| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement of financial |
activities | 6-7 | |
| Balance sheet | 8-9 | ||
| Notes to the financial | statements | 10-23 |
| V) O |
O | CII | LO LO CQ |
CO O CO |
CII | (O | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C4 | CD CUN |
(0 | P) | (0 | lO lO |
LO CII |
||||||||||||
| (D | N 0 |
W S |
CD | 4l | I | I | I | O | O | |||||||||
| V | ~ | (U | LO | LO | ||||||||||||||
| (D | CD | |||||||||||||||||
| (D I C |
N (D |
|||||||||||||||||
| Q V I N |
N C |
(U I (D C (D CD |
CD T O CII |
4l | W O CD Ol CII |
W CII (D |
LO LO P) |
C4 CII lO LO CII |
(O CO G) O |
CD | ||||||||
| C | ||||||||||||||||||
| NO | 4l | (0 O |
W 4 |
CO O CII |
lO LOO |
O | CD LO |
LO CO (V) |
||||||||||
| EV | G) | CII | O (D |
CII | ||||||||||||||
| CII | CII | |||||||||||||||||
| 'CI 0 v |
N '0 C |
O O |
4l | CDO (O |
CDO(0 | |||||||||||||
| I | ~I | eu | CII CII |
CII VII |
||||||||||||||
| th | ||||||||||||||||||
| (D | ||||||||||||||||||
| IY | ||||||||||||||||||
| (D V |
N 'CI ~ |
'U I 4J (U |
O CII O |
4l | I | I | I | I | CII (0 |
CO | LOO CO |
|||||||
| N | CD | |||||||||||||||||
| (D L CD'0 (D .V |
N '0 3 ~I |
(h Q (U I (D C (D |
O CV O CV |
CD O |
4 | CO O VII |
LO LOO |
O (Q I |
CII O CII |
|||||||||
| CD | CV | |||||||||||||||||
| (D LC |
||||||||||||||||||
| I-ZD0o | NI 0z |
r) | 4 | LO | (O | |||||||||||||
| M Q | CllO | NII II N |
||||||||||||||||
| (G | ||||||||||||||||||
| Q Q g Z O IJJ CLX ~a oz Z UJ IJ- OZ IJJ Z Za UJg I-z mZ |
IJJ u Q n 4lQ IQZ Iu h o IJ. |
0 II (D E0V |
N (D V (U CD (D C (U M (U 0 CI |
N .(D 0 (G (D (G (U 0 N (D 0 (G CD C (U Q |
C E +N |
GI E0V (5 0 |
C0 | N C CD C N (G |
N (D V (U (D (G I (U |
I C (D CL (D N (DV 0 N (D (G 0 |
N (D2 N (D C C0 (D MN0 C (G CD (D |
GI 0 II (D N (DV I 0 N d) 0) 0 CD 0 CD C E0V IDZ |
| O | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CO | |||||||||
| lD | |||||||||
| CD | |||||||||
| O | O | ||||||||
| O CV |
CQ tDt0 |
||||||||
| CO CD |
O O |
CO | Od h- |
OO lD |
CDOO CV |
||||
| CD | |||||||||
| N | |||||||||
| tD | |||||||||
| LD CO CIt |
tD CO CO CQ CQ |
O CO tD |
tQ CL E0V |
||||||
| tD | CD | ||||||||
| CD"0 | |||||||||
| C | |||||||||
| 000 | |||||||||
| CQ | |||||||||
| tD | |||||||||
| tD | CD | ||||||||
| CV | O | CD | COO | ||||||
| CIl | CD | CV | CD | ||||||
| tD | Ql | ||||||||
| lD | CL X |
||||||||
| tD | |||||||||
| O | C tQ |
||||||||
| V | tD | ||||||||
| CO CO CO |
E00 | ||||||||
| CQ | |||||||||
| 0 | |||||||||
| A UJ |
I- | N CD |
|||||||
| ZD I 0 z O go o LU |
o | N L |
E CD 0 (D CD |
||||||
| V) Q UJ ~ I- I-)A I-~Z4J O UJ ~x ~ ~A & Oz |
CD II Nr tQ II 0 ~I tD NI V 1 0 NI |
tQI CD L0 |
O O |
CI CI I CD E |
N tD CL E000 N CQ N tD O |
||||
| zUJ —ZO LO Qz UJ Z ~A LUg I-z th z |
Q LLI a: h o 4. |
0l 0 0& 0 Ul E0 Vr eZ |
V tD lo &0 (Q I N00 |
tD E 0r I Q. 0 CD Z |
N C )0 E CD Z |
tQ C tD CD N CD0C CQ tD LL |
tDV tDO tQ N tDVr tQ tQ r LL |
tD CQ0 tD 0 CD E (D N CD I— |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||||
| Fixed assets | |||||||||
| Tangible assets | 13 | 602,000 | 616,000 | ||||||
| Investment | properties | 14 | 100,000 | ||||||
| 602,000 | 716,000 | ||||||||
| Current assets | |||||||||
| Stocks | 250 | 250 | |||||||
| Debtors | 15 | 57 | |||||||
