| CONTENTS | Page | ||
|---|---|---|---|
| Charity Reference and Administrative | Details | ||
| Trustees' Annual Report |
|||
| Independent | Auditor's report |
||
| Consolidated | Statement of Financial |
Activities | 15 |
| Consolidated | and Parent Balance Sheets |
16 | |
| Consolidated | Statement ofCash Flows |
17 | |
| Notes to the | Financial Statements | 18 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| Note | 2023 E |
2023f | 2023 | 2022 | |
| INCOME FROM: | |||||
| Donations and legacies |
2 | 799,851 | 799,851 | 826,123 | |
| Charitable activities: |
4 | ||||
| Fair Trials International | 127,221 | 127,221 | '/83, 232 | ||
| Fair Trials Europe | 339,059 | 339,059 | 370,242 | ||
| Fair Trials Americas | 246,846 | 246,846 | f43,382 | ||
| TOTAL INCOMING RESOURCES | 799,851 | 713,126 | 1,512,977 | 1,522,979 | |
| EXPENDITURE ON: | |||||
| Raising funds | 198,076 | 198,076 | 130,500 | ||
| Charitable activities: |
|||||
| Fair Tdials International | 218,232 | 127,221 | 345,453 | 479,064 | |
| Fair Trials Europe | 217,256 | 339&059 | 556,315 | 559,876 | |
| Fair Trials Americas | 205,453 | 246,846 | 452,299 | 286,83f | |
| TOTAL EXPENDITURE | 5 | 839,017 | 713,126 | 1,552,143 | 1,456,271 |
| NET INCOME | (39,166) | (39,166) | 66,708 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
13 | 353,590 | 353,590 | 286,882 | |
| TOTAL FUNDS CARRIED FORWARD | 13 | 314,424 | 314,424 | 353,590 |
| Notes | Charity | Group | Chanty | Group | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2022 | 2022 | ||||
| E | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | 10 | 7,391 | 12,276 | 11,839 | 20,790 | ||
| 7,391 | 12,276 | 11,839 | 20,790 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 11 | 31,405 | 86,638 | 76,510 | 90,260 | ||
| Cash at bank and | in hand | 727,524 | 1,191,052 | 319,700 | 687,361 | ||
| 758,929 | 1,277,690 | 396,210 | 777,621 | ||||
| CREDITORS: amounts | falling due within one | ||||||
| year | 12 | (569,549) | (975,542) | (142,060) | (444,821) | ||
| NET CURRENT ASSETS | 189,380 | 302,148 | 254,150 | 332,800 | |||
| NET ASSETS | 196,771 | 314,424 | 265,989 | 353,590 | |||
| FUNDS | |||||||
| Unrestricted funds: |
|||||||
| Subsidiary companies |
13 | 117,653 | 87,601 | ||||
| General fund |
13 | 196,771 | 196,771 | 265,989 | 265,989 | ||
| 196,771 | 314,424 | 265,989 | 353,590 | ||||
| TOTAL FUNDS | 196,771 | 314,424 | 265,989 | 353,590 |
| CONSOLIDATED STATEMENT OF CASH |
FLOWS | ||||
|---|---|---|---|---|---|
| For the ear ended 31 March 2023 |
|||||
| Charity | Group | Charity | Group | ||
| Notes | 2023 E |
2023 | 2022f | 2022f | |
| Cash flow from operating activities |
15 | 407,824 | 503,691 | (295,335) | (430,829) |
| Net cash flow from operating activities |
407,824 | 503,691 | (295,335) | (430,829) | |
| Cash flow from investing activities |
|||||
| Payments to acquire tangible fixed assets |
10 | (6,292) | (6,056) | ||
| Net cash flow from investing activities |
(6,292) | (6,056) | |||
| Net cash flow from financing activities |
|||||
| Net increase /(decrease} in cash and |
|||||
| cash equivalents | 407,824 | 503,691 | (301,627) | (436,885) | |
| Cash and cash equivalents at 1stApril |
319,700 | 687,361 | 621,327 | 1,124,246 | |
