
## **St Peter’s Church Harrogate** 


**Annual General Meeting Tuesday 21 May 2024 7.00pm at St Peter's Church, Harrogate** 



## **Contents** 

## **The Annual General Meeting of Parishioners** 

Agenda ................................................................................................................................... 4 Minutes of last year's meeting ............................................................................................... 5 Churchwardens’ Report ......................................................................................................... 6 Inventory ............................................................................................................................... 9 

## **The Annual Parochial Council Meeting** 

Agenda ................................................................................................................................. 10 Minutes of last year's meeting ............................................................................................. 11 PCC Annual Report ............................................................................................................... 13 Fabric report ........................................................................................................................ 20 Treasurer’s Report ............................................................................................................... 21 Income and Expenditure Account ........................................................................................ 22 

3 



**The Annual General Meeting of Parishioners** 

## **Agenda** 

1. Opening prayers 

2. Minutes of last year’s meeting 

3. Matters arising 

4. Churchwardens’ Report 

5. Inventory 

6. Election of Churchwardens for 2024 - 2025 

4 



## **Minutes of last year's meeting** 

## **Minutes of the Annual General Meeting of Parishioners held in St Peter’s Church, Harrogate, on Tuesday 23 May 2023 at 7.00pm** 

Present:  Revd Dr Alan Garrow as Chair and 37 others. 

The Vicar welcomed everyone to the meeting and opened it with a reading. 

**1. Minutes** - The minutes of last year's meeting were approved. 

**2. Matters arising** - There were no matters arising. 

**3. Churchwardens' Report** – This had been published in the booklet and was accepted. 

**4. Inventory** – This was available for inspection. 

## **5. Election of Churchwardens for the year 2023/2024 –** 

As Sarah Martin was stepping down from the role of Churchwarden, Alan paid tribute to Sarah’s service. Sarah took up the role in October 2020 in the midst of the pandemic and steered the church through a challenging period of restrictions, helping us to work together and keep things going. Alan expressed his profound thanks for all Sarah has done as churchwarden and presented her with a gift. Sarah in turn thanked everyone for their support. 

Alan then introduced Mo Atkinson as the new churchwarden alongside Sian and gave thanks for Mo’s willingness to step up to the role. 

All present paid tribute to Sian and Mo in the usual way. 

Sian Lockwood and Mo Atkinson were then duly elected as churchwardens. 

The meeting closed at 7.10pm. 

5 



## **Churchwardens’ Report** 

2023 was a busy year, with much to celebrate despite a difficult world context and the pressures faced by many people at home due to the cost-of-living crisis. 

Our church life was pretty well back to normal, with some of the changes introduced during the pandemic continuing to prove valuable, such as the toy bags at the 9.30am service and use of the projector at the 9.30am and 4.15pm services. Thanks to generous donors we were able to replace our projectors and screens this year, enabling a better experience for our congregations and releasing the pulpit for use at the 11am and 6.30pm services. The projector and screens would however be of limited use without our dedicated team of technicians who guide us through the projected liturgy and hymns for our 9.30 service – we are thankful to them. 

We continue to live stream morning and evening prayer from Monday to Saturday, with a faithful in-house and online congregation. Our prayer ministry began in September at the 9.30am service. 

There were many church family celebrations this year from the unforgettable Chinese New Year celebrations in January to a 100th birthday in October. The highlight was of course the Coronation Celebration weekend with a live streaming of the coronation service on the Saturday (accompanied by morning coffee and lunch), a civic service of thanksgiving on the Sunday and a Coronation picnic on the Stray on the Monday. Our bellringers Ring for the King provided a wonderful musical accompaniment to our Saturday celebration.  Our Harvest Supper in October again provided a fantastic opportunity for people to meet, enjoy good food and each other’s company. 

St Peter’s people already work hard to make sure that everyone who comes into the church is welcomed and included but our PCC felt we could do better. A new Inclusive Church group was established, with a first meeting in January. People attending chose the themes for the year and planned together about ways in which we could remove the barriers that prevent people feeling part of the church family. Those themes were sexuality and sexual orientation, loneliness and isolation and economic disadvantage. Different groups have worked on those themes throughout the year, initiating and supporting changes that help remove barriers to inclusion. 

There have of course been many other initiatives in addition to those encouraged by the Inclusion Group. One great example is Cafe Connect, which started in February. Led by Charlie Martineau and Michelle Chong It’s a place for people who are new to the UK and others who have been here longer to spend time together. 

Fundraising refreshment days continued with a team of volunteers ably led by Catherine Medforth. The refreshment team also ran a Market Day Café held at lunchtimes on the 2[nd] Thursday of the month. Dan Brewer’s second-hand bookstall often runs along the refreshment days and is a settled feature of church life over the year, raising much money for church funds and providing great pleasure to volunteers and customers alike. The 

6 



Christmas Fair - led by Sarah Martin and Catherine Medforth – was again a huge success, bringing many people into church to enjoy the stalls as well as the refreshments. 

The community of the church continued to thrive throughout 2023. 

Fellowship groups have always been a much-loved feature of church life. The afternoon fellowship is one example, led by Gillian Taylor for many years who shared her beautiful home, provided splendid teas, and arranged interesting speakers. Gillian finally retired from the role this year in September and will be much missed. The afternoon fellowship will continue under new leadership at St Peter’s church in 2024. In addition to our wellestablished fellowship groups, it has been encouraging to see new activity-based fellowship groups spring up during the year including the new Strollers Group and the knit and natter group. 

Home groups continued to meet under the leadership of Chris Clayton. 

Our pastoral care team, led by Jan Edwards, is well-established, supporting the clergy team in their pastoral ministry. Jan herself was formally commissioned as Lay Pastoral Minister at the end of May and co-led a Bereavement Journey course with colleagues from St Mark’s in the autumn. The congregation responded generously again to our Harvest and Christmas gift bags appeal, helping local families, and bringing pleasure to older people living alone or in a care home. Our remarkable food ministry led by Hannah Beck continued throughout the year. St Peter’s again provided a place for people to get warm and access warm drinks over the winter. Our welcome team led by Alyson Davies provided a warm welcome to people using our space in that way as well as to the many other visitors to St Peter’s. 

St Peter’s ministry to children and young people continued to have strong focus in 2023. Our Toddler group led by Frances Roxby-Proud continues to thrive. Our popular Sunday Club has been ably led by Chris Clayton with an expanding group of amazing volunteers. The Sanctuary Group, also led by Chris and his wife Sam, enjoyed many and varied activities over the year. The St Peter’s Players produced a barnstorming performance of _Narnia_ in November, involving many of our children. 

St Peter’s continues to work hard to encourage people to come into our church and share our fellowship. Christmas itself provides one opportunity, with the Christmas-tree festival, shoppers carols held on the Saturdays of the town Christmas fair, candle-lit services led by our wonderful choir and Christingle services crammed to the rafters with children and their families. More than 2000 people came to services at St Peter’s over the Christmas period. 

There were many clergy changes in 2023. 

In January we said goodbye to Bishop Helen Anne who has moved to be Bishop of Newcastle. At the end of April in St Peter’s the Bishop of Leeds introduced our new Area Bishop of Ripon, the Revd Canon Anna Eltringham. 

Our own clergy team expanded and changed in 2023. Judith Clark left us at the beginning of October to take up the post of Vicar of Clitheroe, Chatburn, and Downham in Lancashire. We were joined however in June 2023 by our two new curates, Karin Shaw, and Steve 

7 



Gibbon. In March Chris Clayton was appointed as Police Chaplain and in July we had the great news that Sam Clayton has been recommended to go forward to train for ordained ministry. 

Church music continues to be an inspiration for members of the congregation and for people outside the church. Highlights in 2023 were the performance of the Messiah in Holy Week, the organ recital by John Longstaff at the end of August and of course our Christmas music. We are so grateful to our Director of Music John Longstaff with members of the choir and Jude Williamson with members of the music group for providing such a high standard of music. 

Carole Raw in the parish office continued to play a remarkable role throughout 2023, leading the team caring for the church fabric and managing the administration of the church as well as our community room booking service. We are extremely thankful for her diligence and dedication. 

Staff meetings and Standing Committee meetings have largely stayed online, but PCC meetings have reverted to face-to-face, with an excellent away day held in the autumn. 

The number of people involved in the life of the church can be counted in the many hundreds. Many offer support and practical help to people in our church community and parish, while others have more formal roles to keep help our services run smoothly, welcome people into our church building and continue and expand our mission to ‘feed hungry people.’ In reviewing 2023, we are so thankful for all those who worked informally and formally to support services and help people in our church community and parish. 

We also offer thanks to: 

- Our Clergy team and Lay Readers who maintain our pattern of worship. 

- All those who help our services to run smoothly including our technicians, Duty Wardens, Sidespeople, Sacristans, Administrants, Lesson Readers, and Intercessors. 

- Our Treasurer David Hipkin. 

- Our editor Marian Chambers of the Weekly News for continuing this most vital link. 

- Alyson Davies and the Welcoming team who provided a warm welcome to all those coming into our church during the week. 

- Jan Edwards and the members of our pastoral care team. 

- All those supporting the children and young people of our church family. 

- All those providing and arranging flowers in church, giving such pleasure to our congregation and those visiting our church. 

- All the Bellringers at St Peter’s. 

8 



- Everyone involved in our food ministry, especially the Breakfast Club volunteers and those who distribute the food parcels and provide evening or lunchtime meals. 

- Elected members of the PCC and those who retired from office this year. 

On a personal note, our special thanks go to Rachel Fell, our PCC Secretary for her hard work and commitment over many years. We are so grateful for all she has done and the wisdom she has brought to her role and our deliberations. Rachel is standing down from this role at this APCM. We will miss her but welcome Leigh Thompson who has agreed to take on this important role. 

One of the main duties of the Churchwardens is to support the incumbent. We hope that we have supported him well over this ever-changing year. We continue to be privileged to serve the Parish and to be part of the loving family of St Peter’s. 

## **Sian Lockwood and Mo Atkinson** 

## **Inventory** 

The Inventory has been brought up to date and is available for inspection. 

## **Sian Lockwood and Mo Atkinson** 

9 



## **The Annual Parochial Council Meeting** 

## **Agenda** 

1. Minutes of last year’s meeting 

2. Matters arising 

3. PCC Annual Report 

4. Fabric Report 

5. Electoral Roll as at May 2024 

6. Treasurer’s Report 

6. Acceptance of accounts for 2023 

7. Approval of budget forecast for 2024 

8. Appointment of Independent Examiner 

9. Elections: 

   - 5 members of the PCC for three years and 1 member for two years 

10. Any other business 

10 



## **Minutes of last year's meeting** 

**Minutes of the Annual Parochial Council Meeting held in St Peter’s Church, Harrogate, on Tuesday 23 May 2023** 

Present: Revd Dr Alan Garrow as Chair and 37 others. 

The meeting opened at 7.10pm. 

**1. Minutes** – The minutes of the Annual Parochial Council Meeting held on Tuesday 24 May 2022 were approved. 

**2. Matters arising** – There were no matters arising. 

**3. PCC Annual Report** - The PCC Report was unanimously accepted. 

**4. Fabric report** – The Fabric Report had been published in the booklet and was unanimously accepted. 

**4. Electoral Roll** – There are 277 parishioners on the Electoral Roll.  A copy was available for viewing. 

**5. Treasurer’s Report** – David Hipkin referred the meeting to the income and expenditure accounts for 2022 and the forecast for 2023 which are in the booklet and reported that the independent examiner had confirmed that the pre-audit figures for 2022 were now final. 

David reported that there was a surplus of £11,155 for 2022, driven mainly by generous individual donations and legacies for which the PCC is extremely grateful. 

Similarly, the budget for 2023 indicates there will be a small surplus, largely due to the receipt of a substantial legacy. 

David also reported that approximately 85 regular givers have switched to the Parish Giving Scheme. The scheme is beneficial in that it eases administration, particularly in relation to the recovery of Gift Aid.  All regular givers were encouraged to make the switch. The scheme can also be used to make one-off donations. 

In response to a question about the PCC’s reserves, David confirmed that the PCC’s policy is to keep the equivalent of six months’ operating costs (£65,000) and £50,000 to cover unexpected building costs in reserve. Our actual reserves currently exceed this amount. 

