THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN CHURCH, LINDLEY, HUDDERSFIELD
Trustees Report and Financial Statements
For The Year Ended 31 December 2022
Registered Charity No: 1134388
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN CHURCH, LINDLEY, HUDDERSFIELD
| Index | Pages |
|---|---|
| Trustees Annual Report | 3 - 5 |
| Independent Examiners Report | 6 |
| Statement of Financial Activities | 7 |
| Statement of Financial Position | 8 |
| Notes to the Accounts | 9 – 15 |
Page 2
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
Administrative information
St Stephen's church is situated in Lidget Street, Lindley, Huddersfield. It is part of the Diocese of Leeds in the Church of England. Correspondence should be sent to the Vicarage, 2 The Clock Tower, Lidget Street, Lindley, Huddersfield HD3 3JB.
The Parochial Church Council (PCC) is registered with the Charities Commission, Registration No. 1134388.
PCC members who have served from 1 January 2022 to 31 December 2022 and to the date of this report.
| Priest-in-charge | Rev. Abbie Palmer |
|---|---|
| Lay Pastoral Minister | Carol Ramsden |
| Churchwardens | Rebecca Black from APCM 15/5/2022 for 1 year term |
| Deputy Churchwardens | Dr Ian Booth from APCM 15/5/2022 for 1 year term |
| Suzanne Cunningham from APCM 15/5/2022 for 1 year term | |
| Michael Leech from ACPM 30/5/21 for a 1 year term. Did not stand for election | |
| 15/5/2022 | |
| Representatives to Deanery Synod | Marion Donaldson (reappointed from APCM 15/5/2022 for 3 year term) |
| Ex-officio members of the PCC | David Cartwright from APCM 15/5/2022 for 3 year term. Resigned 23/9/2022 |
| Elected members | Mr Glenn Stewart (Vice-Chair) (reappointed from APCM 15/5/2022 for 3 year term) |
| Mrs Hilary Gee (Secretary) (reappointed from APCM 13/12/2020 for 3 year term) | |
| Mrs Kate Chamberlain (reappointed from PCC meeting 20/01/2020 for 3 year term) | |
| Mrs Susan Thomas from APCM 07/4/2019 for 3 year term. Resigned 15/5/2022 | |
| Mr Trevor Edwards (reappointed from APCM 13/12/2020 for 3 year term) | |
| Mrs Heike Vehling (reappointed from APCM 30/05/2021 for 3 year term) | |
| Mrs Linda Cartwright (reappointed from APCM 15/5/2022 ). Resigned 23/9/2022 | |
| Mrs Amanda Cloughton-Lowe (Safeguarding Officer) from APCM 15/5/2022 for | |
| a 3 year term | |
| Co-opted members | Mrs Karen Frank (Treasurer) was not reappointed but was co-opted from PCC |
| meeting 15/5/2022 for 1 year term |
Page 3
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2022 (cont.)
Structure, governance and management
The Parochial Church Council is a corporate body established by the Church of England. Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
The charity is controlled by the Church of England Measures, the Parochial Church Councils (Powers) Measure 1956 as amended and the Church Representation Rules.
The Parochial Church Council, together with the Vicar and Churchwardens, may invest funds at their discretion in accordance with the Trustee Act 2000 - subject always to any restrictions attaching to legacies or grants. Various bequests to the PCC restrict the Parish to spending only income and the Leeds Diocese hold these funds in trust.
The PCC operates through a number of committees and sub-groups which meet between full meetings of the Church Council.
Standing Committee
This is the only committee required by law. It has power to transact the business of the PCC between meetings subject to any directions given by the Council and monitors income and expenditure.
----- Start of picture text -----
Virgin Money Cleckheaton (following the rebranding of Clydesdale and
Bankers
CCLA, London
Independent Examiners West Yorkshire Community Accountancy Service CIO (WYCAS)
Page 4
----- End of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022 (cont.)
Objectives and activities
St Stephen Parochial Church Council (PCC), Lindley has the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
There are rooms at the rear of the church which are available for letting to other than church organisations.
