| Page | ||
|---|---|---|
| PCC information | ||
| Report ofthe PCC members | ||
| Independent examiner's |
report | |
| Statement of Financial |
Activities | |
| Balance sheet | 10 | |
| Notes to the accounts |
| PCC liler | nbers (also re |
nbers (also re |
cognised as Trustees by the Char | ity Commission) |
|---|---|---|---|---|
| Clerks in | Holy Orders | Rev D RJ Holloway (Vicar and Rt Rev JJSPryke (Curate) RevJ J Redfearn (co-opted) |
Chairman) | |
| Churchwardens | Dr WSTuflon | Mr W A Coulson | ||
| Representatives | ofthe | DrJS Holloway | Mrs JV Parker | |
| Deanery Synod | Rev J M Teasdale | |||
| Other Members | Rev R P Adcock | DrS M Lee | ||
| Mrs JA Jolley | Miss D R Lawrence | |||
| Rev ITSGarrett |
Mrs G M Mackie | |||
| Mr DJ Gillam | Mr A BMathers | |||
| Mr P D Hanison | Mrs L M ERobb | |||
| Mr RG Cliiton (vice chairman) | ||||
| Other information: | ||||
| Charity number | 1134530 | |||
| Treasurer | Andrew Coulson | |||
| Secretary | Jonathan Pryke |
|||
| Church address | Jesmond Parish Church |
|||
| Eskdale Terrace | ||||
| Newcastle Upon Tyne |
||||
| NE2 4DJ | ||||
| Independent | examiner | Kinnair and Company | ||
| Aston House | ||||
| Redb urn Road | ||||
| Newcastle Upon Tyne |
||||
| NES 1NB | ||||
| Solicitors | Glynis M Mackie Solicitors |
|||
| 29A Princes Road | ||||
| Newcastle Upon Tyne |
||||
| NE3 5TT | ||||
| Bankers | Lloyds Bank pic | |||
| 102Grey Street | ||||
| Newcastle Upon Tyne |
||||
| NE99 1SL |
| Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | income | funds | funds | ||||
| Notes | funds | funds | 2020 | 2019 | |||
| E | 6 | 8 | 6 | ||||
| Income | |||||||
| Voluntary income |
160,842 | 160,842 | 173,805 | ||||
| Ministry and other activities | 2,159 | 2,159 | 6,318 | ||||
| Total income | 163,001 | 163,001 | 180,123 | ||||
| Expenditure | |||||||
| Charitable activities: |
|||||||
| -Staff | 90,303 | 90,303 | 87,946 | ||||
| - Direct ministry | 3,256 | 3,256 | 6,972 | ||||
| -Indirect ministry |
7,628 | 7,628 | 8,969 | ||||
| -Property | 62,165 | 3,000 | 65,165 | 76,105 | |||
| Total expenditure | 163,352 | 3,000 | 166,352 | 179,992 | |||
| Net movement | in funds | (351) | (3,000) | (3,351) | 131 | ||
| Total funds brought | forward | 13 | 765 | 3,700 | 4,465 | 4,334 | |
| Total funds carried | forward | 414 | 700 | 1,114 | 4,465 |
| Notes | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| 8 | 8 | |||||
| Fixed assets | ||||||
| Tangible assets | 380,000 | 380,000 | ||||
| Current assets | ||||||
| Debtors | 10 | 2,098 | 17,719 | |||
| Cash at bank and in | hand | 10,091 | 1,713 | |||
| 12,189 | 19,432 | |||||
| Creditors: amounts | falling due | |||||
| within one year | 11 | (11,075) | (14,967) | |||
| Net current assets | 1,114 | 4,465 | ||||
| Total assets less current | ||||||
| liabilities | 381,114 | 384,465 | ||||
| Creditors: amounts | falling due | |||||
| after more than one year | 12 | (380,000) | (380,000) | |||
| Net assets | 1,114 | 4,465 | ||||
| Funds | ||||||
| Unrestricted funds: |
||||||
| - General Fund |
13 | 414 | 765 | |||
| 414 | 765 | |||||
| Restricted funds: | ||||||
| -Restricted income | funds | 700 | 3,700 | |||
| 700 | 3,700 | |||||
| Total PCC funds | 1,114 | 4,465 |
| 2020 | 2020 | 2020 | 2019 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| E | E | 6 | E | ||
| General donations | 10,842 | 10,842 | 41,805 | ||
| Donations | from The Jesmond | ||||
| Trust | 150,000 | 150,000 | 132,000 | ||
| 160,842 | 160,842 | 173,805 |
| 2020 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| E | 8 | E | ||
| Services | 2,159 | 2,159 | 6,318 | |
| 2,159 | 2,159 | 6,318 | ||