Alan thanked David for all his hard work as Treasurer. 

**6. Acceptance of accounts for 2022** - The accounts for 2022 were accepted. 

11 



**7. Approval of the budget for 2023** - The budget for 2023 was approved. 

**8. Appointment of Independent Examiner** – Holeys were unanimously re-appointed as our Independent Examiner. 

**9. Election of PCC members** – Bella Blake, Kate Blake, Michael Burlison, Jan Edwards and Catherine Medforth were unanimously elected as members of the PCC for a three year term. Lance Burgess was re-elected for a one year term. 

**10. Election of Deanery Synod representatives** – Hannah Beck, Helen Camm and Catharine Davies were unanimously elected as Deanery Synod representatives for a three year term from 1 July 2023. 

## **11. Any Other Business** 

In his closing remarks, Alan expressed his thanks to all those, seen and unseen, who contribute to the life of St Peter's in the many and varied roles that people have in church. 

On behalf of the congregation, Sian offered her thanks to Alan and Chris for their leadership. 

The meeting closed with prayers at 7.45pm. 

12 



## **PCC Annual Report** 

## **St Peter's Church Harrogate Annual Report of the Parochial Church Council for the year ended 31 December 2023** 

## **Aims and purposes** 

St Peter's Parochial Church Council (PCC) has the responsibility of co-operating with the Incumbent in promoting in the ecclesiastical parish the whole mission of the Church - pastoral, evangelistic, social and ecumenical. 

The PCC is also responsible for: 

- ensuring legal compliance with charity law and ecclesiastical law, in particular in the areas of safeguarding, finance, HR and data protection; and 

- care for the church building so that it is best suited to the church's ministry and mission, including its meeting spaces and its use for the benefit of the community. 

The PCC has also adopted its own purpose statement summarising the above, as follows: 

" _We are here to prayerfully discern God's calling on the body of St Peter's and to enable and support its vision.  We also have responsibility for the church's finances, fabric and other legal matters."_ 

## **Objectives and activities** 

## **Our Vision: Feeding Hungry People** 

Our vision is to be a community where people's hunger for belonging, purpose and God himself are ever more truly satisfied. 

**Belonging:** A place where _every_ person is accepted, known and valued. 

**Purpose:** A place where _every_ person is encouraged to live out their unique vocation. **Worship:** A place where _every_ person is enabled to offer whole-heart and whole-life worship to God. 

## **Our Values:** 

**Open:** accepting of people without pre-condition or judgment. 

**Generous:** seeking to be a sign of God's generosity in the way we treat one another, and in our efforts to bless the town and wider world. 

**Engaged:** engaging with our local community, responding to social need, and working to support one another in the challenge of following Jesus in everyday life. 

13 



## **Children and Young People** 

We believe that children and young people deserve our particular care and respect.  We are committed to enabling them as individuals who are accepted, known and valued, are encouraged to discern and live out their vocation, and who are enabled to participate fully in worship. 

## **Isolation and Loneliness** 

We recognise isolation and loneliness as one of the greatest challenges faced by many people living in Britain today.  We are committed to valuing everyone, including those who commonly find themselves excluded or ignored in other contexts. 

## **The Environment** 

The environment belongs to God and its care belongs to us as God’s people. As Christians, we each are called to participate in environmental care, most urgently to achieve net zero carbon. Loving the earth is to worship God and serve our neighbours. 

Our activities during the year were guided by our vision and values and we also considered the Charity Commission's guidance on public benefit. 

## **Achievements and performance** 

## _Belonging_ 

During 2023 the PCC renewed its focus on inclusion starting with an inclusion workshop in January, when members of the PCC and wider congregation came together to think about how to make our church welcoming for everyone and take action. Groups were formed to focus on isolation and loneliness, people economically disadvantaged or advantaged, older people including people living with dementia, people with physical disabilities and sexuality and sexual orientation. Representatives of these groups reported back to and sought feedback from the PCC at its away day in October and work continues into 2024 to progress action points from each group. 

We also continued to build our Hong Kong community in church including hosting a very popular Lunar New Year celebration and holding “Café Connect” on Fridays, a relaxed place for people who are new to the UK and others who have been here longer to spend time together, including stories, craft activities and everyday English discussion. 

Many of the activities and groups valued by the St Peter's community also continued this year, for example Afternoon Fellowship, Toddlers Group, Ladies who Lunch, Mens' Breakfast and Evening Fellowship. 

## _Purpose_ 

St Peter’s ran the “Start” course during the first part of the year – a course using video clips, Bible study, discussions and interactive exercises to explore Christianity which was well 

14 



attended and supported. 

We also continued to run the Thinking about God group in church and our home groups engaged with the “Fruitfulness on the Frontline” study series during Lent. 

Four candidates were prepared for confirmation, culminating in a confirmation service led by the Rt Revd John Pritchard in June. The PCC also endorsed the applications of two of its members to undertake the “Occasional Preachers” diocesan course. 

## _Worship_ 

We aim to offer worship that is formal and informal, traditional and contemporary - giving everyone an opportunity to meet with God. In 2023, we provided three midweek and five Sunday services each week, and offered online morning and evening prayer for six days a week. The average weekly attendance (counted during October 2023) was approximately 415 people, including children (2022 - 378). 

## _Open, Generous, Engaged_ 

In a year which continued to be dominated by the cost of living crisis, St Peter’s sought to respond with generosity and care. 

## In particular: 

- Our food ministry has continued throughout the year, providing vital sustenance and welcome to those in need. Breakfast is served in church daily (except Sunday), together with hot meals (to eat in or take away) on Mondays, Wednesdays and Fridays and a hot Sunday lunch.  A "mini-supermarket" is available on Thursdays. 

- St Peter’s extended its participation in The Warm Welcome Campaign – a community response to the cost of living crisis which saw St Peter’s open daily to provide a warm welcome space for people struggling with heating bills during the winter months. 

St Peter’s also held events engaging with the local community during the year including live screening of King Charles’ Coronation, the Christmas Fair, Refreshment days, secondhand book stall and the Christmas Tree Festival. The church also continues to host community groups, charities and support groups in its meeting spaces. In addition, the St Peter's Players staged successful performances of "Narnia" in November, involving performers of all ages and in front of live audiences. 

## _Children and Young People_ 

A range of groups and activities for our children and young people were available during 2023: 

15 



- Sunday Club – aimed at primary school age children, it seeks to explore the Bible in a fun and exciting way – involving both craft activities and more reflective sessions. 

- Stepping Stones – an accessible and informal service for families which welcomed several new families to its community this year. 

- Sanctuary – our Sunday youth group, which saw its members undertake and range of trips and activities. 

- Toddler Group, which continues to serve our local community, offering a friendly welcome leading some of its members to attend Sunday worship and even get baptized. 

We are grateful for the time, talents and commitment of all involved in these groups and services. 

## _Isolation and Loneliness_ 

The Pastoral Care team continues to focus on tackling isolation and loneliness in our community and to regularly contact and respond to those in need. The team visit people at home, do food shopping, keep in touch by telephone, establish links with relatives, offer essential transport and administer Home Communion. 

The Market Day Café takes place on the second Thursday of the month (after the Thursday Holy Communion service) serving hot drinks, light lunches and cake. We also continued to hold Café Reflexions on Wednesdays, offering readings and refreshments in an informal and relaxed setting. 

During the year, the Harvest bags and Christmas Gifts appeals to help local families and older people living alone or in residential care, had an overwhelmingly generous response from our congregations. 

## **Safeguarding** 

The PCC has adopted the House of Bishops safeguarding policy statement and procedures around the reporting of serious incidents – these, together with safeguarding contact details, are on display in church and on the website. 

During the year, the PCC reaffirmed its commitment to this statement and the church's own safeguarding policy. Safeguarding is on the agenda of every PCC and standing committee meeting and the PCC has also reviewed and approved its safeguarding action plan covering training and DBS checks for PCC members and safeguarding leads, policies, procedures and reporting. 

16 



## **Environment** 

At its Away Day, the PCC were given an update about energy use in church following over a year of a new boiler and thermostatic controls in church. 

St Peter’s Church Environment Action Group was also established in November 2023. The PCC has supported the Group’s proposals to apply for EcoChurch registration and conduct a study of electricity consumption in church. 

## **Charitable giving** 

The PCC agreed to donate a sum broadly equal to 5% of annual planned giving (a total of £6,000), divided between the local and South American expressions of our mission partner Artizan International (£2,000) and Wellspring Therapy and Training, Martin House Hospice, Mission Possible UK and St Andrew’s Evangelical Mission in Peru (£4,000 in total). 

## **Financial review** 

Total receipts on unrestricted funds were £440,298 of which £197,457 was unrestricted planned giving and voluntary donations. A further £27,616 was from Gift Aid. 

Other sources of unrestricted funds include a grant of £950, legacies of £151,353, Church letting, parish fees and fundraising totaling £47,734 and interest and other income of £4,740. Full details are shown in the Financial Statements. 

Restricted donations, income and associated gift aid of £38,125 were also received. These transactions relate to our food ministry and the building and are detailed in the Financial Statements. 

## **Reserves policy** 

Unrestricted reserves at the year end stood at £211,894 (2022: £145,658).  The PCC's policy is to keep £115,000 in reserves, broken down as follows: 

Operating costs to cover unforeseen eventualities £65,000 To maintain the building and its contents £50,000 

It is the policy of the PCC that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months’ expenditure. The PCC consider that reserves at this level will ensure that, in the event of a significant drop in funding, it will be able to continue the PCC’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year. 

17 



## **Structure, governance and management** 

The PCC is a corporate body established by the Church of England.  It operates under the Parochial Powers Measure.  It is a registered charity, with number 1134494. 

The method of appointment of PCC members is set out in the Church Representation Rules. The membership of the PCC consists of its clergy, churchwardens, deanery synod representatives and members elected at the APCM by those on the electoral roll of St Peter's (which includes the treasurer and secretary).  All members of our congregation are encouraged to register on the Electoral Roll and stand for election to the PCC.  At the 2023 APCM, the Electoral Roll stood at 277. 

The PCC members are responsible for making decisions on all matters of general concern and importance to the parish, including deciding on how PCC funds are to be spent. 

In addition, the standing committee reports back to the PCC regularly with minutes of their decisions received by the full PCC and discussed as necessary. 

## **Administrative information** 

St Peter's is situated at the heart of Harrogate adjacent to the War Memorial, and in the midst of the commercial centre of the town.  It is part of the Diocese of Leeds within the Church of England.  The address for correspondence is: 

St Peter's Church Cambridge Road Harrogate North Yorkshire HG1 1PB 

## **PCC members** 

PCC members who have served during 2023 are: 

Ex-officio members: 

Incumbent Alan Garrow Associate Vicar Chris Clayton Curates Judith Clark (retired September 2023) Steve Gibbin (from June 2023) Karin Shaw (from June 2023) Churchwardens Sian Lockwood Sarah Martin (retired May 2023) Mo Atkinson (elected May 2023) 

18 



## Deanery Synod Representatives: 

Hannah Beck Helen Camm (elected May 2023) Catharine Davies 

Elected Members: 

Ian Birt Bella Blake (elected May 2023) Kate Blake (elected May 2023) Lance Burgess Michael Burlison (retired November 2023) Stewart Davies Jan Edwards (elected May 2023) Rachel Fell (Secretary) John Longstaff Catherine Medforth (elected May 2023) Felicity Moss Ruth Thompson-Vear 

Co-opted Members: 

David Hipkin (Treasurer) Roy Taylor 

Approved by the PCC at its meeting on 19 March 2024 and signed on its behalf by the Chair of the meeting. 

**…………………………………………………………..** 

## **Revd. Chris Clayton** 

19 



## **Fabric report** 

Our wonderful maintenance team, Nigel and Asim, led by Carole, have worked diligently throughout the year to keep the building, inside and out, in good working order. We are so grateful to them for their conscientiousness and skill. Many thanks also go to the Friday cleaning team who keep the pews and altars spick and span each week, for us to enjoy. 

