OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

gathering
in
person they met a t the fol lowi ng
addresses:
Meeting
Locatio
n
Local owned
Meeting Meeting
Address
by AM
Bakewell
Friends
Meeting House, Chapel
Row, Matlock
Bakewell Street, Bakewell, DE45 1EL Yes
Beeston Chilwell
Memorial
Hall, 128 High Road, Chilwell, NG9 4AT No
Women's
Institute
Hut, Station Street, Bingham, NG13
Bingham 8AQ No
Chesterfi el Chesterfield
Friends
Meeting
House, St Helen's Street,
d Chesterfield,
S40
4AG Yes
Derby Friends
Meeting
House, St Helen's Street, Derby,
Derby DE1 3GY Yes
Fritchley
Friends
Meeting House, Chapel Street, Fritchley,
Fritchley Belper, DE56 2FR Yes
Mansfield
Friends
Meeting House, Rosemary Street,
Mansfield Mansfield,
NG19 6AB
Yes
Nottingham
Friends
Meeting
House, 25 Clarendon Street,
Nottingham Nottingham,
NG1
5jD Yes
Quiet Room, Crossing Church 5Centre, Newcastle Street,
Worksop Worksop, S80 2AT No

Initial Reappointment (if End of
Name 8i Specific Role Appointment applicable) term
Valerie Farrow - Clerk to 31/12/202
Trustees 01/01/2016 01/01/2019 1
Zoe Jackson - Clerk to Trustees 10/07/202
from 01/01/22 11/07/2020 3
18/05/202
David King 19/05/2018 19/05/2021 4
31/12/202
David Cook 14/07/2018 14/07/2021 2
10/07/202
Grant Fletcher-Harrison 11/07/2020 3
13/11/202
Helen Percy 11/07/2020 1
11/10/202
Roger Ibbett 12/09/2020 3
11/01/202
Ian Forrester 12/01/2022 5

Statement of Finan cial Activities for the Yea r Ended 31D ecember 202 1
Total Total
Unrestricted Restricted Endowment 2021 2020
Note
Income and Endowments from:
Donations
and legacies
2 74,080 14,457 88,537 76,647
Charitable
activities
3 50,151 50,151 28,439
Other trading activities 4 145 145 23
Investment
income
5 15,470 31,423 46,893 44,894
Other income 105001
Total Income 139846 45 880 185,726 255 004
Expenditure
on:
Raising
funds
6 (1,289) (9,928) (11,217) (10,159)
Charitable
activities
7 123347) 27,280 150627 164929
Total Expenditure 124,636 37,208 161,844) 11750883
Gains/losses
on investment
assets 18,197 73 628 91,825 58,374
Net movement
in funds
33,407 8,672 73,628 115,707 138,290
Reconciliation
offunds
Total funds brought
forward 662,974 144,730 I 120796 1 928500 1,790,210
Total funds carried forward 14 696381 153,402 1,194,424 2,044,207 1,928,500

Total
Unrestricted Restricted Endoivment 2020
Note
Income and Endoivments from:
Donations
and legacies
2 62,517 14,130 76,647
Charitable
activities
3 28,439 28,439
Other trading activities 4 23 23
Investment
income
5 13,802 31,092 44,894
Other income 105 001 105 001
Total Income 104781 45 222 105001 255,004
Expenditure
on:
Raising funds
Charitable
activities
(1,868)
~1413431
(8,291)
23,584)
(10,159)
164,929
Total Expenditure 1143~213 131.3331 175088
Gains/losses
on investment
assets 7,996 50,378 58,374
Net movement
in funds
(30,436) 13,347 155,379 138,290
Reconciliation offunds
Total funds brought forward 693,410 131,383 965,417 1,790,210
Total funds carried forward 14 662,974 144,730 1,120,796 1,928,500

Balance Sheet as at 3 1December 20 21
2021 2020
Note g
Fixed assets
investments 10 1,427,763 1,335,938
Current
assets
Debtors II 10,070 15,409
Cash at bank and in hand 12 614,036 589749
624,106 605,158
Creditors: Amounts falling due within one year 13 7,662 12596
Net current assets 616,444 592,562
Net assets 2,044,207 1,928,500
Funds ofthe charity:
Endowment funds 1,194,424 1,120,796
Restricted income funds
Restricted funds 14 153,402 144,730
Unrestricted income funds
Unrestricted funds 696,381 662,974
Total funds 14 2 044,207 1,928,500