The PCC operates through a number of committees which meet between full meetings of the Church Council.
Review of the year
The full PCC met 6 times during the year with an average attendance of 10 members. There were 2 further Special Meetings held. The main items discussed were:
a Covid-19 risk assessments for the lifting of Covid restrictions and the administration of Communion b Parish Exploration Day c Finances, risk and payment of our Parish share. d Establishment of PCC sub groups
e Work needed on the church roof
f Planning for a new noticeboard g Planned fund raising events h 1st Sunday of the month Worship Together
Financial review
St. Stephen made a surplus of £3,909 in the year, including a surplus of £3,094 on unrestricted funds, a surplus of £1,957 on restricted funds and a deficit of £1,142 on endowment funds, after transfers.
This surplus has arisen due to the PCC being unable to fully pay the Parish Share for St. Stephen in 2022, this shortfall was £15,613.
Reserves policy
Unrestricted general reserves at 31 December 2022 amounted to £13,352.
St. Stephen aims to maintain reserves for running costs of £15,000. This is also to cover emergency small repairs. We aim to not increase these reserves from income but to focus on specific fund raising for the major repairs identified.
This policy will be reviewed on an annual basis alongside the accounts for the previous year and the budget for the year ahead. Presently unrestricted reserves stand slightly below the figure sought.
Public benefit statement
The charity trustees have complied with their duty to have due regard to the guidance on public benefit published by the charities commission in exercising their powers of duties
Lindley Church of England Infant School
The Infant School was previously a Voluntary Aided School supported by the Church in respect of the upkeep of the buildings. The school became an Academy in July 2014 and funds held by the PCC were transferred to the Academy.
The Incumbent of St. Stephen, Lindley is an ex-officio member of the Governing Body of Lindley Church of England Infant School. Up to 7 Foundation Governors ~~from the electoral roll of St Stephen Church~~ can be nominated and approved by the PCC of St Stephen under arrangements with the Diocese of Leeds. The Foundation Governors serve for a period of 4 years.
Diocese of Leeds in the Church of England.
The Diocese still manages, as custodian trustee, some of the M&G Charifund holdings and some CCLA holdings relating to restricted funds.
Approval
The following accounts and accompanying notes were approved by The Parochial Church Council of St Stephen Church Lindley at a meeting held on Sunday 15th May 2023
Signed: Signed: Rev. Abbie Palmer Rebecca Black Priest-in-charge Churchwarden Dated: 15th May 2023 Dated: 15th May 2023
Page 5
The Parochial Church Council of the Ecclesiastical Parish of St.Stephen, Lindley, Huddersfield
Independent examiner's report to the trustees of The Parochial Church Council of the Ecclesiastical Parish of St.Stephen, Lindley, Huddersfield
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2022, which are set out on pages 7 to 15
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act;
-
2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: …………………………………… Name: Alan Dodd FCCA
24/5/2023
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
6
----- Start of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Statement of Financial Activities
