##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|Unrestricted
funds|||||
|---|---|---|---|---|
|Central Finance Board, CFB||||176,881|
|Circuit Model Trust|Fund —Trustees|interest|Fund|287,999|
|Circuit Model Trust|Fund —Managed|Mixed|Fund|171,636|
|Designated
Graveyard
Fund||||0|
|Cash at Bank and in hand||||241,872|
|Total unrestricted|funds|||878,388|
|Restricted funds|||||
|TMCP||||39,454|
|TMCP Investments||||25,204|
|Central Finance Board, CFB||||5,903|
|Total Restricted
Funds||||70,561|
|Endowment funds|||||
|Endowment
Funds||||4,397|
|Endowment
Investments||||6,151|
|Total Endowment|Funds|||10,548|
|Total funds||||959,497|
|Total undesignated|and unrestricted|funds||878,388|
|Loess Comnlitted
Reserves|||
|---|---|---|
|Pioneer Ministry
Phase 2||126,728|
|Huddersfield
Mission f20,000for 3years|from Sep 20|60,000|
|Funds to bring Honley Manse to required|standard|36,535|
|Chinese Fellowship||3,546|
|Total Capital Commitments||226,709|
|Balance ofsum agreed for Parkwood||11,583|
|Uncommitted
reserves available||639,996|
|Total expenditure||637,523|
|CPF Levy||9,286|
|Normal expenditure||628,237|
|Per month||52,353|
|Number ofmonths||12.2|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|Rev Sue Burton|Rev Sue Pegg||||Rev Tim Moore|
|---|---|---|---|---|---|
|Rev Sally Spencer|Rev Helen Roberts|||Chris Mason|Youth Worker|
|Rev Nancy Ndoho|Rev Roz Page|||Suzanne
Bridges|Children's
Worker|
|Supernumerary||||||
|Rev John McCarthy||||Rev Richard Thompson||
|Circuit Stewards||||||
|||||Hilary Deakin|Jean Delaney|
|Barbara Hutchinson|Audrey
Kershaw|||Mr Mike Richardson|Kath Beetlestone|
|Craig Nixon (Property)|||||Glenys Vere|
|Angela Ward||||||
|Alex Oldham|Circuit Meeting Sec|||Hilary Turner|Cct Finance Officer|
|David Brook|Local Preachers'||Sec|Neil Ward|CctTreasurer|
|||||Peter Lockwood|Cct Finance Officer|
|David Joyce|Local Preachers'||Rep|Peter Beetlestone|District Fair Trade Conv|
|Lesley Baxter|MWinBritain|Rep||Barry Lee|Mission|
|Liz Bishop|Safeguarding|||||
|Jean Delaney|Safeguarding|||||
|Almondbury|Sandra Oldroyd|||Jennifer Prewett|Alex Crosse|
|Bradley|John Beaumont|||Ronnie Lucas|Janet Lawrence|
|Brockholes||||John Gaukroger|Eileen Littlewood|
|Cowcliffe|Joyce Swallow|||Nicki Smith|Sue Ralph|
|Dalton|David Harling|||Karen Morris||
|Fartown|James Day|||John Beaumont|Hazel Chancy|
|Gatehead|Janet Hirst|||Chns Stanley||
|Gledholt|Nicky Hoyle|||Beverley Broadhead|Elaine Moores|
|Golcar|Peter Chantler|||Christine
Heeley|Barbara Armitage|
|Holmfirth|Angela Ward||Pamela Chew|
|---|---|---|---|
|Honley|Jane Armitage||BobArmitage|
|Kirkheaton|Laura Tunnacliffe|Eric Hutchinson|Susan Field|
|Lepton|Anne Murray|Helene Pickles|Sandra Auckland|
|Lindley|Liz Froom||Gifford Brown|
|Linthwaite|Linda Marshall|Jennifer Sutherland|Maureen
Stead|
|Marsden|Ruth Sheldrake|Linda Osgood||
|Meltham|Liz Noble||Lizanne Searson|
|Mount|Ken Ball|leuan Jones|Joan Bonser|
|Netherton|Freda Shaw|Katie Ealse|Nancy Pitchforth|
|New Life|Roy Squires|Nicola Lee||
|Berry Brow|Dorothy Thompson|Catherine
McLester|Carol Waters|
|Outlane|Brian Hibbert|Clifford
Pilling|Anne Oldham|
|Parkwood|Gareth Beaumont|Anne Ivey|Sandra McSweeney|
|Scholes|Peter Lockwood|Roger Deakin|Fred Hollingworth|
|Shelley|Judith Rees|Janet Ashton|lan Dyson|
