| Reference and administrative | Reference and administrative | details ofthe Charity, | its Trustees and advisers | |
|---|---|---|---|---|
| Trustees' report |
2-9 | |||
| Independent examiner's report |
10 | |||
| Statement offinancial |
activities | |||
| Balance sheet | 12 | |||
| Notes to the financial | statements | 13-24 |
| Unrestrict. ed | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | ||||||
| Income from: | ||||||
| Donations and legacies |
98,958 | 53,909 | 152,867 | 268,583 | ||
| investments | 48 | 48 | 160 | |||
| Total income | 268,743 | |||||
| Expenditure on: |
||||||
| Charitable activities |
63,988 | 86,057 | 150,045 | 207,718 | ||
| Total expenditure | 63,988 | 86,057 | 150,045 | 207,718 | ||
| Net income/(expenditure) | 35,013 | (32,148) | $1,025 | |||
| Transfers between |
funds | (797) | 797 | |||
| Net movement in |
funds | 34,221 | (31,351) | 2,870 | 61,025 | |
| Reconciliation of |
funds: | |||||
| Total funds brought | forward | 282,256 | 51,833 | 334,089 | 273,064 | |
| Net movement in funds |
34,221 | (31,351) | 2,870 | 61,025 | ||
| Total funds carried forward | 316,477 | 20,482 | 336,959 | 334,089 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| f. | |||||
| Donations | and gifts | 98,958 | 23,679 | 122,637 | 151,090 |
| Grants receivable | 30,230 | 30,230 | 117,493 | ||
| 98,958 | 53,909 | 152,867 | 268,583 | ||
| Total 2020 | 102,339 | 166,244 | 268,583 |
| Restricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| Big Lottery | 27,230 | 27,230 | 113,493 |
| Other | 3,000 | 3,000 | 4,000 |
| 30,230 | 30,230 | 1$7,493 | |
| Total 2020 | 177,838 | 177,838 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2021 | 2021 | 2020 |
| 48 | 48 | 160 |
| Direct | Support | Total | Total | ||
|---|---|---|---|---|---|
| costs | costs | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| F | E | ||||
| Charitable | activities | 148,725 | 1,320 | 150,045 | 207,718 |
| Total 2020 | 206,458 | 1,260 | 207,718 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021' | 2021 | 20'21 | 2020 | |||||
| E | ||||||||
| Staff costs | 12,639 | 3,136 | 15,775 | 27,857 | ||||
| Projects expenditure | 591 | 38,509 | 39,100 | 73,447 | ||||
| Gifts | 17,240 | 33,674 | 50,914 | 37,727 | ||||
| Travel, conferences | and | training | 7,869 | 10,692 | 18,561 | 53,697 | ||
| Office and J.T. | costs | 1,059 | 46 | 1,105 | 5,597 | |||
| Other charitable | expenditure | 7,094 | 7,094 | 8,840 | ||||
| Foreign exchange | (gains) | / losses | 1,708 | 1,708 | (707) | |||
| LNP gift for purchase | of land | 14,468 | 14,468 | |||||
| 62,668 | 86,057 | 148,725 | 206,458 | |||||
| Total 2020 | 62,113. | 144,345 | 206,458 | |||||
| Analysis ofsupport | costs |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| F | |||||
| Independent | examination | fees | 'I,320 | 1,260 | |
| Total 2020 | 1,315 | 1,315 |
| Wages | and salaries | 15,002 | 27,091 |
|---|---|---|---|
| Pension | costs | 773 | 766 |
| 15,775 | 27,857 |
| 2021 | 2020 |
|---|---|
| No. | No. |
| Fixtures and | |
|---|---|
| fittingsf | |
| Cost or valuation | |
| At 1 April 2020 | 1,908 |
| At 31 March 2021 | 1,908 |
| Depreciation | |
| At 1 April 2020 | 1,908 |
| At 31 March 2021 | 1,908 |
