DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
REGISTERED COMPANY NUMBER: 06944425 (England and Wales) REGISTERED CHARITY NUMBER: 1134451
REPORT OF THE TRUSTEES AND
CONSOLIDATED AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FOR
WIGAN BOYS & GIRLS CLUB
Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 13 |
| Report of the Independent Auditors | 14 | to | 17 |
| Consolidated Statement of Financial Activities | 18 | ||
| Consolidated and Charity Statement of Financial Position | 19 | ||
| Consolidated Statement of Cash Flows | 20 | ||
| Notes to the Consolidated Statement of Cash Flows | 21 | ||
| Notes to the Consolidated Financial Statements | 22 | to | 36 |
| Detailed Statement of Financial Activities | 37 | to | 38 |
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
The trustees of the charity, who are also directors of the Company for the purposes of the Companies Act 2006, present their annual report and consolidated financial statements of Wigan Boys and Girls Club for the year ended 31 March 2023. The trustees confirm that the annual report and financial statements of the Company and its subsidiary comply with the current statutory requirements, the requirements of the Company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 06944425 (England and Wales)
Registered Charity number 1134451
Registered office
Wigan Youth Zone Parsons Walk Wigan Lancashire WN1 1RU
Trustees
G Speakman Chairman R J Ainscough (resigned 1/4/2022) N T Finch G S Foster L M McAllister J Salt H E Taylor (resigned 28/10/2022) P G Farrington C Beck J P Chadwick C Sweeney (resigned 1/6/2023) C H Parker Stubbs (resigned 15/9/2022) C Havers (appointed 29/11/2022)
Auditors
Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan, Lancashire WN1 2TB
Bankers
Barclays Bank PLC Wigan Branch Market Place Wigan, Lancashire WN1 1QS
Senior Management Team
Anthony Ashworth-Steen Executive Director Lisa Potter HR/Administration Manager Sikander Ali Youth Work Manager Nicola Varley Deputy Youth Work Manager Lynsey Heyes Head of Fundraising
Page 2
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES
Objectives
The trustees have referred to the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and planning our activities, and are confident that the charity meets the public benefit requirements. Wigan Boys and Girls Club (Wigan Youth Zone), the largest of its kind in the UK, is one of the leading providers of youth services in the Wigan Borough. We aim to create a better future for local disadvantaged 8-19 year olds (up to age 25 for those with additional needs) and to instil self-belief and confidence, increased aspirations and greater resilience in our members. We do this by offering a range of activities such as employment support, health and well-being, a first class sport provision and media and arts. We also offer more targeted provision to young people who are most at risk.
Aims
Provide quality youth provision in a safe environment in which young people can take part in a wide range of sports, arts and music activities in which they can develop their personal and social skills and qualities needed for learning, work and the transition to adulthood.
Raise young people's aspirations, build their confidence and resilience and provide them with information that will assist them in making the right lifestyle choices - particularly in relation to substance misuse and involvement in crime and anti-social behaviour.
Improve young people's physical and emotional health and wellbeing.
Make a significant impact on our local community through improved community cohesion and a reduction in crime and anti-social behaviour. Provide a real 'community' asset which promotes and facilitates close partnership working.
Give every young person a chance to succeed by providing employment, apprenticeships, education and training skills and opportunities for all abilities, and provide a strong and sustainable mentoring programme for those who need it most.
Develop our business model by ensuring we have a strong income generation strategy that grows private sector income, maintains and where possible increases a public sector income and develops innovative new funding steams that include all stake holders, our staff, volunteers and members, the community, businesses, their workforces and parents as well as maintaining a robust reserves policy in order to remain sustainable over the immediate and long-term future.
We regularly review our work to ensure we are meeting our aims. To deliver our aims to the best of our ability we partner with local agencies and are working towards a Bronze Award for our youth work under the Ambition Quality national standards framework.
Page 2
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT
A message from Wigan Youth Zone’s Chair
It will be no surprise to anyone reading this report, that it has been a very difficult year for the charitable sector. Escalating costs twinned with an even more competitive fundraising climate, have added further pressure onto what was an already difficult challenge to raise c£2m a year to sustain our local charity.
We know that all young people, irrespective of background, have challenges growing up and therefore our universal youth services provide an opportunity for young people to engage positively, delivering benefits for them and the wider community. However, we have witnessed that the conditions for some young people we work with have been exacerbated by both the pandemic and the cost-of-living crisis. In the past year 41% (2,606) of young people we have worked with, live within the 20% most deprived areas in England. As a result, this has led to us supporting more young people with free memberships, entry to our services and meals and has also increased the demand for 1-2-1 support sessions for young people who are experiencing challenges in their lives. In total, we have witnessed a significant demand for the services of the charity over the past year with 6,310 individual young people accessing our services 78,605 times.
At the outset of the 2022/23 financial year and against the context of our 3-year plan, the strategic focus was in three main areas; service delivery, organisational sustainability and organisational development – and I am pleased to report that we achieved, or outperformed, the majority of our targets in each of these areas as detailed elsewhere in this report.
Service Delivery
In terms of our service delivery, we achieved the vast majority of our targets as we regularly celebrated the achievements of our members, ran three large-scale community focussed events, strengthened our existing partnerships and forged new ones and expanded our inclusion and employability services.
Organisational Sustainability
The charity has been running at an in-year financial deficit for several years (apart from 2020/21 when we had a significant surplus due to emergency Covid-19 funding) which has been planned, and approved, by the Board in the short-term to maintain our services for young people at a time when they arguably need our support more than ever. However, the aim of the Board is to achieve a break-even position each year to ensure the charity is as sustainable as any charity can be.
Our income targets for the year were mostly achieved with our grants and trusts programme exceeding target, corporate and community fundraising meeting target and Wigan Council maintaining their generous support. New major donor income was lower than budgeted whilst, simultaneously, several Patrons brought their support to an end (or lowered it). All in all, income for the Charity (all figures refer to Charity only unless stipulated otherwise) was £1.375m, just £34k lower than budget of £1.409m which, considering the circumstances, was quite an accomplishment. On the expenditure side, there were large positive and negative variances across the budgeted landscape, for example there were a number of staffing gaps over the course of the year which led to c£137k less expenditure than the c£1.467m budget, whereas the cost of Gas and Electricity, at c£140k, was more than double the budget reflecting macro issues. In total, the charity expenditure was c£1.969m, c£122k lower than the budget.
Taking everything into account the year-end deficit for the Charity was -c£593k - materially less than budgeted, but a deficit nonetheless.
The Trading Company brought in, and cost, more money than budgeted, resulting in an overall surplus of £1.6k against a budgeted surplus of £1k – this was after a £6k donation that was made from the Trading Company to the Charity.