| CASH AND CASH EQUIVALENTS AT 31 | |||||
| MARCH | 727,524 | 1,191,052 | 319,700 | 687,361 | |
| Cash and cash equivalents consists of: |
|||||
| Cash at bank and in hand | 727,524 | 1,191,052 | 319,700 | 687,361 | |
| CASH AND CASH EQUIVALENTS AT 31 | |||||
| MARCH | 727,524 | 1,191,052 | 319,700 | 687,361 | |
| The Charity and the Group do not have net | debt as at 31 March 2023 (2021/22 - Nil} |
| INCOME | FROM | DONATIONS AND LE |
GACIES | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | |||
| 2023 | 2023 | 2023 | |||
| E | |||||
| Trusts and | Foundations | 767,870 | 767,870 | ||
| Law Firms | 26,500 | 26,500 | |||
| Donated services | |||||
| Individual | donors | 5,436 | 5,436 | ||
| Bank Interest | 45 | 45 | |||
| 799,851 | 799,851 | ||||
| 2022 | 2022 | 2022 | |||
| F | |||||
| Trusts and | Foundations | 722,421 | 722,421 | ||
| Law Firms | 39,627 | 50,000 | 89,627 | ||
| Donated services | 7,700 | 7,700 | |||
| Individual | donors | 4,933 | 4,933 | ||
| UK Government | —CJRS | 1,442 | 1,442 | ||
| 766,981 | 59,142 | 826,123 |
| Details ofdonated services are |
Details ofdonated services are |
given in note 3. |
|||
|---|---|---|---|---|---|
| Grants from trusts and | 2023 | 2023 | 2022 | 2022 | |
| foundations: | Unrestricted | Restricted | Unrestricted | Restricted | |
| E | F | ||||
| Bromley Trust | 15,000 | 15,000 | |||
| Colucci Foundation | 5,389 | 5,481 | |||
| Evan Cornish | Foundation | 12,500 | 12,500 | ||
| Allen &Overy | Foundation | 10,000 | |||
| Law Society | 5,000 | ||||
| Oak Foundation | 275,000 | 275,000 | |||
| Open Society | Foundations | 276,480 | 241,990 | ||
| Sigrid Rausing | Trust | 150,000 | 150,000 | ||
| Souter Charitable Trust |
3,000 | 3,000 | |||
| The 3Ts Charitable Trust |
15,000 | 10,000 | |||
| Other trusts & | foundations | 7,162 | 4,450 | ||
| 769,531 | 722,421 |
| Donations from law firms: |
Donations from law firms: |
2023 | 2023 | 2022 | 2022 |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricted | Restricted | ||
| E | E | E | |||
| Barrett Translations | Ltd | 127 | |||
| Clifford Chance | 50,000 | ||||
| Freshfields | 20,000 | 20,000 | |||
| Allen &Overy Foundation |
10,000 | ||||
| Simmons &Simmons |
|||||
| Charitable Foundation |
4,500 | ||||
| BCLSolicitors | 5,000 | 5,000 | |||
| Garden Court | |||||
| Chambers Ltd |
1,500 | ||||
| 26,500 | 39,627 | 50,000 |
| INCOll/IE FROM CHARIT |
ABLE ACTIVITIES | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | ||
| 2023 | 2023 | 2023 | ||
| E | f. | |||
| EU grants | 328,921 | 328,921 | ||
| Arnold Foundation |
124,004 | 124,004 | ||
| Koch Foundation | 86,534 | 86,534 | ||
| Open Society Foundations | 48,267 | 48,267 | ||
| Freshfields | 26,276 | 26,276 | ||
| Mary Jane 8 Associates | 24,873 | 24,873 | ||
| Barrow Cadbury | 21,294 | 21,294 | ||
| Role UK | 16,182 | 16,182 | ||
| Stitching Digital Freedom |
Fund | 13,362 | 13,362 | |
| European Al Fund |
10,138 | 10,138 | ||
| Irish Embassy - Mexico | 8,326 | 8,326 | ||
| Mozilla Foundation | 3,109 | 3,109 | ||
| UKRI | 1,140 | 1,140 | ||
| Porticus | 701 | 701 | ||
| 713,127 | 713127 | |||
| 2022 | 2022 | 2022 | ||
| 8 | E | |||
| EU grants | 374,605 | 374,605 | ||
| Open Society Foundations | 128,286 | 128,286 | ||