For the year ending 31 December 2022
Unrestricted Designated Restricted Endowment Total Total
funds funds funds funds 2022 2021
Note
Note 13
Income and endowments from:
Income from charitable activities 2(a) £72,748 - - £500 £73,248 £62,827
Other trading activities 2(b) £0 - - - £0 -£168
Investments 2(c) £1,910 - £117 - £2,028 £1,900
Other income 2(d) £1,631 - - - £1,631 £2,897
Total income £76,290 - £117 £500 £76,908 £67,456
Expenditure on:
Raising funds 3(a) £432 - - - £432 £67
Expenditure on charitable activities 3(b) £68,934 - -£2,392 - £66,542 £83,652
Other expenditure 3(c) £900 - - - £900 £900
Total expenditure £70,267 - -£2,392 - £67,875 £84,619
Gains / losses on investment assets 11 -£2,928 - -£553 -£1,642 -£5,124 £6,631
Net income / expenditure resources before transfer £3,094 - £1,957 -£1,142 £3,909 -£10,531
Transfers
Gross transfers between funds - in £0
Gross transfers between funds - out £0
£0
Other recognised gains / losses £0
- - - - - -
Gains on revaluation, fixed assets, charity's own use
Net movement in funds £3,094 - £1,957 -£1,142 £3,909 -£10,531
Reconciliation of funds
Total funds brought forward 13 £38,274 - £26,967 £17,178 £82,419 £92,948
Total funds carried forward 12 £41,368 - £28,924 £16,036 £86,328 £82,417
There may be minor discrepancies in the totals due to the pence not being shown
Page 7
----- End of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD St•tsm•nt of Flnanclal Po•lllon AS al.. 31 December 2022 Unr•Blrict•d D•BIgMt•d Endow•d T•t•l 2022 2021 TArplblo In¥•8trn• E26.014 £3.534 E14,536 £46,084 E51.209 E28.014 £3,534 £14.538 £46,084 £61.20 Dabra S PrepayTMnts Short l•rrn Dep ¢h •¢ B&nkATrJ kn Hand £2.19T £398 £12.611 to £9.076 £11,563 .197 £10.474 E31,e74 4b tI.oLNJ £500 £10.112 £22.348 £15.2a6 £27.839 £1.50) E44,345 £36.786 knount• f•llry du• • )wr ¢UrT•n¢A•1u•bI1I11 -£1. 42.250 -£4,104 5,579 E13.352 £2?.JOg t1.M) £40,241 E31.207 T4x•I N•t••kn É41.386 £28.923 £16,036 É86,325 É82.418 12 12 £41,310 £44,959 ¢38.274 E44.14S R•slriGted £28.923 £18.038 Totsl P•rl•h Fund• £41.308 £28.923 £18.038 £86,327 £82.419 Rev, Abble P•lmer Pr$1.1<hIrye Chyrchw•rd•n Dated.. 21st M* 2023 D•t•d.. 215t M4y 2023
Notes to the accounts
for the year ended 31 December 2022
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011, and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs.
The charity constitutes a public benefit entity as defined by FRS 102.
There has been no change to the accounting policies since last year.
No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Investments
Fixed asset investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
----- Start of picture text -----
Page 9
----- End of picture text -----
Notes to the accounts
for the year ended 31 December 2022
1 Accounting policies continued
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Consecrated or benefice property
In so far aa consecrated and benefice property of any kind is excluded from the statutory definition of 'charity' by Section 10(2)(a) and (c) of the Charities Act 2011 , such assets are not capitalised in the financial statements.
Other tangible fixed assets costing more than £1000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:
Project and office equipment: over 5 years
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an
