NW LONDON AREA QUAKER MEETING
(RELIGIOUS SOCIETY OF FRIENDS)
https://nwlondon.quakermeeting.org/
Charity registered no. 1134529
The Trustees Annual Report: 1 January to 31 December 2021
1. Administration:
Clerk of the trustees:
Tim Heath 48 The Orchard London NW11 6YN 07910673114 clerknwlondon@gmail.com
The Meeting's main bank accounts are held at
CAFBANK
25 Kings Hill Ave, Kings Hill, West Malling, Kent ME19 4JQ Tel : 0300 123 000
Our investments are detailed in the accounts and are held by: Friends Trusts Ltd Friends House, 173 Euston Road, London NW1 2BJ Tel : 020 7663 1000
Our Meeting Houses are maintained and held in trust by: London Quakers Property Trust Friends House, 173 Euston Road, London NW1 2BJ
Independent Examiner of the accounts:
David Stephens (Chartered Certified Accountant) 13 Newlands Road Tunbridge Wells Kent, TN4 9AS
2. Governance
The original governing document of the charity was adopted by the Area Meeting on 13 September 2007. The charity was registered on 26 February 2010 and its Registration Number is 1134529. The governing document was revised on 27 March 2019 and approved by the Charity Commission. It is published on our website.
The trustees, and the clerk of trustees are appointed from our membership by the Area Meeting at a Meeting for Worship for Business. They are required to read the guidance published by the Charity Commission and are encouraged to attend training courses provided by the Quaker Study Centre at Woodbrooke. As part of the induction new trustees are provided with a complete set of the previous year’s minutes.
1
3. Trustees and Key Officers
The Trustees are:
Alan Asay Christopher Loveday Claire Farrier David Hickok Janet Cummins John Shinebourne Kimmett Edgar Peter Jones Tim Heath
The key officers in 2021 were:
Tim Heath – clerk Alan Asay – assistant clerk (membership) David Hickok – treasurer
4. Membership
In 2021 there were 159 people in membership and another 143 people attended regularly.
5. Objectives of the Charity
Under the terms of our governing document, the object of the charity is the furtherance of the general religious and charitable purposes of the Religious Society of Friends (Quakers) in Britain, in the area of North West London Area Quaker Meeting and beyond.
6. Public Benefit
Consideration has been given by the Trustees to the Charity Commission's guidance on public benefit and in particular to the specific guidance on charities for the advancement of religion and is evidenced in the Clerk’s Report.
7. Risk Assessments, Safeguarding and the Pandemic
The Charity maintains a Risk Register and a Policy for Safeguarding Children, Young People and Vulnerable Adults, which are both reviewed annually with a substantive review every 3 years. There have been no serious incidents during the year. The Trustees traditionally meet twice a year, however during 2021 we met on five occasions because of the impact of the global pandemic upon our statutory responsibilities.
8. Meeting Houses and Burial Ground
The charity meets at five locations in North West London: Finchley, Euston, Golders Green, Hampstead and Muswell Hill. Members may be buried or have their ashes scattered in the Quaker burial ground at Jordans in Buckinghamshire that we jointly own with London West Area Meeting.
2
9. Employees and Property
The charity has no employees and owns no buildings. Its Meeting Houses are vested in an independent charitable company The London Quakers Property Trust.
10. Report of the Clerk
There is a Minute from a Quaker Meeting for governance that records ‘After failing to reach agreement on a new colour for the door to the Meeting House we moved on to discuss the problem in Palestine.’ It’s an apocryphal story that gently mocks our unheed for haste, the unbounded scope of our discernment and our love of record keeping.
This year we have embraced many issues of governance – from the day-to-day business of running our five local Meetings to an initiative to bring together all the Meetings across London under a single administration. As a registered charity we have updated our policies on data privacy, risk assessment and safeguarding while all the time pursuing our religious imperative.
The divine and the secular are indistinguishable to Quakers and many of our religious activities require an extraordinary administrative effort. To give one example, the waves of refugees sweeping across the world inspired Quakers in North West London to enrol in the Community Sponsorship Scheme - an initiative from the Home Office working in conjunction with the United Nations Commission on Human Rights. As a Friend patiently observed, ‘It is not an exaggeration to say the process is akin to setting up an entire local authority in miniature’. Yet through persistence we are soon to bring a family from a refugee camp to re-settle in the United Kingdom. To save a single child is to save the entire world.
Our activities range from the profound to the particular – the climate crisis, mental health, marriage, torture, racism, reparation and the colour of the Meeting House door.
In the stillness of our meetings we oversee a troubled world yet our own historic term for one who cares, an overseer is itself under review because the term affronts so many who continue to scavenge justice from the jaws of history. Is our Quaker dialect rooted in peace, equality, truth, simplicity and the natural world? Perhaps, but it a language whose imperative is to offer beautiful questions.
