Charity number: 1134495
Company number: 07087291
(England and Wales)
CROSSROADS WOMEN
Report of the Trustees and Unaudited Financial Statements
For the year ended 31 December 2021
CROSSROADS WOMEN Contents Page For the year ended 31 December 2021
| Report of the Trustees | 1 |
|---|---|
| Independent Examiner's Report to the Trustees | 2 |
| Statement of Financial Activities | 3 |
| Statement of Financial Position | 4 |
| Notes to the Financial Statements | 5 to 12 |
| Detailed Statement of Financial Activities | 13 to 15 |
CROSSROADS WOMEN Report of the Trustees For the year ended 31 December 2021
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 31 December 2021. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The trustees have considered the Charity Commission’s guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity CROSSROADS WOMEN Charity registration number 1134495 Company registration number 07087291 Principal address 25 Wolsey Mews London NW5 2DX
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Selma James Caroline Begue Solveig Marie Francis Claire Rachel Glasman Cristel Amiss Sylvia Carrie Salley Independent examiner Emmanuel Mensah FMAAT Ground Floor West Office 10 Nicholas House, River Front Enfield EN1 3TF Bankers Lloyds Bank plc Kilburn Branch PO Box 1000 BX1 1LT
Approved by the Board of Trustees and signed on its behalf by
............................................................................. Solveig Marie Francis - Trustee
1 of 15
CROSSROADS WOMEN Independent Examiners Report to the Trustees For the year ended 31 December 2021
I report to the trustees on my examination of the accounts of the charitable company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity Trustees, who are also directors for the purposes of company law, are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiners statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Emmanuel Mensah FMAAT Ground Floor West Office 10 Nicholas House, River Front Enfield EN1 3TF
Date: 12 Sep 2022
2 of 15
CROSSROADS WOMEN
Statement of Financial Activities (including Income and Expenditure Account) For the year ended 31 December 2021
| Income and endowments from: Notes Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments 5 Other income 6 Total Expenditure on: Raising funds 7 Charitable activities 8/9 Other expenditure Total Net income/expenditure Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 12,170 1,737 - 71 - 13,978 - (14,687) (3,121) (17,808) (3,830) 84,388 80,558 |
Restricted funds £ 62,950 51,564 - - - 114,514 - (89,884) - (89,884) 24,630 1,164,365 1,188,995 |
2021 £ 75,120 53,301 - 71 - 128,492 - (104,571) (3,121) (107,692) 20,800 1,248,753 1,269,553 |
2020 £ 90,553 105,884 360 - 2,567 |
|---|---|---|---|---|
| 199,364 | ||||
| (1,378) (210,102) (4,990) |
||||
| (216,470) | ||||
| (17,106) 1,265,859 |
||||
| 1,248,753 |
3 of 15
Registered Number : 07087291
CROSSROADS WOMEN Statement of Financial Position As at 31 December 2021
| Notes Fixed assets Tangible assets 13 Current assets Debtors: amounts falling due within one year 14 Debtors: amounts falling due after more than one year 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Net assets The funds of the charity Restricted income funds 16 Unrestricted income funds 16 Total funds |
2021 £ 1,026,173 |
2020 £ 1,026,173 |
|
|---|---|---|---|
| 1,026,173 | 1,026,173 | ||
| 5,136 998 289,272 |
3,645 - 241,659 |
||
| 295,406 | 245,304 | ||
| (52,026) 243,380 |
(22,724) 222,580 |
||
| 1,269,553 1,269,553 1,188,995 80,558 |
1,248,753 | ||
| 1,248,753 | |||
| 1,164,365 84,388 |
|||
| 1,269,553 | 1,248,753 |
For the year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance
-
with section 476,
-
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting
-
records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Solveig Marie Francis Trustee
4 of 15
CROSSROADS WOMEN Notes to the Financial Statements
For the year ended 31 December 2021
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006.
