Registered Charity No. 1134574
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 DECEMBER 2022
BARLOW ANDREWS LLP CHARTERED ACCOUNTANTS BOLTON
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
INDEX
| PAGE | |
|---|---|
| Trustees’ Annual Report | 1 - 4 |
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 - 13 |
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
TRUSTEES’ ANNUAL REPORT
The Parochial Church Council (PCC) presents their report and accounts for the year ended 31 December 2022.
Reference and administrative information
The charity is named: Parochial Church Council of the Ecclesiastical Parish of St Thomas and St John, Bolton. Its registered charity number is 1134574.
It is located at: Tempest Road Lostock Bolton BL3 3QR
The PCC members are the trustees of the charity. Members who have served from 1[st] January 2022 until the date this report was approved are:
Rev. Terry Clark Vicar and Chair of PCC Rev. André Adefope Curate (July to December 2022) Mrs. Sheri Taylor Secretary Mr. George S Lawson Treasurer & contact for Charity Commissioners Mrs. Sandra MacPherson Church Warden Mrs. Lorraine Ellis Church Warden Mr. Kevan Porter (Vice Chair of PCC) Mrs. Samantha Abram Mr. Chris Bramah Mrs. Siobhan Corr Ms. Val Butterworth Mr. David Kavanagh April to December 2022 Mr. Nigel Newton November to December 2022 Mr. Robert Shawcross April to December 2022 Mr. Geoffrey Spencer April to December 2022 Mrs. Suja Varghese April to December 2022
Structure, governance and management
The PCC is a body corporate established by the Church of England, which operates under the Parochial Church Council Powers Measure 1956. The method of appointment of PCC members is set out in the Church Representation Rules 2006.
The PCC members are responsible for making decisions on all matters of general concern and importance to the Parish including deciding on how the funds of the PCC are to be spent. The incumbent of the parish is the chairman of the PCC. Under rule 15 of the Church Representation Rules the incumbent can invite the lay vice-chairman to act as chairman for the meetings and have all the powers vested in the chairman.
1
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
TRUSTEES’ ANNUAL REPORT
Objectives and activities
Public benefit
The PCC in co-operation with the Vicar facilitates the promoting in the Parish of the whole mission of the Church, evangelistic and pastoral.
The Trustees have paid due regard to guidance issued by the Charity Commission in relation to activities for the public benefit in deciding what activities the Charity should undertake.
Mission statement
St Thomas and St John want to make Jesus known and loved as Lord and Saviour through the life of His church by:
-
offering Bible teaching on the Christian faith and life;
-
being a focus of Christian worship and prayer;
-
showing Jesus’ love through the way we live;
-
seeking opportunities to reach out and involve people in God’s work;
-
offering fellowship, prayer and support for everyone.
Achievements and performance
Worship and prayer
The PCC are keen to offer a range of worship styles each month, including traditional and all-age. All are welcome to attend our regular services. We provide Occasional Offices of Thanksgivings, Baptisms, Confirmations, Marriages and Funerals. Seven midweek weekly groups, run jointly with Deane Parish Church, are running for Bible study, fellowship and prayer. There are 87 people on the electoral role. For much of 2022 we offered our weekly Sunday morning service livestreamed as well as in person.
Deanery synod
Three members of the PCC sit on the Deanery Synod. This provides the PCC with a link between the parish and the wider structures of the church.
2
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
TRUSTEES’ ANNUAL REPORT
Achievements and performance (continued)
The Church Centre
The Church Centre facilities are used by church groups, such as Sunday School and Bible Study.
The Church Centre is also at the heart of the parish’s strategy to engage with the wider Lostock and Bolton community. The centre is used by a wide age group providing education, wellbeing and special interest groups. Amongst the long term users are:
-
Baby Sensory, Yoga Bunnies and Playschool
-
Kumon Maths
-
Slimmer’s World and Hogda Drama
-
Concert Band, Lostock Weavers and Stamp Club
-
Senior Citizens
An adjacent building is used exclusively by the Scout and Guide Association
In 2022, total income from lettings of Church Centre facilities was £45,168
Pastoral care
Visits and pastoral care of the sick, bereaved and elderly are undertaken by the vicar and members of the congregation. Home communion, if requested, can be arranged.
Mission and Evangelism
Since September 2016, when we started sharing a minister with Deane Church, Lostock and Deane churches have increasingly worked together in mission and wider ministry. This includes a joint preaching programme and weekly Bible study notes, joint monthly prayer meeting, joint weekly Sunday evening youth group and joint Sunday services three times a year. We are also increasingly working together with St Andrew’s Over Hulton and St Bede’s Morris Green within the wider Mission Partnership.