In 2023 we finally got the faculty for our new projectors and screens, which were installed over the summer.  They are used for the 9.30am and 4.15 services and we know from those congregations the difference that this new equipment has made. 

The roof has been an ongoing preoccupation. Roofing joints along the Brostoff Hall roof were replaced as the joints had failed and were leaking badly. In addition, various other leaks have been repaired and external gutters were cleared.  You will remember that our Quinquennial inspection recommended medium term actions, as well as the immediate actions which have been completed. These recommendations included a review of the leading – this is an action for 2024 but we know that carrying out the recommendations from that review are likely to be expensive. 

Other work in 2023 included: 

- Replacing all the non-LED lights in the church with LEDs, including the choir stall lights and organ console. 

- Replacing one of the two pumps operating the sewage chamber. 

- Replacing the relay to the kitchen shutter. 

We are so lucky to have a wonderful building which is appreciated by everyone who enters. It is a privilege to be able to work with so many people, including our wonderful maintenance team, to care for it and maintain its splendour. 

Sian Lockwood 

20 



## **Treasurer’s Report** 

Unlike previous years the figures overleaf provide details of income and expenses across all funds, including restricted funds.  This is intentional so that the full impact of our projected budget for 2024 can be understood. 

The 2023 actual figures have been audited and show a year end surplus of £57,304 which is a significant improvement on the expectation of a near breakeven result. This means that our total reserves at the 31[st] December 2023 had increased to £293,966. This result has only been possible due to a large legacy of over £150,000 and significant one-off donations. 

Our expectations for 2024 do not include any large legacies whilst our costs have increased sharply with a £20,000 increase in our Parish Share. All expenditure items are constantly reviewed and in the case of our energy costs we have reduced our electricity tariff with a new 2 year contract and still benefit from the fixed price gas prices secured by David Fisher. 

The budget deficit of £161,701 for 2024 is therefore a significant challenge we need to face. At this level of deficit we will see our reserves depleted to £132,265 by year end. 

So many people support the work of St Peters in so many ways it is impossible to recognize them all but we are extremely grateful for every contribution. Managing our finances becomes easier the more planned income we have. If is therefore encouraging to see that the Parish Giving scheme continues to grow and this also helps us recover valuable Gift Aid on donations very quickly. The new donation station is also linked to this scheme and provides gift aid relief on one off donations too. 

If you would like to know more about the Parish Giving Scheme or are already making donations directly to the church and want to check we are claiming the correct gift aid please do let me know. Equally if you have any questions relating to our finances please get in touch. 

## **David Hipkin Treasurer** 

21 



## **Income and Expenditure Account** 

||**Actual 2023**|**Budget 2024**|
|---|---|---|
|**INCOME**|||
|Church Lettings|32,808<br>£|31,233<br>£|
|PCCFeesIncome|1,779<br>£|1,536<br>£|
|CashCollections|10,448<br>£|7,380<br>£|
|Grants|17,950<br>£|3,600<br>£|
|One Off Donations|92,605<br>£|70,004<br>£|
|GiftAid Claimed|13,860<br>£|13,224<br>£|
|GiftAidEnvelopes|4,460<br>£|7,188<br>£|
|Legacies|151,353<br>£|5,004<br>£|
|PGSDonations|74,862<br>£|75,300<br>£|
|PGS GiftAidRecovered|14,856<br>£|18,540<br>£|
|Planned Giving-GiftAided|40,841<br>£|43,116<br>£|
|Planned Giving- Non-GiftAided|4,714<br>£|4,644<br>£|
|Bookstall& Card Salesfor Fundraising|4,136<br>£|3,852<br>£|
|Fetes,Bazaar, Other Fund-raisingEvents|9,023<br>£|5,100<br>£|
|InterestReceived|5,971<br>£|2,496<br>£|
|Investment- Increasein value|4,243<br>£|-<br>£|
|Profit ondisposals|3,070<br>£|-<br>£|
|**Total Income**|**486,979**<br>**£**|**292,217**<br>**£**|
||||
|**EXPENSES**|||
|BankCharges|953<br>£|1,008<br>£|
|InvestmentManagementFees|1,131<br>£|-<br>£|
|ChoirandMusic|9,746<br>£|7,272<br>£|
|Church Electricity, Oil& Gas,Water|36,030<br>£|35,736<br>£|
|Church RoutineRepairs|16,229<br>£|36,000<br>£|
|Church Telecoms|2,493<br>£|2,604<br>£|
|Accountancy|2,480<br>£|2,568<br>£|
|Cleaning Sundries|2,569<br>£|2,676<br>£|
|Computers|2,306<br>£|2,772<br>£|
|Travel|3,156<br>£|2,820<br>£|
|Verger/TechnicalSupport cost|239<br>£|420<br>£|
|General Expenses|40,269<br>£|36,216<br>£|
|Insurance|8,848<br>£|9,204<br>£|
|Printing & Stationery|5,826<br>£|6,156<br>£|
|Organ/PianoTuning &Repair|1,885<br>£|2,352<br>£|
|AV Equipment|12,252<br>£|-<br>£|
|DiocesanQuota|208,844<br>£|228,582<br>£|
|PayrollCosts|54,311<br>£|55,812<br>£|
|PensionCosts|2,026<br>£|2,112<br>£|
|Grant- Individuals|10,402<br>£|12,000<br>£|
|Grant-OtherCharities|7,680<br>£|7,608<br>£|
|**Total Expenses**|**429,675**<br>**£**|**453,918**<br>**£**|
||||
|**Surplus /(Deficit)**|**57,304**<br>**£**|**(£161,701)**|
||||
|Reserves broughtforward|236,662<br>£|293,966<br>£|
|**Reserves carried forward**|**293,966**<br>**£**|**132,265**<br>**£**|



22 



Charlty registratlon number 1134494
ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
an Garrow
Chrfs Clayton
Slan Lockwood
Hannah Beck
lan Birt
Lan￿ Burgess
Stewart Davles
Rach81 Féll (Secretary)
David Hipkin ITreasurerl
John Longslaff
Felioly Moss
Roy Taylor
Ruth Thompson~Vear
Bella Blake
Calharine Davies
Catherine Medforth
MaLtreen Atkinson
Jennifer Edwards
Kal& Blake
Helen Camm
(Appointed 23 May 20231
IAppDinted 23 May 20231
(Appointed 23 May 2023)
{Appoinled 23 May 20231
(Appointed 23 May 20231
Charlty number
1134494
Independent examlnor
Holeys Limited
15117 North Park Road
Harrogale
North Yorkshire
HG1 5PD
Bankers
Natwesl Bank plc
3 Cambridge Cfescenl
Ha¥rogate
North Yorkshlre
HG1 1PE

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
CONTENTS
Page
Churchwardens, Report
Trustees report
Indep&nd8nl examiner's report
10
Statement of financial aclivilie8
Balance sheol
Notes to the financial statements
14-28

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
CHURCHWARDENS, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
2023 was a busy year, wlh much to Celebrate despite a difficult worlLI context and the pressures faced by many
people al home due lo the cosl-of-living crisis.
Our church life was pretty well back lo normal, with some of thè changes introduced during the pandemic continuing
lo prove valuable, such as the toy bags at the 9.30am service and use of the projector al the 9.30am and 4.1 5pm
services. Thanks lo generous donors we were able to replacè our projectors and screens this year. enabling a
better experbencts lor our congregations and releasin9 the pulpit for use al the 11am and 6.30pm services. The
PTDjeclor and screèns woukl however be of limited use wilhoul our dedicated team of technicians who guide us
through the projected liturgy and hymns for our 9.30 servl¢e- we are Ihanklul to Ihem.
We continue to live stream morning and evening prayer from Monday lo Saturday, with a faithful irkhou8e and on-
line congregation. Our prayer-minislry began in September at the 9.30am seTVlCe.
There were many church family cel8bralions this year from the unforgettabl8 Chlnese New Year celebrations in
January lo a 1 Oolh birthday in October. Tha highlight was of course the Coronation Célebration weekend with a live
streaming of the coronation service on the Saturday laccompani6d by moming coffee and lunch), a ciwc $8rvi¢e ol
thanksgiving on the Sunday and a Coronation picnic on the Stray on the Monday. Our b8llringers Ring for the King
provided a wonderful musical accompaniment lo our Saturday celebration. Our Harvest Supper in October agaln
provided a fantastic opportunity for people lo meet, enjoy good food and each other's company.
St Peter's people already WDrk hard lo make sure that everyone who comes into the church is welcomed and
induded bul our PCC fell we could do better. A new Inclusive Church group was established, wlh a fiisl meeting in
January. Peoplè allending chose the themes for the year and planned together about ways in which w& Could
remove the baTriers that prevent people feellng parl of the church family, Those themes were sexuality and Sèxual
orienlalion, loneliness and isolation and economic disadvantag8. Different groups havè worked on those themes
throughout the year. initiating and SUF>PDrting changes that help remove b8rriers lo incluslon.
There have of course béen many other Inlliatives in addition lo those gn¢oura9ed by the Ir¢¢lusiDn Group. One great
example is Cafe Conne¢l, which started in February. Led by Charlie Martineau and Michelle Chong It's a place for
people who are new lo the UK an4 others who have been here longor lo spend lime togethér.,
Fundraising refreshment days continued with a tèam DI volunteers ably led by Catherine Medforth. The refreshment
team also ran a Market Day Cala held at lunchtimes on th8 2nd Thuisd8y of the month. Dan Brwier's second-hand
bookstall often runs alorng the refreshment days and is a sellled feature of church life over the year, raising much
money for church funds and providin9 great pleasur8 lo volunteers and customers alike. The Christmas Fair- led by
Sarah Martin and Catherine Medforth - was again a huge success. bringing many peoplè into church lo enjoy Ihe
stalls as well as the refre8hmenls.
The community of the church continued lo thrive throughout 2023.
Fellowship groups have always been a much-lov&d feature of church life. Th? afternoon fellowship is one example,
led by Gillian Taylor lor many years who shared har beautiful home, provided splendid leas, and arranged
interesting speakers. Gillian linally retired from the role this year in Seplember and will be much missed. The
afternoon fe15owship will continue und8r new leadership al Sl Peter's church in 2024. addition lo our well~
eslabli¥hed fellowship groups, il has been encouraging to sèe new aclivity-based fellowship groups spring up during
the year inGluding the new Strollers Group and the knlt and naller group.
Home groups continued to meet under the leadershlp of Chris Clayton.
Our pastoral care team, l¢d by Jan Edwards, is well-eslablished, supporting the clergy team in their pastoral
minislry. Jan herself was fomially commissioned as Lay Pastor81 Minister at the end of May and cTrled a
Bereavement Journey course with colleagues from Sl MaTk's In the 8ulumn. The Gongregalion reSpor￿ed
generously again lo our Harvest and Chrlstmas grft bags appeal. helping local familles, and bringing pleasure lo
older people living alone or in a ¢are home. Our romarkable food minislry18d by Hannah Beck ¢onlinued throughout
the year. Sl Peter's again provided a place for people lo gel warm and access warm drlnks over the winter. Our
welcome team led by Alyson Davies Provided a warm welcome lo people using our space in that way as well as lo
the many other visitors to Sl Peler's.