Given the prevailing climate which we expect to continue, our strategy to bring on new, high-level, funders will take time and therefore the road to a sustainable financial position remains a longer one and one which will require more significant revenue investment over the next three years, which the Trustees have approved at a cost of c£495k. This is consistent with our current three-year strategy which, if successful, would see the Charity deliver a small cash surplus in the year to April 2026. To achieve this, we need to both increase our income and reduce our expenditure, whilst carefully monitoring our reserves, which at the end of the financial year remained healthy, representing 10/11 months cover.
Page 3
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT – continued
Organisational Development
Over and above the direct work with young people and our underpinning finances, there has also been significant investment on our organisational development over the past year. We completed a capital expenditure programme to upgrade further the facilities on offer to young people, upgraded the IT infrastructure of the organisation and expanded our Communications Department. We also conducted a small-scale staff restructure to enhance the overall running of the Youth Zone which was an enhancement of and a redeployment of existing resources, not a cost cutting exercise.
Outlook
We have much to celebrate whilst also aspiring to achieve even more over the coming year and beyond. Our Trustee Board has been reflecting on the Vision and Strategic Roadmap for the Charity covering a 3 year period to 2026, which should be finalised by early 2024 and factored into our shorter term Plans.
I am looking forward to working with the Operational and Trustee team to make this a reality so that we can continue to offer our life-changing services to the young people of our borough, as we enter our eleventh year of inspiring and empowering the next generation to reach their full potential.
Gary Speakman, Chair
Page 4
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT – continued
Our Vision
Inspire and empower the next generation to reach their full potential.
Our Values
Community Aspiration Belonging Respect Inclusivity Teamwork
Public benefit
All the activities of the Charity have been undertaken to further its charitable purposes for public benefit. The provision of high-quality services for young people responds to a clear, ongoing demand from young people, parents and wider communities for positive places for young people to engage with. Although providing a service to all young people, Wigan Youth Zone will encourage attendance and participation by young members of disadvantaged communities who will be able to enjoy affordable access to all the opportunities that the charity provides. Membership of Wigan Youth Zone is proved to have a positive impact on a range of measures including (but not limited to); improved confidence, reduced isolation, improved health, improving life skills and chances and increased aspirations to play a positive role in society.
The Trustees of Wigan Youth Zone believe they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission.
Last Year at a Glance
Wigan Youth Zone is a charity which inspires and empowers the next generation to reach their full potential - this is achieved through core universal services (accessible for anyone aged 8-19, up to 25 with SEND) and specialised targeted projects. Over the past year, some of our major highlights were as follows:
-
Holiday provision was an essential service to support families across the borough and we were fortunate to have the opportunity to expand our offer through funding received from the Wigan Council Holiday Activities and Food programme. During the half terms (April, June, October and February), the summer holidays and winter holidays we were able to fill a total of 2,761 free spaces for young people, reaching a total of 533 individual young people. In addition to the free places offered, there were paid-for spaces available at a highly subsidised rate – in total 3,246 places were booked for 708 individuals in the same timeframe.
-
Eight WYZ members formed a company called Bee-lieve, as part of the Young Enterprise company programme. The purpose of the company was to educate the local community about the importance of bees, why we need them and the risk they are in. The company was a great success with the team going through the Greater Manchester heat and represented Greater Manchester in the North-West Regional Finals – where the team won the Marketing Award.
-
A team from Wigan Youth Zone competed in the Presidents Cup against other Youth Zones from the North of England and brought back the trophy for just the second time.
-
The charity celebrated its 9[th] birthday in style, with a themed community day – this was the first major event since the onset of the pandemic in March 2020. Over 800 people attended the event.
-
Our Youth Voice group pitched for, and received, funding from a community panel to plan and deliver an event, ‘The Red Jumper Awards’, at the Youth Zone to celebrate the WYZ staff team. Awards were given to staff members in categories such as ‘the life changer award’ and the ‘community hero award’.
-
We were shortlisted for two awards at the Children and Young People Now Awards (one of the most prestigious youth-based awards evenings) in the categories of Early Help (for our wellbeing worker project) and Pandemic Response. We were ‘highly commended’ for our pandemic response.
Page 5
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT – continued
Last Year at a Glance – continued
-
We launched a new employability at Leigh Youth Hub, funded by DWP (via Wigan Council) in September – over the course of seven months we supported 75 young people, with 42% (32 young people) going into a positive destination. In Wigan, we have been continuing our employability work and supported 42 young people, with 60% going into a positive destination. [Note, the programme continues into 23/24 and therefore we expect additional positive outcomes].
-
We completed our third, and final, year of our mentoring programme, funded by BBC Children in Need, and were delighted to receive an extension for a fourth year – meaning, we could support another 20 young people on an intensive 1-2-1 basis for six months.
-
We’ve continued our excellent partnership work with Wigan Council services on a range of initiatives, such as the provision of activities for young people in the care system. In addition to Wigan Council the Youth Zone worked with a variety of other partners such as Wigan Athletic Community Trust, Wigan Warriors, Leigh Youth Hub, Leigh Sports Village, Old Courts, GMP, and Youth Focus North West.
-
The Family Christmas Meal, an event to support the most vulnerable young people and their families, returned after a two year hiatus due to Covid-19 (in 2020 and 2021, WYZ took support directly to the doors of those most in need). The event was attended by 239 people from 87 families from across Wigan and Leigh and was only made possible by the generosity of the community to make it happen – both financially and by time volunteered.
-
We had a particular focus on mental health and wellbeing activities across the year, through the provision of a culture of health programme and the introduction of 1-2-1 wellbeing workers on sessions. In addition, we facilitated a number of different day and residential trips to provide the young people with opportunities for new experiences.
-
Over the course of the year, we had a total of 6,310 members, and they utilised our services 78,605 times.
-
Aside from the face-to-face work with young people, the main highlights behind the scenes were:
-
• A significant investment into the facilities at Wigan Youth Zone was made including, the creation of a new 1-2-1 wellbeing room, upgrade of café area, installation of gaming area – two new MUGA pitches were laid too. Additionally, IT infrastructure at the Youth Zone was significantly enhanced.
-
The number of hours volunteered significantly increased from 21/22 levels to 9802 hours (from 7532 hours).
-
WYZ became a proud supporter of the GM Good Employment Charter.
Fundraising
At the outset of the financial year, we predicted that the fundraising climate would be a significant challenge, and this was our experience however our income was only short of budget by c£34k, which reflected a fantastic effort by our team and wonderful ongoing support from our stakeholders.
Wigan Youth Zone continued to rely on the support of the Local Authority and the support of Patrons, the local business community and grants giving organisations – without these income streams, the charity would not survive.
The Local Authority support continued at the same level as we have previously received, which is a significant investment each year – we are indebted to their support. In addition to this, we also had a positive variance, to budget, with our grants and trusts strategy (+c£84k). In contrast, our strategy of retaining and growing Patron investment did not come to fruition – in both cases we were unsuccessful with us falling short of our new income target and experiencing a loss of existing Patrons. In total there was a negative variance of c£99k in our Patron income, which had a knock-on effect on the coming year’s budget (23/24) as income had been forecasted in accordance with our targets.