We have a good relationship with the local (non-church) primary school and have welcomed the school into our church for a special assembly at Christmas and Easter.
Helping those in need is a demonstration of our faith.
We regularly hold community food collections which were donated to Urban Outreach, a local charity working with people living in deprivation in Bolton.
Children and youth
Children and youth make up around a third of the congregation. Groups for various ages on Sunday mornings continue to flourish, overseen by a team of volunteer leaders.
3
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
TRUSTEES’ ANNUAL REPORT
Future plans
The actions from the 2018 – 2025 Mission Action Plan have progressed well with almost all complete. The Action Plan will therefore be reviewed over the coming months to set new goals and targets.
Financial review
Total income for the year was £99,096. Detail is given on pages 6 and 10 of the Financial Statements. Total expenditure for the year was £117,754. This included £38,080 towards our Parish Share which was set at £48,000. The total payment towards the 2022 Parish Share was £39,627 that included a £777 rebate from the Diocese for paying the 2021 Parish Share and £770 paid in January 2023. The Parish Share for 2023 has been set at £52,800
The net excess of expenditure over income for the year was £18,658 across all funds.
At 31 December 2022 the church had free reserves of £47,474 (being unrestricted funds, including the Central Board of Finance designated fund, that are not tied up in fixed assets). This represents between 4 and 5 months of our annual expenditure (based on 2022 figures).
The church made charitable donations via appeals to the Children’s Society of £215.
The Church Budget for 2023 is:
| £ | |
|---|---|
| Income | 97,531 |
| Expenditure | 103,520 |
| Deficit | 5,989 |
| Opening Balance | 51,582 |
| Closing Balance | 45,593 |
George S Lawson PCC Honorary Treasurer
17 April 2023
4
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
INDEPENDENT EXAMINER’S REPORT TO THE PCC OF THE CHURCH OF ST THOMAS AND ST JOHN, LOSTOCK, BOLTON
This report on the financial statements of the Charity for the year ended 31 December 2022, which are set out on pages 6 to 13, is in respect of an examination carried out under Regulation 3(3) of the Church Accounting Regulations 2006 (the Regulations) and section 145 of the Charities Act 2011 (the 2011 Act).
Respective Responsibilities of the PCC and the Examiner
As the members of the PCC you are responsible for the preparation of the financial statements; you consider that the audit requirement of the Regulations and section 144(2) of the 2011 Act does not apply.
Having satisfied myself that the Charity is not subject to audit under prevailing statute, it is my responsibility to examine the accounts under section 145 of the 2011 Act, to follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act, and to state whether particular matters have come to my attention.
Basis of this report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the PCC and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare financial statements which accord with the accounting records and comply with the requirements of the 2011 Act,
have not been met; or
- to which, in my opinion, attention should be drawn to enable a proper understanding of the financial statements to be reached.
David A Kay, FCA Barlow Andrews LLP 78 Chorley New Road Bolton BL1 4BY
17 April 2023
5
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
STATEMENT OF FINANCIAL ACTIVITIES
| Note Income from: Donations and gift aid tax 2(a) Activities for generating funds 2(b) Church activities 2(c) Investment income 2(d) Other income 2(e) Total income Expenditure on: Church activities 3(a) Governance costs 3(b) Total expenditure Net (expenditure)/income before transfers Transfers between funds Net movement in funds for the year Balance brought forward at 1 January Balance carried forward at 31 December |
Unrestricted Funds 2022 Restricted Funds 2022 Total Funds 2022 Unrestricted Funds 2021 Restricted Funds 2021 Total Funds 2021 £ £ £ 43,042 4,612 47,654 49,438 - 49,438 1,746 - 1,746 - - - 49,140 - 49,140 31,956 - 31,956 556 - 556 288 - 288 - - - 10,668 - 10,668 |
|---|---|
| 94,484 4,612 99,096 92,350 - 92,350 |