| Koch Foundation | 87,698 | 87,698 | ||
| Arnold Foundation |
55,684 | 55,684 | ||
| The European Roma Rights Centre |
18,278 | 18,278 | ||
| Barrow Cadbury | 17,006 | 17,006 | ||
| UKRI | 10,922 | 10,922 | ||
| Therium Access Ltd | 3,000 | 3,000 | ||
| Role UK | 1,376 | 1,376 | ||
| 696,855 | 696,855 |
| Other activites | ||||||
|---|---|---|---|---|---|---|
| Direct Staff | under-taken | |||||
| Costs | directly | Support costs | Total | |||
| 2023 | 2023 | 2023 | 2023 | |||
| Fair Trials International | 225,051 | 22,411 | 97,991 | 345,453 | ||
| Fair Trials Americas | 315,874 | 58,691 | 77,734 | 452,299 | ||
| Fair Trials Europe | 339,470 | 38,391 | 1?8,454 | 556,315 | ||
| Total charitable | expenditure | 880,395 | 119,493 | 354,179 | 1,354,06? | |
| Costs of raising | funds | 150,908 | 47,168 | 198,076 | ||
| Support costs | 195,854 | 205,493 | {401,347) | |||
| 1,227,157 | 324,986 | 1,552,143 | ||||
| 2022 | 2022 | 2022 | 2022 | |||
| E | E | E | E | |||
| Fair Trials International | 287,821 | 77,721 | 113,522 | 479,064 | ||
| Fair Trials Americas | 196,271 | 15,781 | 74,779 | 286,831 | ||
| Fair Trials Europe | 360,314 | 30,740 | 168,822 | 559,876 | ||
| Total charitable | expenditure | 844,406 | 124,242 | 357,123 | 1,325,?71 | |
| Costs of raising | funds | 106,783 | 23,717 | 130,500 | ||
| Support costs | 147,791 | 233,049 | (380,840) | |||
| 1,098,980 | 357,291 | 1,456,271 | ||||
| Resources expended | include: | |||||
| 2023 | 2022 | |||||
| Auditors' remuneration: |
||||||
| Charity | 21,535 | 18,020 | ||||
| Subsidiary | 3,352 | 3,286 | ||||
| Depreciation on |
owned | assets | 8,946 | 10,154 | ||
| 33,833 | 31,460 |
| General | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | Total | ||||
| 2023 | 2023f | 2023 f |
||||
| Support staff costs | 188,729 | 7,125 | 195,854 | |||
| Depreciation | 8,947 | 8,947 | ||||
| Office, administration | and other | |||||
| support costs | 171,659 | 171,659 | ||||
| Audit fees | ||||||
| Charity | 21,535 | 21,535 | ||||
| Subsidiary | 3,352 | 3,352 | ||||
| Other governance | costs | |||||
| 369,335 | 32,012 | 401,34? | ||||
| 2022 | 2022 | 2022 | ||||
| f | f | |||||
| Support staff costs | 142,884 | 4,907 | 147,791 | |||
| Depreciation | 10,154 | 10,154 | ||||
| Office, administration | and other | |||||
| support costs | 201,589 | 201,589 | ||||
| Audit fees | ||||||
| Charity | 18,020 | 18,020 | ||||
| Subsidiary | 3,286 | 3,286 | ||||
| Other governance | costs | |||||
| 354,627 | 26,213 | 380,840 | ||||
| 7. | STAFF COSTS AND | NUMBERS | 2023 f |
2022f | ||
| Wages and salaries | 1,064,829 | 89?,665 | ||||
| Social security costs | 124,735 | 123,809 | ||||
| Pension costs | 16,231 | 21,214 | ||||
| Other staff costs | 21 361 | 56,292 | ||||
| 1,227,156 | 1,098,980 |
| The full time equivalent | number ofgroup employees |
number ofgroup employees |
during | during | the year | was as follows. | |
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Number | Number | ||||||
| Costs of raising funds | 2.3 | 1.5 | |||||
| Charitable activities: Fair Trials International |
4.3 | 6.0 | |||||
| Charitable activities: Fair Trials Europe |
6.1 | 7.3 | |||||
| Charitable activities: Fair Trials Americas |
2.6 | 2.3 | |||||
| Support | 2.9 | 3.3 | |||||