The fundraising at Wigan Youth Zone is conducted by a professional team of four; Head of Fundraising, Corporate and Community Fundraising Manager, Grants and Trusts Bid Writer and the CEO – with support from a fundraising consultant (employed from Sept ’22) and the Board.
We are registered with the Fundraising Regulator and all staff are monitored through supervision to ensure that they are acting in a manner befitting a reputable charity. We have received no complaints about our conduct or fundraising efforts over the past year.
Page 6
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT – continued
Financial review
The Charity and trading subsidiary have adopted a strong budgeting framework and performance against it is monitored monthly by the Finance Committee (comprising of three members of the operational team and three trustees) and the wider Youth Zone board. All departments are allocated a budget for the year and there are different mechanisms in place to ensure that these cannot be exceeded without prior approval.
The table (left) provides an overview of the main income and expenditure streams and the performance to budget over the course of the year. The main analysis of these figures are as follows:
Charity Income
Patronage Income – over the course of the year, secured c£65k in new/increased patronage, however our target for the year was £75k. In addition to being c£10k under our targeted increase, we also lost c£89k in existing income – including a £50k donation which we were anticipating. Reasons cited for reducing/stopping support were the longevity of support provided to the charity (and wanting to redistribute philanthropy) and affordability in the current financial circumstances.
Other supporters – the variance of c£30k does not tell the full story, as c£9k of the over-performance in events was part of this income stream. Notwithstanding this, there is room for improvement in the future.
Grants and Trusts – continues to be an excellent source of support and vindicates the strategy to increase resource in this area two years ago.
Charity Expenditure
Salaries – the large underspend to budget of £143k was due to the following reasons: staffing gaps, vacant positions which we decided not to fill on a like for like basis, and a new position that was budgeted but we did not find a suitable applicant.
Premises – the variance of £25k is due to the significant increase in gas and electricity costs (+c£73k variance to budget). A reduction to the anticipated major repairs and replacement works of c£38k (partly due to charity costs being capitalised and partly due to the Trading Company paying for the renovations to the Café), helped to reduce the impact of the utility increase.
Investment – see investment policy and objectives.
Summary
Whilst there was a significant improvement against the budgeted loss, it does not take away from the fact that the charity deficit was still £593k, thereby utilising significant cash reserves to maintain the current service, which is not a long-term sustainable strategy. The Trustees are acutely aware of this and there is both an existing three-year plan and a refreshed strategy being finalised to taper down the reliance of the charity’s reserves through a simultaneous increase of the charity’s income and decrease of the charity’s expenditure.
The Group has £1,961m cash in the bank and has few trade debtors or creditors.
Page 8
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT – continued
Principal funding sources
Annually, patrons of Wigan Youth Zone (both individuals and businesses) support the ongoing running of the Youth Zone costs by providing unrestricted funds at all levels on a voluntary basis. This Patronage programme, along with an annual fundraising events calendar and community engagement campaign, is a valuable source of unrestricted income.
We currently receive £425k per annum from the Local Authority and we are hopeful that this ongoing commitment will continue for the foreseeable future as this also provides a significant contribution to the charity’s unrestricted income.
The grants and trusts strategy continues to be effective, with excellent performance in the past financial year.
Investment policy and objectives
There are no restrictions on the Charity's power to invest. The investment strategy is set by the Trustees and takes account of the objectives of the Charity. Certain funds introduced by the Trustees/founder patrons are designated as restricted, as they have been applied to capital projects, including the costs of building and fitting out Wigan Youth Zone and The Venue.
During the 2020/21 financial year, Wigan Youth Zone made an investment of £250k, from reserves, into the TM New Court Fund managed by Thesis Unit Trust Management Limited. The fund is med-low risk and the investment is liquid.
Over the course of 2022/23, the value of the fund reduced from c£264k to c£248k – which was not a major surprise considering the extreme financial turbulence we have seen over the past year. On a positive note, the lowest the fund dropped to in the financial year was c£241k (in Q3) and therefore the c£248k (in Q4) indicates that the investment is starting to recover – we have seen this trend continue into the first part of the current financial year. Notwithstanding this, further fluctuations in value would not be unexpected.
Reserves policy
The Board of Trustees has established a reserves policy, in compliance with the Charity Commission guidelines, which it reviews annually – both the sum it wishes to hold in reserves in the unrestricted budget and the basis for that figure. In reviewing the potential costs that could arise should a significant reduction in income be incurred, the Trustees have determined that ‘free’ (unrestricted) reserves should be maintained at a minimum of 4-6 months, which in 2022/23, amounted to £0.990m (and £0.857m in 2021/22), and a maximum of 12 months.
As of 31 March 2023, free reserves for the Group stood at £2.120m which is approximately 10-11 months of unrestricted expenditure cover based on the 2023/4 budget.
In the three-year business plan to 2025/6, the Board have approved the expenditure of up to c£460k to cover the projected shortfall between the income and expenditure during the lifespan of the plan. This decision was made to ensure that the services for young people will be protected as much as possible during a turbulent fundraising and exponential increases to expenditure during economically uncertain times. Note, this is the cash position of the Charity and Trading companies only – and does not include projected growth in investment or expenditure on major repairs and replacements from the Capital Account.
Over the coming year there will be a mixture of ambitious, but realistic, fundraising targets set in conjunction with a series of savings made across the organisation over the next two years, before we hope to be able to make a small cash surplus in 2025/26.
The unrestricted reserve position to the end of 2025/26 is forecasted to be £1.238m (c7 months running costs) which are needed to meet the working capital requirements of the charity and its trading subsidiary. The Trustees are confident that they would be able to continue the current activities in the event of a significant drop in funding, at this level.
Page 9
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRATEGIC REPORT – continued
Strategic achievements and future developments
In the 2022-25 business plan, we had a number of targets – these are listed below along with some brief narrative as to performance against these:
-
Sustain 5000 members and average 1500 visits each week and capture the impact through bi-annual social impact reports – achieved (6310 members and average weekly attendance was 1541).
-
Celebrate the achievements of all our members through awards initiatives and by showcasing their development through case-studies (one a month) – achieved .
-
Run four large-scale community events either at the YZ or across the borough designed to both increase membership and community awareness each year – achieved .
-
Strategically identify three new delivery-focussed organisational partnerships designed to expand the membership and/or enhance the programme – achieved .
-
Expand the inclusion, employability and outreach departments, as well as extend the mentoring programme, by securing external funding – partly achieved . Secured funding for employability and mentoring; part-funding for Outreach.
-
Conduct an organisational restructure which makes the most efficient use of our resources – achieved .
-
To raise £75k in new/additional patronage in 2022/23 – partly achieved .
-
To raise £100k from a new corporate and community fundraising strategy in 2022/23 – partly achieved .
-
To raise 200k (net) from the grants and trusts programme in 2022/23 – exceeded .
-
To retain core Wigan Council support at £425k – achieved.