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
CHURCHWARDENS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
st Peter's mlnlstry lo children and young p8ople continued lo have strong focus in 2f)23. Our Toddler group led by
Frarces Roxby-Proud continues to thrive. Our popular Sunday Club has been aNy led by Chr5s Clayton with an
6xpanding group of amazing volunteers. The Sanctuary Group. also led by Chris and his wife Sam, enjoyed many
and varied activities over the year. The Sl Peter's Players produced a barnstorming performance ol Namia i
November, involvlng many ol our children.
Sl Peter's continues lo work hard lo encourage people to come Into our church and share our fellowshlp. Christmas
itself provides one opportunily. with the Chrislmas-tree leslival. shoppers carol3 held on the Saturdays of the town
Christmas fair, candle-lit services led by our wonderful choir and Chrislingle services crammed lo the rafters with
¢hildr&n and their families. More than 2000 people came to services al Sl Peter's over the Christmas period.
Ther8 were many clergy changes in 2023.
In January we said goodbye lo Bishop Helen Anne who has moved lo be bishop of Newcastte. At the end of April in
Sl Peter's the Bishop of Leeds introduced our newAfea Bishop of Ripon, the Revd Canon Anna Ellringham.
Our own Clergy team expanded and changed In 2023. Judith Clark18ft us at the beglnrbing ol October lo lak& up the
post of Vicar of Clilheroe, Chalburn, and Do￿haM in Lancashiro. We were joined however in June 2023 by our
now Curates, Karin Shaw, and Steve Gibbon. In March Chris Clayton was appointed as Police Chaplain and in July
we h8d the great news that Sam Clayton has been recommended lo go fonNard lo train for ordained ministry.
Church music continuès lo be an inspiration for members of the congregation anol for people outside the Ghurch.
Highlights in 2023 wer8 the performance of the Messiah in Holy Week, the organ recital by John Longslaff al the
end ol August and ol course our Christmas music. We are so grateful to our Diyeclor of Music John Longslaff with
members of the cholr and Jude Wlliamson with members of the music group for providing such a high standard of
musl¢.
Carole Raw in the parish officts continued lo play a remarkable fole throughout 2023, leading the team caring lor
church fabric and managing the 8dminislralion of the church as well 88 our community room booking service. We
are extrèmely thankful for her diligence and dedicalion,
Slaff meetings and Standing Committee meetings have largely stayed online, bul PCC meetings have Feverted to
face-lo-face, with an excell&nt away day held in the autumn.

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
CHURCHWARDENS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
The number ol people involved in the life ol the church can be counted in the many hundreds. Many offer support
and practical help lo people in our chufch community and parish, while others have more formal roles lo keep h8lp
our services run smoothly, welcome people into our church building and ¢onllnue and expand our missr)n lo 'leed
hungry people., In reviewing 2023, we are so thankful for all those who worked informally and formally lo support
services and help ￿Ople in Qui church Community and parish.
We also offer thanks lo.,
Our Clergy team and Lay Readers who maintain our pattern tsf worship.
All those who help our services lo run smoothly Including our technicians. Duly Wardens, Sidespeopl&,
Sacristans, Adminislranls. Lesson Readèrs, and Inlercessors
Our Treasurei David Hipkin
Our editor Marian Chambers of the Weekly News for continuing this most vital link.
Alyson Davies 8nd the Welcomlng team who provided a warm welcome lo all those coming into our church
during the week.
Jan Edwards and the members of Ouf pastoral ¢are team
All those supporting tbe children and young people of our chuich family.
All those provicllng and arrangiro flowers in church, giving such pleasure lo our congreg8liDn and those visthng
our church.
All the Bellringers al Sl Peter's
Everyone involved in our food ministry. especially the Breakfast Club volunteers and those who distrlbule the
food parcels and provide evening or1un¢hlime meals.
Elected members of the PCC and those who retired from office this year.
Or¢ a personal note, our special thanks go to Rachel Fell, our PCC Secretary foi her hard work and commitment
over many years. We arè so grateful for all she has done and thè wisdom she has brought to her role and our
deliberations. Rach61 Is standing dc)wn from this role at this APCM. We will miss her but wel¢om? Leigh Thompson
who has agreed lo takè on this important role.
On@ of the main duties of the Churchwardens is to support the incumbent. We hope that we have supported him
well over this ever-changing year. We conllnue lo be privileged lo serve the Parish and to be part of the loving
family of St Peter's.
Mo Atklnson and Slan Lockwood

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
TRUSTEES REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Iruslees present their annual report and financial statements for th& year ended 31 December 2023.
The financial slalements have been prepared in accordance with the accounting policies set out in note 1 to the
financial slalemenls and comply with the charity's governing do¢umenl, the Charities Act 2011 and 'AGcounling and
Reporting by Charities.. Slalemenl of Recommended Practic8 applicable to charitses preparing their accounts in
accordance with the Financial Reporting Standaid applicable in the UK and Republic of Ireland IFRS
1021" leffeclive 1 January 20191.
Alms and purposes
Sl Peter's Parochial Church CDufsciI IPCCI has the responsibility of co-operating wblh the Incumbent in promot1ng in
the ecclesiastical parish the wholè mission of the Church- pa81oral. evangelistic, Social and ecumenical.
The PCC is also responsible for..
ensuring legal Gompliance wlh charity law and ecdesiaslKal law, in particular In the areas of safeguarding.
rinance, HR and data proleclion., and
care for the church building so that il is bèst suited lo the church's ministry and mlssion, including its meeting
spaces and ils use lor the benefit of the community.
The PCC has also adopted ils own purpose slalomenl summarislng the above, as follows.,
'We here to prayerfully disc8m God's calling on the body of Sl Pelerfs and lo enable and support ils vision. We
also hav8 responsibility forthe Church's finances, fsbric 8nd other legal mallers."

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
TRUSTEES REPORT (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Ob5ectlves and actlvltlos
OurVlslon- Fe¢dlng Hungry Peoplè
Our vision 18 to be a community where peopl&'s hunger for belL)nging, purpose and God himself are ever mor8 truly
salisfled.
Belonglng- A place whtsre evsry person is accepted, known and valued.
Purpose: A place wher8 every person is encouraged to live out their unique vocation.
Worshlp: A place where gvery person is enabled tg offer whol&heart and whole-lile worship to God.
Our Values:
Opvn: accepling of people without pre-condition or judgment.
Generotjs: seeking to be a sign of God's generosity in the way we Ireal one anolh8r, and in our efforts lo bless the
town and wider world.
Engaged- engagir¢g wilh our local Community, responding lo social need. and working lo support one another in the
challenge of following Jesus in everyday life.
Childrèn and Young People
We believe that children and young people deserve our parti¢u18r care and respeGt. We are commilled lo enabSing
them as individuals who are accepted, known and valued, are encouraged lo dlscern and live out Ihelr vocation, and
who are enabled lo participate fully in worship.
Isolation and Lonellness
We recognlse isolation and loneliness as one of the greatest challenges faced by many people living In Britain
today. We are committed to valuing everyon8, including those who commonly find themselves exduded or ignor8d
in other contexts.
The Environment
The environment belongs lo God and ils care belongs lo us as God's people. As Christlans, we each are called lo
partscipale in environmental care, most urgently lo achieve nel zero carboTr. Loving the earth is lo worship God and
serve our neighb)ur8.
Our activities during the year were gulded by our vision and values and we also considered the Charity
Commission's guldance on public benefit.

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
TRUSTEES REPORT ICONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Achievements and performance
Belonging
During 2023 the PCC renewed ils focus on indusion starting with an inclusion workshop in January, when members
of the PCC and wider congregation came together lo think about how lo make our church welcoming for everyone
and lake action. Groups were formed ID locus on isolation and loneliness, people economically disadvantaged or
advantaged. Older people including people living with dementia. p8ople with physical disabilities and sexuality and
sexual orienlalion. Rewesenlalives of these groups reported back lo and sought feedback from the PCC al its away
day in Oclober and work continue8 Into 2024 to progress action polnts from each group.
Wè also continued lo build our Hong Kong community In church Including hosllng a very popular Lunar New Year
lebralion and holding 'Café Connect on Fridays, a relaxed place for people who are now lo the UK and others
who have been here longer to Spend lime together, including stories, craft activities and everyday English
dlscussion.
Many of the activities and groups valued by the Sl Petefs community also conlinLttsd this year, for example
Afternoon Fellowship, Toddlers Group. Ladies who Lunch, Men8, Breakfysl and Evening Fellowship.
Purpos8
st Peter's ran the "Start. course during the first part of the year
a course using wdeo clips, Bible study,
discussions and interacliv? exercises lo explore Christlanily which was well attended and supported.
We also continued to run the Thinking about God group in chur¢h and our home groups engaged with the
'Fruitfulness on the Fronllin? study sewies during Lent,
Four candidates were propared for confirmation, culminating in a confirmation service led by thè Rl Revd John
Prilchard in June. The PCC also endorsed the applications ol two of ils members lo undertake the "Oc£asional
Preachers. diocesan course.
Worship
Wo aim lo offer worship that is formal and informal, traditional and contemporary- giving everyone an opportLtnity lo
meet with God. In 2023, we provided three midwèèk and five Sunday seNices each week, and offEfBd online
morning ar¢d evening prayer for six days a week. The average Week￿ allendance lcounled during October 20231
was approximately 415 people, including chilolren (2022 - 3781.
Open, Generous, Engagod
In a year dominated by the cost ot living crisis, Sl Peter'8 sought lo respond with generosity and care.
In partl¢ular'.
Our food ministry has continuèd throughout the year, providing vital sustenance and we5come to those In need.
Breakfast is served in Ghurch daily lexcepl Sunday), t￿ether with hot m&als {lo eat in or take away) on
Mondays, Wednesdays and Fridays and a hol Sunday lunch. A mini-supermarkef, is available on Thursdays.
Sl Peter's extended its partlGipation in The Wam Welcomé Campaign - a community response lo the cost ot
living Grisis which saw Sl Pel8r's open daily lo provlde a wam welcome spa¢¢ for peO￿e slrL*ggling with
healing bills during the winter months.
St Peter's also held events engaging wlh the local community during the year including live screening of Klng
Charles, Coronation, the Christmas Fair, Refreshment days. second hand book stall and the Christmas Tree
Festival. Tho church also continues lo host community groups, Charities and support groups in ils meeting spaces.
In addition, the Sl Peter's Players staged successful performances of "Narnia" In November, involving performers ol
all ages and in frDnl of live audiences.

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Children Young People
A range of groups and a¢livilies for our thildren and young people were available during 2023..
Sunday Club - aimed al primary school age children, il seeks lo explore the Bib￿ in a fun and exciting way -
Invo￿4ng both craft activities and more reflective sessions.
Stepplng Stones
an accessible and informal seNice for families which welcomed several new families to 118
community this year.
Sanoluary- our Sunday youth group. which saw ils mèmbers undertake and range of trips and acliviliés
Toddler Group, which continues to serve our local community, offering a friendly welcom@ leading some ol ils
membèrs lo atlenLI Sullday worship and even get baplised.
We are grateful for the time, talents and commitment of all involved in these groups and servicès.
Isolation and Lon81iness
The Pastoral Care team conllnues lo locus on tackling isolation and loneliness in our community and lo regularly
contact and respond lo those in need. The team vlsit people at home, do food shopplng. keep in touch by
telephone, esta￿lsh links with relatives, offer essential transport and administer Hom8 Communion.
The Mark?t Day Café lakes place on the second Thursday of the month (after the Thursday Holy Communion
service) serving hol drinks, Ilghl lun¢hes and cake. We also continued lo hold Calé Reflexlons on Wednesdays,
offering readings and r8freshmenls in an informal and r￿axed seltlng.
During the year, the HsNesl bags and Christmas Gifts appeals lo help local families and older people living alone or
In residential care. had an overwhelmingly generous response from our congregations.
Safeguardlng
The PCC has adopted the House of Bishops safeguardlng policy statement and procedures around the repDrtirvJ ol
serious incidents- these, together with safeguarding contact delai15. are on display in church and on the website.
During the year, Ihe PCC reaffirmed 118 commitment lo thls slalement and the church's own safeguarding policy.
Safeguarding is on the agenda of every PCC and standing ¢ommillee meeting and the PCC has also reviewed and
approved Sls safeguarding action plan covering training and OBS checks for PCC rllembers and safeguarding leads,
policies, procedures and reporting.
Envlronment
At its Away Day, the PCC were given an update about energy use in church following over a year of a new boiler
and Ihermoslatic controls in church.
Sl Peter's Churth Environment Action Group was also established in November 2023. The PCC has supported the
Group's proposals lo apply for Ecochurch reglstralion and condu¢t a study of eloclrialy consumption in church.
Charltable glvlng
Tha PCC agreed to donate a Sltm broadly equal lo 5Yo of annual planned giving18 lolal of £7,680), dniided between
the local and South Amerlcan expressions ol our mission partner Artizan InlernaliDna11£2,5601 and Wtrllspring
Therapy and T¥aining, Martin House Hosplc&. Mission Possible UK and Sl Andrew's Evangelical Misslon in Peru
{£5,120 in lolall.