11. Report of the Treasurer
ACCOUNTS 2021
North West London Area Quaker Meeting continues to enjoy a solid financial position. After reviewing the consolidated 2021 annual financial statements and expected cash-flows from recurring donations, I can also confirm that North West London Area Quaker Meeting as a whole is a going concern and has adequate reserves.
Net consolidated assets (AM and LM) at year-end rose to £247,388 from £236,781in 2020.
Total consolidated income in 2021 was £88,112 down from £100,068 in 2020. This decrease was primarily due to a decrease in LM contributions and collections of £12,315. In 2020 Hampstead received a one-time legacy of £4,000 and in 2021 £5,100.
3
Total consolidated expenditures in 2021 were £81,540 versus £88,306 in 2020. 2020 included £10,600 in pandemic support and other donations to other Quaker bodies compared to just 2,450 in 2021, while other expenses rose somewhat as pandemic restrictions eased.
Because our meeting houses were closed for much of 2020, net rentals paid to LQPT plummeted from over £60,000 in 2019 to a negative figure in 2020, so that LQPT actually subsidised our meeting house maintenance cost by roughly £5,000. As our meeting houses gradually reopened in 2021 we returned to being a net contributor with £13,353 paid to LQPT.
2021 Sole Accounts
The North West London Area Quaker Meeting Sole Accounts detail the money received and spent by Area Meeting (as opposed to Local Meetings) during 2021 and 2020 and show the financial positions at year-end 2021 and 2020. The Sole Accounts cover the Area Meeting’s General Fund, which consists primarily of funds transferred by Local Meetings, and the Area Meeting’s Designated and Restricted Funds. The Sole Accounts also show payments made by Local Meetings to Area Meeting and passed on to LQPT.
The General Fund is used to cover Area Meeting expenses. The Area Meeting’s Designated Inreach/Outreach Fund is primarily devoted to Inreach/Outreach. There was only one Restricted Fund account at year-end 2021 which contained third-party grants - the Quaker Quest (Euston) account.
The AM General Fund
The AM General Fund received £36,524 from Local Meetings in 2021 and £37,078 in 2020. Quota sent by Area Meeting to LQPT was £30,208 in 2021.
AM General Fund expenses in 2021 included:
£96 in bank charges;
£1,050 for account examiner’s fees;
£510 for conferences and courses;
£3,229 for other miscellaneous expenses (primarily bookkeeping and software fees) ; and
£400 was paid to London Quakers and £750 to Jordans Burial Ground.
At year-end 2021 the AM General Fund contained £8417 up from £7620 in 2020.
Designated Funds – Inreach/Outreach
The Inreach/Outreach fund was established in 2007 and has been funded with money received from the release of centuries old endowment funds whose purpose had become outdated, the sale of a share in the old Jordan’s guest house and legacies.
The Inreach/Outreach fund is earmarked for spiritual development as well as for inreach and outreach by our Local Meetings or the Area Meeting. It was agreed that starting in 2016 participation in young people’s events and representation of the AM at Quaker conferences will be funded from the Inreach/Outreach fund.
4
In 2021, the Inreach/Outreach Fund had investment income of £1,964. At year-end its investments were valued at £77,366 compared to £75,249 in 2020
In 2021 the Inreach/Outreach Fund spent £2,982 on conferences (most of which was a deposit to reserve High Leigh for spring 2022) and £509 for other activities, primarily for children.
Due to the pandemic, in 2020 the Fund had only spent £987, of which £500 was a donation to Woodbrooke conference centre, which had been closed down. The fund balance at year-end was £75,315 in 2020 and £77,432 in 2021.
The Area Meeting has the discretion to undesignate the Inreach/Outreach Fund or to designate it for other purposes.
Restricted Funds
Quaker Quest (Euston) essentially only operated online during most of 2021 and had minimal income and expense. At year-end 2021 the QQE account held £2,824 compared to £2808 in 2020.
Golders Green has two restricted funds: the Loftus Hare fund to be used to support the children of Golders Green LM and the Elisabeth Brown fund to support attendance at retreats by all AM members. These funds are reported in the consolidated AM accounts.
2021 Consolidated Accounts
The consolidated accounts bring together the AM Sole Accounts (General Fund, the Designated Fund for Inreach/Outreach and the Restricted Fund) with the individual accounts from each of the Local Meetings. Each Local Meeting approves its own accounts at a Meeting for Business. Funds held by Local Meetings are shown as Designated Funds in the AM Consolidated Accounts until actually transferred to Area Meeting since until that time the funds held by a particular meeting are designated for use by that meeting.
Local Meetings
Details of the income and expenditure of the Local Meetings are set forth in Note 2 to the AM Consolidated Accounts.
Total Local Meeting receipts, including gift aid and legacies, in 2021 were £84,721. In 2020 total receipts were £97,060.
Total consolidated (AM and LM) receipts in 2021 were £88,112 and and in 2020 £100,068.
