Willis Date Company number: 07131167 Charity number: 1134592
The notes on pages 8-14 form part of these accounts.
Page 7
CHRISTIAN PRISON RESOURCING
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements. In making this assessment, the trustees have considered how Covid-19 might affect forecasts.
b) Income
Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations and legacies includes:
-
i) Recoverable Gift Aid. This is recognised when the related donation is received. Gift Aid that has not been recovered by the balance sheet date is included as a debtor.
-
ii) Legacies. Income from legacies is recognised when a distribution is received from the estate or, if earlier, when the charity has been notified that a distribution will be made and the amount receivable can be measured reliably.
The charity relies on volunteers to carry out many of its activities, particularly for marking papers. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
Investment income represents income generated by the charity's assets and includes bank interest.
- c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The cost of raising funds is not significant and has not been separately disclosed.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
- General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
Page 8
CHRISTIAN PRISON RESOURCING
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
2 Accounting Policies continued
e) Tangible fixed assets
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a reducing balance basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Equipment
25% on reducing balance
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Pension scheme arrangements
The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
g) Taxation
The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
h) Financial instruments
The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for the principal of those loans that remains outstanding at the year end (i.e. the liabilities exclude any interest chargeable on the loans in future years).
- i) Exemption from preparing a cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
3 Donations and legacies
| Donations of cash and similar Income tax recoverable me from charitable activities Book sales stment income Bank interest |
2021 £ 93,503 10,343 103,846 2021 £ - - 2021 £ 63 63 |
2020 £ 126,683 12,868 139,551 2020 £ 62 62 2020 £ 175 175 |
|---|---|---|
4 Income from charitable activities
- 5 Investment income
Page 9
CHRISTIAN PRISON RESOURCING
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
6 Charitable expenditure
| s incurred directly on specific activities Staff costs (inc. NI and pensions) Sessional workers Open day costs Course production and marking Purchase of books and postage Travel and hospitality Miscellaneous expenses s incurred on support & administration Governance costs Cost of independent examination Printing, postage and stationery Bookkeeping and administration costs IT costs Telephone Insurance l expenditure |
2021 £ 53,855 20,567 200 17,233 10,031 12,525 330 114,741 1,118 1,118 360 1,028 248 1,022 2,381 6,156 120,897 |
2020 £ 73,741 19,266 - 15,525 16,904 11,241 460 137,137 1,140 1,280 342 728 532 912 2,661 6,315 143,451 |
|---|---|---|
a Costs incurred directly on specific activities
b Costs incurred on support & administration
Total expenditure
With effect from April 2021, the charity engaged Stewardship to provide payroll services and was charged £654 for this service. A separate team at Stewardship conduct the Independent Examination of our report and accounts.
7 Analysis of staff costs and the cost of key management personnel and trustee remuneration
| Gross wages and salaries Social security Pension costs Prior year PAYE adjustment |
2021 £ 52,444 - 3,350 (1,938) 53,855 |
2020 £ 62,751 1,204 9,786 - 73,741 |
|---|---|---|
The average monthly number of employees during the year was 4 (2020: 4). Most of the charitable activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
Total employment benefits payable to key management for the year were as follows:
| Rev. D Fortune (Trustee) | Wages & salaries 20,732 20,732 |
Other Employer Employment pension Benefits contributions 1,829 1,944 1,829 1,944 |
2021 £ 24,505 24,505 |
|---|---|---|---|
The following amounts were charged in the previous year:
| Rev. D Fortune (Trustee) Other members of key management |
Wages & salaries 29,575 6,122 35,697 |
Other Employer Employment pension Benefits contributions 2,126 7,776 - - 2,126 7,776 |
2020 £ 39,477 6,122 45,599 |
|---|---|---|---|
Page 10
CHRISTIAN PRISON RESOURCING
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Rev. D Fortune did not receive any employment benefits for serving as a trustee; they were paid for his other services to the charity. These payments are permitted by the charity's governing document.
The charity's other transactions with related parties are set out in note 14 ' Transactions with related parties'.
8 Tangible fixed assets
| Cost At 1 January 2021 At 31 December 2021 Accumulated depreciation At 1 January 2021 At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 Debtors Falling due within one year: Tax recoverable Other debtors Cash at Bank and in Hand Cash at bank with immediate access Notice deposits Creditors: liabilities falling due within one year Other creditors Accruals |
Fixtures, fittings and equipment £ 1,085 1,085 1,085 1,085 - - 2021 £ 7,937 - 7,937 2021 £ 106,202 10,000 116,202 2021 £ 624 1,100 1,724 |
Total 2021 £ 1,085 1,085 1,085 1,085 - - 2020 £ 13,003 1,020 14,023 2020 £ 96,047 30,785 126,832 2020 £ 311 1,140 1,451 |
|---|---|---|
9 Debtors
10 Cash at Bank and in Hand
11 Creditors: liabilities falling due within one year
12 Pension commitments
During the year employer’s pension contributions totalling £3,350 (2020: £9,786) were payable to defined contribution personal pension schemes. Pension contributions owing at the balance sheet date was £188 (2020: £311).
