OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
PCC information
Report ofthe PCC members
Independent
examiner's
report
Statement
of Financial
Activities
Balance sheet 10
Notes to the accounts
PCC liler nbers
(also re
nbers
(also re
cognised as Trustees by the Char ity Commission)
Clerks in Holy Orders Rev D RJ Holloway (Vicar and
Rt Rev JJSPryke (Curate)
RevJ J Redfearn (co-opted)
Chairman)
Churchwardens Dr WSTuflon Mr W A Coulson
Representatives ofthe DrJS Holloway Mrs JV Parker
Deanery Synod Rev J M Teasdale
Other Members Rev R P Adcock DrS M Lee
Mrs JA Jolley Miss D R Lawrence
Rev
ITSGarrett
Mrs G M Mackie
Mr DJ Gillam Mr A BMathers
Mr P D Hanison Mrs L M ERobb
Mr RG Cliiton (vice chairman)
Other information:
Charity number 1134530
Treasurer Andrew Coulson
Secretary Jonathan
Pryke
Church address Jesmond
Parish Church
Eskdale Terrace
Newcastle
Upon Tyne
NE2 4DJ
Independent examiner Kinnair and Company
Aston House
Redb urn Road
Newcastle
Upon Tyne
NES 1NB
Solicitors Glynis
M Mackie Solicitors
29A Princes Road
Newcastle
Upon Tyne
NE3 5TT
Bankers Lloyds Bank pic
102Grey Street
Newcastle
Upon Tyne
NE99 1SL

Restricted Total Total
Unrestricted income funds funds
Notes funds funds 2020 2019
E 6 8 6
Income
Voluntary
income
160,842 160,842 173,805
Ministry and other activities 2,159 2,159 6,318
Total income 163,001 163,001 180,123
Expenditure
Charitable
activities:
-Staff 90,303 90,303 87,946
- Direct ministry 3,256 3,256 6,972
-Indirect
ministry
7,628 7,628 8,969
-Property 62,165 3,000 65,165 76,105
Total expenditure 163,352 3,000 166,352 179,992
Net movement in funds (351) (3,000) (3,351) 131
Total funds brought forward 13 765 3,700 4,465 4,334
Total funds carried forward 414 700 1,114 4,465

Notes 2020 2019
8 8
Fixed assets
Tangible assets 380,000 380,000
Current assets
Debtors 10 2,098 17,719
Cash at bank and in hand 10,091 1,713
12,189 19,432
Creditors: amounts falling due
within one year 11 (11,075) (14,967)
Net current assets 1,114 4,465
Total assets less current
liabilities 381,114 384,465
Creditors: amounts falling due
after more than one year 12 (380,000) (380,000)
Net assets 1,114 4,465
Funds
Unrestricted
funds:
- General
Fund
13 414 765
414 765
Restricted funds:
-Restricted income funds 700 3,700
700 3,700
Total PCC funds 1,114 4,465

2020 2020 2020 2019
Unrestricted Restricted Total Total
E E 6 E
General donations 10,842 10,842 41,805
Donations from The Jesmond
Trust 150,000 150,000 132,000
160,842 160,842 173,805

2020 2020 2020 2019
Unrestricted Restricted Total Total
E 8 E
Services 2,159 2,159 6,318
2,159 2,159 6,318
Expenditure: Staff
2020 2019
K E
Diocesan contribution 80,056 78,149
Expense and ministry cost reimbursements 10,247 9,797
90,303 87,946

5 Expenditure: Direct ministry costs
2020 2020 2020 2019
Unrestricted Restricted Total Total
E
Services 2,634 2,634 5,389
Support 40
Leadership 622 622 1,543
3,256 3,256 6,972
8 Expenditure: Indirect ministry costs
2020 2020 2020 2019
Unrestricted Restricted Total Total
8 8
Printing,
postage and stationery
108
Refreshment 289 289 1,114
Telephone
and
internet 3,759 3,759 3,689
Accountancy fee 2,880 2,880 2,882
Ministry office costs 471 471 706
Bank charges and interest 229 229 470
7,628 7,628 8,969
7 Expenditure: Property
2020 2020 2020 201$
Unrestricted
K
Restricted
E
Total
8
Totalf
Repairs and maintenance
- Main Church building 11,463 3,000 14,463 11,384
- Lily Avenue 856 856 1,693
Rates and utilities
- Light and heat 14,745 14,745 21,151
—Rates 6,821 6,821 6,561
-Water 3,344 3,344 3,270
Other charges
-Cleaning 8,812 8,812 15,884
-Insurance 9,842 9,842 10,038
- Loan interest Lily Avenue 6,258 6,258 6,124
- Professional fees 24 24
62,165 3,000 65,165 76,105

Tangible fixed assets
Land and
buildingsf
Cost
At 1 January 2020 380,000
At 31 December 2020 380,000
Depreciation
At 1 January 2020
At 31 December 2020
Net book value
At 31 December 2020 380,000
At 31 December 2019 380,000
10 Debtors 2020f 2019f
Amounts
due
from The Jesmond Trust 13,858
Prepayments and accrued income 1,956 3,461
Other debtors 142 400
2,098 17,719

for the year ended 31 the year ended 31 December 2020 December 2020
11 Creditors: amounts falling due within one year 2020 2019
8 8
Trade creditors 790 8,779
Amounts owed toThe Jesmond Trust 3,616
Accruals and deferred income 6,669 6,188
11,075 14,967
12 Creditors: amounts falling due after more than one year 2020 2019
6
Loans 77,869 77,869
Accrued liability 302,131 302,131
380,000 380,000
13 Funds At 1Jan Incoming Outgoing At 31 Dec
2020 resources resources 2020
8 8
Restricted funds
May Gift week 3,700 (3,000) 700
Unrestricted funds
General fund 765 163,001 (163,352) 414
Total unrestricted funds 765 163,001 (163,352) 414
Total funds 4,465 163.D01 ~166,352) 1,114

The charit y h ad the following tr ansactions
an
d balance s
with The Jes
mond
Trust (the
Trust):
2020 2019
Transaction Ibalance: Included within: 8
Donations from the Trust Incoming resources 150,000 132,000
Amounts due from the Trust Debtors 13,858
Amounts owed to the Trust Creditors: amounts falling due
within one year 3,616