Total consolidated (AM and LM) expenses before donations in 2021 were £45,576 and £39,717 in 2020. The largest single expense in both years was the Quota paid to LQPT, £30,208 in 2021 and £29,896 in 2020. LM conferences and courses expense amounted to £903 in 2021. LM library expense was £710 and bank charges £192. LM meeting running and various other expenses totalled £5,961
Local Meetings transferred a total of £35,540 to Britain Yearly Meeting (BYM) in 2020 and £31,500 in 2021.
5
Total 2021 LM donations to other Quaker charities were £1,300. Total 2020 LM donations to other Quaker charities were £9,758 due to increased donations to Woodbrooke and other charities closed down by the pandemic. In effect budgeted conference expenses were diverted to support closed Quaker conference centers.
Because our meeting houses were closed for much of 2020, net rentals paid to LQPT plummeted from over £60,000 in 2019 to a negative figure in 2020, so that LQPT actually subsidised our meeting house maintenance cost by roughly £5,000. As our meeting houses gradually reopened in 2021 we returned to being a net contributor with £13,353 paid to LQPT.
At year-end 2021 Local Meetings had total funds (excluding the £22,277 Golders Green Restricted Loftus Hare Fund and £7,760 Elisabeth BrownFund) of £127,668 compared to £121,001 in 2020.
After taking into account debtors ( roughly £15,721, mostly Gift Aid on 2021 donations not yet claimed) and creditors (£20.217 ), total consolidated assets less liabilities at year-end 2021 amounted to £247,388, of which 150,307 was held in cash and £101,577 in investments.
Jordan’s Burial Ground
Our Area Meeting inherited a 50% ownership interest in Jordan’s Burial Ground at Jordans Buckinghamshire. A 2018 valuation estimated a £17,000 market value for this land.
The Burial Ground is managed by a committee composed of representatives of three Area Meetings (the owners North West London AM and West London AM and the local Chilterns AM which is also allowed to use it). Each year each AM contributes roughly one third of any net operating loss as projected and set by the Burial Ground Committee. The Jordans Burial Ground accounts are prepared by or on behalf of the committee and are examined by a separate examiner. We have received the accounts and examiner’s report for 2021, but have not ourselves reviewed any committee financial records.
The total contributions by all three AMs set for 2021 amounted to £2,250. Other donations and fees amounted to £4190 resulting in a total income of £7160.
During 2020 Jordans engaged in a substantial renovation of paths and landscaping at the Burial Ground, costing £19,424 largely funded by a donation campaign. In 2021 upkeep was £4548 and total expense with headstone and digging costs was £7999.This resulted in a net operating loss of £ 839, which will be taken into account by the committee in setting our contributions for 2023.
At year-end 2021 the Jordans Burial Ground operation had reserves of £12,013 ,including cash at CAF Bank of £2171, units in COIF Charities Ethical Investment Fund valued at £9,739 and a £100 debtor. The use of these reserves is controlled by the joint Burial Ground committee. As these funds are not controlled by our Area Meeting they have not been fully consolidated in our accounts.
The Trustees Annual Report is signed on behalf of the Trustees
Tim Heath, Clerk David Hickok, Treasurer
22 September 2022
6
NORTH WEST LONDON AREA QUAKER MEETING
(Religious Society of Friends)
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2021
Charity Number 1134529
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
`
Consolidated Financial Statements
Statement of Financial Activities for the year ended 31 Dec 2021
| SOFA | Notes | AM General Fund | Designated Funds ( Note 1) |
Restricted Funds | 2021 | AM General Fund | Designated Funds ( Note 1) |
Restricted Funds | 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME Donations 17 Charitable activities Investment Income Other income - literature, b&b & other sales Total incoming resources EXPENDITURE CHARITABLE EXPENDITURE Activities: LQPT Quota Conferences & Courses 20 Library & literature Meeting Running Expenses 21 Other 16 Bank charges Premises not chargeable to LQPT Donations, Subs etc. sent: To Yearly Meeting To Other Quaker 13 To Non Quaker 14 Subscriptions Total donations etc. Governance 8 TOTAL RESOURCES USED INCOMING RESOURCES less RESOURCES USED before transfers Transfers and Investment Transfers to AM from LM 15 Transfer between funds 15 Acting as Agent In 5 Acting as Agent Out Realised gains/-losses on investments Unrealised gains/-losses on investments 7 Total transfers and gains CHANGES IN RESOURCES Balance B/F at 1 January Balance C/F at 31st December REPRESENTED BY: Current assets Debtors 9 Cash at bank & in hand Total current assets LESS creditors due within 1 year 10 Current assets less current liabilities Fixed Assets: Investments 7 TOTAL ASSETS LESS LIABILITIES |