CROSSROADS WOMEN meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
2. Income from donations and legacies
| Donations received Grants received |
Unrestricted funds £ 12,170 - 12,170 |
Restricted funds £ 300 62,650 62,950 |
2021 £ 12,470 62,650 75,120 |
2020 £ 19,958 70,595 |
|---|---|---|---|---|
| 90,553 |
5 of 15
CROSSROADS WOMEN
Notes to the Financial Statements Continued For the year ended 31 December 2021
3. Income from charitable activities
| Women's Centre for All Use of Premises / Room Hire Financial Services/Consultations Repayments for use of Services Postage Copying & printing Lunches/refreshments Phone/broadband Grants In/Out - Other Groups Persula Foundation Roughley Trust Donation Appeals In/Out Persula for Xmas Appeal Xmas Appeal donations Xmas Appeal - PayPal Xmas Appeal - Stripe African Women’s Group (AAWG) Blue Thread (All African Women's Group) Sainsburys (All African Women's Group) |
Unrestricted funds £ - 1,500 1,500 237 - - - 237 - - - - - - - - - - - - 1,737 |
Restricted funds £ 18,690 - 18,690 - 3,933 3,012 3,580 10,525 - - - - 2,000 - 1,894 5,955 9,849 5,000 7,500 12,500 51,564 |
2021 £ 18,690 1,500 20,190 237 3,933 3,012 3,580 10,762 - - - - 2,000 - 1,894 5,955 9,849 5,000 7,500 12,500 53,301 |
2020 £ 18,110 3,152 |
|---|---|---|---|---|
| 21,262 4,039 4,740 5,796 4,020 |
||||
| 18,595 33,000 5,000 17,355 |
||||
| 55,355 2,000 6,385 2,078 209 |
||||
| 10,672 - - |
||||
| - | ||||
| 105,884 |
4. Income earned from other activities
Fund raising events
| 2021 £ - - |
2020 £ 360 |
|---|---|
| 360 |
6 of 15
CROSSROADS WOMEN Notes to the Financial Statements Continued For the year ended 31 December 2021
5. Investment income
| Unrestricted funds Bank interest receivable 6. Other income Other income - HMRC Gift aid Claim Other Income - Loans IN Other Income - Bank Charges Refund Other Income - (Floats in & Amazon 7. Expenditure on generating donations and legacies Support costs |
2021 £ 71 71 2021 £ - - - - - 2021 £ - - |
2020 £ - |
|---|---|---|
| - | ||
| 2020 £ 998 100 1,223 246 |
||
| 2,567 | ||
| 2020 £ 1,378 |
||
| 1,378 |
8. Costs of charitable activities by fund type
| osts of charitable activities by fund type | ||||
|---|---|---|---|---|
| Women's Centre for All Grants In/Out - Other Groups Appeals In/Out AAWG Support costs |
Unrestricted funds £ - - - - 14,687 14,687 |
Restricted funds £ 73,035 - 11,587 5,262 - 89,884 |
2021 £ 73,035 - 11,587 5,262 14,687 104,571 |
2020 £ 79,913 54,000 54,760 - 21,429 |
| 210,102 |
7 of 15
CROSSROADS WOMEN
Notes to the Financial Statements Continued
For the year ended 31 December 2021
9. Costs of charitable activities by activity type
| Activities | Grant | Support | 2021 | 2020 | |
|---|---|---|---|---|---|
| undertaken | funding of | costs | |||
| directly | activities | ||||
| £ | £ | £ | £ | £ | |
| Support costs | |||||
| Women's Centre for All | 73,035 | - | 14,687 | 87,722 | 101,342 |
| Grants In/Out - Other Groups | - | - | - | - | 54,000 |
| Appeals In/Out | - | 11,587 | - | 11,587 | 54,760 |
| AAWG | 5,262 | - | - | 5,262 | - |
| 78,297 | 11,587 | 14,687 | 104,571 | 210,102 |
10. Analysis of support costs
| Women's Centre for All Management Finance & Bookkeeping Insurance Maintenance & repairs Postage Utilities: Electricity, Gas & Water Business Rates Building Capacity Governance costs |
2021 £ 1,973 1,215 1,696 2,467 419 1,496 4,197 - 1,224 14,687 |
2020 £ 1,502 1,588 1,737 7,617 193 3,414 3,314 1,378 2,064 |
|---|---|---|
| 22,807 |
11. Particulars of employees
| Support Staff | 2021 3 3 |
2020 3 |
|---|---|---|
| 3 |
8 of 15
CROSSROADS WOMEN to the Financial Statements For the year ended 31 December 2021
Notes to the Financial Statements Continued
12. Comparative for the Statement of Financial Activities
| Unrestricted | Restricted | 2020 | |