|
| 114,130 2,196 116,326 109,014 - 109,014 1,428 - 1,428 1,450 - 1,450 |
|
| 115,558 2,196 117,754 110,464 - 110,464 |
|
| (21,074) 2,416 (18,658) (18,114) - (18,114) - - - - - - |
|
| (21,074) 2,416 (18,658) (18,114) - (18,114) 350,098 252 350,350 368,212 252 368,464 |
|
| 329,024 2,668 331,692 350,098 252 350,350 |
6
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
BALANCE SHEET AS AT 31 DECEMBER 2022
| Note Tangible fixed assets 7 Current assets: Investments Duckworth Legacy Debtors Tax recoverable Cash at bank and in hand Central Board of Finance Bank accounts Building Society Cash Total current assets Current liabilities Other creditors and accruals Net current assets Net assets 9 Funds Unrestricted funds General fund 8 Central Board of Finance fund 8 Restricted funds 8 Total funds |
2022 £ 281,550 |
2021 £ 287,042 |
|---|---|---|
| 252 | 252 | |
| 4,819 | 4,929 | |
| 40,185 6,036 300 |
49,633 9,644 - 300 |
|
| 46,521 | 59,577 | |
| 51,592 (1,450) |
64,758 (1,450) |
|
| 50,142 | 63,308 | |
| 331,692 | 350,350 | |
| 288,839 40,185 |
300,465 49,633 |
|
| 329,024 2,668 |
350,098 252 |
|
| 331,692 | 350,350 |
Approved by the Parochial Church Council on 17 April 2023 and signed on its behalf:
Rev Terry Clark
Incumbent:
George Lawson Honorary Treasurer:
7
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
NOTES TO THE FINANCIAL STATEMENTS
1. Accounting policies
(a) Basis of accounting
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019. The Charity is a Public Benefit Entity as defined by FRS 102.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these accounts are rounded to the nearest £.
(b) Going concern
At the time of approving the accounts, the trustees have reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
(c) Funds
Restricted funds represent donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund.
Unrestricted funds are funds which can be used for PCC ordinary purposes.
Designated funds are unrestricted funds which are put aside for specific purposes at the discretion of the trustees.
(d) Income
Planned giving, collections and donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and legacies are accounted for when the PCC is legally entitled to the amounts due. Dividends are accounted for when receivable. Interest is accrued. All other income is recognised when it is receivable. All incoming resources are accounted for gross.
(e) Investment income
All investment income arises from money held in interest bearing deposit accounts.
(f) Expenditure
Grants and donations are accounted for when paid over, or when awarded if that award creates a binding or constructive obligation on the PCC. The diocesan parish share is accounted for when due. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is generally recognised when it is incurred and is accounted for gross. Governance costs include those incurred in the governance of its assets and are directly associated with constitutional and statutory requirements.
8
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
(g) Tangible fixed assets
Consecrated and benefice property is not included in the financial statements.
Movable church furnishings held by the vicar and church wardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church’s inventory, which can be inspected (at any reasonable time). For anything acquired prior to 2000, there is insufficient cost information available and therefore such assets are not valued in the financial statements. Subsequently no individual item has cost more than £1,000 so all such expenditure has been written off when incurred.
The Parish Centre is recognised in these financial statements at cost and was being depreciated on a straight-line basis over fifty years. The depreciation policy has been amended from 01 January 2017 and is now based upon the remaining value of the building at 31 December 2016 being depreciated on a straight-line basis over the next fifty years, to better reflect the expected life of the building.
Equipment used within the church premises is depreciated on a straight-line basis over four years, whist the kitchen refurbishment is depreciated on a straight-line basis over five years. Individual items of equipment with a purchase price of £500 or less are written off when the asset is acquired.