0 82,982 292 83,274 0 0 0 0 0 2,083 521 2,604 516 1,620 98 2,234 516 86,685 911 88,112 30,208 0 30,208 510 3,885 0 4,395 0 710 0 710 0 1,208 1,208 3,229 5,262 276 8,767 96 192 288 34,043 11,257 276 45,576 0 558 558 0 31,500 0 31,500 1,150 1,300 0 2,450 0 0 0 406 406 1,150 33,206 0 34,356 35,193 45,021 276 80,490 1,050 1,050 36,243 45,021 276 81,540 -35,727 41,664 635 6,572 36,524 -36,524 0 0 0 0 0 0 15,946 15,946 -15,946 -15,946 0 0 0 0 3,644 391 4,035 36,524 -32,880 391 4,035 797 8,784 1,026 10,607 7,620 196,316 32,845 236,781 8,417 205,100 33,871 247,388 0 15,721 0 15,721 6,716 131,180 12,411 150,307 6,716 146,901 12,411 166,028 1,050 19,167 20,217 5,666 127,734 12,411 145,811 2,751 77,366 21,460 101,577 8,417 205,100 33,871 247,388 |
0 95,876 316 96,192 0 38 0 38 1 2,170 523 2,694 0 1,087 57 1,144 |
|||||||||
| 1 99,171 896 100,068 |
|||||||||||
| 29,896 0 29,896 0 2,685 0 2,685 0 501 0 501 118 663 781 2,756 2,549 339 5,644 60 150 210 |
|||||||||||
| 32,830 6,548 339 39,717 0 366 366 0 35,450 0 35,450 1,340 9,257 0 10,597 501 501 0 405 405 |
|||||||||||
| 1,340 45,613 0 46,953 |
|||||||||||
| 34,170 52,527 339 87,036 1,270 1,270 |
|||||||||||
| 35,440 52,527 339 88,306 |
|||||||||||
| -35,439 46,644 557 11,762 |
|||||||||||
| 36,936 -36,936 0 142 -142 0 0 0 11,546 11,546 -11,546 -11,546 0 0 0 0 -3,030 253 -2,777 |
|||||||||||
| 37,078 -40,108 253 -2,777 |
|||||||||||
| 1,639 6,536 810 8,985 5,981 189,780 32,035 227,796 |
|||||||||||
| 7,620 196,316 32,845 236,781 |
|||||||||||
| 0 17,016 0 17,016 7,666 110,430 11,776 129,872 |
|||||||||||
| 7,666 127,446 11,776 146,888 1,270 6,379 7,649 |
|||||||||||
| 6,396 121,067 11,776 139,239 1,224 75,249 21,069 97,542 |
|||||||||||
| 7,620 196,316 32,845 236,781 |
1
Consolidated Financial Statements
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Balance Sheet at 31 December 2021
| Notes Fixed Assets: Investments 7 Current assets Debtors 9 Cash at bank & in hand Total current assets LESS creditors due within 1 year 10 Current assets less current liabilities Total Assets Represented by the funds of the Area Meeting Restricted Income Funds 3 Unrestricted Income Funds 1 |
2021 | 2020 | |
|---|---|---|---|
| 101,577 15,721 150,307 166,028 20,217 145,811 247,388 33,871 213,517 247,388 |
97,542 17,016 129,872 |
||
| 146,888 7,649 |
|||
| 139,239 236,781 |
|||
| 32,845 203,936 |
|||
| 236,781 |
We acknowledge our responsibilities for keeping accounting records in accordance with section 130 of the 2011 Charities Act and to prepare accounts which accord with the accounting records and comply with accounting requirements of the Act.
Approved by the trustees
...................................................... Trustee
David Hickok ........................................... Dated
22 September 2022
2
Consolidated Financial Statements
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
FOR THE YEAR ENDED 31ST DECEMBER 2021
`
Accounting Policies
`
Basis of Accounting.
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to the accounts. These accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS102) issued on 16 July 2014.
Income and expenditure. Accruals and prepayments have been included in the income and expenditure where, in the opinion of the Trustees, the amounts are significant and their inclusion will give greater clarity to the financial statements.
Investments. Investments are valued at market value at the Balance Sheet date.
Funds. Unrestricted funds - referred to as the Area Meeting general fund - are available to spend at the discretion of the trustees in furtherance of the charitbale objectives of the charity.
Designated funds are set aside at the discretion of the trustees for specific purposes. They would otherwise form part of unrestricted funds. The only Area Meeting designated fund is the Inreach/Outreach fund.
Restricted funds are subject to specific restrictions imposed by the donor or by the nature of the appeal. The Area Meeting restricted funds are the Quaker Quest funds.
Endowment funds represent funds of the Area Meeting received as an endowment and the Area Meeting can only use the income generated from them.
Incoming resources. Donations and gifts are recognised when received by or on behalf of the meeting. Income tax recoverable on Gift Aid donations is recognised when the donation is received.
Realised gains or losses on investments are recognised when the investment is sold. Unrealised gains or losses are accounted for on revaluation of investments at 31 December.
Grants and legacies are accounted for when the meeting is notified of its legal entitlement and the amount due is quantifiable.