2
Incom
e from donations
and legac ies
Unrestricted
funds Restricted Total Total
General fundsf 2021 2020
Donations and legacies;
Donations from individuals 58,984 14,457 73,441 67,857
Grants, including
capital grants;
Government
grants
15,096 15,096 8 790
74,080 14,457 88,537 76647
3
Income from charitable
activities
Unrestricted
funds Total Total
General 2021 2020
f
Catering income 3 3 259
Meeting house hiring 15,757 15,757 27,585
Feed in tariff (Nottingham) 391 391 367
insurance claim - lost income 34,000 34,000
Fees received for events 228
50, 151 50,151 28,439
4
Income from other trading activities
Unrestricted
funds Total Total
General funds 2020
Local fundraising
and street collection
income 145 145 23
145 145 23

Unrestricted
funds Restricted Total Total
General
f
fundsf 2021 2020
Interest receivable and similar
income;
Interest receivable on bank deposits 1,053 543 1,596 2,510
Other income from fixed asset
investments 14,417 30,880 45,297 42 384
15,470 31,423 46 893 44,894

a)
Unrestricted
funds Restricted Total Total
Note General fundsf 2021 2020
f
Other investment
management costs;
Amounts payable to property
managers 1,072 2,496 3,568 4,356
Property repairs 217 6,348 6,565 4,730
1,289 8,844 10,133 9,086
O
li)
ther c osts o fgenerating
donation
s
and legacies
Restricted Total Total
Note funds 2021
f
2020f
Other direct costs (insurance) 1,084 1,084 1,073

Unrestricted
Total Total
General Restricted 2021 2020
f f
Administration 2,884 2,884 3,115
Governance costs 4,290 4,290 10,957
Life ofmeeting costs 28,681 19,457 48,138 58,260
Maintaining meeting houses 87,492 7,823 95,315 92,597
123,347 27,280 150,627 164,929
8
Staffcosts
The aggregate payroll costs were as follows:
2021 2020
Staff costs during the year were:
Wages and salaries 43,207 42,401
Pension costs 1,411 1,401
44,618 43,802
2021 2020
No No

10 Fixed asset investments
2021 2020
Investment
properties
654,000 654,000
Other investments 773,763 681 938
1,427,763 1,335,938
Investment
properties
Investment
properties
f
Cost or Valuation
At I January 2021 654,000
Provision
At 31 December 2021
Net book value
At 31 December 2021 654,000
At 31 December 2020 654,000

Other investments
Unlisted
investments Totalf
Cost or Valuation
At I January 2021 681,938 681,938
Revaluation 91 825 91,825
At 31 December 2021 773.763 773,763
Net book value
At 31 December 2021 773,763 773,763
At 31 December 2020 681,938 681,938

