OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
of financial
activities 6-7
Balance sheet 8-9
Notes to the financial statements 10-23

V)
O
O CII LO
LO
CQ
CO
O
CO
CII (O
C4 CD
CUN
(0 P) (0 lO
lO
LO
CII
(D N
0
W
S
CD 4l I I I O O
V ~ (U LO LO
(D CD
(D
I
C
N
(D
Q
V
I
N
N
C
(U
I
(D
C
(D
CD
CD
T
O
CII
4l W
O
CD
Ol
CII
W
CII
(D
LO
LO
P)
C4
CII
lO
LO
CII
(O
CO
G)
O
CD
C
NO 4l (0
O
W
4
CO
O
CII
lO
LOO
O CD
LO
LO
CO
(V)
EV G) CII O
(D
CII
CII CII
'CI
0
v
N
'0
C
O
O
4l CDO
(O
CDO(0
I ~I eu CII
CII
CII
VII
th
(D
IY
(D
V
N
'CI
~
'U
I
4J
(U
O
CII
O
4l I I I I CII
(0
CO LOO
CO
N CD
(D
L
CD'0
(D
.V
N
'0
3
~I
(h
Q
(U
I
(D
C
(D
O
CV
O
CV
CD
O
4 CO
O
VII
LO
LOO
O
(Q I
CII
O
CII
CD CV
(D
LC
I-ZD0o NI
0z
r) 4 LO (O
M Q CllO NII
II
N
(G
Q Q
g Z
O IJJ
CLX
~a
oz
Z UJ
IJ- OZ
IJJ Z
Za
UJg
I-z
mZ
IJJ
u
Q
n
4lQ
IQZ
Iu
h
o
IJ.
0
II
(D
E0V
N
(D
V
(U
CD
(D
C
(U
M
(U
0
CI
N
.(D
0
(G
(D
(G
(U
0
N
(D
0
(G
CD
C
(U
Q
C
E
+N
GI
E0V
(5
0
C0 N
C
CD
C
N
(G
N
(D
V
(U
(D
(G
I
(U
I
C
(D
CL
(D
N
(DV
0
N
(D
(G
0
N
(D2
N
(D
C
C0
(D
MN0
C
(G
CD
(D
GI
0
II
(D
N
(DV
I
0
N
d)
0)
0
CD
0
CD
C
E0V
IDZ
O
CO
lD
CD
O O
O
CV
CQ
tDt0
CO
CD
O
O
CO Od
h-
OO
lD
CDOO
CV
CD
N
tD
LD
CO
CIt
tD
CO
CO
CQ
CQ
O
CO
tD
tQ
CL
E0V
tD CD
CD"0
C
000
CQ
tD
tD CD
CV O CD COO
CIl CD CV CD
tD Ql
lD CL
X
tD
O C
tQ
V tD
CO
CO
CO
E00
CQ
0
A
UJ
I- N
CD
ZD
I 0
z O
go
o
LU
o N
L
E
CD
0
(D
CD
V) Q
UJ ~
I- I-)A
I-~Z4J
O UJ
~x ~
~A
&
Oz
CD
II
Nr
tQ
II
0
~I
tD
NI
V
1
0
NI
tQI
CD
L0
O
O
CI
CI
I
CD
E
N
tD
CL
E000
N
CQ
N
tD
O
zUJ
—ZO
LO
Qz
UJ Z
~A
LUg
I-z
th z
Q
LLI
a:
h
o
4.
0l
0
0&
0
Ul
E0
Vr
eZ
V
tD
lo
&0
(Q
I
N00
tD
E
0r
I
Q.
0
CD
Z
N
C
)0
E
CD
Z
tQ
C
tD
CD
N
CD0C
CQ
tD
LL
tDV
tDO
tQ
N
tDVr
tQ
tQ
r
LL
tD
CQ0
tD
0
CD
E
(D
N
CD
I—

2020 2019
Notes E E
Fixed assets
Tangible assets 13 602,000 616,000
Investment properties 14 100,000
602,000 716,000
Current assets
Stocks 250 250
Debtors 15 57
Cash at bank and in hand 66,028 71,328
66,335 71,578
Creditors: amounts falling due within
one year 17 (15,386) (20,395)
Net current assets 50,949 51,183
Total assets less current liabilities 652,949 767,183
Creditors: amounts falling due after
more than one year 18 (59,554) (151,403)
Net assets 593,395 615,780
Income funds
Unrestricted funds
Designated funds 20 536,086 552,097
General
unrestricted
funds 57,309 63,683
593,395 615,780
593,395 615,780