-
To restructure the fundraising team and to recruit for additional fundraisers (including communications support) – partly achieved. Recruited a fundraising consultant and a Digital Communications Officer, but not a Philanthropy Manager.
-
To develop a new five-year strategy for 2023-2028 – not achieved . Trustees wanted to pause this strategic exercise in order to prioritise other, more pressing, objectives – and, given the existence of a strategic three-year business plan, it was deemed that this would be a suitable in the interim.
-
To achieve Cyber Essentials – not achieved. In order to achieve Cyber Essentials, we first needed to improve our IT infrastructure, which was achieved. We will now be working on implementing the necessary policies on order to meet the accreditation thresholds.
-
To achieve the major capital expenditure works, on time and in budget – achieved.
Our 2023/24 targets are as follows:
-
Sustain 5000 members and average at least 1200 visits each week, capturing impact through bi-annual social impact reports.
-
Celebrate the achievements of all our members through awards initiatives and by showcasing their development through case-studies (one a month).
-
Run four large-scale community events either at the YZ or across the borough designed to both increase membership and community awareness each year.
-
Strategically review delivery-focussed organisational partnerships, filling gaps as needed, to expand the membership and/or enhance the programme.
-
Expand the inclusion, employability and outreach departments, as well as extend the mentoring programme, by securing external funding.
-
Conduct an organisational restructure designed to reduce the cost base of the charity, whilst having a limited impact on services.
-
To raise £100k from new Major Donors in 2023/24.
-
To raise £100k from corporate and community fundraising in 2023/24.
-
To raise £250k (net) from the grants and trusts programme in 2023/24.
-
To raise £50k from WYZ events in 2023/24.
-
To retain core Wigan Council support at £425k.
-
To develop a new five-year strategy for 2023/4-2028/9.
-
To complete the IT improvements and achieve Cyber Essentials.
-
To complete the employee journey review, with a view to having all changes operational by September 2023 – this includes the development of a system to ensure that all HR actions are completed, as proposed, the creation and roll-out of dashboards and to achieve our Good Employment Charter Member status.
-
To go paperless and cashless by July 2023 and to launch an online booking system by January 2024.
Page 10
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The company is registered as a charitable company limited by guarantee and is governed by a Memorandum of Association dated 25 June 2009.
Recruitment and appointment of new trustees
In 2022/23 there were the following changes to the Board of Trustees:
Resignations
R J Ainscough – resigned on 1[st] April 2022
C H Parker Stubbs – resigned on 15[th] September 2022
H E Taylor – resigned on 28[th] October 2022
Appointments
C Havers was appointed on 29[th] November 2022
N T Finch was elected Deputy Chair in September 2022.
All Trustees give their time voluntarily and receive no benefits from the charity.
Should an appointment need to be made, the process is as follows:
-
Board of Trustees to approve position.
-
Trustees asked to provide recommendations of suitable candidates.
-
Advertise positions (should suitable candidates not surface from Trustee recommendations).
-
Interview process with CEO, Chair and one other Trustee.
-
Appointment made (if suitable; if not back to stages 2&3).
-
Full induction process completed.
Induction and training of new Trustees
New Trustees are inducted according to a defined policy and are invited and encouraged to attend a series of short meetings to familiarise themselves with the charity and the context within which it operates. These will be jointly led by the Chairman and the CEO of the charity and cover: the obligations of trustees; the main documents which set out the operational framework for the charity including the Memorandum and Articles; resourcing and the current financial position as set out in the latest published accounts and future plans and objectives. All new Trustees are DBS checked, receive safeguarding training and receive governance training.
Organisational structure
The Trustees are entitled to hold office on a three-year rolling basis, in line with good governance, unless their office is terminated in accordance with the Articles of Association. Future Trustees must be appointed by resolution of the Trustees. In accordance with the Articles of Association the Trustees can hold meetings at any time – at present, Board meetings are bi-monthly.
The Trustees have appointed a suitably qualified senior management team to manage the operational activities of the charity.
The CEO is responsible for ensuring that the charity delivers the services specified and that key performance indicators are met. The Head of Operations and Youth Work Manager have responsibility for the day-to-day operational management of the charity, individual supervision of the staff team and also ensuring that the team continue to develop their skills and working practices in line with good practice. The HR & Office Manager ensures that all policies and procedures are in place and relevant.
The remuneration policy for the staff is agreed by the Remuneration and Benefits Committee which meets annually. The committee has agreed that it is the aspiration for all staff wages to follow Consumer Price Index meaning that all increases will be in line with this % (using February’s figure) as standard. Over and above this, wage increases will also be considered for top performers in line with the appraisal process.
Page 11
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT – continued
Organisational structure – continued
In the coming financial year, we will be planning a small-scale restructure whereby we will not be filling the following vacant positions – Philanthropy Manager, Facilities Assistant, Rec Coordinator, Climbing and DofE Coordinator, Dance Coordinator. In the cases of the Rec, Climbing and Dance - the sessional hours that would have been delivered by the Coordinators will be backfilled. Over and above this, departmental hours will be reduced in cases where we do not believe it will have a significant impact on young people. No redundancies are planned as part of the exercise. We will also look to support staff with the cost-of-living crisis, but it is exceptionally unlikely for the charity to be in a position to meet the full CPI increase for the coming year – given we are already forecasting a significant deficit.
Risk management
The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The Trustees have completed a risk register which lists the major risks the charity is exposed and the systems in place to mitigate these risks. The register is split into five areas (Financial, Strategic, Operational, Governance/Reputational, Facilities) and each risk is scored (out of five – 1 low, 5 very high) for likelihood and impact - these scores are multiplied together to give the Gross Risk. After the mitigations, the scores are updated and multiple together to give the Residual Risk. The scores are RAG rated 1-5 (low = green), 5-9 (medium = amber), 10+ (high = red).
The following overview shows the average Gross and Residual Risk figures for each of the five areas:
Volunteers
Our volunteer programme continued the momentum from the previous year - this includes our young leader’s programme whereby older members support our Junior sessions. In addition to these volunteers, we continued to have several people offering 1-2-1 mentoring with young people, and we benefitted from the time and expertise of our Trustees who volunteer a considerable amount of their time to support the organisation.
In total we benefited from 9802 volunteer hours over the year.
Relationship to OnSide
Since the establishment of Wigan Youth Zone there has been a very close relationship to OnSide and the network of Youth Zones around the country. The benefit of this relationship has been significant with a range of benefits including (but not limited to), database infrastructure, expertise consultation, shared services, joint fundraising initiatives, professional development programmes and collaborative fora.
Prior to the pandemic, OnSide formalised the relationship with the Youth Zone via a Network Agreement which specifies expectations on both parties - this was unanimously agreed by our Board. Expectations for Wigan Youth Zone include, as examples, targets of young people delivering to, quality of provision, branding compliance and a pursuit of excellence – all areas where the Youth Zone has a history of high performance.
Wigan Youth Zone is compliant with its obligations.