| Expenditure: | Staff | |||
| 2020 | 2019 | |||
| K | E | |||
| Diocesan contribution | 80,056 | 78,149 | ||
| Expense and | ministry cost reimbursements | 10,247 | 9,797 | |
| 90,303 | 87,946 |
| 5 | Expenditure: | Direct ministry | costs | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| E | |||||||
| Services | 2,634 | 2,634 | 5,389 | ||||
| Support | 40 | ||||||
| Leadership | 622 | 622 | 1,543 | ||||
| 3,256 | 3,256 | 6,972 | |||||
| 8 | Expenditure: | Indirect ministry | costs | ||||
| 2020 | 2020 | 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| 8 | 8 | ||||||
| Printing, postage and stationery |
108 | ||||||
| Refreshment | 289 | 289 | 1,114 | ||||
| Telephone and |
internet | 3,759 | 3,759 | 3,689 | |||
| Accountancy | fee | 2,880 | 2,880 | 2,882 | |||
| Ministry office | costs | 471 | 471 | 706 | |||
| Bank charges | and interest | 229 | 229 | 470 | |||
| 7,628 | 7,628 | 8,969 | |||||
| 7 | Expenditure: | Property | |||||
| 2020 | 2020 | 2020 | 201$ | ||||
| Unrestricted K |
Restricted E |
Total 8 |
Totalf | ||||
| Repairs and maintenance | |||||||
| - Main Church | building | 11,463 | 3,000 | 14,463 | 11,384 | ||
| - Lily Avenue | 856 | 856 | 1,693 | ||||
| Rates and utilities | |||||||
| - Light and heat | 14,745 | 14,745 | 21,151 | ||||
| —Rates | 6,821 | 6,821 | 6,561 | ||||
| -Water | 3,344 | 3,344 | 3,270 | ||||
| Other charges | |||||||
| -Cleaning | 8,812 | 8,812 | 15,884 | ||||
| -Insurance | 9,842 | 9,842 | 10,038 | ||||
| - Loan interest | Lily Avenue | 6,258 | 6,258 | 6,124 | |||
| - Professional | fees | 24 | 24 | ||||
| 62,165 | 3,000 | 65,165 | 76,105 |
| Tangible fixed assets | |
|---|---|
| Land and | |
| buildingsf | |
| Cost | |
| At 1 January 2020 | 380,000 |
| At 31 December 2020 | 380,000 |
| Depreciation | |
| At 1 January 2020 | |
| At 31 December 2020 | |
| Net book value | |
| At 31 December 2020 | 380,000 |
| At 31 December 2019 | 380,000 |
| 10 | Debtors | 2020f | 2019f | ||
|---|---|---|---|---|---|
| Amounts due |
from The Jesmond | Trust | 13,858 | ||
| Prepayments | and accrued income | 1,956 | 3,461 | ||
| Other debtors | 142 | 400 | |||
| 2,098 | 17,719 |
| for | the year ended 31 | the year ended 31 | December 2020 | December 2020 | ||
|---|---|---|---|---|---|---|
| 11 | Creditors: amounts | falling due within one year | 2020 | 2019 | ||
| 8 | 8 | |||||
| Trade creditors | 790 | 8,779 | ||||
| Amounts | owed toThe | Jesmond Trust | 3,616 | |||
| Accruals | and deferred | income | 6,669 | 6,188 | ||
| 11,075 | 14,967 | |||||
| 12 | Creditors: amounts | falling due after more than one year | 2020 | 2019 | ||
| 6 | ||||||
| Loans | 77,869 | 77,869 | ||||
| Accrued | liability | 302,131 | 302,131 | |||
| 380,000 | 380,000 |
| 13 | Funds | At 1Jan | Incoming | Outgoing | At 31 Dec | ||
|---|---|---|---|---|---|---|---|
| 2020 | resources | resources | 2020 | ||||
| 8 | 8 | ||||||
| Restricted funds | |||||||
| May Gift week | 3,700 | (3,000) | 700 | ||||
| Unrestricted | funds | ||||||
| General fund | 765 | 163,001 | (163,352) | 414 | |||
| Total unrestricted | funds | 765 | 163,001 | (163,352) | 414 | ||
| Total funds | 4,465 | 163.D01 | ~166,352) | 1,114 |
| The charit | y h | ad the following tr | ansactions an |
d balance | s with The Jes |
mond Trust (the |
Trust): |
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Transaction | Ibalance: | Included | within: | 8 | |||
| Donations | from the Trust | Incoming | resources | 150,000 | 132,000 | ||
| Amounts | due | from the Trust | Debtors | 13,858 | |||
| Amounts | owed to the Trust | Creditors: | amounts | falling due | |||
| within one | year | 3,616 |