Resources expended. Grants and donations are accounted for when paid or awarded if a binding obligation is created. Costs directly related to the work of the meeting are accounted for when payable.
Tangible fixed assets
Expenditure on tangible fixed assets is written off when incurred.
3
Consolidated Financial Statements
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Notes to the accounts for the year ended 31 December 2021
| Note | Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
Unrestricted Designated Funds |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Designated Funds | Notes | AM General Fund | Inreach/Outreach Fund |
Local Meetings (Note 2) |
Total Designated Funds |
2021 | 2020 | ||||||
| INCO NET EXP CHA OTH INCO |
ME Donations Income Tax Reimbursed Activities 19 Grants & Legacies Bank Interest Investment Income Other income - literature, b&b & other sales Total incoming resources Resources Expended Cost of Generating Funds Fundraising INCOMING RESOUCES AVAILABLE FOR CHARITABLE APPLICATION ENDITURE RITABLE EXPENDITURE Activities: LQPT Quota Conferences & Courses 20 Distribution, Advertising & Literature Meeting Running Expenses 21 Other 16 Bank charges Total Activities Premises not chargeable to LQPT Donations, Subs etc. sent: To Yearly Meeting To Other Quaker 13 To Non Quaker 14 Subscriptions Total donations etc. TOTAL DIRECT EXPENDITURE ER EXPENDITURE Governance 8 TOTAL OTHER EXPENDITURE TOTAL RESOURCES USED MING RESOURCES less RESOURCES USED before transfers Transfers and Investment Transfers to AM from LM 15 Transfers between funds 15 Acting as Agent In 5 Acting as Agent Out Realised gains/-losses on investments Unrealised gains/-losses on investments 7 Total transfers and gains NGES IN RESOURCES Adj to opening balances Balance B/F at 1 January nce C/F at 31st December |
64,360 64,360 64,360 13,522 13,522 13,522 0 0 0 5,100 5,100 5,100 32 32 32 1,964 87 2,051 2,051 516 1,620 1,620 2,136 516 1,964 84,721 86,685 87,201 0 0 0 516 1,964 84,721 86,685 87,201 30,208 0 0 30,208 510 2,982 903 3,885 4,395 710 710 710 1,208 1,208 1,208 3,229 509 4,753 5,262 8,491 96 192 192 288 34,043 3,491 7,766 11,257 45,300 558 558 558 31,500 31,500 31,500 1,150 1,300 1,300 2,450 0 0 0 406 406 406 1,150 0 33,206 33,206 34,356 35,193 3,491 41,530 45,021 80,214 1,050 0 1,050 1,050 0 0 0 1,050 36,243 3,491 41,530 45,021 81,264 -35,727 -1,527 43,191 41,664 5,937 36,524 -36,524 -36,524 0 0 0 0 15,946 15,946 15,946 -15,946 -15,946 -15,946 0 0 0 3,644 0 3,644 3,644 36,524 3,644 -36,524 -32,880 3,644 797 2,117 6,667 8,784 9,581 0 0 7,620 75,315 121,001 196,316 203,936 8,417 77,432 127,668 205,100 213,517 |
76,675 15,201 38 4,000 21 2,150 1,087 |
|||||||||||
| 99,172 0 |
||||||||||||||
| 93,432 | ||||||||||||||
| 29,896 2,685 501 781 5,305 210 |
||||||||||||||
| 39,378 365 35,450 10,597 501 405 |
||||||||||||||
| 46,953 | ||||||||||||||
| 86,697 1,270 |
||||||||||||||
| 1,270 | ||||||||||||||
| 87,967 | ||||||||||||||
| CHA Bala |
RESOURC | 11,205 | ||||||||||||
| 0 0 11,546 -11,546 0 -3,030 |
||||||||||||||
| -3,030 | ||||||||||||||
| 8,175 0 195,761 |
||||||||||||||
| 203,936 |
4
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Consolidated Financial Statements
Notes to the accounts for the year ended 31 December 2021
Note
| 2 | Local Meeting Funds | Finchley LM | Friends House LM | Golders Green LM | Hampstead LM | Muswell Hill LM | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME Contributions, Donations & Collections Income Tax Reimbursed Activities Grants & Legacies Bank Interest Investment Income Other income - literature & other sales Total incoming resources Resources Expended Cost of Generating Funds Fundraising NET INCOMING RESOUCES AVAILABLE FOR CHARITABLE APPLICATION EXPENDITURE CHARITABLE EXPENDITURE Activities: Conferences & Courses Library & literature Meeting Running Expenses Other Bank charges Total Activities Premises not chargeable to LQPT Donations, Subs etc. sent: To Yearly Meeting To Other Quaker To Non Quaker Subscriptions Total donations etc. TOTAL DIRECT EXPENDITURE OTHER EXPENDITURE TOTAL OTHER EXPENDITURE TOTAL RESOURCES USED INCOMING RESOURCES less RESOURCES USED before transfers Transfers and Investment Transfers to AM from LM 15 Transfers 15 Acting as Agent In Acting as Agent Out Gains/-losses on investments Total transfers and gains CHANGES IN RESOURCES Balance B/F at 1 January Balance C/F at 31st December |
