OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and administrative Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-9
Independent
examiner's
report
10
Statement
offinancial
activities
Balance sheet 12
Notes to the financial statements 13-24

Unrestrict. ed Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note
Income from:
Donations
and legacies
98,958 53,909 152,867 268,583
investments 48 48 160
Total income 268,743
Expenditure
on:
Charitable
activities
63,988 86,057 150,045 207,718
Total expenditure 63,988 86,057 150,045 207,718
Net income/(expenditure) 35,013 (32,148) $1,025
Transfers
between
funds (797) 797
Net movement
in
funds 34,221 (31,351) 2,870 61,025
Reconciliation
of
funds:
Total funds brought forward 282,256 51,833 334,089 273,064
Net movement
in funds
34,221 (31,351) 2,870 61,025
Total funds carried forward 316,477 20,482 336,959 334,089

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
f.
Donations and gifts 98,958 23,679 122,637 151,090
Grants receivable 30,230 30,230 117,493
98,958 53,909 152,867 268,583
Total 2020 102,339 166,244 268,583

Restricted Total Total
funds funds funds
2021 2021 2020
Big Lottery 27,230 27,230 113,493
Other 3,000 3,000 4,000
30,230 30,230 1$7,493
Total 2020 177,838 177,838

Unrestricted Total Total
funds funds funds
2021 2021 2020
48 48 160

Direct Support Total Total
costs costs funds funds
2021 2021 2021 2020
F E
Charitable activities 148,725 1,320 150,045 207,718
Total 2020 206,458 1,260 207,718

Unrestricted Restricted Total Total
funds funds funds funds
2021' 2021 20'21 2020
E
Staff costs 12,639 3,136 15,775 27,857
Projects expenditure 591 38,509 39,100 73,447
Gifts 17,240 33,674 50,914 37,727
Travel, conferences and training 7,869 10,692 18,561 53,697
Office and J.T. costs 1,059 46 1,105 5,597
Other charitable expenditure 7,094 7,094 8,840
Foreign exchange (gains) / losses 1,708 1,708 (707)
LNP gift for purchase of land 14,468 14,468
62,668 86,057 148,725 206,458
Total 2020 62,113. 144,345 206,458
Analysis ofsupport costs
Unrestricted Total Total
funds funds funds
2021 2021 2020
F
Independent examination fees 'I,320 1,260
Total 2020 1,315 1,315

Wages and salaries 15,002 27,091
Pension costs 773 766
15,775 27,857
2021 2020
No. No.

Fixtures and
fittingsf
Cost or valuation
At 1 April 2020 1,908
At 31 March 2021 1,908
Depreciation
At 1 April 2020 1,908
At 31 March 2021 1,908
Net book value
At 31 March. 2021
At 31 March 2020
Debtors
2020
Due within one year
Other debtors 9,661 17,684
Prepayments and accrued income 801 6,023
10,462 23,707

2021 2020
Other taxation and social security 166
Other creditors 119
Accruals and deferred income 1,320 4,260
1,605 4,614

Statement offunds - curre nt year
Balance at
Balance at 1 Transfers 31 March
April 2020 Income Expenditure in/out 2021
E
Unrestricted
funds
Designated
funds
Management
8 organisational
development
8,000 8,000
UK Doulos Immersion 10,000 (2,762) (7,238)
international
Teams
5,000 (5,066) 5,066 5,000
Bringing
Network
Members
the UK
to 4,000 4,000
Overseas Conferences 6,000 6,000
Punduru
Sierra Leone-
agriculture
training
programme 4,389 (591) (3,798)
36,389 (8,419) (5,970) 22,000
General funds
General funds 245,867 99,006 (55,569) 5,173 294,477
Total Unrestricted
funds
282,256 99,006 (63,988) (797) 316,477
Restricted funds
Punduru
- agricultural
training
programme
grant
21,061 27,229 (48,290)
Punduru
Project - Other
Funding
3,000 (3,797) 797
Gifts for LifeLine Nehemiah
Projects Sierra Leone 17,887 (17,683) 204
Sierra Leone - NAPPC 1,972 1,972
2 Young
l ives Project - Sierra
Leone mentoring
project
28,800 1,072 (11,566) 18,306
Gifts for Dominca 4,166 (4,166)
Gifts for Iraq bakeries 56 (55)
Gifts for individuals
in
need 500 (500)
51,833 53,909 (86,057) 797 20,482
Total offunds 334,089 152,915 (150,045) 336,959

Summary
Summary
offunds (continued)
offunds - prior year
Balance at
Balance at Transfers 31 March
1 April 2019 Income Expenditure in/out 2020
E E
Designated funds 41,001 (17,079) 12,467 36,389
General funds 202, 129 102,499 (46,294) (12,467) 245,867
Restricted funds 29,934 166,244 (144,345) 51,833
273,064 268,743 (207,718) 334,089
Analysis of net assets between funds
Analysis of net assets between funds - current year
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
F K
Current assets 318,082 20,482 338,564
Creditors due within one year (1,605) (1,605)
Total 316,477 20,482 336,959
Analysis of net assets between funds - prior year
Unrestricted Restricted Total
funds furids furids
2020 2020 2020
F
Current assets 286,870 51,833 338,703
Creditors due within one year (4,614) (4,614)
282,256 51,833 334,089