Church Church
activities activities
2020 2019
E
Church activities 344 6,224
5 Other trading activities
Unrestricted Unrestricted
funds funds
general general
2020 2019
E
Cafe sales 4,208 13,145
Room hire 210
Other trading activities 4,208 13,355
Unrestricted Unrestricted
funds funds
general general
2020 2019
F E
Rental income 933 6,328
Interest receivable 122 280
1,055 6,608

7 Raising funds Raising funds
Unrestricted Unrestricted
funds funds
general general
2020 2019
E
Fundraisin and ublicit
Other fundraising costs 2,032 9,646
Le al fees re. inves ment ro 1,320
2,032 10,966

8 Charitable Charitable activities
Church Church
activities activities
2020 2019
F
Staff costs 110,803 101,279
Depreciation and fair value gains and losses 14,000 (1,000)
Ministries 6,662 28,142
Missions 6,804 3,800
Heat light and water 9,184 13,154
Repairs and maintenance 76,327 60,761
Telephone and internet 1,790 1,728
Office expenses 12,360 7,415
Insurance 7,881 7,434
Advertising and publicity 1,218 1,452
Travel 431 2,865
Hospitality 82 694
Legal and professional fees 1,952 2,358
Sundry expenses 3,710 3,970
Mortgage interest 3,632 6,404
Volunteer expenses 45 1,179
256,881 241,635
Share ofgovernance costs (see note 9) 1,680 1,740
258,561 243,375
Analysis by fund
Unrestricted funds - general 175,562 237,971
Unrestricted funds - designated 17,632 5,404
Restricted funds 65,367
258,561 243,375

2020 2019
Number Number
Administration
Leadership
Ministry
Total
Employment costs 2020 2019
E
Wages and salaries 105,299 95,676
Social security costs 2,345 2,988
Other pension costs 3,159 2,615
110,803 101,279
Unrestricted Total
funds
designated
2020 2019
F
Gain/(loss) on sale of investment properties (805)

13 Tangible fixed assets Tangible fixed assets
Freehold
land
Fixtures, Total
and buildings fittings &
equipment
Cost
At 1 January
2020
700,000 69,301 769,301
Disposals (52,571) (52,571)
At 31 December 2020 700,000 16,730 716,730
Depreciation
and impairment
At 1 January
2020
84,000 69,301 153,301
Depreciation
charged
in the year 14,000 14,000
Eliminated
in respect of disposals
(52,571) (52,571)
At 31 December 2020 98,000 16,730 114,730
Carrying
amount
At 31 December 2020 602,000 602,000
At 31 December 2019 616,000 616,000
14 Investment
property
2020
Fair value
At 1 January
2020
100,000
Disposals (100,000)
At 31 December 2020
Debtors
2020 2019
Amounts falling due within one year:
Other debtors 57

2020 2019
Z E
Bank loans 65,914 163,903
Payable within one year 6,360 12,500
Payable after one year 59,554 151,403
Amounts included
above which
fall due after five years:
Payable by instalments 34,114 96,643
The long-term loans are secured by fixed charges over land and buildings on the west side of Leek Road,
Abbey
Hulton,
Stoke on Trent registered as SF128131and SF233572.

Creditors: am ounts falling due within one year
2020 2019
Notes E
Bank loans 6,360 12,500
Other taxation and social security 1,415 1,401
Trade creditors 5,018 3,198
Other creditors 703 1,406
Accruals and deferred income 1,890 1,890
15,386 20,395
Creditors: amounts falling due after more than one year
2020 2019
Notes
Bank loans 16 59,554 151,403
Share capital

Balance at Resources Transfers Balance at Resources Transfers Balance at
1 January
2019
Expended 1 January
2020
Expended 31 December
2020
E
Own use
tangible
assets 452,490 (20,404) 20,0'l1 452,097 38,805 45,184 536,086
Investment
property fund 85,000 15,000 100,000 (100,000)
537,490 (5,404) 20,011 552,097 (61,195) 45,184 536,086
Q0 G)0
N
O
0
O
(D
0
0
0
0
O
OO
v-
LA
0
LA
0
CO
LO
(D (D
(o
Q
QC v-
U)
(o
Q
0)
0
N
4l 00
0
CO
Y(0
0
0
O
0
O
0
0
LP
CD0
LA
LA
Cl
Q
UC
N
WC
CB0 P)
CO
(O
CO
NQ (D
C
0 O
O
N
4l O0
CI
N0
(D
CD0
LA
dlA
LO
CD
LO
LO
G)
P)
CD
(D LO
'(U
(h
$13
0
O
NO
4!
I
NQ
Q
C
UL
N
(UC
~
O
NON
4l O
O
O
Al
O
cD
' 0
(0
(O
N0
O
Q
V
N
'(U
C
O
ON
I I 0
I II LA
N
L