(h) Financial instruments
The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
9
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
2. Income
| (a) Donations and gift aid tax Planned giving: Gift Aided Tax recoverable Collections (open plate) Sundry donations Building Appeal Fuel grant from Manchester Diocese (b) Activities for generating funds Christmas Fayre Social activities (c) Income from church activities Parish Centre lettings SAGA accommodation Fees Miscellaneous receipts Christingle Coffee (d) Investment income Central Board of Finance Business reserve account (e) Other income Job retention scheme grant |
Unrestricted Funds 2022 Restricted Funds 2022 Total 2022 Total 2021 £ £ £ £ 32,716 - 32,716 36,078 8,918 - 8,918 9,588 1,408 - 1,408 1,255 - 2,517 - 3,362 3,362 - 1,250 1,250 - |
|---|---|
| 43,042 4,612 47,654 49,438 |
|
| 1,492 - 1,492 254 - 254 - |
|
| 1,746 - 1,746 - |
|
| 45,168 - 45,168 27,904 509 - 509 1 2,224 - 2,224 2,064 449 - 449 1,849 215 - 215 575 - 575 138 |
|
| 49,140 - 49,140 31,956 |
|
| 551 - 551 281 5 - 5 7 |
|
| 556 - 556 288 |
|
| - - - 10,668 |
|
| - - - 10,668 |
|
| 94,484 4,612 99,096 92,350 |
10
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
| 3. Expenditure (a) Church activities Missionary & charitable giving Church appeals Christingle Children’s Society Derian House Children’s Hospice Other costs of church activities Ministry: Diocesan Parish share Incumbent expenses Fees out and organist Water, heating and lighting Insurance General repairs Service aids Parish Centre costs (see note 4) Fixtures and fittings depreciation PSA Sundries Bank charges Security Total other costs of church activities Total cost of church activities (b) Governance costs Independent examination fees |
Unrestricted Funds 2022 Restricted Funds 2022 Total 2022 Total 2021 £ £ £ £ 215 - 215 215 - - - 120 |
|---|---|
| 215 - 215 335 |
|
| 38,080 - 38,080 38,110 2,116 - 2,116 884 540 - 540 940 2,271 - 2,271 2,907 1,402 - 1,402 1,351 15,010 2,196 17,206 10,002 226 - 226 52 52,131 - 52,131 51,653 627 - 627 627 76 - 76 151 689 - 689 1,220 107 - 107 305 640 - 640 477 |
|
| 113,915 2,196 116,111 108,679 |
|
| 114,130 2,196 116,326 109,014 |
|
| 1,428 - 1,428 1,450 |
11
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
| 4. Parish Centre costs Cleaning Telephones and internet Insurance Water Salaries including NI Heating and lighting Security and fire safety Repairs and equipment Sundries Bank charges Depreciation on building 5. Information about staff costs and numbers Salaries Social security costs Pension costs |
2022 2021 £ £ 1,522 521 1,087 276 1,403 1,351 1,471 636 24,121 26,754 9,444 7,277 897 762 3,232 4,958 2,353 2,655 236 98 6,365 6,365 |
|---|---|
| 52,131 51,653 |
|
| 2022 2021 £ £ 23,709 26,038 - - 412 716 |
|
| 24,121 26,754 |
The average number of employees during the year was 3 (2021: 3).
No employees had benefits in excess of £60,000 in this or the previous year. Pension costs are included in Parish Centre costs (note 4) and are wholly charged to unrestricted funds.
The charity trustees did not receive any remuneration or other benefits from employment with the church, nor were they reimbursed expenses in this or the previous year. No charity trustee received payment for professional or other services supplied to the charity.
6. Related party transactions
There were no disclosable related party transactions during the year (2021: None).
12
PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST THOMAS AND ST JOHN, BOLTON FOR THE YEAR ENDED 31 DECEMBER 2022
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
| 7. Tangible fixed assets Cost At 1 January 2022 Additions At 31 December 2022 Depreciation At 1 January 2022 Charge for the year At 31 December 2022 Net Book Value At 31 December 2022 At 31 December 2021 |
Parish Centre Fixtures and Fittings Refurbished Kitchen Total £ £ £ £ 663,000 10,802 21,255 695,057 - 1,500 - 1,500 |
|---|---|
| 663,000 12,302 21,255 696,557 |
|
| 376,585 10,175 21,255 408,015 6,365 627 - 6,992 |
|
| 382,950 10,802 21,255 415,007 |
|
| 280,050 1,500 - 281,550 |
|
| 286,415 627 - 287,042 |
8. Information about funds
Unrestricted funds comprise general funds of £288,839 (2021 - £300,465) and designated funds of £40,185 (2021 - £49,633). The latter is designated by the trustees for future improvements, including towards a new church roof. The designated funds balance is maintained in the Central Board of Finance deposit account. Interest earned on that account is added to the designated fund balance each year.
Restricted funds carried forward at year end comprises £1,166 remaining from the Building Appeal, £1,250 received from Manchester Diocese as a contribution towards fuel costs and £252 Duckworth Legacy.
| 9. Analysis of net assets between funds Fund balances at 31 December 2022 are represented by: Tangible fixed assets Current assets Liabilities: amounts falling due within one year |
Unrestricted funds Restricted funds Total £ £ £ 281,550 - 281,550 48,924 2,668 51,592 (1,450) - (1,450) |
|---|---|
| 346 1 329,024 2,668 331,692 |
In 2021 all assets and liabilities related to unrestricted funds, with the exception of £252 of current assets which related to the restricted fund balance at 31 December 2021.
13