|Shepley|Pauline Taylor|Avril Watson|Brenda Martin|
|Slaithwaite|Sandra Dalton|Wendy Redfearn||
|Wooldale|Ray Crehan||Nigel Morris|
##
##
##
||||HUDDERSFIELD|HUDDERSFIELD||Circuit||
|---|---|---|---|---|---|---|---|
|Registered|Charity - Registration||number||||113433|
||||||District No /|Circuit No|27/35|
|Ministers||Revd|Dr David Bidneg|||||
|||Revd|Susan Taylor|||||
|||Revd|Susan Burton|||||
|||Revd|Timothy
Francis|||||
|||Revd|Tim Moore|||||
|||Revd|Nancy Ndoho|||||
|||Revd|Rosamunde
Page|||||
|||Revd Helen Roberts||||||
|||Revd Andrew
Marchington||||||
|||Revd Sue Pegg||||||
|Circuit|Stewards throughout||part or all ofthe year|||||
|||Barbara Hutchinson||||||
|||Jean Delaney||||||
|||Glenys|Vere|||||
|||Craig Nixon||||||
|||Audrey|Kershaw|||||
|||Hilary|Deakin|||||
|||Angela|Ward|||||
|Circuit|Treasurer|Neil ward succeeded||lvlike Richardson|on 9.9.19|||
##
##
##
##
##
##
##
##
|Huddersfield
Circuit|||||||||||Circuit No|27/35||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Statement of Financial|Activities|||(SOFA) for the year ended||31Au ust|2020|||||||||
|||||||o|||||'8|||||
||||||||||oc|||||||
|||||al
o|c|o
III
V|'o
X||I'o
Xl
V||c
5|||||
|||||Il
02|0
v|Ilc
D|u
IJ|r|II||o'oc|Total|2019-
20|Total|2018-
19|
|Income and Endowments||from:||||||||||||||
|Donations
and legacies||||||28,350|||||||28,350||15,000|
|Charitable
actIvities||||||||||||||||
|Assessments
orshare||||||498,330|||||||498,330||SD9,649|
|Other||||||9,915|||||||9,915||13,273|
|Other trading
activities||||||||||||||||
|—Lettings||||||||||||||||
|- Miscellaneous||||||||||||||||
|investments||||||24,120||5,961||885|153||31,119||28,502|
|Capital receipts||||||3,341||45,599|3,527||||52,467||246387|
|Total||||||564,056||51,560|4,412||153||620,181|812,811||
|Expenditure
on:||||||||||||||||
|Stipends
salaries,
NIC &Pension||||costs||362,587|||||||362,587|332,479||
|District Assessment||||||110,248|||||||110,248|106,432||
|Methodist
Church
Fund||||||||||||||||
|Admin, telephone
&travel||||||27,538||744||127|21||28,430||36,007|
|Insurance.
utihtIes, etc||||||26,478|||||||26,478||22,705|
|Maintenance
on manses||||||21,428|||||||21,428||30,282|
|Expenditure
on other Circuit|||property|||30,488|||||||30,488||41,001|
|Connexional
Property
Fund|||Levy|||||9,286|||||9,286|121,379||
|Depreciation||||||||||||||||
|Other Expenditure||||||14,413|||||||14,413||18,375|
|Grants and
Donations||||||||15,000|||||15,000||15,800|
|Contributions
to District|Advance|||Fund||||19,163|||||19,163||12,014|
|Total||||||593,180||44,193||127|21||637,521|736,474||
|Net income/(expenditure)||||||(29,124I||7,367|4,285||132||(17,340)||76,337|
|Transfers between funds||||17||42,950||(42,950)||||||||
|||||||13,826||(35,583)|4,285||132||(17,340)||76,337|
|Other recognised
gains /(losses):||||||||||||||||
|Gains/(Losses)
on revaluation|||of fixed assets|||||||||||(23,125)||
|Gams/(Losses)
on investment|||assets|||||(3,082)|(453)||(94)||(3,629)||2,592|
|Actuarial
gains /(losses)|on|defined benefit||||||||||||||
|pension schemes||||||||||||||||
|Net movement
in funds||||||13,826|(38,665)||3,832||38||(20,969)||55 804|
|Reconciliation offunds:||||||||||||||||
|Total funds brought forward||||||2,728,058|497,698||66,729||10,510|3,302,995||3,247 191||
|Total funds cariied forward||||||2,741,884|459,033||70,561||10,548|3,282,026||3,302995||