| Net book value | |
| At 31 March. 2021 | |
| At 31 March 2020 |
| Debtors | |||
|---|---|---|---|
| 2020 | |||
| Due within | one year | ||
| Other debtors | 9,661 | 17,684 | |
| Prepayments | and accrued income | 801 | 6,023 |
| 10,462 | 23,707 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Other taxation | and social security | 166 | ||
| Other creditors | 119 | |||
| Accruals and deferred | income | 1,320 | 4,260 | |
| 1,605 | 4,614 |
| Statement offunds - | curre | nt | year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | Transfers | 31 March | |||||
| April 2020 | Income | Expenditure | in/out | 2021 | |||
| E | |||||||
| Unrestricted funds |
|||||||
| Designated funds |
|||||||
| Management 8 organisational development |
8,000 | 8,000 | |||||
| UK Doulos Immersion | 10,000 | (2,762) | (7,238) | ||||
| international Teams |
5,000 | (5,066) | 5,066 | 5,000 | |||
| Bringing Network Members the UK |
to | 4,000 | 4,000 | ||||
| Overseas Conferences | 6,000 | 6,000 | |||||
| Punduru Sierra Leone- |
|||||||
| agriculture training |
|||||||
| programme | 4,389 | (591) | (3,798) | ||||
| 36,389 | (8,419) | (5,970) | 22,000 | ||||
| General funds | |||||||
| General funds | 245,867 | 99,006 | (55,569) | 5,173 | 294,477 | ||
| Total Unrestricted funds |
282,256 | 99,006 | (63,988) | (797) | 316,477 | ||
| Restricted funds | |||||||
| Punduru - agricultural |
training | ||||||
| programme grant |
21,061 | 27,229 | (48,290) | ||||
| Punduru Project - Other Funding |
3,000 | (3,797) | 797 | ||||
| Gifts for LifeLine Nehemiah | |||||||
| Projects Sierra Leone | 17,887 | (17,683) | 204 | ||||
| Sierra Leone - NAPPC | 1,972 | 1,972 | |||||
| 2 Young l ives Project - Sierra Leone mentoring project |
28,800 | 1,072 | (11,566) | 18,306 | |||
| Gifts for Dominca | 4,166 | (4,166) | |||||
| Gifts for Iraq bakeries | 56 | (55) | |||||
| Gifts for individuals in |
need | 500 | (500) | ||||
| 51,833 | 53,909 | (86,057) | 797 | 20,482 | |||
| Total offunds | 334,089 | 152,915 | (150,045) | 336,959 |
| Summary Summary |
offunds (continued) offunds - prior year |
|||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | Transfers | 31 March | ||||||
| 1 April 2019 | Income | Expenditure | in/out | 2020 | ||||
| E | E | |||||||
| Designated | funds | 41,001 | (17,079) | 12,467 | 36,389 | |||
| General funds | 202, | 129 | 102,499 | (46,294) | (12,467) | 245,867 | ||
| Restricted | funds | 29,934 | 166,244 | (144,345) | 51,833 | |||
| 273,064 | 268,743 | (207,718) | 334,089 | |||||
| Analysis | of net assets between | funds | ||||||
| Analysis | of net assets between | funds - | current year | |||||
| Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | ||||||
| F | K | |||||||
| Current assets | 318,082 | 20,482 | 338,564 | |||||
| Creditors | due within one year | (1,605) | (1,605) | |||||
| Total | 316,477 | 20,482 | 336,959 | |||||
| Analysis | of net assets between | funds - | prior year | |||||
| Unrestricted | Restricted | Total | ||||||
| funds | furids | furids | ||||||
| 2020 | 2020 | 2020 | ||||||
| F | ||||||||
| Current assets | 286,870 | 51,833 | 338,703 | |||||
| Creditors | due within one year | (4,614) | (4,614) | |||||
| 282,256 | 51,833 | 334,089 |