Page 12
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Wigan Boys & Girls Club for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare group financial statements for each financial year which give a true and fair view of the state of affairs of the charitable group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable group will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable group's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by: 12 December 2023 | 15:24 GMT
........................................................................ G Speakman - Trustee
Page 13
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN BOYS & GIRLS CLUB
Opinion
We have audited the financial statements of Wigan Boys & Girls Club (the 'charitable company') and its subsidiary (the ‘group’) for the year ended 31 March 2023 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Charity Statement of Financial Position, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 14
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN BOYS & GIRLS CLUB
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 15
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN BOYS & GIRLS CLUB
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
we identified the laws and regulations applicable to the group through discussions with trustees and other management, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on it's operations. Key laws and regulations that we identified included the UK Companies Act and Charities Act 2011, tax legislation, employment legislation and Health and Safety regulations.
-
we enquired of the trustees and reviewed correspondence with HMRC and the Charity Commission for evidence of non-compliance with laws and regulations. We also reviewed controls the trustees have in place to ensure compliance.
We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
-
we reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above;
-
we enquired of the trustees about actual and potential litigation and claims.
Due to inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 16
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WIGAN BOYS & GIRLS CLUB
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
John B S Fairhurst BA(Hons) FCA (Senior Statutory Auditor) for and on behalf of Fairhurst Statutory Auditor Chartered Accountants Douglas Bank House Wigan Lane Wigan Lancashire WN1 2TB
12 December 2023 | 15:25 GMT Date: .............................................
Page 17
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 March 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 Youth projects and activities Other trading activities 3 Investment income 4 Other income Total EXPENDITURE ON Raising funds 7 Charitable activities 8 Youth projects and activities Total NET INCOME/(EXPENDITURE) Tax on activities Transfers between funds 19 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted Restricted funds funds £ £ 734,825 395,641 134,047 - 216,816 - 1,819 - 39,741 - 1,127,248 395,641 99,596 3,991 1,702,248 308,730 1,801,844 312,721 (674,596) 82,920 - - 90,061 (90,061) (584,535) (7,141) 2,704,278 6,969,282 2,119,743 6,962,141 |
2023 Total funds £ 1,130,466 134,047 216,816 1,819 39,741 1,522,889 103,587 2,010,978 2,114,565 (591,676) - - (591,676) 9,673,560 9,081,884 |
2022 Total funds £ 1,145,002 140,110 159,027 70 34,187 1,478,396 68,119 1,796,271 1,864,390 (385,994) - - (385,994) 10,059,554 9,673,560 |
|---|---|---|---|
The notes form part of these financial statements
Page 18
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
CONSOLIDATED CHARITY STATEMENT OF FINANCIAL POSITION 31 March 2023
| Notes FIXED ASSETS Tangible assets 14 Investments 15 CURRENT ASSETS Debtors 16 Cash at bank and in hand CREDITORS Amounts falling due within one year 17 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 19 Unrestricted funds Restricted funds TOTAL FUNDS |
Group 2023 £ 6,945,644 248,259 7,193,903 166,487 1,961,206 2,127,693 (239,712) 1,887,981 9,081,884 9,081,884 2,119,743 6,962,141 9,081,884 |
Group 2022 £ 6,961,265 263,808 7,225,073 170,676 2,438,020 2,608,696 (160,209) 2,448,487 9,673,560 9,673,560 2,704,278 6,969,282 9,673,560 |
Charity 2023 £ 5,199,384 2,248,261 7,447,645 230,158 1,873,827 2,103,985 (196,619) 1,907,366 9,355,011 9,355,011 2,681,169 6,673,842 9,355,011 |
Charity 2022 £ 5,208,128 2,263,810 |
|---|---|---|---|---|
| 7,741,938 235,872 2,387,680 |
||||
| 2,623,552 (147,169) 2,476,383 |
||||
| 9,948,321 | ||||
| 9,948,321 | ||||
| 3,128,603 6,819,718 |
||||
| 9,948,321 |
The financial statements were approved by the Board of Trustees and authorised for issue on 12 December 2023 | 15:24 GMT............................................. and were signed on its behalf by:
............................................. G Speakman - Trustee
The notes form part of these financial statements
Page 19
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
CONSOLIDATED STATEMENT OF CASH FLOWS
for the Year Ended 31 March 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash used in operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
2023 £ (317,620) (317,620) (161,013) 1,819 (159,194) (476,814) 2,438,020 1,961,206 |
2022 £ (208,849) (208,849) (16,897) 70 (16,827) (225,676) 2,663,696 2,438,020 |
|---|---|---|
The notes form part of these financial statements
Page 20
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS for the Year Ended 31 March 2023
1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net expenditure for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Loss/(gain) on investment Interest received Decrease in debtors Increase in creditors Net cash used in operations 2. ANALYSIS OF CASH AND CASH EQUIVALENTS Cash and cash equivalents Total cash and cash equivalents |
2023 £ (591,676) 176,635 15,549 (1,819) 4,189 79,502 (317,620) 2023 £ 1,961,206 1,961,206 |
2022 £ (385,994) 171,424 (8,847) (70) 6,277 8,361 (208,849) 2022 £ 2,438,020 2,438,020 |
|---|---|---|
3. ANALYSIS OF CHANGES IN NET FUNDS
| ANALYSIS OF CHANGES IN NET FUNDS | |||
|---|---|---|---|
| Net cash Cash at bank and in hand Total |
At 1/4/22 £ 2,438,020 2,438,020 |
Cash flow £ (476,814) (476,814) |
At 31/3/23 £ 1,961,206 |
| 1,961,206 |
The notes form part of these financial statements
Page 21
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Basis of consolidation
The group financial statements consolidate the financial statements of Wigan Boys and Girls Club and its subsidiary to 31 March 2023.
The consolidated financial statements include the results of the activities described in the Report of the Trustees, all of which are continuing.
Significant judgements and estimates
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:
(a) Impairment of fixed assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in the profit or loss. If an impairment loss is subsequently reversed, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset in prior periods. A reversal of an impairment loss is recognised immediately in the profit or loss
(b) Useful economic lives
The useful economic lives of fixed assets are assessed on an annual basis based on the latest available information. Management believe that the useful economic lives being used currently are still appropriate.
Income
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Donations and similar incoming resources are included in the period in which they are receivable, which is when the charity becomes entitled to the resource.
Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable, except for those grants which are for a future specific period, in which case the relevant amount is deferred to that period.
Investment income is recognised in the year in which it is receivable.
Expenditure and irrecoverable vat
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Expenditure on raising funds are those costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
continued...
Page 22
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Expenditure and irrecoverable vat – continued
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services, and include both direct and support costs relating to these activities.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees.
Value Added Tax ('VAT') is not recoverable by the Charity and the relevant costs are stated gross in the Statement of Financial Activities. The trading subsidiary is registered for VAT.
Government income
Government income comprises grants and subsidies provided as a direct result of the Covid-19 pandemic and is recognised in the period to which it relates.