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
TRUSTEES REPORT ICONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Flnanclal review
Total receipts on unrestricted funds were £440.298 of which £197,457 was unrestricted planned giving and
voILJnlary donations. A further £27,616 was from GiftAId.
Other sources of unreslYi¢led funds include a grant of £950, Isgacles of £151,353, Church lalling, parish fees and
fundraising lotaling £47,734 and Interest and other income of £4,740. Full details are shown in the Financial
Slalemenls.
Reslricled donations, income and associated gift aid of £38,125 were also receivad. These transactions relate lo
our food ministry and the building and are détailed in the Flnancial Slalements.
Reserves policy
Unrestricted reseNes at the year end stood al £211.89412022.' £145,658). The PCC'S w>licy 18 to keep £115,000 in
reserv&s, broken down as follows..
Operating costs to cover unforeseen eventualities
To maintain the building and ils contents
£65,000
£50.QOO
11 is the Policy of the charity that unreslricled fund8 which have not been designated for a specific use should be
maintain8d at a level equivalent lo between three and six mnth's expenlliture. The Iruslees consider that reserves
al thls leve1 will ensure that, in the event of a significant drop In funding, they will be able lo continue the charity's
curTenl activities while consideration is given to ways in which additional funds may be raised. Th18 level of reserves
has been maintained throughout the year.
Structure. governanco and manag&ment
The charty is a body Corporate @slablished by the Church of England. 11 is controlled by ils governing documents.
the Parochial Ch%Jrch Counclls (Powers) Measure 1956 and the Church Representation rules, both as amended. It
is a registered charity, with number 1134494.
The method of appointmant of PCC members is sel out in the Church Representation Rules. The membership of
the PCC consists of its ¢leryy, churchward&ns. deanery synod represenlalives and members elected at th8 APCM
by those on the electoral roll of St Pelerfs (which includes the treasurer and secrelaryl. All members ol our
congregation are encouraged to register on the Electoral Roll and sland for elodion lo the PCC. At Ihe 2023 APCM
(held on 24 May 20221, the Electoral Roll stood al 277.
The PCC members are responsible for making decisions on all mallers of general concem and importance to the
parish, Including deciding on how PCC funds are lo b8 spent.
In addltion. th8 standing CDmmillee reports back lo the PCC regularly with mlnutes of their dec15ions received by the
full PCC and discussed as nécessary.
Adminlstratlve Informatlon
Sl Peter's is situated at the heart of Harrogale adjacent lo the War Memorlal, and in the midst of the commercial
centre of the town. It is part ol the Dlocese of Leeds wlthin the Church of England. The address for
correspondence is:
Sl Peter's Church
Cambridge Road
Harrogale
North Yorkshire
HG1 1PB

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
PCC membgrs
PCC members who have served during 2023 are..
Exwofficio members..
Incumbent
Assoclale Vicar
Curates
Alan Garrow
Chris Clayton
Judith Clark Irelired September 20231
Steve Gibbln (from June 20231
Karin Shaw (from June 2023)
Sian Lockwood
Sarah Martin {retired May 20231
Mo Atkinson lèlècled May 20231
Churchwardens
Deanery Synod Repr8senlalives'.
Hannah Beck
Helen Camm (elected May 20231
Catharine Davies
Elected Members..
lan Birt
Bella Blake (elected May 20231
Kate Blake (elected May 2023)
Lancè Burgess
Michael Burlison (ielired November 20231
Stewart Davies
Jan Edwards (elected May 20231
Rachel Fell Isecrelaryl
John Longslaff
Calherlne Medforth161ected May 2L1231
Felicity Moss
Ruth Thompson-vear
C¢>opled Members..
David Hlpkin (Treasurer)
Roy Taylor
Approved by the PCC 81 ils meeting on 19 March 2024 and signed on ils behalf by the Chair of the meetlng.
The Trustees report was opproved by the Board of Trustees.
Sian LockwoDd
21 May 2024

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH
COUNCIL
I report lo the Iruslees on my examination of the financial slalernenls of St Peter's Church Har¥ogale Parochial
Church Council {Ihe charity) for the year ended 31 December 2023.
Rèsponslbllltles and basls of report
As the trustees of the charity you afe fesponsible for the preparation of the financial s18lemenls In accordance with
the requirements ol the Charities Ael 2011 Ilhe 2011 Acll.
I report in respect of my examination of the charlty's financial slalements Carried out under section 145 of the 2011
Act. In carying out my examin81ion I have followed all the applicable Direclions given by the Charity Commission
under sectlon 14515llbl of the 2011 Act.
Ind8p8ndent examiller's statement
Since the Charity's gross income exceeded £250,000 your examiner musl be a member of a body listed in section
145 01 the 2011 Act. I confirm that l am qualifi￿ lo urKlertake the examlnation because l am a Memb￿ of The
InslitLJle of Chartered Accountan15 in England and Wales, which is one of the lis16d bodies.
I have completed my examination. I confirm that no matters hav8 come lo my allenlion in Connecti￿ with the
examination giving me cause lo belleve that in any material respe¢tr.
accounting r8cords were not kept in respect of the charity as requlred by 8ection 130 of the 2011 Act,. or
the financial statements do not accord with thos8 records., OT
the financial slalemenls do not comply with the applicable requirements concerning the form and conlenl of
aG¢ounls sel out in the Charities (Accounts and Reports) Regulations 2008 olh8r than any requirement that the
accounts give a true and lair view which is not a maller consldtrred as parl of an independent examlnation.
I bave no concérns and have come across no other m8ttgrs in wnneclion with the examinallon lo which attention
should be
wn in this report ill order lo enable a proper und8rstandin9 of Ihe financlal statements lo be reathed.
P D Rookes FCA
Holeys Limlted
15117 North Park Road
Harrogate
North Yorkshire
HG1 5PD
Dat8d.' 21 May 2024
10

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
Current flnancial year
Unrestrlcted R05trlcted Endowment
funds
funds
funds
2023
2023
2023
Total
Total
2023
2022
rce
Voluntary Income
A¢livilies for Generallng Funds
Inveslmenls
Other Incoming Resources
Income from Church Activities
387,824
13,151
4,736
38,125
425,949
13,159
5,977
378,880
11,721
2,875
832
22,874
39
1,202
34,583
34,583
Totsl Incomlng Resources
440.298
38,172
1,202
479,672
417,182
Chuich Running Expense8
Ministry
Governance Costs
Grants
1 $1,443
213,218
2,100
9,780
44,838
196,281
213,218
2,100
18,L182
177,632
192,767
575
18,730
11
8.302
Total Resources Expended
376,541
53,140
429,681
389,704
Nel gainsl{108sesl on investments
12
4,619
2,694
7,313
119,321}
Net Incomlnglloutgolngl resources
before transfers
68,376
{14.9681
3,896
57,304
8,157
Gross transfers between funds
{2,14D)
2,14CI
Net movement In funds
86.236
112,8281
3,896
57,304
8.157
Fund b81ances al 1 January 2023
145,658
51.879
39.125
236,662
228,505
Fund balances at 31 D&¢ember 2023
211,894
39,051
43.021
293,966
236,662
The Slalemenl of financial activities indudes all gains and losses recognised in the year. All Income and expenditure
derive from continuing aclivilies.
11