Endowment funds represent those assets which must be held permanently by the charity, principally investments. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income unless restrictions have been imposed by the donor. Any capital gains or losses arising on the investments form part of the fund. Investment management charges and legal advice relating to the fund are charged against the fund.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight-line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
Page 10
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Notes to the Financial Statements (continued)
For the year ending 31 December 2022
| 2. Incoming Resources 2(a) Voluntary Income Planned Giving 2a 1 1 Gift-Aided Giving 2a 1 2 Non Gift-Aided Giving 2a 1 3 2a 1 4 Other Planned Giving Collections at Services 2a 2 1 Collections - Regular Services 2a 2 2 Collections - Weddings/Funerals Donations & Gifts 2a 3 1 Donations from Individuals 2a 3 2 Donations from Organisations 2a 3 3 Legacies & Endowments 2a 3 4 Grants Activities for Raising Funds 2b 1 1 Fundraising Events 2b 1 2 Income from Trading 2b 1 3 Income from Hall Lettings 2b 1 4 PCC Club Contributions Total Income from Fundraising Income from Church Activities 2d 1 1 Income from Weddings 2d 1 2 Income from Funerals 2d 1 3 Income from Baptisms 2d 1 4 Income from Searches of Parish Records 2d 1 5 Income from Other Services 2d 1 6 Income from Contributions to Service Costs Total Receipts from Church Activities 2a 4 1 Gift Aid Recovered Income from charitable activities 2(b) Other trading activities Sales income Tota Income from Other trading activities 2(c) Investments 2c 1 1 Bank Interest, Dividends & Endowments 2c 1 2 Income letting other PCC Property Tota Income from Investments 2(d) Other Income 2e 1 1 Insurance Claims & Loss Adjustments 2e 2 2 Income from Property Sales Receipts - insurance claims Bank interest 2e 3 3 Extraordinary Income Tota Income from Other receipts Total Incoming Resources |
£31,864 £1,555 - - £33,419 £7,125 - £7,125 £7,412 - - £2,000 £9,412 £11,198 - - - £11,198 £2,175 £1,717 - - - - £3,892 £7,702 £72,748 - £0 £1,910 - £1,910 - - £245 £310 £1,077 £1,632 £76,290 Unrestricted Funds |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Designated Funds |
- - - - - - - - - - - - £0 £0 - - - £0 £0 - - - - - £0 £0 £0 - - £118 - £118 - - - - £0 £118 Restricted Funds |
- - - - - - - - £500 - - - £500 - - - - - - - - - - - - - £500 - £0 - - - - - - - - £500 Endowed Funds |
£31,864 £1,555 - - £33,419 £7,125 - £7,125 £7,912 - - £2,000 £9,912 £11,198 - - - £11,198 £2,175 £1,717 - - - - £3,892 £7,702 £73,248 £0 £0 £2,028 - £2,028 - - £245 £310 £1,077 £1,632 £76,908 Total 2022 |
£29,055 £932 - - £29,987 £4,375 - £4,375 £7,996 - - - £7,996 £5,597 - - - £5,597 £3,610 £1,960 - - - - £5,570 £9,302 £62,827 -£168 -£168 £1,900 - £1,900 £2,392 - £250 - £255 £2,897 £67,456 Total 2021 |
|---|---|---|---|---|---|---|
Page 11
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Notes to the Financial Statements (continued)
| For the year ending 31 December 2022 3. Resources Expended 3(a) Costs of Generating Funds 3b 2 1 Fundraising Trading - Church Activities 3b 2 2 Fundraising Trading - Other (e.g. Shop) 3b 3 3 Investment Management Costs 3b 4 4 Bank Charges & Interest Payable Total Expenditure on Generating Funds 3(b) Expenditure on Church Activities 3a 1 1 Parish Share Wages,Salaries, Clergy Costs 3a 2 1 Salaries & Wages 3a 2 2 Other Staff (In-Direct Costs) 3a 2 3 Clergy & Vicarage costs Church Mission & Evangelism 3a 3 1 Mission - Education & Training 3a 3 2 Mission - Evangelism 3a 3 3 Mission - Outreach