| 18.2 | 20.4 | ||||||
| The average monthly |
number ofgroup employees | during | the year was as follows: | ||||
| 2023 | 2022 | ||||||
| Number | Number | ||||||
| Costs of raising funds | 2.5 | 1.5 | |||||
| Charitable activities: Fair Trials International |
4.4 | 6.1 | |||||
| Charitable activities: Fair Trials Europe |
6.1 | 7.3 | |||||
| Charitable activities: Fair Trials Americas |
2.3 | 2.3 | |||||
| Support | 2.9 | 3.2 | |||||
| 18.2 | 20.4 | ||||||
| The employment benefits of higher paid staff were |
as follows: | ||||||
| 2023 | 2022 | ||||||
| Number ofemployees | who received E60,001 - 870,000: | ||||||
| Number ofemployees | who received F70,001 - 880,000: | ||||||
| Number ofemployees | who received E80,001 - E90,000: | ||||||
| Number ofemployees | who received F90,000 - F100,QQQ: | ||||||
| Number ofemployees | who received F100,000-f110,000: | ||||||
| Number ofemployees | who received F110,000 - f120,000: | ||||||
| Number ofemployees | who received F120,000 —8130,000: |
| and other European projects. Relevant financ |
ial information is as follows: |
|
|---|---|---|
| 2023 | 2022 | |
| E | ||
| Income | 442,677 | 446,823 |
| Expenditure | (436,065) | (445,928) |
| 6,612 | 895 |
| Fixed assets | 4,205 | 8,122 |
|---|---|---|
| Current assets | 461,651 | 384,983 |
| Liabilities | (399,086) | (332,946) |
| 66,770 | 60,159 | |
| General funds | 66,770 | 60,159 |
| Reimbursment ofexpenses to trustees or paid TANGIBLE FIXEDASSETS |
on their behalf in the year totalled Nil (2021/22: RNil). |
|---|---|
| Group | Fixtures, fittings and equipment |
| E | |
| Cost | |
| At 1 April 2022 | 90,161 |
| Additions | |
| Disposals | |
| Foreign exchange | 1,757 |
| At 31 March 2023 | 91,918 |
| Depreciation | |
| At 1 April 2022 | 69,371 |
| Charge for the period | 8,947 |
| On disposals | |
| Foreign exchange | 1,324 |
| At 31 March 2023 | 79,642 |
| Net book value | |
| At 31 March 2023 | 12,276 |
| At 31 March 2022 | |
| Charity | Fixtures, fittings and equipment |
| 6 | |
| Cost | |
| At 1 April 2022 | 55,765 |
| Additions | |
| Disposals | |
| At 31 March 2023 | 55,?65 |
| Depreciation | |
| At 1 April 2022 | 43,927 |
| Charge for the period | 4,448 |
| On disposals | |
| At 31 March 2023 | 48,375 |
| Net book value | |
| At 31 March 2023 | 7,391 |
| At 31 March 2022 | 11,839 |
| 11. | DEBTORS | |||||
|---|---|---|---|---|---|---|
| Charity | Group | Charity | Group | |||
| 2023 | 2023 | 2022 | 2022 | |||
| Due within one year | E | |||||
| Accrued Income |
9,695 | 56,579 | 52,768 | 55,386 | ||
| Prepayments | 14,960 | 19,318 | 14,481 | 22,806 | ||
| Other debtors | 6,751 | 10,740 | 9,261 | 12,068 | ||
| 31,406 | 86,637 | 76,510 | 90,250 | |||
| 12. | CREDITORS. AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||
| Charity | Group | Charity | Group | |||
| 2023 | 2023 | 2022 | 2022 | |||
| E | E | |||||
| Funds held for |
||||||
| partners | 6,999 | 348,371 | 37,662 | |||
| Trade creditors | 10,888 | 11,659 | 4,044 | 7,353 | ||
| Deferred Income |
182,026 | 557,499 | 15,557 | 339,348 | ||
| Funds held for Fair Trials |
Europe | 188,051 | 75,366 | |||
| Funds held for Fair Trials |
America | 147,376 | ||||
| Accruals and other creditors | 34,209 | 58,011 | 47,093 | 60,458 | ||