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Prlor financlal year
Unrestricted Restrlctpd EEidowment
funds
funds
funds
2022
2022
2022
Total
2022
Voluritary In¢ome
Activities for Generating Funds
Investments
Othèr Incoming Resources
Income from Chu¥¢h Aclivitles
318,899
11,246
1,887
832
22.874
59.981
475
378,880
11,721
2.875
832
22,874
984
Total Incomlng Resources
355,738
60,4eO
417,182
Church Running Expenses
Ministry
Govelnance Costs
Grants
129,673
192,787
575
6,078
47,959
177,832
192.767
575
18,730
12.652
Total Resources Expended
329,093
60,611
289,704
Nel gainslll(Issesl on investments
115,500)
13,8211
{19.3211
Net Incomlnglloutgolngl rasources before transfers
11,145
(1511
(2,8371
8.157
Gross transfers be￿een funds
(1041
704
Net movement In fLsnds
10,441
553
12,8371
8,157
Fund balances al 1 January 2022
135.217
51,328
41,962
228,505
Fund balances at 31 Decomber 2022
145,658
51,879
39,125
236.862
12-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
BALANCE SHEET
AS AT 31 DECEMBER 2023
2023
2022
Notes
Flxed assets
Investments
130,287
123.585
Current assets
Debtors
Investments
Cash al bank and in hand
13
22,593
125,735
41,353
62,729
56,894
eo,958
189,681
180,581
Credltots: amounts falling due wlthln
one year
Taxation and social securlly
Other creditors
2,486
23,516
2.464
65,040
14
26,002
67,504
Net current assets
163,679
113,077
Net as$gts
293,966
236,662
The funds of thp charlty
Endowment funds
Reslricled income funds
Unreslricled funds
43,021
39,051
211.894
39.125
51,879
145,658
16
293,966
236,e62
The financial slal8menl8 were approved by the trustees on 21 May 2024
Alart Garrow
Sian Lockwood
David Hipkin (Treasurer)
13-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
AGcountlng pollelès
Charlty informatiort
St Peter's Church Harrogale Parochial Church Council is a charity registered in England and Wales Icharlly
reglslralion number 1134494}.The correspondence address is Sl Peter's Chruch, Cambridge Road,
Harrogalo. North Yorkshire, HG1 IPB.
1.1 Accountlng conventlon
The financial slalemenls have been prepared in accordance wth th8 charity's governing document, the
Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic ol
Ireland" I'FRS 1021 and the Charities SORP Accounting and Reporting by Charities.. Sl8temenl ol
Rècommended Practice applicable lo charities prepattng their accounts in accordance with the Financia5
Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 (effective 1 January 20191. The
charity is a Public Benefit Entity as defined L)y FRS 102.
The charity has lak8n advantage of the provisions ir* the SORP for charities not lo prepara a stat￿nent of
Cash Flows.
The financial slalemenls are prepared in sterling. which is the functional currency of the chartly. Monetary
amounts in these financial slalemenls are rounded lo the neaiesl £.
The financial statements have been prepared under the historical cost convention. modifi6d lo include the
revaluation of freohold properties and lo include investment properties and ¢8rtain finandal instruments al fair
value. The princlpal accounting policies adopted are set out below,
1.2 Golng concem
At the lime ol approving the financial slalements, the trustees have a reasonable expectation Ihal Ihe charty
has adequate resources lo continue in operational existence for the foreseeable fulure. Thus the trustees
continue lo adopt the going concern basis ol accounllng in preparing the financial statements.
1.3 CharStable funds
Unrestricted funds
These represent the remaining funds of the PCC that are available for spending on the general purposes ol
the PCC, in¢luding amounts deslgnaled by the PCC for fixed assets for ils own use or for spending on a future
proje¢l and which aro Ihwefore not included in Its'free reserve5, as disclosed in the Trustees Report.
Restricted funds
These are income funds that musl be spent on restricted purposes and delails of the funds held and
reslricllons provided are shown in the notes to the accounts.
Endowmonl funds
These aré restricted funds that must be Tetalned as trust capital either permanently or subject to a
discretionary power lo spend capital as income. and where the use of any Income or other benefit derlved
from the capital may be restricted or unreslricled. Full details of all their restrictions are shown in the notes to
the accounts.
1.4 Income
Income is recognised when the Charity is legally entitled lo It after any performance conditions have been mel,
the amounts can be measured reliably, and11 Is probable that Income will be received.
14-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
A¢countlng pollcies
Icontlnuedl
VolL¢nlary Income & Capital Sources
Collections are r¢cogni8ed when recew8d by or on behalf ol the PCC.
Planned giving receivable under covenant and gift aid is Tecognised only when recelved.
Income lax Tecover8ble on gift aid donations is fecognised in the period that the underlying donation 18
received.
Grants and legacles lo the PCC are accounted for as soon as the PGC is notified of ils legal enlillamenl and
the amount due.
Other Ordinary Income
Renial income from the letting of church premlses is ￿COgnised when the rental is due.
Income from Investments
Dividends and interest are accounted for when receivable. Tax recoverable on such income is recognised in
the same accounting year.
Gains and Losses on Investments
Realised gains or losses are recognis@d when investments are sold.
Unrealised gains or losses are accounlad for on revaluation of investments at 31 December 2023.
1.5 Expendlture
Expenditure is recognlsed On￿ Ihare is a legal or conslriJ¢live obligation lo transfer ecommic benefit to a
third party, il is probablè that a transfer of economi¢ benefits will be required in setllemernt. and the amount of
the obligation can be measured rèllably.
Expgndilure is clossllled by activity. The costs ol each activity are made up of the lolal of dir&1 Costs and
shared costs, including support costs Invo￿ed In undertaklng each activity. Direct costs attributable to a single
activity are allocated dirèctly lo that aclivily. Shared costs which Gonlribule to more than one activity and
support costs which are not allribulable to a single activity are apportioned belween those aBtivilies on a basis
consistent with the us8 of resources. Central staff costs are allocated on the basis of time sp8nl, and
dèpreciation chaTges are 8llocaleol on the portion of the asset's use.
1.6 Herltage assets
Consecrated and Ben8fice Property
In so far as consecrated and benefi¢e property ol any klnd is excluded from the slalulory definitDn of 'chaTIIy'
by Section fjO{21(al and Icl of thé Charities Act 2011 5u¢h as ass8ls ar8 not capitslised in the financial
slalemenls.
Moveable church furnlshings held by the vicar and churchwardens on speclal trust for the PCC and which
require a faculty for disposal are inalienable property, listed in the Church's inventory, which can be inspected
{at any reasonable lime). For anything acquired prior lo 2000 there is insuffici8nl cost information available
and Iherefore such assets are not valued in the linancial slalemenls. Subsequently all expenditure has bee
wrillen off when incurred.
1.7 Flxed asset Invostmonts
Fixed asset investments are initially measur8d at transaction prtce excluding transaction costs, and are
subsequently measured al falr value al each reporting date. Changes in lair value ar8 recogni8ed in nel
incomellexpendilurel for the year. Transaction costs are expensed as incurred.
1.8 Cash and cash equlvalertts
Cash and cash equivalents include cash in hand, deposlls held at call with banks, other short-lerm liquid
investments with original malurilies of three months OT less, and bank overdfafts. Bank overdrafts are shown
within borrowngs in currènt liabilities.
15-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng policles
Conllnued
1.9 Financlal Instruments
The charity has elected lo apply the provisions of Sectitrn 11 '8asi¢ Financial Instruments, and S￿lI0n 12
'othèr Financial Instruments Issues, of FRS 102 to all of ils financial Inslrumenls.
Financial instruments ar¥ recognised in the charity's balance sheet when the charity becomes party to the
conlraclual provisions of th8 instrumert.
Financial assets and liabllilies are offsel. with the nel amounts presented in the financial slatemenls, when
there is a legally enforceaN8 right lo sel off the recognised amounts and there is an inlènlion lo settle on a nel
basis or lo realise the asset and settle the Ilabilily simultaneously.
Basic financial assets
Basic finan(yal assets, whiGh include debtors and cash and bank balances, are inllially measured al
transaction price including transaction costs and are subs8quenlly carried at amortised cost using the effective
interest method unless the arrang8menl constitutes a financing transaction. where thè transaction is
measured al the present value of the future reGeipls discounted al a market rate ol interest. Financial assets
c18ssified 88 ieceivable within one year are not amorlised.
Baslc flnanclal liabllities
Basic financial liabilities, including creditors and bank loans are initially recognised at Iransacllon price unless
the arrangement constitutes a flnancing Iransacllon, where the debt instrument is measured al the present
value of the future payments discounted al a market rate of interest. Financial liabillties classllied as payable
within one year are not amortised.
Debt Instruments are subsequently carried al amortlsed cost. usiftg the effective Inler8St rale malhod.
Trad@ creditors are obllgations lo pay for goods or services that have been acquired in the ordinary course ol
operations from suppllers. Amounts payable are classified as Current liabililles if paym8nt is due within one
year or less. If not, they are presented as non-currenl liabilities. Trade creditors are recognised initially at
liansaction price and subsequently measured al a¥nortised cost using the effective interest method.
Derecognition of fln8ncial liabllities
Financial liabilities are derecognised when the ¢harlly's Gonlraclual obligations expire or are discharged or
cance116d.
1.10 Employee benèfits
The cost of any unused hollday enlitlemenl is recognised in the poliod In which the employee's services are
received.
Termination benefits are recognised immediately as an expense when the charity 15 demonstrably committed
to lerminale the employment of an employee or lo prDvide lerminalion benefits.
16-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Crltlcal accountlng estlmates and ludgements
In the application of the charity's acwunling policies, the Iruslees are required lo make ludgemenls, 85limales
and assumptions about Ihe carrying amount of assets and liabilities that are Hol readlly apparent from other
sgurces. The eslimales and associated assumptions are based on histOTi¢al experience and Other factors that
are considered lo be relevant, ArAual results may differ from these eslimales.
The eslimales and underlying assumptions are reviewed on an ongoing basls. Revisic)ns lo accounting
eslimales are recognised in tha period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future perlods where the revision affects both current and future
periods.
Voluntary Income
Unrestrlcted Restrl¢ted
funds
funds
2023
2023
Total Unrestrlcted Restrlcted
funds
funds
2022
2022
Total
2023
2022
Planned Givir*g
Colledions
Donations
Grants
Legacles
GiftAid
118,025
10,448
79,432
950
151.353
27.616
3,980
122,C105
10,448
92.605
17,950
151,353
31,588
186,041
8,498
96,454
1,250
3,280
126
2.800
12,000
41,000
775
189,321
8.624
99,254
13,250
41,000
27,431
13,173
17,000
3,972
26,656
387,824
38.125
425.949
318,899
59,981
378,880
Income from other trading actlvitles
Unreslrlcted Restrlcted
funds
funds
2023
2023
Total Unrestrlcted Restrlcted
funds
fund5
2022
2022
Total
2023
2022
Fund Raising
13,151
13,159
11,246
475
11,721
17-

ZS 4) *) ¢

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Other Income
Unre5trlcted Unrestrlcted
funds
funds
2023
2022
Church Lellings
Fees
32.804
1,779
21.830
1,D44
34,583
22,874
19-

*OnOLO
ts) *
0 (S) G>
G) ¢0 C4
(o (ry
o) <0 iti
¢0 <0 Q)
00 ou)GJ ¢01￿
(o (o (ry
o Ul (n (o cfj O
t (o L(>- ¢0 o

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees
During the year expenses amounting lo £4,374 12022 - £2,909) were r8irnbursed lo the Clergy. A small
Immaterial portlon of the expenses paid to the inGumbenl may have related lo his Servi￿ as chairman of Ibe
pcc.
Expenses tolaling £19,711 {2022.' £14,074), inclusive of thè above clergy expenses, were relmbursed lo 8
{2022', 81 Trustees, In the year for church running costs.
Employees
The average monthly number of employees during the year was-.
2023
Numbgr
2022
Number
Employment costs
2023
2022
Wages and salaries
Other pension costs
54,311
2,026
48,588
2.996
$6,337
51,584
One member of staff are members ol a defined b&nefil pension scheme administered by the Church ol
England Pensions Board.
There were no amployee benefits lo key management personnel in the previous or current year.
Th8re were no employees whose annual rèmuneration was more than £60,000.
io other 8xpendlture
Unrestricted R8Strlcted
funds
funds
2023
2023
Total Unrestrlcted RestrlcÉ&d
funds
funds
2022
2022
Total
2023
2022
other Charitles
IndividLJal8
7,680
2,100
7,680
10,402
8,068
10
6,068
12,e62
8,302
12,652
9,780
8,302
fj8,082
6,078
12,652
18,730
11 Taxatlon
The charity is exèmpt from 18xation on Ils activities because all 118 income is applièd lor charitable purposes.
22-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
12 Flxed asset In¥estmgnts
Listed
irtvestments
Cost or valuation
Al 1 January 2023
Additions
Revaluation
Disp05als
123,585
52,917
4,245
150.460}
Al 31 Decembèr 2023
130,287
Carrylng amount
Al 31 De￿mber 2023
13Ql,287
At 31 De￿mber 2022
123,585
2023
2022
Investments al fair value compris8'.
CBF
Titan Private Wealth (Previously Cardale Asset Managemenll
31.331
98,956
28,637
94,948
130.287
123,585
Flxed asset Investments Tevalued
The investments managed by Titan Private Wealth {Previously Cardale Asset Managemenll are invested In
accordance with the Ethical Investment Pollcy c>f the Church of England. Invostments are measured al market
value.
13 Debtors
2023
2022
Amounts falllng due wlthin on? year:
Use Df Church
Gift aid recoverable
Other debtors
Grant
7.673
2,920
5,825
45,476
1,428
10,000
12,000
22,593
62,729
23-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
14 Other credltors falllng duo withln one year
2023
2022
Parish Share
Accruals and deferred income
47,465
17.575
23,516
23,516
65,040
16 Endowmentfunds
Endowment funds represent assets which must be held permanently by Ihe ¢harty. Income arislng on the
endowment funds can be used in accordance with the objects of the charity and is included as unrestricted
Income. Any capital gains or105ses arising on the assets form part of th8 fund,
Incoming
resources
At 1 January
2023
Galns and
losses
At31
Decgmber
2023
Pemianent endowments
Church Repair Fund
39,125
1,202
2,694
43,021
Prevlous year:
At 1 January
2022
Incomlng
resources
Galns and
losses
At31
Decèmber
2022
Permanent endowments
Church Repair Fund
41,962
984
13,8211
39,125
The income from the Church Repair Fund may be ulillsed lo fund Specif￿ repairs each year.
-24-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
16 Restrlcted funds
The restrided funds of the charty comprise the unexpendéd balances of donalions and grants held on trust
subject to speclfic conditions by donors as to how they may be used.
At 1 January
2023
Incomlng
re$our¢ès
R8sources
expended
Transfers
At31
Dectrmbey
2023
Breakfast Club
Samantans FL¢nd
Alter. Carpel and Building Fund
Youth and Childrens Work
J S Garrow Legacy Fund
Other
AV Fun
18,002
8,094
11,670
214
8,148
5,751
8,245
14,000
3,039
113.3091
15,3021
115,5831
1686)
12,938
13,792
854
704
240
8,148
3,933
41
12,839
11,859)
{13,4211
582
51,879
38,172
(53,1401
2,140
39.051
Incomlng
resources
Resourcès
expended
Transfers
At31
Docember
2022
Prevlous year:
At q January
2022
Breakfast Club
Samaritans Fund
ler, Catpet and Building Fund
Youth and Childrens Work
J S Garrow Legacy Fund
Other
23,687
7.146
3,507
856
10,619
5,511
6,36D
12,150
40,379
112,045)
(11,2021
132,216)
(6881
12,471}
(1,9891
18,002
8,094
11.670
214
8,148
5,751
1,525
704
51,326
60,460
160,8111
704
51,879
17 Unrestrlcted funds
The unre8tricled funds of the charity comprise the unexpended balances of donallons grants which are
not subjo¢l lo specific conditions by donors and grantors as to bow they may be used. These include
designated funds which have beén sel aside out of unrèslricled funds by the Iruslees for specific purposes,
Transfers
Galns and
Al31
losses
December
2023
At l January
2023
Incomlng
resources
Resource5
expended
Designated
funds
General funds
115.000
30,658
115,000
96,894
440,298
1376,5411
12,1401
4.619
145,658
440,298
1376,5411
12,1401
4,619
211,894
-25-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
7 Unrestrlcted funds
Icontlnuedl
Prevlous year: At 1 January
2022
Incomlng
resources
Resources
expended
Transfers
Galns and
lossès
At31
Decèmb8r
2022
Designated
funds
General funds
85,000
50,217
30,000
{30,7041
115,000
30,658
355,738
1329,D931
115,5001
135.217
355,738
1329,0931
17041
115,5001
145,658
18 Analysls of not assets betsv8en funds
Unrestrl¢ted
funds
2023
Restrlcted Endowment
funds
funds
2023
2023
Total
2023
At 31 Docember 2023:
Investmanls
Current as8elsl{liabillties)
g8,956
112,938
31,331
11,690
130,287
163,679
39,051
211,894
39,051
43,021
293,966
Unrestrlcted
funds
2022
Restrlcted Endowment
funds
funds
2022
2022
Total
2022
At 31 December 2022:
Investmen15
Current as6elsl{Ilabillties)
94,948
50,710
28,637
10,488
123,585
113,077
51,879
145,658
51,879
39,125
236,662
-26-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
19 CHURCH WORKERS PENSION FUND ICWPFI
Sl Pelevs Church (Harrogale) PCC IPB Classic) parlicipales In the Perbsion Builder Scheme Sectic￿ of CWPF
for lay staff. CWPF is adminisleled by the Church of England Pensions Board, which holds the CWPF assets
separately from those of the Employer and othér participating employers.
CWPF has two sections..
1. Defined Beneflls Scheme
2. the Pension Builder Scheme, which has two subsections..
a. a deferred annuity section known as Pension Builder Classic, and.
a cash balance section known as Pension Bullder 2014.
Penslon Bullder Scheme
Both sections of tha Pension Builder Scheme are classed as defined benefit schemes.
Pension Builder Classic provides a pension, accumulated from contribuliDns paid and converted into a
deferred annuity during emplDymenl based on terms sel and reviewed by the Church of England Pensions
Board from tsme to Ilme. Discrellonary increases may also be added, d8pendin9 on investment relums and
other factors.
Penslon Builder 2014 is a cash balance scheme that prowdes a lump sum which members use lo provid8
benefits at reliTement. Pension contributions ale recorded in an account for each member. Discretlonary
bonuses may be added before retlrement, depending on investment returns and other factors. The account.
plus any bonuses declared is payable, unreduced, from age 65.
There is no sU￿dIVISIon of assets belwaen employers in each section of the Pension Builder Scheme.
The scheme is considered lo be a mulli-employer scheme as descfibed in Section 28 of FRS 102. This is
because il Is not posslble lo atlribule the Pension Builder Scheme's asse15 and liabilities lo specific employers
and means that contributions are accounted for as if the Scheme were a defined contribution schème. The
pensions costs charged lo the SOFA in the year ar8 the contributlons payablè {2023: £2.026, 2022.. £2,99ei.
A valuallorb of the Pension Bullder Scheme is carried out once every three years. The most recent valuation
was carried out as al 31 Decemb6r 2019.
For the Pension Builder Classic section, the 2019 valuation revealed a deficit 01 £4.8m on tho ongoing
assumptions used. At the most recent annual rewew effectlve 1 Jantjary 2024, the Board chose to grant a
discretionary bonus of 6.7¥fj to both pensions not yel in payment and pensions in payment In respect ol
service prior lo April 1997,. and a bonus on penslons in payment in respect of post April 2006 service 50 Ihal
the pension in¢¥ease was 50h {where usually il would be calculated based on inflalion up to 2.50A). This
followed improvements in the funding position ovw 2023. There Is no requirement lor deficit paymen18 at the
Current time.
For the Pension Builder 2014 saction, the 2019 valuation revealed a surplu8 of £5,5m on the ongoing
assurnplions used. There is no requirement for deficlt payments at the current lime,
The next valuation is due as at 31 December 2022. Calculatlons lor this afe currently under way.
Th8 legal structure of the scheme is such that if another employer fails, St Peter's Church (Harrogalel PGC
IP8 Classisl could become re8ponsible for pay1ng a share of that employerfs pension liabilities.
-27-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
20 Operatlng lease commltments
Lessee
Al thè repDrting end date the charity had oulstsnding Commilmenls for fvture minimum lease paymerits under
non-cancellable operating leases, which fall due as follows..
2023
2022
Within ontr year
Betweon two ané five years
1,896
3,081
1,896
4,977
4.977
6,873
21 Related party transactions
Transactions wlth rolated partles
During the year the charity entered into the following Iransacllons w¢lh r8laled parties..
During the year the PCC received donations lotaling £18,49212022.' £86,906) from members of the PCC.
Total grants of £60012022.. £3,450) were paid to ils members and £3.84012022.. £3.0001 lo enlilies In whi
the PCC membws are also mernbers.
-28-