Church Upkeep of Services 3a 3 4 Church - Upkeep of Services (People) 3a 3 5 Church - Upkeep of Services (Worship Resources) 3a 3 6 Church - Provision of Music Church Administration & Upkeep 3a 3 7 Church - Administration Costs 3a 3 8 Church - Maintenance & Upkeep 3a 3 9 Church - Vehicle Costs 3a 3 7 Church - Insurance Costs 3a 3 10 Church - Electricity 3a 3 10 Church - Gas 3a 3 10 Church - Water 3a 3 11 Church - Depreciation Hall Running Costs 3a 3 12 Hall - Administration Costs 3a 3 13 Hall - Maintenance & Upkeep 3a 3 14 Hall - Vehicle Costs 3a 3 15 Hall - Utilities 3a 3 16 Hall - Depreciation Major Repairs & Other Properties Costs 3a 4 1 Church - Major Repairs 3a 4 2 Hall - Major Repairs 3a 4 3 Other Properties 3a 5 1 Parish Mission Giving & Donations 3b 1 1 Costs of Grants & Stewardship Total Expenditure on Church Activities 3(c ) Governance Costs 3c 1 1 Independent Examiners Fees 3c 2 2 PCC Running Costs 3c 3 3 Other Governance Costs Total Resources Expended |
£ Unr £433 - - - £433 £42,709 - £2,304 £1,790 £4,094 - - £726 £726 £75 £620 £823 £1,517 £4,098 £5,707 - £5,159 £1,601 £3,168 £155 - £19,888 - - - - - - £0 - - £0 - - £68,935 £900 - - £900 £70,268 Unrestricted Funds |
£ Des - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Page 12 Designated Funds |
£ Res - - - - - - - - - - - - - - - - -£2,392 - - -£2,392 - - - - - - £0 - - £0 - - -£2,392 - - - - -£2,392 Restricted Funds |
£ End - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Endowed Funds |
£ £433 - - - £433 £42,709 - £2,304 £1,790 £4,094 - - £726 £726 £75 £620 £823 £1,517 £4,098 £3,315 - £5,159 £1,601 £3,168 £155 - £17,496 - - - - - - £0 - - £0 - - £66,542 £900 - - £900 £67,875 Total 2022 |
£ £67 - - - £67 £57,660 - £2,050 £974 £3,024 - - £0 - £0 £546 £458 £1,004 £3,571 £9,712 - £4,985 £974 £2,521 £201 - £21,964 - - - - - - £0 - - £0 £83,652 £900 - - £900 £84,619 Total 2021 |
|---|---|---|---|---|---|---|
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Notes to the Financial Statements (continued)
For the year ending 31 December 2022
4. Current Assets
| 4. Current Assets | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Endowed | Total | Total | |||||||||||
| Funds | Funds | Funds | Funds | 2022 | 2021 | |||||||||||
| 4a Debtors & Prepayments | ||||||||||||||||
| Income Accrual | £1,500 | £0 | £0 | £0 | £1,500 | £2,242 | ||||||||||
| Prepaid services | £697 | £0 | £0 | £0 | £697 | £2,086 | ||||||||||
| £2,197 | - | £0 | £0 | £2,197 | £4,328 | |||||||||||
| 4b Short Term Deposits | ||||||||||||||||
| Unrestricted | £398 | - | - | - | £398 | £154 | ||||||||||
| Buildings | - | - | £7,660 | - | £7,660 | £7,560 | ||||||||||
| Bell Repair | - | - | £1,416 | - | £1,416 | £1,398 | ||||||||||
| Endowed | - | - | - | £1,000 | £1,000 | £1,000 | ||||||||||
| Total Short Term Deposits | £398 | - | £9,076 | £1,000 | £10,474 | £10,112 | ||||||||||
| 4c Cash at Bank and in Hand | ||||||||||||||||
| Bank accounts | £12,011 | £0 | £18,563 | £500 | £31,074 | £21,847 | ||||||||||
| Petty cash | £600 | £0 | £0 | £0 | £600 | £499 | ||||||||||
| £12,611 | - | £18,563 | £500 | £31,674 | £22,346 | |||||||||||
| Total Current Assets | £15,206 | £0 | £27,639 | £1,500 | £44,345 | £36,786 | ||||||||||
| 5. Liabilities | Unrestricted Funds |
Designated Funds |
Restricted Funds |
Endowed Funds |
Total 2022 |
Total 2021 |
||||||||||
| Amounts falling due within one year | ||||||||||||||||
| DBF Fees | - | - | - | £0 | £0 | |||||||||||