| Cash at bank and | in | hand | 66,028 | 71,328 | |||||
| 66,335 | 71,578 | ||||||||
| Creditors: | amounts | falling due within | |||||||
| one year | 17 | (15,386) | (20,395) | ||||||
| Net current | assets | 50,949 | 51,183 | ||||||
| Total assets less | current | liabilities | 652,949 | 767,183 | |||||
| Creditors: | amounts | falling | due after | ||||||
| more than | one year | 18 | (59,554) | (151,403) | |||||
| Net assets | 593,395 | 615,780 | |||||||
| Income funds | |||||||||
| Unrestricted | funds | ||||||||
| Designated | funds | 20 | 536,086 | 552,097 | |||||
| General unrestricted |
funds | 57,309 | 63,683 | ||||||
| 593,395 | 615,780 | ||||||||
| 593,395 | 615,780 |
| Church | Church | ||||
|---|---|---|---|---|---|
| activities | activities | ||||
| 2020 | 2019 | ||||
| E | |||||
| Church | activities | 344 | 6,224 | ||
| 5 | Other | trading | activities |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2020 | 2019 | ||
| E | |||
| Cafe sales | 4,208 | 13,145 | |
| Room hire | 210 | ||
| Other trading | activities | 4,208 | 13,355 |
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| general | general | ||
| 2020 | 2019 | ||
| F | E | ||
| Rental income | 933 | 6,328 | |
| Interest receivable | 122 | 280 | |
| 1,055 | 6,608 |
| 7 | Raising funds | Raising funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| general | general | |||||
| 2020 | 2019 | |||||
| E | ||||||
| Fundraisin | and | ublicit | ||||
| Other fundraising | costs | 2,032 | 9,646 | |||
| Le al fees | re. inves ment | ro | 1,320 | |||
| 2,032 | 10,966 |
| 8 | Charitable | Charitable | activities | |||
|---|---|---|---|---|---|---|
| Church | Church | |||||
| activities | activities | |||||
| 2020 | 2019 | |||||
| F | ||||||
| Staff costs | 110,803 | 101,279 | ||||
| Depreciation | and fair | value gains and losses | 14,000 | (1,000) | ||
| Ministries | 6,662 | 28,142 | ||||
| Missions | 6,804 | 3,800 | ||||
| Heat light | and water | 9,184 | 13,154 | |||
| Repairs and | maintenance | 76,327 | 60,761 | |||
| Telephone | and internet | 1,790 | 1,728 | |||
| Office expenses | 12,360 | 7,415 | ||||
| Insurance | 7,881 | 7,434 | ||||
| Advertising | and publicity | 1,218 | 1,452 | |||
| Travel | 431 | 2,865 | ||||
| Hospitality | 82 | 694 | ||||
| Legal and | professional | fees | 1,952 | 2,358 | ||
| Sundry expenses | 3,710 | 3,970 | ||||
| Mortgage | interest | 3,632 | 6,404 | |||
| Volunteer | expenses | 45 | 1,179 | |||
| 256,881 | 241,635 | |||||
| Share ofgovernance | costs (see note 9) | 1,680 | 1,740 | |||
| 258,561 | 243,375 | |||||
| Analysis | by | fund | ||||
| Unrestricted | funds - general | 175,562 | 237,971 | |||
| Unrestricted | funds - designated | 17,632 | 5,404 | |||
| Restricted | funds | 65,367 | ||||
| 258,561 | 243,375 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Administration | |||
| Leadership | |||
| Ministry | |||
| Total | |||
| Employment | costs | 2020 | 2019 |
| E | |||
| Wages and salaries | 105,299 | 95,676 | |
| Social security | costs | 2,345 | 2,988 |
| Other pension | costs | 3,159 | 2,615 |
| 110,803 | 101,279 |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| designated | |||||||
| 2020 | 2019 | ||||||
| F | |||||||
| Gain/(loss) | on | sale | of | investment | properties | (805) |
