OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees
Independent
Examineds
Statement
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 10to 12
Detailed Statement of Financial Activities 13

Statement ofFinancial Activities
for the year ended 31/12/2022
2022 2021
Unrestric Restricts Total Total
ted funds d funds
f I
Income
Income from generated
funds
Donations
and legacies
2,108 19,719 21,827 13,701
Income from chantable
activities
60,173 60,173 68,732
Total Income and endowments 62,281 19,719 82,000 82,433
Expenses
Costs ofgenerating
funds
Expenditure on Raised funds
Expenditure on Charitable activities 65,558 18,130 83,688 87,284
Total Expenses 65,658 18,130 83,688 87,284
Net gains on investments
Net Income (3,277) 1,689 (1,688) (4,851)
Gains/(losses) on revaluation offIxed assets
Net movement in funds:
Net income for the year (3,277) 1,689 (1,688) (4,851)
Total funds brought
forward
31,117 9,346 40,463 45,314
Net funds carried forward 27,840 10,936 38,775 40,463

BALANCE SHEE T AT 31/12/2022
2022 2021
Notes f
CURRENT ASSETS
Stock 750 750
Debtors (amounts falling due within one year)
Cash at bank and in hand 38,755 40,443
39,505 41,193
CREDITORS: Amounts falling due within one year 730 730
NET CURRENT ASSETS 38,775 40,643
TOTAL ASSETS LESSCURRENT LIABILITIES 38,775 40,643
CAPITAL AND RESERVES
Unrestricted
funds
General
fund
27,840 31,117
Restricted funds 10,936 9,346
38,775 40,463

2.ENIPLOYEES
2022 2021
No. No.
Average
number
ofemployees
3.STOCK 2022 2021
5
Stock comprises:
Stock 750 750
750 750
4.DEBTORS 2022 2021
5
Amounts
falling due within one year:
Trade debtors
Other debtors

2022 2021
f I
730 730
730 730

Brought Incoming Incoming Outgoing Transfers Carried
forward resource resource forward
s s
6 8 F
31,117 62,281 65,558 27,840
31,117 62,281 65,558 27,840

Brought Incoming
Outgoing Transfers
Incoming
Outgoing Transfers
Carried
forward resources resources forward
f.
6
6
9,346 19,719 18,130 10,935
9,346 19,719 18,130 10,935

Incoming
Resources
for the year ended 31/12/2022
for the year ended 31/ 12/2022
2022 2021
Incoming resources
Incoming resources from generated funds
~13 01
Charitable Act/vity
Performance fees 59,317 68,732
CD sales 856
60,173 68,732
60 173 ~68 732
82,000 82,433
Expenses
forthe year ended 31/12/2022
2022 2021
Expenses
Costs ofgenerating funds
Costs OfGenerating Voluntary Income
Other fundraising
costs
Fundralsing Trading Costs
Supportcosts
Charitable
Activities
Advertising
and promotion
729 358
Travelfing expenses 8,059 9,650
(Profit) / Loss on exchange 1,006
Honorarium 6,000 6,000
Singers fees 53,310 63,632
Coaching
Venue and equipment hire 4,459 2,912
MUslc costs 3,321
Recording
and production
costs 3,945 2,329
Website costs
Accountancy fees 730 480
Insurance 221
Stationery
8
office supplies 2,914 917
Telephone
83,688 87,284
83688~87284