| Agency Collections | £0 | £0 | £2,250 | £0 | £2,250 | £878 | ||||||||||
| Other creditors | £153 | £0 | £0 | £0 | £153 | £2,915 | ||||||||||
| Utilities | £801 | £0 | £0 | £0 | £801 | £736 | ||||||||||
| Buildings | £0 | £0 | £0 | £0 | £0 | £0 | ||||||||||
| Accountancy Accrual | £900 | £0 | £0 | £0 | £900 | £1,050 | ||||||||||
| Total | £1,854 | £0 | £2,250 | £0 | £4,104 | £5,579 | ||||||||||
| Unrestricted | Designated | Restricted | Endowed | Total | Total | |||||||||||
| Funds | Funds | Funds | Funds | 2022 | 2021 | |||||||||||
| 6. Support Costs | ||||||||||||||||
| - | - | - | - | £0 | £0 | |||||||||||
| Unrestricted | Designated | Restricted | Endowed | Total | Total | |||||||||||
| Funds | Funds | Funds | Funds | 2022 | 2021 | |||||||||||
| 7. Trustee Renumeration & Expenses | ||||||||||||||||
| Clergy Expenses | £1,785 | £1,785 | £1,808 | |||||||||||||
| Total | £1,785 | - | - | - | £1,785 | £1,808 | ||||||||||
| During the year no trustee received any renumeration or benefit (previous | year nil) from St Stephen | |||||||||||||||
| Unrestricted | Designated | Restricted | Endowed | Total | ||||||||||||
| Funds | Funds | Funds | Funds | 2022 | ||||||||||||
| 8. Related Parties Giving | ||||||||||||||||
| Trustees and connected persons giving | £7,668 | £840 | £8,508 | |||||||||||||
| Total | £7,668 | - | £840 | - | £8,508 | |||||||||||
| 9. Operating leases | ||||||||||||||||
| Expected future minimum lease payments over the remaining life of the lease, | 2022 | 2021 | ||||||||||||||
| analysed into the period in which the | commitment falls due: | |||||||||||||||
| Within one year | £1,020 | £0 | ||||||||||||||
| In the second to fifth years inclusive | £4,078 | £0 | ||||||||||||||
| £5,098 | £0 | |||||||||||||||
| 10. Funds held as agent | ||||||||||||||||
| Balance b/f | Incoming | Outgoing | Balance | c/f | ||||||||||||
| £ | £ | £ | £ | |||||||||||||
| Vicar's discretionary fund | £1,000 | £1,250 | £0 | £2,250 | ||||||||||||
| Other events | -£122 | £162 | £40 | - | ||||||||||||
| £878 | £1,412 | £40 | £2,250 | |||||||||||||
| Page 13 |
----- Start of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Notes to the Financial Statements (continued)
For the year ending 31 December 2022
Total Total
11. Fixed Asset Investments Unrestricted Designated Restricted Endowed 2022 2021
Carrying value at 1 January 2022 £30,943 £0 £4,087 £16,178 £51,208 £59,868
Less: disposals at carrying value -£15,000
Add/(deduct): net gain/(loss) -£2,929 £0 -£553 -£1,642 -£5,124 £6,341
on revaluation
Carrying value at 31 December 2022 £28,014 £0 £3,534 £14,536 £46,084 £51,209
There may be minor discrepancies in the totals due to the pence not being shown
12. Fund Analysis
Balance as at
Incoming Resources Investment Balance as at
Fund Type 1 January
Resources Expended gains / (losses) 31 December 2022
2022
General Fund Unrestricted £38,274 £76,291 -£70,268 -£2,929 £41,368
Total Unrestricted £38,274 £76,291 -£70,268 -£2,929 £41,368
Bell Repair Restricted £2,678 £18 £0 £0 £2,696
Buildings Fund Restricted £23,779 £99 £2,392 -£553 £25,717
Notice Board Restricted £510 £0 £0 £0 £510
Total Restricted £26,967 £117 £2,392 -£553 £28,923
CCLA Deposit Endowed Endowed £1,000 £0 £0 £0 £1,000
CCLA Endowed 1 Endowed £5,710 £0 £0 -£773 £4,937
CCLA Endowed 2 Endowed £4,648 £0 £0 -£545 £4,103
Demetrius Endowed £312 £0 £0 -£17 £295
Haig Endowed £560 £0 £0 -£31 £529
Organ & Choir Endowed £622 £500 £0 -£35 £1,087
Lindley Church Fund Endowed £3,704 £0 £0 -£206 £3,498