|---|---|---|---|
| funds | funds | ||
| £ | £ | £ | |
| Income and endowments from: | |||
| Donations and legacies | 19,623 | 70,930 | 90,553 |
| Charitable activities | 3,152 | 102,732 | 105,884 |
| Other trading activities | 360 | - | 360 |
| Other income | 2,567 | - | 2,567 |
| Total | 25,702 | 173,662 | 199,364 |
| Expenditure on: | |||
| Raising funds | (1,378) | - | (1,378) |
| Charitable activities | (21,429) | (188,673) | (210,102) |
| Other expenditure | (1,376) | (3,614) | (4,990) |
| Total | (24,183) | (192,287) | (216,470) |
| Net income/expenditure | 1,519 | (18,625) | (17,106) |
| Reconciliation of funds | |||
| Total funds brought forward | 82,869 | 1,182,990 | 1,265,859 |
| Total funds carried forward | 84,388 | 1,164,365 | 1,248,753 |
13. Tangible fixed assets
| Cost or valuation At 01 January 2021 At 31 December 2021 Net book values At 31 December 2021 At 31 December 2020 |
Office Building-25 Wolsey Mew £ 1,026,173 |
|---|---|
| 1,026,173 1,026,173 |
|
| 1,026,173 |
9 of 15
CROSSROADS WOMEN Notes to the Financial Statements Continued For the year ended 31 December 2021
14. Debtors
| Amounts due within one year: Other debtors Amounts due after more than one year: Other debtors Creditors: amounts falling due within one year Other creditors Accruals and deferred income |
2021 £ 5,136 5,136 998 998 2021 £ 13,802 38,224 52,026 |
2020 £ 3,645 |
|---|---|---|
| 3,645 | ||
| - | ||
| - | ||
| 2020 £ - 22,724 |
||
| 22,724 |
15. Creditors: amounts falling due within one year
16. Movement in funds
Unrestricted Funds
| Balance at | Incoming | Outgoing | Balance at | |
|---|---|---|---|---|
| 01/01/2021 | resources | resources | 31/12/2021 | |
| £ | £ | £ | £ | |
| General | ||||
| General | 84,388 | 13,978 | (17,808) | 80,558 |
| 84,388 | 13,978 | (17,808) | 80,558 | |
| Unrestricted Funds - Previous year | ||||
| Balance at | Incoming | Outgoing | Balance at | |
| 01/01/2020 | resources | resources | 31/12/2020 | |
| £ | £ | £ | £ | |
| General | ||||
| General | 82,869 | 25,702 | (24,183) | 84,388 |
| 82,869 | 25,702 | (24,183) | 84,388 |
10 of 15
CROSSROADS WOMEN Notes to the Financial Statements Continued For the year ended 31 December 2021
Purpose of unrestricted Funds
General
Theses are unrestricted funds to be applied at the discretion of the trustee board and within the context of the objects of the charity.
| Restricted Funds | ||||
|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | |
| 01/01/2021 | resources | resources | 31/12/2021 | |
| £ | £ | £ | £ | |
| Restricted Funds | 1,164,365 | 114,514 | (89,884) | 1,188,995 |
| 1,164,365 | 114,514 | (89,884) | 1,188,995 | |
| Restricted Funds - Previous year | ||||
| Balance at | Incoming | Outgoing | Balance at | |
| 01/01/2020 | resources | resources | 31/12/2020 | |
| £ | £ | £ | £ | |
| Restricted Funds | 1,182,990 | 173,662 | (192,287) | 1,164,365 |
| 1,182,990 | 173,662 | (192,287) | 1,164,365 | |
| Purpose of restricted funds | ||||
| Restricted Funds | ||||
| For Restricted Activities | ||||
| 17. Analysis of net assets between funds | ||||
| Tangible | Net current | Net Assets | ||
| fixed assets | assets / | |||
| (liabilities) | ||||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General | ||||
| General | - | (942) | (942) | |
| Restricted funds | ||||
| Restricted Funds | 1,026,173 | 244,322 | 1,270,495 | |
| 1,026,173 | 243,380 | 1,269,553 |
11 of 15
CROSSROADS WOMEN Notes to the Financial Statements Continued For the year ended 31 December 2021
| Previous year | |||
|---|---|---|---|
| Tangible | Net current | Net Assets | |
| fixed assets | assets / | ||
| (liabilities) | |||
| £ | £ | £ | |
| Unrestricted funds | |||
| General | |||
| General | - | (2,064) | (2,064) |
| Restricted funds | |||