11 Debtors
2021 2020
Trade debtors 1,049 722
Prepayments 2,072
Other debtors 9,021 12615
10,070 15,409

2021 2020
Cash at bank 614,036 589,749
13 Creditors: amounts falling due within one year
2021 2020
g
Trade creditors 298 4,753
Other creditors 7364 7,843
7,662 12,596
m
CC
o Qc
m
O
D
O
O
O
O
ar
I
00
O
co
m
'cr
ar
oo
Cd
tn
I
o
o
I
rd
0,
'cr
ct
nl
cr
m
I
co
vl
r
vl
rc
00
00
vt
0
r-
I
CI
cp
I
l2I
'0
'Ja
I
CI
cp
I
l2I
'0
'Ja
I
ao
0
Qc
Ct
Cl CI cll
C g
~I
CC
Ct"CI
'0
Cl
Cl t t 0'
r'
Cl
r-
CO
00
00
0
IJ
t
8
lll
C
QC Cd
00
Ot
IO
Cl
cp
Dt
Vt
m
Ct
Qc Ct
cn
00
m"
O I
O
I
00
rc
Ch
0
C QI
E Cl
A rDt rJ
D
' o
I
00
rc
vl
rc
t 0
m
Oc
00
'0
Qc nt
m
m
I
I
rc
00
00
vt rd
Ool
0
ch r 00 'cr m m I
'tl E
0IJ
CLI
w
C
til
C ClL
CC rca
rd
OOI
rc o
m
I
O
co
Qc
Ct
I
00 O
corn
ri 0
O '0
Com
00
vl
I I
m
C!
00
m
cn
I
Qc
0
tn
00
rd
oo
In
I
r
co
m
m
rd
IO C
cc
CC
0
CC cc
C
Oi
E
M
C
CC
lac
0
O
00
ClL0 LC
Cl
'0
lal
IU
Q
O
\0
cp
Cl
.Ct
CJ0
a!0
IU
0
al
000
0
di
0C
0
al
Q
00
0
Q
Q
UC
IR
00
C
0
at
CP
IC
000
E
al
000
0
IĀ«
at
O
0
0
t
CPa
00
C
0
0
~
0
'0
IU
0
00
L'
Q
ca
00
.0
0z
W
0
0
2
000
IC
IZ
IJQ
al
00
ca
00
C'0
C5
C
'00
CJ
LJ
ClL0
0
0
W
4IIJ0
Ct
I
IIC IA
I
I
IA
0C
'cc
I I
O
I I
ot
O
OO
00
O
M
00
CI
I
AI
AI
Oc
O
I
C0
40
O
IA
Al
W
CC
0
00
Ct
00
Oc O
0
(J
CI0
ICl
Cl
0040
Cl4lII
Cl
W
CI
W
IC0
IC
040
ctl Ct'0
C-
CC
00
I
O
Oc
C0
I
CV
M
M
M
M
00
cO
CC
O
IA
AI
Ct
AI
I
CJ
Cl
00
'0
4
0
C
0tc
ctl Cc
00
I
0
O
IA
O Vl 00
Ctcc
E
4 00
A
Ct
oc
IA
Oc
'0
CI
IA
I
CA
0$0 5
CJ
'CC ul Ct
Al
4C 8
CJ0
0
0
CIL
Ctl
IC 0
~I
44
CO
OO
cO
O
IA
I
M
C
O
III
Ct
'lC
OO
O
C0
40
I
O
O
COI
IO
IA
IA
AI
Oc
I0
M
Oc
O
M
cn
O
O
Ct
co
Oc
I
CI
L0 Cl0
CC
N
0C
IXl
CC
4I
0
aaO
I
O
ca
ao
O
oOO
O
I M M
ch
Co
M
c
I
Co
M
c
I
M
00
aa
ch
M
r
I
co
M
o
00
ca
M
tn
Ch
0
ln
Co
I
I
00
vt
Co
I
I
00
vt
'0 M 0c
'0
Ct0
al
E
74
40 40
'0
Cl
0000
4I ctt
I
c400
aat I ol Ot0t
ot
I ot
M
CI
0
cC
04t E
C
A
'0
VVV MO
Co
0 00 o
Vl
o
O
0
aa
M
M
00 t ac
00
Ot
vt
M
C4 '50 0 ~I
Ct
O
Oc
O
0
O
M
M
aa
M
I
I
ot
Ch
00
I
ca
O
00
0
In
M
M
00
O
000 4I
CI
o
nt
0c ca
J5 0 E
V0
0
CI
I
4 0 C4 Ct
oa
04
Ch
M
Cl
O
OO
O
O
I
0
00
M
tnl ot 00
00'0
Oc co 0
I
Vc
c0
aa
ot
0-
In
M
I
ot
Ot
M
E
C4
46
ca0
4IV00
CC
40
~C
0
IC
000 CC0
0
0
0
'0
'00
V
Ia ~I
400
'Ct
Cl
I
Ia
0 0
ca
V0
U
la0 ClV0
al
V
ta
00
40
0
0.
~00
VV
ct at 000 00
ac
000
V
0
0
V
I!00
V
Ci
ca
00
0
X
00
CI0
ctl
00
.0'0
40
0
al0
ta
00
0
40
0
CI
I0
I
Ct
0
al al0
I
al at
V
IZl
00
0
40
M
Cl
O
4
A
Cl w
xz
03 ao
A
C40
f
CC CV
Ct
O
O
O
c0
vt
M
O O O
00
IO Ot 0
I/I
Vl
Cd
I
Cd
M
0
0
IO
M
M
0
0
IO
M
CI
'0
O
M
MO
O
Oc
0c
O
Ct CI
0
CC
Yl
IXI
O
I
M
Oc
Cd
O
0c
O
0
Cd
H
M
00
'4
0 ICI Oc 00
CO0 Cd cv
I
Ct
0 Cd00
I I I I I
L
Cl
0
cc
J5
E
4
C
'5 0
O CC
I
CC OO0 Cl
Cl
I00 0
O'0
O O
O
O
O
O
O
OO
ICIO
O E
0
0
Cl
I
C
CI O
O
O
' O
O
O
O
00
00
00
OC
M 0c 'cC
I
O
O
0I cc OI
OI
Itc Cd