Wilkinson Bequest Endowed £622 £0 £0 -£35 £587
Total Endowed £17,178 £500 £0 -£1,642 £16,036
£82,419 £76,908 -£67,876 -£5,124 £86,327
There may be minor discrepancies in the totals due to the pence not being shown
Page 14
----- End of picture text -----
----- Start of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Notes to the Financial Statements (continued)
For the year ending 31 December 2022
Total Total
11. Fixed Asset Investments Unrestricted Designated Restricted Endowed 2022 2021
Carrying value at 1 January 2022 £30,943 £0 £4,087 £16,178 £51,208 £59,868
Less: disposals at carrying value -£15,000
Add/(deduct): net gain/(loss) -£2,929 £0 -£553 -£1,642 -£5,124 £6,341
on revaluation
Carrying value at 31 December 2022 £28,014 £0 £3,534 £14,536 £46,084 £51,209
There may be minor discrepancies in the totals due to the pence not being shown
12. Fund Analysis
Balance as at
Incoming Resources Investment Balance as at
Fund Type 1 January
Resources Expended gains / (losses) 31 December 2022
2022
General Fund Unrestricted £38,274 £76,291 -£70,268 -£2,929 £41,368
Total Unrestricted £38,274 £76,291 -£70,268 -£2,929 £41,368
Bell Repair Restricted £2,678 £18 £0 £0 £2,696
Buildings Fund Restricted £23,779 £99 £2,392 -£553 £25,717
Notice Board Restricted £510 £0 £0 £0 £510
Total Restricted £26,967 £117 £2,392 -£553 £28,923
CCLA Deposit Endowed Endowed £1,000 £0 £0 £0 £1,000
CCLA Endowed 1 Endowed £5,710 £0 £0 -£773 £4,937
CCLA Endowed 2 Endowed £4,648 £0 £0 -£545 £4,103
Demetrius Endowed £312 £0 £0 -£17 £295
Haig Endowed £560 £0 £0 -£31 £529
Organ & Choir Endowed £622 £500 £0 -£35 £1,087
Lindley Church Fund Endowed £3,704 £0 £0 -£206 £3,498
Wilkinson Bequest Endowed £622 £0 £0 -£35 £587
Total Endowed £17,178 £500 £0 -£1,642 £16,036
£82,419 £76,908 -£67,876 -£5,124 £86,327
There may be minor discrepancies in the totals due to the pence not being shown
Page 14
----- End of picture text -----
----- Start of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST STEPHEN, LINDLEY, HUDDERSFIELD
Statement of Financial Activities
Note 13: For the year ending 31 December 2021
Unrestricted Designated Restricted Endowment Total
funds funds funds funds 2021
Note
Income and endowments from:
Income from charitable activities 2(a) £53,791 - £9,036 - £62,827
Other trading activities 2(b) -£168 - - - -£168
Investments 2(c) £1,900 - - - £1,900
Other income 2(d) £505 - £2,392 - £2,897
Total income £56,028 - £11,429 - £67,456
Expenditure on:
Raising funds 3(a) £67 - - - £67
Expenditure on charitable activities 3(b) £81,259 - £2,392 - £83,652
Other expenditure 3(c), 6, 7 £900 - - - £900
Total expenditure £82,226 - £2,392 - £84,619
Gains / losses on investment assets 8 £6,042 - -£274 £864 £6,631
Net income / expenditure resources before transfer -£20,157 - £8,762 £864 -£10,531
Transfers
Gross transfers between funds - in - - - - £0
Gross transfers between funds - out - - - - £0
Other recognised gains / losses
- - - - -
Gains on revaluation, fixed assets, charity's own use
Net movement in funds -£20,157 - £8,762 £864 -£10,531
Reconciliation of funds
Total funds brought forward 10 £60,534 - £16,100 £16,314 £92,948
Transfers between funds (from previous years) -£2,104 £2,104 £0
Total funds carried forward 9 £38,273 - £26,966 £17,178 £82,417
There may be minor discrepancies in the totals due to the pence not being shown
y , p g , y p p j
These amendments have no effect on the total funds held by the charity.
Page 15
----- End of picture text -----