| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examineds |
Statement | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | 10to 12 | ||
| Detailed Statement of Financial | Activities | 13 |
| Statement ofFinancial Activities | ||||||||
|---|---|---|---|---|---|---|---|---|
| for the year ended 31/12/2022 | ||||||||
| 2022 | 2021 | |||||||
| Unrestric | Restricts | Total | Total | |||||
| ted funds | d funds | |||||||
| f | I | |||||||
| Income | ||||||||
| Income from | generated funds |
|||||||
| Donations and legacies |
2,108 | 19,719 | 21,827 | 13,701 | ||||
| Income from | chantable activities |
60,173 | 60,173 | 68,732 | ||||
| Total Income and endowments | 62,281 | 19,719 | 82,000 | 82,433 | ||||
| Expenses | ||||||||
| Costs ofgenerating funds |
||||||||
| Expenditure | on | Raised funds | ||||||
| Expenditure | on | Charitable | activities | 65,558 | 18,130 | 83,688 | 87,284 | |
| Total Expenses | 65,658 | 18,130 | 83,688 | 87,284 | ||||
| Net gains on investments | ||||||||
| Net Income | (3,277) | 1,689 | (1,688) | (4,851) | ||||
| Gains/(losses) | on revaluation | offIxed assets | ||||||
| Net movement | in funds: | |||||||
| Net income | for | the year | (3,277) | 1,689 | (1,688) | (4,851) | ||
| Total funds | brought forward |
31,117 | 9,346 | 40,463 | 45,314 | |||
| Net funds carried forward | 27,840 | 10,936 | 38,775 | 40,463 |
| BALANCE SHEE | T AT 31/12/2022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Notes | f | ||||||
| CURRENT ASSETS | |||||||
| Stock | 750 | 750 | |||||
| Debtors (amounts | falling | due within one year) | |||||
| Cash at bank and | in hand | 38,755 | 40,443 | ||||
| 39,505 | 41,193 | ||||||
| CREDITORS: Amounts | falling due within one year | 730 | 730 | ||||
| NET CURRENT ASSETS | 38,775 | 40,643 | |||||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 38,775 | 40,643 | ||||
| CAPITAL AND RESERVES | |||||||
| Unrestricted funds |
|||||||
| General fund |
27,840 | 31,117 | |||||
| Restricted funds | 10,936 | 9,346 | |||||
| 38,775 | 40,463 |
| 2.ENIPLOYEES | |||
|---|---|---|---|
| 2022 | 2021 | ||
| No. | No. | ||
| Average number |
ofemployees | ||
| 3.STOCK | 2022 | 2021 | |
| 5 | |||
| Stock comprises: | |||
| Stock | 750 | 750 | |
| 750 | 750 | ||
| 4.DEBTORS | 2022 | 2021 | |
| 5 | |||
| Amounts falling due within one year: |
|||
| Trade debtors | |||
| Other debtors |
| 2022 | 2021 |
|---|---|
| f | I |
| 730 | 730 |
| 730 | 730 |
| Brought | Incoming | Incoming | Outgoing | Transfers | Carried |
|---|---|---|---|---|---|
| forward | resource | resource | forward | ||
| s | s | ||||
| 6 | 8 | F | |||
| 31,117 | 62,281 | 65,558 | 27,840 | ||
| 31,117 | 62,281 | 65,558 | 27,840 |
| Brought | Incoming Outgoing Transfers |
Incoming Outgoing Transfers |
Carried |
|---|---|---|---|
| forward | resources | resources | forward |
| f. 6 |
6 | ||
| 9,346 | 19,719 | 18,130 | 10,935 |
| 9,346 | 19,719 | 18,130 | 10,935 |
| Incoming Resources |
|
|---|---|
| for | the year ended 31/12/2022 |
| for the year ended 31/ | 12/2022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Incoming | resources | ||||||
| Incoming | resources from generated | funds | |||||
| ~13 01 | |||||||
| Charitable | Act/vity | ||||||
| Performance | fees | 59,317 | 68,732 | ||||
| CD sales | 856 | ||||||
| 60,173 | 68,732 | ||||||
| 60 173 | ~68 732 | ||||||
| 82,000 | 82,433 |
| Expenses | |||||||
|---|---|---|---|---|---|---|---|
| forthe year ended 31/12/2022 | |||||||
| 2022 | 2021 | ||||||
| Expenses | |||||||
| Costs ofgenerating | funds | ||||||
| Costs OfGenerating | Voluntary | Income | |||||
| Other fundraising costs |
|||||||
| Fundralsing | Trading | Costs | |||||
| Supportcosts | |||||||
| Charitable Activities |
|||||||
| Advertising and promotion |
729 | 358 | |||||
| Travelfing expenses | 8,059 | 9,650 | |||||
| (Profit) / Loss | on exchange | 1,006 | |||||
| Honorarium | 6,000 | 6,000 | |||||
| Singers fees | 53,310 | 63,632 | |||||
| Coaching | |||||||
| Venue and equipment | hire | 4,459 | 2,912 | ||||
| MUslc costs | 3,321 | ||||||
| Recording and production |
costs | 3,945 | 2,329 | ||||
| Website costs | |||||||
| Accountancy | fees | 730 | 480 | ||||
| Insurance | 221 | ||||||
| Stationery 8 |
office supplies | 2,914 | 917 | ||||
| Telephone | |||||||
| 83,688 | 87,284 | ||||||
| 83688~87284 |