| Restricted Funds | 1,026,173 | 224,644 | 1,250,817 |
| 1,026,173 | 222,580 | 1,248,753 |
12 of 15
CROSSROADS WOMEN Detailed Statement of Financial Activities For the year ended 31 December 2021
| INCOME AND ENDOWMENT Donations and legacies Donations from GYE Donations from individuals Gift Aided Donations & Claims ACTS Donations - Rock 'n Roll Rescue Donations - Other Big Lottery Fund Community Infrastructure Levy Charitable activities Use of Premises / Room Hire Financial Services/Consultations Complementary Clinic Information Asylum fares Postage Copying & printing Lunches/refreshments Phone/broadband Persula Foundation Roughley Trust NSCCT - BWRAP Grants & Donations - Other Groups Persula for Xmas Appeal Xmas Appeal donations Xmas Appeal - PayPal Xmas Appeal - Stripe Blue Thread (All African Women's Group) Sainsburys (All African Women's Group) Other trading activities Fund raising events Investments Bank interest receivable Other income Other income - HMRC Gift aid Claims Other Income - Loans IN |
2021 £ 1,196 4,682 1,083 300 4,000 1,209 62,650 - 75,120 18,690 1,500 - - - 237 3,933 3,012 3,580 - - - - 2,000 - 1,894 5,955 5,000 7,500 53,301 - - 71 71 - - |
2020 £ 6,125 10,218 3,280 335 - - 60,335 10,260 |
|---|---|---|
| 90,553 18,110 2,000 1,142 10 4,039 - 4,740 5,796 4,020 33,000 5,000 17,000 355 2,000 6,385 2,078 209 - - |
||
| 105,884 360 |
||
| 360 - |
||
| - 998 100 |
13 of 15 This page does not form part of the statutory financial statements
CROSSROADS WOMEN Detailed Statement of Financial Activities Continued For the year ended 31 December 2021
Other Income - Bank Charges Refunded
| Other Income - Bank Charges Refunded Other Income - (Floats in & Amazon Refund) Total incoming resources EXPENDITURE Charitable activities Childcare and Playgroup costs Equipment: Computer, Furniture Complementary Health Clinic Information and Research Lunch and Refreshments Events & Eleanor Rathbone Print and Copying Stationery & Computer supplies Training Travel: Volunteers Travel: Self-help asylum fares Telephone and Broadband Payroll costs Oral History Project Cost of direct charitable activity Cost of direct charitable activity Appeals & Donations - Out Cost of direct charitable activity (AAWG) Other Loan (to Petty Cash) Other resources expended Other Expenses (BWRAP - Overpayment Refund) Other expenses SUPPORT COSTS Management Health and safety Bank charges Finance & Bookkeeping Finance & Bookkeeping |
- - - 128,492 - (2,219) (619) (643) (2,108) - (6,498) (1,027) (400) (456) - (7,137) (50,513) (1,415) - - (11,587) (5,262) (89,884) - - (2,870) (251) (3,121) (1,887) (86) (1,973) (1,215) (1,215) |
1,223 246 |
|---|---|---|
| 2,567 | ||
| 199,364 (329) (2,159) (1,077) (213) (3,991) (237) (7,194) (712) (710) (2,239) (4,075) (5,976) (51,001) - (54,000) (47,390) (7,370) - |
||
| (188,673) (100) (1,276) (3,614) - |
||
| (4,990) (1,366) (136) |
||
| (1,502) (1,588) |
||
| (1,588) |
Insurance
14 of 15 This page does not form part of the statutory financial statements
CROSSROADS WOMEN
Detailed Statement of Financial Activities Continued For the year ended 31 December 2021
| Insurance Maintenance & repairs Maintenance & repairs Postage Postage Utilities: Electricity, Gas & Water Utilities: Electricity, Gas & Water Business Rates Business Rates Building Capacity Building Capacity Governance costs Governance costs Total resources expended Net Income |
(1,696) (1,696) (2,467) (2,467) (419) (419) (1,496) (1,496) (4,197) (4,197) - - (1,224) (1,224) (107,692) 20,800 |
(1,737) |
|---|---|---|
| (1,737) (7,617) |
||
| (7,617) (193) |
||
| (193) (3,414) |
||
| (3,414) (3,314) |
||
| (3,314) (1,378) |
||
| (1,378) (2,064) |
||
| (2,064) | ||
| (216,470) | ||
| (17,106) |
15 of 15 This page does not form part of the statutory financial statements