Page 11
CHRISTIAN PRISON RESOURCING
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
13 Funds
During the year the movements in the charity's funds were as follows:
| Designated Funds New Staff Fund General Unrestricted Funds Total Unrestricted Funds Restricted Funds Media Staff Aggregate of funds |
Opening balance 2021 £ 41,314 41,314 61,425 102,739 22,894 13,771 36,665 139,404 |
Incoming resources 2021 £ - - 60,365 60,365 4,017 39,527 43,544 103,909 |
Outgoing resources 2021 £ (3,702) (3,702) (23,809) (27,511) (10,031) (83,357) (93,388) (120,899) |
Transfers in the year 2021 £ - - (36,757) (36,757) - 36,757 36,757 - |
Closing balance 2021 £ 37,612 37,612 61,224 98,837 16,880 6,698 23,578 122,415 |
|---|---|---|---|---|---|
Analysis of net assets by fund - current year
The assets and liabilities of the various funds were as follows:
| Debtors Cash at bank and in hand Current liabilities |
General Designated funds funds £ £ 4,705 - 57,619 37,612 (1,100) - 61,224 37,612 Unrestricted Funds |
Restricted funds £ 3,232 20,970 (624) 23,578 |
2021 £ 7,937 116,202 (1,724) 122,415 |
|---|---|---|---|
Page 12
CHRISTIAN PRISON RESOURCING
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
13 Funds continued
In the previous year the movements in the charity's funds were as follows:
| Opening balance 2020 £ Designated Funds New Staff Fund 41,314 41,314 General Unrestricted Funds 64,631 Total Unrestricted Funds 105,945 Restricted Funds Media 24,179 Staff 12,943 37,122 Aggregate of funds 143,067 Analysis of net assets by fund - previous year Debtors Cash at bank and in hand Current liabilities The assets and liabilities of the various funds were as follows: |
Incoming Outgoing resources resources 2020 2020 £ £ - - - - 80,011 (39,932) 80,011 (39,932) 15,619 (16,904) 44,158 (86,616) 59,777 (103,520) 139,788 (143,452) General Designated funds funds £ £ 14,023 - 48,595 41,314 (1,193) - 61,425 41,314 Unrestricted Funds |
Transfers in the year 2020 £ - - (43,285) (43,285) - 43,285 43,285 - Restricted funds £ - 36,923 (258) 36,665 |
Closing balance 2020 £ 41,314 41,314 61,425 102,739 22,894 13,771 36,665 139,404 2020 £ 14,023 126,832 (1,451) 139,404 |
|---|---|---|---|
The Media fund is restricted for use in the production, supply and purchase of Christian Bible study material for prisoners.
The Staff fund is a restricted fund and represents donations which are given for specific members of staff or sessional workers.
The New Staff (formerly labelled Associate Director) designated fund represents resources set aside by the trustees to help pay for a new employee; who was recruited towards the end of the year.
During the year, the Trustees transferred £36,757 (2020: £43,285) from general unrestricted funds to restricted funds so that some of the individual staff balances within the restricted Staff fund were not in deficit at the year-end.
14 Transactions with related parties
During the year the charity:
-
a) received donations totalling £10,296 (2020: £26,921) from related parties (which includes trustees, key management and anyone closely connected to them).
-
b) no expenses (2020: £nil) were paid to, or for, the trustees in connection with their work as trustees.
-
c) made payments of £0 (2020: £2,573) for services provided by a close relative of a trustee (D Fortune).
15 Members
Each member of the company commits to contribute if the charity is wound up an amount not exceeding £10.
Page 13
CHRISTIAN PRISON RESOURCING
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2021
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Investments 5 Total income and endowments EXPENDITURE ON: Charitable activities: 6 Total Expenditure Net income/(expenditure) Transfers between funds 13 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
2021 2020 £ £ 60,302 79,837 - - 63 175 60,365 80,012 23,809 39,932 23,809 39,932 36,556 40,080 (36,757) (43,285) (201) (3,205) 61,425 64,631 61,224 61,425 Unrestricted Funds - General |
2021 2020 £ £ - - - - - - - - 3,702 - 3,702 - (3,702) - - - (3,702) - 41,314 41,314 37,612 41,314 Unrestricted Funds - Designated |
2021 2020 £ £ 43,544 59,715 - 62 - - 43,544 59,777 93,388 103,519 93,388 103,519 (49,844) (43,742) 36,757 43,285 (13,087) (457) 36,665 37,122 23,578 36,665 Restricted Funds |
Total Funds 2021 £ 103,846 - 63 103,909 120,899 120,899 (16,990) - (16,990) 139,404 122,415 |
Total Funds 2020 £ 139,552 62 175 139,788 143,451 143,451 (3,663) - (3,663) 143,067 139,404 |
|---|---|---|---|---|---|
Page 14