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation and impairment.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold land and buildings - 10% on cost and 1% on cost Website development costs - 10% on cost Fittings, furniture and equipment - 10% on cost Motor vehicles - 20% on cost Computer equipment - 25% on cost Software development - 25% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
The charity is able to recover taxation on Gift aid and makes periodic reclaims, with the credits taken to Income in the period when received.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in note 18 to the financial statements.
Designated funds
Designated funds are set aside by the Board of Trustees out of the general funds for specific future purposes or projects.
Fixed asset investments
Fixed asset investments in shares in subsidiary undertakings are stated at cost. Other investments are carried at fair value in the balance sheet, with any adjustments to the market price of the shares recognised through the Statement of Financial Activities.
Financial instruments
The charitable group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Related party loans have no stated interest rate, are payable within one year and are measured at the undiscounted amount due.
continued...
Page 23
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Legal status of the charity
The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.
Financial performance of the charity
The summary financial performance of the Charity alone is:
Incoming resources Resources expended Governance costs Net incoming/(outgoing) resources Total funds brought forward Total funds carried forward Represented by: Unrestricted funds Restricted funds |
2023 £ 1,375,313 (1,950,607) (18,016) (593,310) 9,948,321 9,355,011 2,681,169 6,673,842 9,355,011 |
2022 £ 1,339,072 (1,729,549) (18,383) (408,860) 10,357,181 9,948,321 3,128,603 6,819,718 9,948,321 |
|---|---|---|
The consolidated statement of financial activities includes the results of the Charity’s wholly owned subsidiary, Wigan Boys & Girls Club (Trading) Limited (registered company number: 08891815 and with the same registered office as the charity). The company provides a subsidised catering service and provides an entertainment venue for the senior group.
The charity owns the entire Share Capital of 1 ordinary share of £1, 1 A ordinary share of £1 and 2,000,000 preference shares of £1. A summary of the trading results is shown below:
Turnover Other income Cost of sales and administration costs Net profit Tax Retained in subsidiary The assets and liabilities of the subsidiary were: Fixed assets Current assets Current liabilities Total net assets Aggregate share capital and reserves |
2023 £ 64,011 83,565 (145,942) 1,634 - 1,634 £ 1,746,259 114,096 (133,480) 1,726,875 1,726,875 |
2022 £ 63,305 76,019 (116,458) 22,866 - 22,866 £ 1,753,137 75,531 (103,427) 1,725,241 1,725,241 |
|---|---|---|
continued...
Page 24
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
| 2. DONATIONS AND LEGACIES Donations Gift aid recoverable Grants 3. OTHER TRADING ACTIVITIES Fundraising events Rents received 4. INVESTMENT INCOME Deposit account interest 5. INCOME FROM CHARITABLE ACTIVITIES Activity Shop and café income Youth projects and activities Membership and club entry fees Youth projects and activities 6. OTHER INCOME Other income Government income Gain on revaluation of investment 7. RAISING FUNDS Raising donations and legacies Fundraising expenditure Shop and café expenditure |
2023 £ 688,649 7,594 434,223 1,130,466 2023 £ 172,992 43,824 216,816 2023 £ 1,819 2023 £ 64,011 70,036 ______ 134,047 2023 £ 39,741 - - 39,741 2023 £ 42,395 61,192 103,587 |
2022 £ 712,941 15,818 416,243 1,145,002 2022 £ 104,994 54,033 159,027 2022 £ 70 2022 £ 63,305 76,805 ______ 140,110 2022 £ 21,986 3,354 8,847 |
|
|---|---|---|---|
| 34,187 2022 £ 25,330 42,789 |
|||
| 68,119 |
Page 25
continued...
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
8. CHARITABLE ACTIVITIES COSTS
| Direct Costs (see note 9) Support costs (see note 10) £ £ Youth projects and activities 1,970,960 40,018 9. DIRECT COSTS OF CHARITABLE ACTIVITIES |
2023 2022 £ £ 2,010,978 1,796,271 |
|---|---|
| Staff costs Insurance Light and heat Rates and water Telephone Postage and stationery Advertising Sundries Activity delivery costs Training and recruitment Legal and professional fees Security Travelling and entertainment Computer expenses Subscriptions Clothing and uniforms Repairs and maintenance Donations paid Depreciation 10. SUPPORT COSTS Youth projects and activities 11. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging: Auditors' remuneration Depreciation - owned assets |
2023 £ 1,309,566 30,113 182,654 1,324 12,542 5,467 6,731 7,059 87,585 3,660 19,345 192 8,351 26,955 9,350 2,283 50,148 31,000 176,635 1,970,960 Finance Governance costs 2023 £ £ £ 17,689 22,329 40,018 2023 £ 11,050 176,635 |
2023 £ 1,309,566 30,113 182,654 1,324 12,542 5,467 6,731 7,059 87,585 3,660 19,345 192 8,351 26,955 9,350 2,283 50,148 31,000 176,635 1,970,960 Finance Governance costs 2023 £ £ £ 17,689 22,329 40,018 2023 £ 11,050 176,635 |
2022 £ 1,210,778 27,679 83,502 2,183 11,941 7,447 1,670 2,411 91,512 2,415 6,550 2,517 5,969 23,001 12,086 4,983 84,794 21,000 171,424 1,773,864 2022 £ 22,407 2022 £ 11,220 171,424 |
|---|---|---|---|
Page 26
continued...
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
12. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
13. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
2023 £ 1,201,501 78,656 29,409 1,309,566 |
2022 £ 1,111,967 70,177 28,636 |
| 1,210,780 |
The average monthly number of employees during the year was as follows:
| The average monthly number of employees during the year was as follows: | ||
|---|---|---|
| Charitable activities Generating funds Administration |
2023 72 4 9 85 |
2022 72 4 7 |
| 83 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 2023 | 2022 | ||
|---|---|---|---|
| £60,001 | - £70,000 | 1 | 1 |
continued...
Page 27
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
14. TANGIBLE FIXED ASSETS
| GROUP COST At 1 April 2022 Additions At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 COST At 1 April 2022 Additions At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Motor vehicles £ 18,000 - |
Long Fittings, leasehold Website furniture land and development and buildings costs equipment £ £ £ 7,543,695 45,228 538,788 87,028 - 51,610 7,630,723 45,228 590,398 732,880 33,103 497,311 101,100 4,522 63,890 833,980 37,625 561,201 7,456,333 7,603 29,197 6,810,815 12,125 41,477 Computer equipment Software development Totals £ £ £ 291,866 10,000 8,447,577 22,375 - 161,013 314,241 10,000 8,608,590 201,017 10,000 1,486,311 3,523 - 176,635 204,540 10,000 1,662,946 109,701 - 6,945,644 90,849 - 6,961,265 |
Long Fittings, leasehold Website furniture land and development and buildings costs equipment £ £ £ 7,543,695 45,228 538,788 87,028 - 51,610 7,630,723 45,228 590,398 732,880 33,103 497,311 101,100 4,522 63,890 833,980 37,625 561,201 7,456,333 7,603 29,197 6,810,815 12,125 41,477 Computer equipment Software development Totals £ £ £ 291,866 10,000 8,447,577 22,375 - 161,013 314,241 10,000 8,608,590 201,017 10,000 1,486,311 3,523 - 176,635 204,540 10,000 1,662,946 109,701 - 6,945,644 90,849 - 6,961,265 |
|---|---|---|---|
| 18,000 | 8,608,590 | ||
| 12,000 3,600 |
1,486,311 176,635 |
||
| 15,600 | 1,662,946 | ||
| 2,400 | 6,945,644 | ||
| 6,000 | 6,961,265 |
continued...