Stuart House
15/17 North Pork Road
Harrogote
North Yorkshire
HGI 5PD
Telephone.. 01423 566086
E-mail.. enquiries@holeys.co.uk
www.holeys.co.uk
Holeys
CHARTERED ACCOUNTANTS
Our Ref.. S2701PDRIDW
Strictly Private & Confidential
Mr D Hipkin
St Peter's Church Harrogate
Parochial Churcli Council
St Peter's Church
Cambridge Road
14arrogate
HG1 1PB
27 June 2024
Dear David
ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
I l)ave pleasure in enclosing a bound copy of the accounts for the above for the year ended
31 December 2023.
l also enclose a signed copy of the accounts for submission tn the Charities Commission
along with tlie annual return.
Yours sincerely
PETIR ROOKES
tliredors.. PStephen5on BA FCA. TB Yts1￿ Bsc FCA. %ookes BA FCA. JM Boker MACA
Consultafit.. Mr5 PCP DuiityThl BA FCA Tax Consul￿Trt.. BG RobID￿j￿ BSI FCA CTA
SeniorTox MDnttyr.- MG Jolinson FTAAIPA
HolFy5. AccoDnlonls is Ihe troding ol HDlffj LiMilÉd.
Hol￿ Limited is o c<)mpony registered ID EryloThd Walés. Comwny No. 07192529. RFgi51ered otficp os tsb¢vÈ.
is￿ra tocorry Audil WoTk in lh¢ UK¢nd reguhtéd for o ron92 01 inve51menl bv5in¢S> bytho ItiSh￿l8 of Chortered AccouTrlonls in Englond und Wolps.
ICAEW
CHARTERED
ACCOUNTANTS

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
ACCOUn￿ng policies
Charlty Informatlon
Sl Peter's Church Harrogale Parochial Church Council is a Charity registered in England and Wales (charity
registration number 11344941.The correspondence address is St Peter's Chruch, Cambridge Road.
Harrogale, North Yorkshir&, HG1 1 PB.
1.1 Accountlng convention
The financial statements have b8en prepared in accordance with the charity's governing document, the
Charities Act 2011, FRS 102 The Financial Reporting Standard applicable in the UK and Republic ol
Ireland" { FRS 1021 and Ihe Charities SORP A¢countsng and Reporting by Charities., Slalement ol
Recommended Praclice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable irTr the UK and Republic of Ireland IFRS 102}" leffective 1 January 20191. The
charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not lo prepare a st81￿ent of
Cash Flows.
The financial slalements are prep8Ted in sterling, which is the functional currency of the charity. Monetary
amounts in these financial slalemenls are rounded to the nearest £.
The finaneial slalements have been prepared under the hlslorical cost convenlitsn. modified lo Include the
revaluation of freehold properties and lo include investment properties and certain financial instruments al fair
value. The principal accounting policies adopted are sel out below,
1.2 Golng concern
Al the lime of approving the financial slalemenls. the Iruslees have a reasonable expectation that the charity
has adequate resources to continue in operational existence lor the foreseeable futu￿. Thus the Iruslees
continue to adopt the going Goncern basis of accounting in preparing the financial slalemenls.
1.3 Charitable funds
Unreslricled funds
These represent the remaining funds of the PCC that afe availabl& lor spending ori the gtsneral purposes ol
the PCC, including amounts designated by the PCC for fixed assets for ils own use or lor spending on a future
project and which are Ihereforg not included in its 'lree reserves, as disclosed in the Trustees Report.
Reslricled funds
These are income funds that must be spent on reslricled purposes and details of ihe funds held and
reslriclions provided are shown in the notes lo the aGcounls.
Endowment funds
These afe reglricled funds that must be retained as trust capltal either permanently or subject to a
discretionary Power lo spend capital as irscome, and where the use of any income or other benefit derived
from the capital may be restricted or unreslricled. Full details ol all their reslri¢lions are shown in the notes lo
the accounts.
1.4 Incom&
Income is rec￿nISed when the charity is legally ènlilled to it after any performance conditions have been mel.
the amounts can be measured reliably. and it is probable that income will be received.
14-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng policies
Icontinuedl
Voluntary Income & Capital Sources
Collections are recognised when received by or on behalf ol the PCC.
Planned glving receivable under covenant and gift aid is recognised only when received.
Income tax recoverable on gift aid donations is recognised in the period that the undedying donation 18
reGeived,
Grants and legacies lo the PCC are accounted for as soon as the PCC is notified of Ils legal entillement and
the amount due.
Other Ordinary Income
Rental income from the lelling of church premises is reGognised when the rental is rlue.
Incorne from Investments
Dividends and interest are accounted for when receivable. Tax recoverable on such income is recognised in
the same accounting year.
Gains and Losses on Investments
Realised gain5 Qr losses are recognised when investments are sold.
Unrea1ised gains or losses are accounted for on revaluation of inveslmenls al 31 D￿mber 2023.
1.5 Expendlture
Expenditure is recognised once there is a legal or construcliva obligation to transfer economic benefit to a
third party, il is probable that a transfer of economic benelits will be required in seltlemenl, and the amounl of
the obligation can be measured reliably.
Expenditure is classified by aclivily. The costs of each activity are made up of the total of dir￿1 costs and
shared costs. including support costs involved in undertaklng each activity. Oirecl costs allribulable lo a single
activity are allocated direclly lo that aclivily. Shared costs which contribute lo more than one activity and
support costs which are not atlribulable lo a single activity are apportioned between those activities on a basis
consistent with the use of resources. Central staff costs are allo¢aled on the basis ol lime spent, and
oprecialion charges are allocated on the portion of the asset's U8@.
1.6 Herltage assets
Consecrated and Benefice Property
In so far as consecrated and benefi￿ property of any kind 15 exduded from the statutory definil¥Jn of'charity,
by Section 10121{al and Icl ol the Charili@s Act 2011 such as assets are not capilalised in the financial
slalements.
Moveable ch(Jrch furn1shings held by the vicar and churchwardens on special trust for the PCC and which
require a faculty for disposal are inalienable property. listed in the church's inventory, which can be inspeeled
{al any reasonable limel. For anything acquifed prior lo 2000 there is insufficient cost information available
and therefore such assets ar& not valued in the financial slatemenls. Subsequently all expenditure has been
written oft when inCur￿d.
1.7 Fixed assot investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are
subsequently measured al fair value at ea¢h reporting dale. Changes in fair value are recognised in nel
incom&l(expendilLFrel for the year. Transaction cosls are expensed as incurred.
1.8 Cash and eash equlvalenis
Cash and cash equivalents include cash in hand. deposits held al call with banks, other short-lerm liquid
investments wilh original maluriliès of three months or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.
15-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEIVIBER 2023
A¢countlng policies
(Contlnuedl
1.9 Flnanclal Instruments
The charity has elected lo apply the provision8 of Section 11 '8asic Financial Inslrumenls, and Section 12
'Olher Financlal Instruments Issues, of FRS 102 to all of ils financial instruments.
Financial inslwments are recognised in th& charity's balance sheet when the charity becomes party lo the
contractual provisions of the instTument.
Financial assets and liabilities are offset, with the net amounts presented in the Iinan¢ial slalements, when
there is a legally enforceable right to sel off Ihe recognised amounts and Ihere is an inlpnts'on to settle on a nel
basis or to realise the asset and sellle the liability simultaneously.
Basic financlal assets
Basic lifiancial assets, which in¢lude éeblofs and cash and bank balances. are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the effective
interest method unless the arrangement constitutes a financing Iransaclion, where the transaction is
measured al the prèsent value of the future Teceipts discounted at a market rate of interest. Financial assets
classified as rec&ivable within one year are not amortlS8d.
Basic financlal liabilities
Basic financial liabilities. including creditors and bank loans are initially recognised at transaction pri￿ unless
the arrangement constitutes a financing Iransaclion, where the debt instrument is measured al the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are riot amortised.
Debt instruments are subsequently carried al amortised cost, using the effective inlerèsl rate method.
Trade creditors are obligations lo pay for goods or services that have been acqulred in the ordinary course ol
operations ffom suppliers. Amounts payable are classified as current liabilities il payment is due within one
year or less. If not, they are presented as non-currenl liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured al amortised cost using the effective interest method.
Derecognition of financial liabilitles
Financial liabilities are derecognised when the charity's conlraclual obligations expire or are discharged or
cancelled.
1.10 Employee beneflts
The cost of any unused holiday entillemenl is recognised in Ihe period in which th& employee's services are
received.
T8m)inatlon benefits are r$¢ognised immediately as an expense when the chaiily is demonstrably commilled
lo terminate the employment of an employee or lo provide termination benefits.
16-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Crltlcal accountlng estimates and Judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, eslimales
and assumptions about the Carrying amount of assets and liabilities that are not readily apparent from other
sources. The estirnales and associated assumptions are based on historical experiencè and other factors that
are considered lo be relevant. Actual resu115 may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions lo accounting
ests'mates are recognised in the period in which the estimate is revised where the revision affects only that
period, OT in the period of the revision and futurè peiiods where the revisiDn affeds both current and future
perK)ds.
Voluntary Income
Unrestrlcted Rastrlcted
funds
funds
2023
2023
Total Unrestricted Restrlcted
funds
funds
2022
2022
Total
2023
2022
Planned Giving
Collections
Donations
Grants
L&ga¢ies
GiftAid
118,025
10,448
79,432
950
151,353
27,616
3,980
122.005
10.448
92,605
17,950
151,353
31.588
186,041
8.498
96,454
1.250
3,280
126
2.800
12.000
41,000
775
189,321
8,624
99,254
13.250
41,000
27,431
13,173
17,000
3,972
26,656
387,824
38,125
425,949
318,899
59,981
378,880
Income from other trading actlvltlès
Unrestricted Restrl¢ted
funds
fLEnds
2023
2023
Total Unrestricted Restrlcted
funds
funds
2022
2022
Totsl
2023
2022
Fund Raising
13,151
13,159
11,246
475
11.721
17-