IA
O 00
0
YC
C CA
CCC
PCI
O
0z
Cl
'00 ~.0 0
0
Cd
0I
0
'50
l2
IJ
'00 m 0.
V
Q
I0
40
IL
00
0
0
dlO
00 0
Cl0
Ci0
Fl
O'
O L0
Cl
Vt
Oc
0
CL
CI
Z
0
0
0
Z
Cll
000
ClL
cc
0
'0 0
L
ac
Ot
cc
IC
0
t
4
00
dd
0
4
IC2
00
0
Z
0
Z
Q
C
Cd
CL
O0
0
'0 0
c Cal
5I
'00 V
0
V
0
Za' al OIS
Q
v
Q
0
00
4C
0
E
IH
'0
IU
O.
OL
al
a 4 Q O 0
00
C
CO
$5
al
8
00
C
0z
00
OPct
af
Svt
'D
'5
t0
0
CO
L0
C
M
SO
C
0
Oi
0
0
~0
cd
V
Ctl0V
O.
cd0
Vc0
V
al
0
V
O
IHQ
SL
V
I
2V
OL
Cl
'0
20D
z
0
0
8
O00
20z
00
I
IQ
0
E'0
al0
0
Ei
2 0
R, al
C
a!
c E
O
V
a,
z
0
Q
0
as
O0 SQC
IU
V
tp
0
cd
V
O 0
8 g
00
cs
I
Va III
000
c c
00
C
M
MH
M 0
O
c 2
Oal
CP
Cl
IU
0
dp
C
0 '
O
al
ca .0
ca
ca
CP
tti
0c
M
M
SU 00
Cp
C0
al
O
O2 0
(y 00
O,'I
a~
IU
z
0
vl
!
Itl
Q
'0
CP
M
M
O0
al A
c
C
Cp
alO
h
Off
t2 SQ
00 0
0
M
Q
VH
Ep Q
cl
LL ca C
0 0
OLD
tff
0
0
IU
n'0
C
C '
th
0
U
CP
Ia
cp
'0
0
0
vl
Csl
Cl
I
C
I
dp
al0
00 Q0
.0
VQ
00 CL
0
0 0
'ca 0
cd a
CI
CP
0
V
'0
2 0
cn a0
'al
v
M
0
M
M
0
Q
L
~P
C
'C
Cl
2'2 00
0 CIHO
0 0
C
~ CL&
ca O. IH
'Qv a a
Qcc
2
V
I0
C0
alO
'0
Cp
CP
I0
al
al
E
I0
000
Cl
CP
O
0
0
M
M
O
'0 '0
SU
C 0
ca
0
C 00
0 Ss,
cn
2
O
iPP 00 '02
M
Q
'0
Q
VI
Cl
CP
CP
f
f
f-
Cd
2
C
0
alC
allC
0CC
Cd
Cp
Q
I
Cl
al
al
0' 0
0
O
cd
Oa
SQ
I
al
C
al
CP
VI
0 0 0
o +Q 0
ILI
'0
CP
0 00
2
tp 0
'al ~
c
Q
M
I
M
00
O ~E
Vl
Vl
0
CV
El
IU 0
V 0
C
al
V.
C
C
0
V
I
W 00
Vt,!
0 0
I !
z co
IU
I
IHQ
Cd
I 0
0
tU
0,
alO
0 '0
0
OL
cs
0 '0
Cl'0
a 0
dff
SL
0
L
C
Qa
z
QJ
O.
M
V
E ~v
0
O0
Q
'Q
E
V 0
tn 0
0 C
tn0 0
IU
ttl
2
al
Ch
Q
0 L
0
O
0
SS
I
Q
00
C
Cp
cd
0
0
00
0020V
csa
2
cd
0
Fl
IHO'0
50
'00
2
OU0
0a
z
00
'0
E
'0
X
0!.
0
SL
0
'0
0
f
E
I
E
0
Ll
ttt
V
00
00
E
cdV0
0
U
0'0
C
tU
Cl
0
SL
CL0
I0
0
dl
E
Cl
0
cd
0
O
Cl
cd
Cl
0C
SL0
O.
Cl
00
C
Q
CP
O
cd
O0
SUa
al
0
M
V
Cp
M
M
E~c
ca V
CP
0 0
CCtt- 0
cd
0
ca nt,'
Cl IPI
0 e.5
V
E
~2
V
E
V
O.0
O.
'0
V
4C
0
V
Cl
04
LI0
O.
0
al
0'00
0a
SQ
al
CP
0
Ctl
ca
CP
Q
M
al
O
00
C.C
dl
2 Cf
00
M 0
ca
Q
C
Cp
O

BookValue Insured
Value
f f
Property
Derby Meeting House and Burial Ground (Unrestricted) 250,000 1,021,767
Fritchley Meeting House (Unrestricted) 50,000 231,560
Bakewell Meeting House and Burial Ground (Endowment) 340,000 852,251
Chesterfield
Meeting House (Endowment)
340,000 1,190,743
Mansfield Meeting House (Endowment) 250,000 974,609
Nottingham
Meeting House and Burial Ground (Endowment)
Toadhole Furnace
Burial Ground (Endowment)
460,000
100
2,507,815
1,690,100 6,778,745

18 3rd pa rty funds
Incoming (Resources
Opening balances
f
resources expended) Closing balances
f
Acting as Agent 6 770 6,770
6,770 (6,770)

Accounting Plu s are analysed
as follows:
2021 2020
f
Independent examination 1,750 1,667
Other financial services 1,244 1,434
2,994 3,101

Actin as a ent 2021
Actin as a ent:
BYM
uaker
Non
—
Charities *
uaker Charities *
14457
273
7 553