Page 28
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
14. TANGIBLE FIXED ASSETS - continued
| CHARITY COST At 1 April 2022 Additions At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 COST At 1 April 2022 Additions At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Long leasehold land and buildings £ 5,726,897 76,306 5,803,203 618,900 82,825 701,725 5,101,478 5,107,997 Motor vehicles £ 18,000 - 18,000 12,000 3,600 15,600 2,400 6,000 |
Website development costs £ 45,228 - 45,228 33,103 4,522 37,625 7,602 12,124 Computer equipment £ 176,490 22,375 198,865 168,183 3,523 171,706 27,159 8,307 |
Fittings, furniture and equipment £ 489,725 36,882 526,607 416,025 49,837 465,862 60,745 73,700 Totals £ 6,456,340 135,563 6,591,903 1,248,212 144,307 1,392,519 5,199,384 5,208,128 |
|---|---|---|---|
continued...
Page 29
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
15. FIXED ASSET INVESTMENTS
GROUP
| COST OR VALUATION At 1 April 2022 Revaluations At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Other investments £ 263,808 (15,549) 248,259 248,259 263,808 |
Totals £ 263,808 (15,549) 248,259 248,259 263,808 |
|---|---|---|
There were no investment assets outside the UK.
CHARITY
| COST OR VALUATION At 1 April 2022 Revaluations At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Shares in group undertakings £ 2,000,002 - 2,000,002 2,000,002 2,000,002 |
Other investments £ 263,808 (15,549) 248,259 248,259 263,808 |
Totals £ 2,263,810 (15,549) 2,248,261 2,248,261 2,263,810 |
|---|---|---|---|
Cost or valuation at 31 March 2023 is represented by:
| Valuation in 2021 Valuation in 2022 Valuation in 2023 Cost |
Shares in group undertakings £ - - - 2,000,002 2,000,002 |
Other investments £ 4,961 8,847 (15,549) 250,000 248,259 |
Totals £ 4,961 8,847 (15,549) 2,250,002 2,248,261 |
|---|---|---|---|
continued...
Page 30
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
15. FIXED ASSET INVESTMENTS - continued
The company's investments at the balance sheet date in the share capital of companies include the following:
The charity's investments at the Statement of Financial Position date in the share capital of companies include the following:
the following: |
|||
|---|---|---|---|
| Direct/Indirect | |||
| Subsidiary | Principal Activity | % Holding | Holding |
| Wigan Boys & Girls Club (Trading) | Catering | 100% | Direct |
| Limited |
16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Amounts owed by group undertakings Other debtors |
Group 2023 £ 99,006 - 67,481 166,487 |
Group 2022 £ 106,557 - 64,119 170,676 |
Charity 2023 £ 72,477 90,387 67,294 230,158 |
Charity 2022 £ 84,023 90,387 61,462 |
|---|---|---|---|---|
| 235,872 |
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Accruals and deferred income |
Group 2023 £ 57,801 27,771 154,140 239,712 |
Group 2022 £ 5,249 25,118 129,842 160,209 |
Charity 2023 £ 20,210 27,771 148,638 196,619 |
Charity 2022 £ 3,286 23,387 120,496 |
|---|---|---|---|---|
| 147,169 |
Deferred income is comprised of several restricted funds that relate to periods beyond the financial year end.
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| General unrestricted funds £ Fixed assets Investments - 248,259 Current assets 1,892,718 Current liabilities (146,234) 1,994,743 |
Designated funds £ - - 125,000 - 125,000 |
Restricted funds £ 6,945,644 - 109,975 (93,478) 6,962,141 |
2023 Total funds £ 6,945,644 248,259 2,127,693 (239,712) 9,081,884 |
2022 Total funds £ 6,961,265 263,808 2,608,696 (160,209) 9,673,560 |
|---|---|---|---|---|
continued...
Page 31
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
19. MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated Funds Restricted funds Fixed assets Procure Plus Children in Need Internet Citizens HAF - Holiday Club ESF - Step Ahead Onside - Wellness The Skelton Charity The Asda Foundation Seniors Holiday Hunger Burberry Project Leigh Youth Club Eric Wright Presidents Cup Hatch UK Youth KFC Access Fund Off the Grid Kickstart TOTAL FUNDS |
At 1/4/22 £ 2,579,278 125,000 2,704,278 6,961,265 - 3,903 1,939 - - - 1,305 870 - - - - - - - - - 6,969,282 9,673,560 |
Net movement in funds £ (674,596) - (674,596) (5,592) 2,918 (2,843) (720) 34,670 1,087 754 (1,305) (670) 30,433 (2,881) (412) 16,680 18 6,660 1,708 3,500 (1,085) 82,920 (591,676) |
Transfers between funds £ 90,061 - 90,061 (10,029) - - (1,219) (34,670) - - - - (30,433) 2,881 412 (16,680) - (1,408) - - 1,085 (90,061) - |
At 31/3/23 £ 1,994,743 125,000 2,119,743 6,945,644 2,918 1,060 - - 1,087 754 - 200 - - - - 18 5,252 1,708 3,500 - 6,962,141 9,081,884 |
|---|---|---|---|---|
continued...
Page 32
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
19. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Fixed assets Procure Plus Children in Need Internet Citizens UK Active Youth HAF - Holiday Club SHCJ - Inclusion Coordinator Onside - Culture of Health P2P (Year 2) ESF - Step Ahead Onside - Wellness Charles Hayward Foundation Future You The Skelton Charity The Asda Foundation FiredUp4Clay Seniors Holiday Hunger Burberry Project Leigh Youth Club Eric Wright Presidents Cup Hatch UK Youth KFC Access Fund Off the Grid Kickstart TOTAL FUNDS |
Incoming resources £ 1,127,248 - 7,000 37,922 - 14,698 80,398 5,469 9,122 39,268 1,194 30,280 19,721 25,455 - - 11,382 30,641 7,500 34,331 21,500 4,001 9,414 2,845 3,500 - 395,641 1,522,889 |
Resources expended £ (1,801,844) (5,292) (4,082) (40,765) (720) (14,698) (45,728) (5,469) (9,122) (39,268) (107) (29,526) (19,721) (25,455) (1,305) (670) (11,382) (208) (10,381) (34,743) (4,820) (3,983) (2,754) (1,137) - (1,085) (312,721) (2,114,565) |
Movement in funds £ (674,596) (5,292) 2,918 (2,843) (720) - 34,670 - - - 1,087 754 - - (1,305) (670) - 30,433 (2,881) (412) 16,680 18 6,660 1,708 3,500 (1,085) 82,920 (591,676) |
|---|---|---|---|
Designated funds
The trustees have designated certain unrestricted funds totalling £125,000 (included in the net movement above), for essential future spending. These include monies for specific projects, planned repairs and maintenance programmes.