T5 ¢
7J (
In
(4
Z5 <Y

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
other Income
Unrestrlcted Unrestrl¢ted
funds
funds
2023
2022
Church Lellings
Fees
32.804
1,779
21,830
1.044
34.583
22,874
19-

rtw(otoo
fD*OO
O U) CD LO (S)
J cq e)
o OJ (o o) ￿ 10 (o ¢0
o a) th) ￿ (o u) (4 0-
¢0 * <0 Ui (C O
o) tr) a) £ S £ >
i Ig (J C ￿ (L UJ ¢J_

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees
During the year expenses amounting lo £4,374 12022 - £2,909) were reimbursed to the Clergy. A small
immaterial portion of the expenses paid to the incumbent may have relalecl lo his service as chairman of the
pcc.
Expenses lolaling £19.711 12022.. £14,074}, inclusive of the above clergy expenses, were reimbursed lo 8
12022.. 81 Trustees, in the year lor church running costs.
Employees
The average monthly number of employees during the year was.,
2023
Number
2022
Number
2022
Employmentcosts
2023
Wages and salaries
Other pension costs
54,311
2,026
48,588
2,996
56,337
51,584
One membar of staff are members of a defined benefit pension scheme administered by the Church ol
England Pensions Board.
There were no employee benefits lo key managem6nl personnel in the previous or currènt year.
Th8r8 were no employees whose annual remuneration was more than £60.000.
10 Other expenditurè
Unrestrlcted Restrlcted
funds
funds
2023
2023
Total Unrestricted Restyicted
funds
funds
2022
2022
Total
2023
2022
Other Charities
Individuals
7,680
2,100
7,68C>
10,402
6,068
10
8,068
12,662
8,302
12,652
9,780
8,302
18,082
6,078
12,652
18,730
11 Taxatlon
The charity is exempt from laxalion on its activities because all its income is applied for chaiitsble purposes.
22-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
12 Flxed asset investmvnts
Llsted
Investments
Cost or valuatlon
Al 1 January 2023
Additions
Revaluation
Disposals
123.585
52,917
4,245
150.4601
Al 31 December 2023
130,287
Carrying amount
At 31 December 2023
130,287
Al 31 December 2022
123,585
2023
2022
Investments at fair value comprise-.
CBF
Titan Privalo Wealth (Previously Cardale Asset Management)
31,331
98,956
28,637
94,948
130.287
123,585
Fixed asset investments revalued
The investments managed by Titan Private Wealth (Previously Cardale Asset Management) are invested in
accordance with the Ethical Investment PoliGy of the ChLJrch of England. Investments are measured al market
value.
13 Debtors
2023
2022
Amounts falllng due wlthln one year..
Use of Church
Gift aid recoverable
Other debtors
Grant
7,673
2,92Ql
5,825
45,478
1,428
1Q,000
12.000
22,593
62,729
23-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
14 Other creditors falllng due withln on¢ year
2023
2022
Parish Share
Ac¢ru8ls and deferred Income
47,465
17,575
23.516
23,516
65,040
16 Endowment funds
Endowment funds ￿present assets which musl be held permanently by Ihe charity. Income arisitsg on the
endowment funds can be used in accordance with the objects of the charity and is included as unrestricted
income. Any capital gains or losses arising on the assets form part of the fund.
At 1 January
2023
Incomlng
resourc$$
Galns and
losses
At31
December
2023
Permanent endowmgnts
Church Repair Fund
39,125
1.202
2,694
43,021
Prevlous year:
At 1 January
2022
Incomlng
resources
Galns and
losses
At31
December
2022
Permangnt endowments
Church Repair Fund
41,962
984
13,8211
39,125
The incorne from the Church Repair Fund may be uti1ised lo fund specific repairs eath year.
24-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
16 R8Strlctgd funds
The restricted funds ol the eharily comprise the unexp6nded balances of d(Inations and grants held on trust
subject to specilic conditions by donors as to how they may be used.
At 1 January
2023
Incomlng
resources
Resources
expendèd
Transfers
At31
December
2023
Breakfast Club
Samaritans Fund
Aller, Carpet and Building Fund
Youth and Chlldrens Work
J S Garrow Legacy Fund
Other
AV Fund
18,002
8,094
11,670
214
8.148
5,751
8,245
14,000
3,039
113,309)
18,3021
(15.563)
16861
12.938
13,792
854
704
240
8,148
3,933
41
12,839
{1,859)
{13,4211
582
51,879
38,172
(53.1401
2,140
39,051
Prgvlou$ year-
At 1 January
2022
In¢omlng Resources
resources
expended
Transfers
At31
December
2022
Breakfast Club
Samaritans Fund
Aller, Carpel and Building Fund
Youth and Childrens Work
J S G8rrow Legacy Fund
Other
23,687
7,146
3,507
856
10.619
5,511
6,360
12,150
40,379
46
112.045}
{11,2021
132,2161
{688}
{2,4711
11,9891
18,002
8.094
11.670
214
8,148
5,751
1,525
704
51,326
60,460
160.6111
704
51,879
17 Unrestrlcted funds
The unreslricled funds of the charity comprise the unexpended balances of donations and gfanls which are
nol subject lo specific Gondilions by donors and grantors as lo how they may be used. These include
designated funds which have been sel aside out of unTeslricted funds by the Iruslees for specific purposes.
Transfers
Gains and
At31
losses
December
2023
At 1 January
2023
Incoming
resources
Resourcès
expended
Designated
funds
General funds
115.000
30,658
115,000
96,894
44LI,298
1376,5411
12.1401
4,619
145,658
440.298
1378,541)
(2,140}
4.619
211,894
-25-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
17 Unrestrl¢t8d funds
(Continued)
Prevlous year: At 1 January
2022
Incoming
resources
Resources
expended
Transfers
Galns and
losses
At31
December
2022
Designated
funds
General funds
85,000
50,217
30,OOC>
130,7041
115,(100
30.658
355.738
1329,D931
115.500}
135,217
355,738
1329,0931
17041
115,5001
145,658
18 Analy51s of net assets betsveen funds
Unyestrlcted
funds
2023
Restrlcted Endowment
funds
funds
2023
2023
ToLIl
2023
At 31 December 2023:
Investments
Current asse1￿(118bll1Eies)
98.956
112.938
31,331
11,690
130,287
163,679
39,051
211.894
39,051
43,021
293,966
Unrestrlcted
funds
2022
RestrlGtgd Endowment
funds
funds
2022
2022
Total
2022
At 31 Dectrmb8r 2022-
Investments
Current asSet￿lI1a￿I1¢ll6sI
94,94S
50,710
28,637
10.488
123,585
113,077
51,879
145,658
51,879
39,125
236,662
-26-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
19 CHURCH WORKERS PENSION FUND ICWPFI
Sl Polerfs Church (Harrogalel PCC {PB Classic) participales in the Pension Builder Scheme section of CWPF
for lay staff, CWPF 15 administered by the Church of England Pensions Board, which holds the CWPF assets
separately from those of the Employer and other participating employers.
CWPF has two sections..
1. the Dtsfined Benefi15 Schemè
2. the Pension Builder Scheme, which has two subs6clions',
a. a deferred annuity se¢lir)n known as Pension Builder Classic, and,
b. a cash balance section known as Pension Builder 2014.
Pension Bullder Scheme
Both sections of the Pension Builder Scheme are classed as defined benefit schemes.
Pension Buildgr Classl¢ provides a pension, accumulated from contributions paid and Converted into a
deferred annuity during employment based on terms sel and reviewed by the Church of England Pensions
Board from time to limè. Dis¢reliDnary Increases may also be added, depending on investment returns and
other factors.
Penslon Builder 2014 is a cash balance scheme that provides a lump surn which members use to provida
benefits al reliremenl. Pension contributions are recorded in an account lor each member. Discretionary
bonuses may be added befor& retirement. depending on investment returns and other factors. The account,
plus any bonuses declared is payable, unreduced, from age 65.
There is no sub-division of assets between employers in each section of the Pension Builder S(*eme.
The scheme is considered lo be a mulli-employer Scheme as described in Section 28 of FRS 102. This is
because it is not possible lo allribu16 the Pension Builder Scheme's assets and liabilities lo specific employers
and means that Gonlribulions are ac¢oLJnted for as if the Scheme were a defi'ned Contribution s¢heme. The
pensions costs charged lo the SOFA in the year are the contributions payable (2023. £2,026, 2022. £2,996).
A valuation of the Pension Builder Scheme is carried out once every three years. The most recent valuation
was carried out as al 31 DecembeT 2019.
For the Pension Builder Classic section, th8 2019 valuation revealed a deficit of £4.8m on thu ongoing
assumptions used. At th8 most recent annual review effective 1 January 2024, the Board chose to granl a
discretionary bDnUS of 6.70/0 lo both pensions not yet in payment and pensions in payment in respecl of
service prior ID April 1997,. and a bonus on pensions in payment in respect of post April 2006 service so that
the pension increase was 5% (where usually il would be calculated based on inflation up lo 2.50/¢l. This
followed improvements in the funding position over 2023. There 18 no requirement for deficit payment8 al th8
current lime.
For the Pension Builder 2014 sedion, the 2019 valuation revealed a surplLFS of £5.Sm on the ongoing
assumptions used. There is no r8quiremenl for deficit payments al the current lime.
The n¢xl valuation is due as al 31 December 2022. Calculations for this are currently under way.
The legal strtjclure of the ￿￿eme is such that if another employer fails. Sl Pelerfs Church IHarrogalel PCC
(PB Classis) Could become responsible for paying a share of that employerfs pension liabilitias.
27-

ST PETER'S CHURCH HARROGATE PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
20 Operatlng Ipa$e commltments
Lessee
At the reporting end dale the chaiity had oulslanding eommilmenls for future minimurll lease payments under
non-cancellable operating leases, which fall clue as follows..
2023
2022
Within one year
Belween two) and five years
1,896
3,081
1,896
4,977
4.977
6,873
21 Related party transactions
Transactlons wlth related partles
During the year the charity entered into Ihe following transactions with related parties,.
During the year the PCC rts¢eived donations tolaling £18,49212022.' £8e,9061 from members of thè PCC.
Total grants of £600 12022.. £3.4501 were paid lo ils members and £3,84012022." £3.0001 lo enlilies in which
the PCC members are also members.
-28-