| 13 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Freehold land |
Fixtures, | Total | ||||
| and buildings | fittings | & | ||||
| equipment | ||||||
| Cost | ||||||
| At 1 January 2020 |
700,000 | 69,301 | 769,301 | |||
| Disposals | (52,571) | (52,571) | ||||
| At 31 December 2020 | 700,000 | 16,730 | 716,730 | |||
| Depreciation and impairment |
||||||
| At 1 January 2020 |
84,000 | 69,301 | 153,301 | |||
| Depreciation charged |
in the year | 14,000 | 14,000 | |||
| Eliminated in respect of disposals |
(52,571) | (52,571) | ||||
| At 31 December 2020 | 98,000 | 16,730 | 114,730 | |||
| Carrying amount |
||||||
| At 31 December 2020 | 602,000 | 602,000 | ||||
| At 31 December 2019 | 616,000 | 616,000 | ||||
| 14 | Investment property |
|||||
| 2020 | ||||||
| Fair value | ||||||
| At 1 January 2020 |
100,000 | |||||
| Disposals | (100,000) | |||||
| At 31 December 2020 |
| Debtors | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Amounts | falling due within one year: | ||
| Other debtors | 57 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Z | E | |||||||
| Bank loans | 65,914 | 163,903 | ||||||
| Payable | within | one year | 6,360 | 12,500 | ||||
| Payable | after | one year | 59,554 | 151,403 | ||||
| Amounts | included above which |
fall due | after five years: | |||||
| Payable | by instalments | 34,114 | 96,643 | |||||
| The long-term | loans are secured | by fixed charges | over land and buildings | on the west side of Leek Road, | ||||
| Abbey Hulton, |
Stoke on Trent registered | as SF128131and SF233572. |
| Creditors: am | ounts | falling due within one year | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Notes | E | ||||
| Bank loans | 6,360 | 12,500 | |||
| Other taxation | and social security | 1,415 | 1,401 | ||
| Trade creditors | 5,018 | 3,198 | |||
| Other creditors | 703 | 1,406 | |||
| Accruals and deferred | income | 1,890 | 1,890 | ||
| 15,386 | 20,395 | ||||
| Creditors: amounts | falling due after more than one year | ||||
| 2020 | 2019 | ||||
| Notes | |||||
| Bank loans | 16 | 59,554 | 151,403 | ||
| Share capital |
| Balance at | Resources | Transfers | Balance at | Resources | Transfers | Balance at | ||
|---|---|---|---|---|---|---|---|---|
| 1 January 2019 |
Expended | 1 January 2020 |
Expended | 31 December | ||||
| 2020 | ||||||||
| E | ||||||||
| Own use | ||||||||
| tangible | ||||||||
| assets | 452,490 | (20,404) | 20,0'l1 | 452,097 | 38,805 | 45,184 | 536,086 | |
| Investment | ||||||||
| property | fund | 85,000 | 15,000 | 100,000 | (100,000) | |||
| 537,490 | (5,404) | 20,011 | 552,097 | (61,195) | 45,184 | 536,086 |
| Q0 | G)0 N |
O 0 O (D |
0 0 0 0 O |
OO v- LA |
0 LA |
0 CO LO |
||
|---|---|---|---|---|---|---|---|---|
| (D | (D | |||||||
| (o Q QC v- U) (o Q |
0) 0 N |
4l | 00 0 CO Y(0 |
0 0 O 0 O |
0 0 LP |
CD0 LA LA |
||
| Cl | ||||||||
| Q UC |
N WC |
CB0 | P) CO (O CO |
|||||
| NQ | (D | |||||||
| C | ||||||||
| 0 | O O N |
4l | O0 CI N0 |
(D CD0 LA |
dlA LO CD LO |
LO G) P) CD |
||
| (D | LO | |||||||
| '(U (h $13 0 |
O NO |
4! | ||||||
| I | ||||||||
| NQ | ||||||||
| Q C UL |
N (UC ~ |
O NON |
4l | O O O Al O cD |
' | 0 (0 (O |
||
| N0 | ||||||||
| O | ||||||||
| Q V |
N '(U C |
O ON |
I | I | 0 | |||
| I | II | LA | ||||||
| N | ||||||||
| L |