6,673 15,168 5,303 27,549 9,667 64,360 76,675 1,768 2,903 1,003 5,740 2,108 13,522 15,201 0 0 5,100 5,100 4,000 1 20 11 0 32 21 87 87 76 808 121 277 414 1,620 1,087 |
||||||||||
| 9,250 18,212 6,594 38,803 11,862 84,721 97,060 0 0 |
|||||||||||
| 9,250 18,212 6,594 38,803 11,862 84,721 97,060 |
|||||||||||
| 380 523 0 903 2,120 255 206 225 24 710 501 171 530 144 363 1,208 663 82 3,342 150 1,179 4,753 2,127 96 96 192 150 |
|||||||||||
| 888 3,961 832 519 1,566 7,766 5,561 283 275 558 366 2,000 22,000 7,500 31,500 35,450 1,000 300 1,300 9,257 0 501 406 406 405 |
|||||||||||
| 2,000 0 0 23,000 8,206 33,206 45,613 |
|||||||||||
| 3,171 3,961 832 23,519 10,047 41,530 51,540 |
|||||||||||
| 0 0 0 0 0 0 0 |
|||||||||||
| 3,171 3,961 832 23,519 10,047 41,530 51,540 |
|||||||||||
| 6,079 14,251 5,762 15,284 1,815 43,191 45,520 -3,195 -8,888 -4,048 -15,327 -5,066 -36,524 -36,936 0 -142 160 14,021 1,765 15,946 11,546 -160 -14,021 -1,765 -15,946 -11,546 0 0 |
|||||||||||
| -3,195 -8,888 -4,048 -15,327 -5,066 -36,524 -37,078 2,884 5,363 1,714 -43 -3,251 6,667 8,442 20,326 33,535 12,424 38,744 15,972 121,001 112,559 |
|||||||||||
| 23,210 38,898 14,138 38,701 12,721 127,668 121,001 |
5
Consolidated Financial Statements
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Notes to the accounts for the year ended 31 December 2021
Note
| 3 | Restricted Funds | Euston Quaker Quest | Golders Green - Elisabeth Brown Fund |
Golders Green - Loftus Hare | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| INCOME Contributions, Donations & Collections 292 0 292 Activities 0 Grants & Legacies 0 Income tax reimbursed 0 Investment Income 521 521 Other income 98 98 NET INCOMING RESOUCES AVAILABLE FOR CHARITABLE APPLICATION 292 0 0 619 911 EXPENDITURE CHARITABLE EXPENDITURE Activities: Conference & Courses & Events 0 Distribution & Advertising 0 p j Other 276 276 Total Activities 276 0 0 0 276 Donations, Subs etc. sent: To Yearly Meeting 0 To other Quaker 0 Total donations etc. 0 0 0 0 0 TOTAL DIRECT EXPENDITURE 276 0 0 0 276 INCOMING RESOURCES less RESOURCES USED before transfers 16 0 0 619 635 Investment gains/(losses) 391 391 Transfers between other funds 0 CHANGES IN RESOURCES 16 0 0 1,010 1,026 Balance B/F at 1 January 2,808 7,760 0 22,277 32,845 Balance C/F at 31st December 2,824 7,760 0 23,287 33,871 |
316 0 0 0 523 57 |
|||||||||
| 896 | ||||||||||
| 0 0 339 |
||||||||||
| 339 0 0 |
||||||||||
| 0 | ||||||||||
| 339 | ||||||||||
| 557 253 0 |
||||||||||
| 810 32,035 |
||||||||||
| 32,845 |
6
Consolidated Financial Statements
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Notes to the accounts for the year ended 31 December 2021
| 4 | Funds | Opening Fund Balance |
Income | Expenditure | Transfers Gains& Losses Adjustments |
Fund Balance at 31st December 2021 |
||
|---|---|---|---|---|---|---|---|---|
| AM FUNDS UNRESTRICTED AM General Purposes Fund 22 7,620 516 36,243 36,524 DESIGNATED AM Inreach/Outreach Fund 75,315 1,964 3,491 3,644 Total AM Designated Funds 77,221 1,964 3,491 3,644 RESTRICTED AM Quaker Quest (Euston) Fund 2,808 292 276 0 Total AM Restricted Funds 2,760 292 276 0 TOTAL AM FUNDS 85,743 2,772 40,010 40,168 LM FUNDS DESIGNATED Finchley LM Funds General Purposes Fund 20,326 9,250 3,171 -3,195 Total Finchley Funds 20,326 9,250 3,171 -3,195 Friends House LM Funds General Purposes Fund 33,535 18,212 3,961 -8,888 Total Friends House Funds 33,535 18,212 3,961 -8,888 Golders Green LM Funds General Purposes Fund 12,424 6,594 832 -4,048 Total Golders Green Funds 12,424 6,594 832 -4,048 Hampstead LM Funds General Purposes Fund 38,744 38,803 23,519 -15,327 Total Hampstead Funds 38,744 38,803 23,519 -15,327 Muswell Hill LM Funds General Purposes Fund 15,972 11,862 10,047 -5,066 Total Muswell Hill Funds 15,972 11,862 10,047 -5,066 TOTAL UNRESTRICTED FUNDS 121,001 84,721 41,530 -36,524 RESTRICTED Golders Green - Elisabeth Brown Fund 7,760 0 0 0 Golders Green - Loftus Hare Fund 22,277 619 0 391 Total Restricted Funds 30,037 619 0 391 TOTAL LM FUNDS 151,038 85,340 41,530 -36,133 TOTAL FUNDS Unrestricted Restricted |