| 569,549 | 975,540 | 142,060 | 444,821 |
| Charity | Group | Charity | Group | |||
|---|---|---|---|---|---|---|
| 2023 | 2023 | 2022 | 2022 | |||
| E | E | |||||
| Deferred | income | |||||
| Balance | at 1 April | 2021 | 15,55? | 339,348 | 142,958 | 660,233 |
| Amount released resources |
to incoming | (15,557} | (339,348) | (142,958) | (660,233) | |
| Amount | deferred | in the year | 182,026 | 557,499 | 15,557 | 339,348 |
| Balance | at 31 March 2022 | 182,026 | 557,499 | 15,557 | 339,348 |
| 13. | STATENIENT OF FUNDS | STATENIENT OF FUNDS | ||||
|---|---|---|---|---|---|---|
| Year ended 31 | ||||||
| March 2023 | Brought | Incoming | Resources | Transfers | Carried | |
| Forward f |
Resources f |
Expendedf | Forward | |||
| RESTRICTED FUNDS | ||||||
| Open Society | ||||||
| Foundations | ||||||
| (Artificial | ||||||
| Intelligence) | 48,267 | (48,267) | ||||
| Porticus | 701 | (701) | ||||
| Stitching Digital |
||||||
| Freedom Fund |
13,362 | (13,362) | ||||
| Clifford Chance | ||||||
| Role UK | 16,182 | (16,182) | ||||
| Barrow Cadbury | 21,294 | (21,294) | ||||
| UKRI | 1,140 | (1,140) | ||||
| Freshfields | ||||||
| Index | 26,276 | (26,276) | ||||
| Americas | ||||||
| The Koch | ||||||
| Foundation | 86,534 | (86,534) | ||||
| Arnold | ||||||
| Foundation | 124,004 | (124,004) | ||||
| Mary Jane 8 | ||||||
| Associates | 24,873 | (24,873) | ||||
| Irish Embassy- | ||||||
| Mexico | 8,326 | (8,326) | ||||
| Mozilla | ||||||
| Foundation | 3,109 | (3,109) | ||||
| ~Euro e | ||||||
| Network of | ||||||
| European | ||||||
| Foundations:(Al | ||||||
| in criminal | ||||||
| justice) | 10,138 | (10,138) | ||||
| Legal Experts | ||||||
| Advisory Panel |
||||||
| (LEAP) | 176,390 | (176,390) |
| Brought | Incoming | Resources | Transfers | Carried | ||
|---|---|---|---|---|---|---|
| Forward | Resources | Expended | Forward | |||
| E | E | E | ||||
| Improving | ||||||
| Judicial | ||||||
| Assessment | of | |||||
| Flight Risk | ||||||
| (FLIGHTRISK) | 25,744 | (25,744) | ||||
| Litigating to |
||||||
| Advance | ||||||
| Defence Rights | ||||||
| in Europe | ||||||
| (LADRE) | 57,155 | (57,155) | ||||
| Equality Data |
||||||
| Collection | ||||||
| (EQUALITYDAT | ||||||
| A) | 13,541 | (13,541) | ||||
| Strengthening | ||||||
| Procedural | ||||||
| Rights (PRO- | ||||||
| RPC) | 31,395 | (31,395) | ||||
| Strengthening | ||||||
| Trust in the | ||||||
| European | ||||||
| Justice Area | ||||||
| (STREAM) | 24,697 | (24,697) | ||||
| 713,126 | (713,126) |
| Year ended 31 | |||||
|---|---|---|---|---|---|
| March 2022 | Brought | Incoming | Resources | Transfers | Carried |
| Forward | Resources | Expended | Forward | ||
| F | 6 | ||||
| RESTRICTED FUNDS | |||||
| Open Society | |||||
| Foundations | |||||
| (Information | |||||
| Programme) | 61,108 | (61,108) | |||
| Open Society | |||||
| Foundations | |||||
| (COVID) | 17,454 | (17,454) | |||
| Open Society | |||||
| Foundations | |||||
| (Emergency | |||||
| Powers) | 49,724 | (49,724) | |||
| Clifford Chance | 50,000 | (50,000) | |||
| The European | |||||
| Rome Rights | 18,278 | (1 8,278) | |||
| Role UK | 1,376 | (1,376) | |||
| Barrow Cadbury | 17,006 | (17,006) | |||
| UKRI | 10,923 | (10,923) | |||