Any excess resources expended in any one period will be covered by unrestricted funds.
continued...
Page 33
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
19. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Designated Funds Restricted funds Fixed assets Accenture 'Get a Job' Pathway 2 Participation Procure Plus ESF EmpowerHer Children in Need Sound Creators Football Foundation Internet Citizens UK Active Youth OnSide - Satellite Holiday Club HAF - Holiday Club EmpowerHer - Accelerate Project Cash4Kids P2P (Year 2) Onside - Active Youth EmpowerHer - Red Cross WBC Holiday Club Safer in the Dark Future You The Skelton Charity The Asda Foundation TOTAL FUNDS |
At 1/4/21 £ 2,786,222 125,000 2,911,222 7,115,793 - 9,607 2,808 - 9,240 10,384 - 500 - - - - - - - - - - - - - - 7,148,332 10,059,554 |
Net movement in funds £ (312,544) - (312,544) (154,528) 11,808 (2,198) 5,222 320 (1,241) (6,481) 2,528 - 1,939 2,247 (2,000) 53,671 662 1,559 510 1,800 2,158 4,812 1,386 2,376 - - (73,450) (385,994) |
Transfers between funds £ 105,600 - 105,600 - (11,808) (7,409) (8,030) (320) (7,999) - (2,528) (500) - (2,247) 2,000 (53,671) (662) (1,559) (510) (1,800) (2,158) (4,812) (1,386) (2,376) 1,305 870 (105,600) - |
At 31/3/22 £ 2,579,278 125,000 2,704,278 6,961,265 - - - - - 3,903 - - 1,939 - - - - - - - - - - - 1,305 870 6,969,282 9,673,560 |
|---|---|---|---|---|
continued...
Page 34
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
19. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Fixed assets Accenture 'Get a Job' Pathway 2 Participation Procure Plus ESF EmpowerHer Children in Need Sound Creators Internet Citizens UK Active Youth OnSide - Satellite Holiday Club HAF - Holiday Club WYZ Adventure Project - GMCA Inspire YZ Pottery Club SHCJ - Inclusion Coordinator Onside - Culture of Health EmpowerHer - Accelerate Project Cash4Kids P2P (Year 2) ESF - Step Ahead Onside - Wellness Onside - Active Youth EmpowerHer - Red Cross WBC Holiday Club Safer in the Dark Future You TOTAL FUNDS |
Incoming resources £ 1,112,548 52 18,148 - 14,000 - 601 27,882 2,528 3,000 2,247 (2,000) 124,460 16,810 9,041 14,531 16,524 4,055 1,926 39,050 18,807 20,261 13,442 4,000 10,007 4,100 2,376 365,848 1,478,396 |
Resources expended £ (1,425,092) (154,580) (6,340) (2,198) (8,778) 320 (1,842) (34,363) - (1,061) - - (70,789) (16,810) (9,041) (14,531) (16,524) (3,393) (367) (38,540) (18,807) (20,261) (11,642) (1,842) (5,195) (2,714) - (439,298) (1,864,390) |
Movement in funds £ (312,544) (154,528) 11,808 (2,198) 5,222 320 (1,241) (6,481) 2,528 1,939 2,247 (2,000) 53,671 - - - - 662 1,559 510 - - 1,800 2,158 4,812 1,386 2,376 (73,450) (385,994) |
|---|---|---|---|
Page 35
continued...
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
20. OTHER FINANCIAL COMMITMENTS
There is a lease relating to the land at Parsons Walk, Wigan with Wigan Borough Council. The lease is for 125 years from the 12 August 2011. The principal rent is an annual sum of one peppercorn.
The property is subject to a lien in favour of the Football Foundation in respect of a grant made to the charity.
21. RELATED PARTY DISCLOSURES
The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Members of the management board and/or organisations in which they are a part have made donations or raised funds on behalf of the Charity totalling £50,000 (2022: £64,000).
No other trustee or other person related to the charity had any personal interest in any contract or transaction entered into the charity during the year.
There are no other material related party transactions that require disclosure in the financial statements.
Page 36
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 March 2023
| INCOME AND ENDOWMENTS Donations and legacies Donations Gift aid recoverable Grants Other trading activities Fundraising events Rents received Investment income Deposit account interest Charitable activities Shop and café income Membership and club entry fees Other income Other income Gain on revaluation of investment Government income Total incoming resources EXPENDITURE Raising donations and legacies Fundraising expenditure Shop and café expenditure Charitable activities Wages Social security Pensions Insurance Light and heat Rates and water Telephone Postage and stationery Advertising Sundries Activity delivery costs Training and recruitment Legal and professional fees Security Travelling and entertainment Computer expenses Subscriptions Clothing and uniforms |
2023 £ 688,649 7,594 434,223 1,130,466 172,992 43,824 216,816 1,819 64,011 70,036 134,047 39,741 - - 39,741 1,522,889 42,395 61,192 103,587 1,201,501 78,656 29,409 30,113 182,654 1,324 12,542 5,467 6,731 7,059 87,585 3,660 19,345 192 8,351 26,955 9,350 2,283 |
2022 £ 712,941 15,818 416,243 1,145,002 104,994 54,033 159,027 70 63,305 76,805 140,110 21,986 8,847 3,354 34,187 1,478,396 25,330 42,789 68,119 1,111,967 70,177 28,636 27,679 83,502 2,183 11,941 7,447 1,670 2,411 91,512 2,415 6,550 2,517 5,969 23,001 12,086 4,983 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 37
DocuSign Envelope ID: 907F8DBE-AC70-4CD2-B5EB-BF7F32EB35F6
WIGAN BOYS & GIRLS CLUB
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 March 2023
| Charitable activities – continued Repairs and maintenance Donations paid Support costs Finance Bank charges Credit card charges Loss on investment revaluation Depreciation Long leasehold Fixtures and fittings Motor vehicles Computer equipment Software development Governance costs Auditors' remuneration Payroll and taxation Total resources expended Net expenditure |
2023 £ 50,148 31,000 1,897,912 2,066 74 15,549 17,689 101,100 63,890 3,600 8,045 - 2,092,236 11,050 11,279 22,329 2,114,565 (591,676) |
2022 £ 84,794 21,000 1,670,559 1,747 - - 1,747 96,310 62,306 3,600 7,981 1,227 1,843,730 11,220 9,440 20,660 1,864,390 (385,994) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 38