8,417 | |||||||
| 77,432 | ||||||||
| 77,432 | ||||||||
| 2,824 | ||||||||
| 2,824 | ||||||||
| 88,673 23,210 |
||||||||
| 23,210 | ||||||||
| 38,898 | ||||||||
| 38,898 | ||||||||
| 14,138 | ||||||||
| 14,138 | ||||||||
| 38,701 | ||||||||
| 38,701 | ||||||||
| 12,721 | ||||||||
| 12,721 | ||||||||
| 127,668 | ||||||||
| 7,760 23,287 |
||||||||
| 31,047 | ||||||||
| 158,715 213,517 33,871 |
||||||||
| 247,388 |
7
Consolidated Financial Statements NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Notes to the accounts for the year ended 31 December 2021
| 5 | Acting as Agent | Total 2021 |
2020 | ||
|---|---|---|---|---|---|
| Finchley Friends House Golders Green Hampstead Muswell Hill TOTAL COLLECTED |
160 177 0 1,183 0 195 14,021 8,586 1,765 1,405 15,946 11,546 |
Also acting as agent, but included separately below, are payments to London Quaker Property Trust.
| 6 | Net hirings paid direct to LQPT |
Gross | Expenses | Net | 2020 | ||
|---|---|---|---|---|---|---|---|
| Finchley Friends House Golders Green Hampstead Muswell Hill TOTAL COLLECTED Friends House Meeting has no properties to |
7,400 5,568 1,832 1,502 3,860 11,917 -8,057 -3,890 20,911 8,954 11,957 1,025 20,681 13,060 7,621 -4,558 52,852 39,499 13,353 -5,921 let. 2021 Gain/-loss 2020 21,460 391 21,069 29,472 3,490 25,982 21,657 1,543 20,114 6,322 -401 6,723 22,666 -988 23,654 101,577 0 4,035 97,542 |
||||||
| 7 | Investments | 2021 | Gain/-loss | 2020 | |||
| Golders Green - Loftus Hare (Restricted) Designated funds F&C Responsible UK Income Fund Kames Ethical Cautious Managed Fund A Epworth Affirmative Fixed Interest Fund Ecclesiastical Amity Sterling Bond Fund A Market value of investments at 31 Dec 2021 |
The Area Meeting owns a 50 percent interest in Jordan's Burial Ground. A 2018 valuation estimated a £17,000 market value for this land. The Burial Ground is managed by a committee of representatives of three Area Meetings, and North West London Area Meeting does not control its operations. The committee has reported a net loss in 2018 of £60 on revenues of £8,464 including the contribution by NWLAM reorted in these accounts and year-end assets of £12,411. We have not participated in the preparation or examination of the committee's accounts.
8
Consolidated Financial Statements
NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends)
Additional notes to the accounts for the year ended 31 December 2021
8. Governance costs
Comprise Independent Examination fees
| 9. DebtorAM debtors - prepayments LM debtors 10. Creditors represent: Independent Examiner Other creditors Local Meetings: other creditors |
2021 £ 0 15,721 15,721 2021 £ 1,050 19,167 20,217 |
2020 £ 0 17,016 |
|---|---|---|
| 17,016 | ||
| 2020 £ 1,270 6,379 |
||
| 7,649 |
11. Staff costs
There were no employees and therefore none whose annual remuneration was £60,000 or more.
12. Trustees
No trustees received any remuneration during the year.
13. Other Quaker Donations
Area Meeting Other Quaker donations cmprises donations to London Quakers £400 and contributions to Jordans Burial Ground of £750. Local meetings donations totalled £1,300.
| 14. Non Quaker Donations Other donations By Hampstead By Muswell Hill 15. Transfers to AM from LM Quotas for London Quaker Property Trust Local Meeting Quotas for AM |
2021 £ 0 0 0 £ 30,208 6,316 36,524 |
2020 £ 216 285 |
|---|---|---|
| 501 | ||
| £ 29,896 7,182 |
||
| 37,078 |
16. Others
Expenditure on other activities and administration included:
-
for the General Fund, bookkeeping, catering and expenses incurred for the children's work.