| Therium Access | |||||
| Ltd | 3,000 | (3,000) | |||
| UK Government- | |||||
| CJRS | 1,442 | (1,442) | |||
| Donated | |||||
| Services | 7,700 | (7,700) | |||
| Americas | |||||
| The Koch | |||||
| Foundation | 87,699 | (87,699) | |||
| Arnold | |||||
| Foundation | 55,684 | (55,684) | |||
| European Union |
|||||
| Legal Experts | |||||
| Advisory Panel |
|||||
| (LEAP) | 180,162 | (180,162) |
| Brought | Incoming | Resources | Transfers | Carried | |
|---|---|---|---|---|---|
| Forward | Resources | Expended | Forward | ||
| F | |||||
| LEAP donations | |||||
| and other EC | |||||
| projects | 2,624 | (2,624) | |||
| TRSFto DREP | |||||
| Fighting | |||||
| unconscious | |||||
| bias and | |||||
| discrimination | |||||
| (ROMA) | 5,316 | (5,316) | |||
| Defence Rights | |||||
| in Evidenciary | |||||
| Procedures | |||||
| (DREP) | 51,843 | (51,843) | |||
| Trial Waiver | |||||
| Systems in |
|||||
| Europe (TWSE) | 57,410 | (57,410) | |||
| Litigating to |
|||||
| Advance | |||||
| Defence Rights | |||||
| in Europe | |||||
| (LADRE) | 15,006 | (15,006) | |||
| Judicial | |||||
| Cooperation | |||||
| (JUD-COOP) | 5,183 | (5,183) | |||
| Equality Data |
|||||
| Collection | |||||
| (EQUALITYDAT | |||||
| A) | 8,662 | (8,662) | |||
| Strengthening | |||||
| Procedural | |||||
| Rights (PRO- | |||||
| RPC) | 35,263 | (35,263) | |||
| Strengthening | |||||
| Trust in the | |||||
| European | |||||
| Justice Area | |||||
| (STREAM) | 13,135 | (13,135) | |||
| 755,998 | 755,998 |
| Brought | Incoming | Resources | Transfers | Carried | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Forward 8 |
Resources | Expendedf | Forward E |
||||||||
| SUMMARY OF FUNDS | |||||||||||
| Subsidiary founda |
82,221 | 209,153 | (203,773) | 87,601 | |||||||
| General Funds | 204,661 | 557,828 | (496,500) | 265,989 | |||||||
| 286,882 | 766,981 | (700,273) | 353,590 | ||||||||
| Restricted | |||||||||||
| Funds | 755,998 | (755,998) | |||||||||
| 286,882 | 1,522,979 | (1,456,271) | 353,590 | ||||||||
| All net assets relate | to | unrestricted | funds. | ||||||||
| OTHER FINANCIAL | COMMITMENTS | ||||||||||
| 2023 | 2022 | ||||||||||
| At 31 March 2023 the | total ofthe | Charity's future |
minimum | lease | |||||||
| payments under non-cancellable |
operating leases |
was | as set out | ||||||||
| below: | |||||||||||
| Operating leases which |
expire: | ||||||||||
| within one year | 40,923 | 40,923 | |||||||||
| within two to five years |
18,529 | 57,999 | |||||||||
| RECONCILIATION | OF | NET INCOME | TO NET CASH | FLOW FROM | OPERATING ACTIVITIES | ||||||
| Charity | Group | Charity | Group | ||||||||
| 2023 | 2023 | 2022 | 2022 | ||||||||
| E | 6 | 8 | E | ||||||||
| Net income for year | (69,219) | (39,166) | 61,329 | 66,708 | |||||||
| Depreciation and impairment of |
|||||||||||
| tangible fixed assets |
4,448 | 8,514 | 4,218 | 10,154 | |||||||
| Tangible fixed assets |
disposal | 1,430 | 2,541 | ||||||||
| Decrease / (increase) |
in debtors | 45,106 | 3,622 | 5,790 | 36,417 | ||||||
| (Decrease) / Increase |
in creditors | 427,489 | 530,721 | (368,102) | (546,649) | ||||||
| Net cash flow from | operating | N | 407,824 | E | 503,691 | K | (295,335) 6 | (430,829) | |||
| activities |