-
for Quaker Quest, meeting expenses and bank charges.
| ons and Legacies Donations and gifts Legacies Gift Aid |
2021 £ 64,652 5,100 13,522 83,274 |
2020 £ 76,991 4,000 15,201 |
|---|---|---|
| 96,192 |
17. Donations and Legacies
18. Jordans Burial Ground
The payment of £750 to Jordans Burial Ground represents Area Meeting's share of the upkeep for one year. Area Meeting owns 50% of the Burial Ground, the value of which is not included in these figures. A professional valuation was made on 15 February 2018, the value of its 50% share was £8,500.
19. Activities
Nil.
20. Conferences and Courses
Include £425 for Woodbrook conference.
21. Meeting Running Expenses
Only include expenses reimbursed to officers and trustees. All other expenses not specifically listed are included in other activities.
22. General Purposes Fund
The transfers were primarily transfers to Area Meeting from Local Meetings.
9
Consolldated Flnanclal Statsments NORTH WEST LONDON AREA QUAKER MEETING (Religious Society of Friends) Indepgndgnt Examin¥rfs port to thè Tru8t••8 of NW London Ar•a M••tlng I report on the a¢counts of the trust for tho year on¢Y¢d 31 Docembor 2021. Respe¢tlvo Trsp0n$lbilrt of Trustw and •xamln Tho ¢hanty's TNstg9$ are rg$ponsiblg for tho pr8paration of thg accounts. is my resKN)nsibility to.. lil èxamine tha accounts under secbon 145 of the 2011 Charibes Act (the Act).. lill to follow the procdures laid down in th gnèral Directions givèn by the Charity Commission under section 145 of the Act.. and liiil to state whether PA"Cular matt&rs have come to my attention. Basls ot Ind•ldant •xamlnorfs r•port My examination was carried out in accordance the general reCtionS given by the Charity Commission. An èxaminabon includès a r•vwrf of the accounting r8cords kapt by the charity and a comparison of the ac¢ounts prèsèntéd with thosè réeords. It also includès eonsi(lèr8tion of any unusual itams or disdosufes in the accounts, and seeking exptanatrons from you as twstees conceming any such mattgr5. Thè prctsdurès undertaken do not provide all the ewdgnce that would be requitpd in an au¢JTi and consequenuy I do rtot express an audrt opinion on the view given by the ac¢ounls. Independent gxaminerfs statsrnent In connection wth my examination, no mattter has rA)me to my attention.. lal which 9iv&s m• r•asonabl& cause to believe that In any material respect the requ1Ments., lil to keep accounting records in accordance section 130 of the Act,. and lil) to pr&pare accounts %thich accord th Ihe accounting records and ojmply wilh the a¢Inting requirements of the Act.. have not been met.. or Ib) to which. in my optnion. atténtion should b• dr in ord•r to •nabl• a prop•r undorstanding of the acmjnts to be rgached. Sigrd Dawd Stephen5 Chartered Certffied Acwjntsnt 13 Neand¥ Road TuOe Wel Kent TN4 9AS 10
| Balance Sheets | Balance Sheets | Workings-not part of the accounts | Workings-not part of the accounts | Workings-not part of the accounts | Workings-not part of the accounts | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| AM | Finchley LM | Friends House LM |
Golders Green LM |
Hampstead LM |
Muswell Hill LM |
2021 | ||||
| Investments | 80,117 | 21,460 | 101,577 | |||||||
| Current Assets | 0 | |||||||||
| Debtors | 1,768 | 2,903 | 1,003 | 7,593 | 2,454 | 15,721 | ||||
| Cash at bank | 9,606 | 22,776 | 40,439 | 22,722 | 43,678 | 11,086 | 150,307 | |||
| Total current assets | 9,606 | 24,544 | 43,342 | 23,725 | 51,271 | 13,540 | 166,028 | |||
| Current Liabilities | ||||||||||
| Creditors | 1,050 | 1,334 | 4,444 | 12,570 | 819 | 20,217 | ||||
| Current assets less | ||||||||||
| current liabiliites | 8,556 | 23,210 | 38,898 | 23,725 | 38,701 | 12,721 | 145,811 | |||
| Total assets | 88,673 | 23,210 | 38,898 | 45,185 | 38,701 | 12,721 | 247,388 | |||
| Represented by | ||||||||||
| funds of the Area Meeting | ||||||||||
| Restricted Income Funds | 2,824 | 31,047 | 33,871 | |||||||
| Unrestricted Income Funds | 85,849 | 23,210 | 38,898 | 14,138 | 38,701 | 12,721 | 213,517 | |||
| 88,673 | 23,210 | 38,898 | 45,185 | 38,701 | 12,721 | 247,388 |