|Huddersfield
Circuit||||||||||Circuit No|27/35|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Statement
of Financial|Activities|||(SOFA) for the year ended 31August|||2019|||||||
||||||0
0 0
0 0
0|'0
v|0
0|'0
0'
0|'0
4lx|E
0|Total
2018-
19|Total|2017-
18|
|Income and Endowments||from:||||||||||||
|Donations
and le goes||||||15,000|||||15.000||5000|
|Charitable
activities||||||||||||||
|Assessments
or share||||||509,649|||||509649||519102|
|Other||||||13,273|||||13273||12920|
|Other trading
activities||||||||||||||
|Lettings||||||||||||||
|-Misceganeous||||||||||||||
|Investments||||||21.045|5,987||1,259|211|28502||28 132|
|Capital receipts||||||19,814|Z26,573||||246,387|||
|Total||||||578,781|232,560||1,259|211|812,811||565154|
|Expenditure
on:||||||||||||||
|Stipends
salaries
NIC & Pension||||costs|10|332,479|||||332N79||341324|
|Distnct Assessment||||||106,432|||||106,432||102340|
|Methodist
Church
Fund||||||||||||||
|Admin
telephone
&travel||||||35,305|554|||20|36,007||3053D|
|Insurance
utdities
etc||||||22,705|||||22,705||23651|
|Maintenance
on manses||||||30,282|||||30282||23 OD7|
|Expenditure
on other Circuit|||property|||21,001||20,000|||41.001||6426|
|Connexional
Property
Fund|||Levy||||121,379||||121,379|||
|Depreciation||||||||||||||
|Other Expenditure||||||18,375|||||18,375||9494|
|Grants and
Donations||||||800|15,000||||15,800||15000|
|Contributions
to District|Advance|||Fund|||12,014||||12,014||16235|
|Total||||||567,379|148,947|ZO,ODO|128|20|736,47li|568 008||
|Net income/(expenditure)||||||11,402|83,61.3|(2D,DDO)|1,131|191|76,337||(2 854l|
|Transfers between funds|||||17|(152,830l|158,224||(5,394)|||||
|||||||(141,428)|241,837|(20,000)|{4,263)|191|76,337||(2854)|
|Other recognised
gains / (losses):||||||||||||||
|Gains/(Losses)
on revaluation|||offixed assets||||l23,125)||||(23,125)||(46,773)|
|Gains/(Losses)
on investment|||assets||||2139||351|102|2592||8501|
|Actuarial
gains/(losses)|on|defmed||benefit||||||||||
|pension schemes||||||||||||||
|Net movement
in funds||||||(141,428)|220,851|(ZO,DDO)|(3,912)|293|55,804|(41126)||
|Reconciliation
offunds:||||||||||||||
|Total funds brou
ht forward||||||2,869,485|276,847|20,000|70,641|10,217|3,247,191|3288317||
|Total funds carried forward||||||2,728,057|497,698||66,729|10,510|3,302,995|3,247191||
##
##
|Huddersfiel|d
Cir||cuit||||||||Circuit No 27|/35|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Balance Sheet as at||31August 2020||||||
||||||||Unrestricted|Circuit Model||Restricted|Endowment|ToteIsthis||Totals last year|
|||||||||Trust Fund|||Funds||year||
|||||||||(Unrestricted}|||||||
|||||||||E|||||||
|Tangible Fixed Assets*|||||||||||||||
|||||||Notes|||||||||
|Circuit menses|||||||2,194,892|||||2,194,892||2,194,892|
|Equipment|||||||||||||||
|Investment|properties||||||200,000||||||200,000|200,000|
|investments||||||12||171,636||25,204|6,151||202,991|206,620|
||Totalfixed assets||||||2,394,892|171,636||25,204|6,151|2,597,883||2,601,512|
|Current Assets|||||||||||||||
|Debtors and|Prepayments||||||38,507||||||38,507|161,467|
|0~her|||||||||||||||
|Trustees for Methodist|||||Church||||||||||
|Purposes|deposits|||||||287,999||39,454|4,397||331,850|237,059|
|Central
Finance||Board Deposits|||||176,881|||5,903|||182,784|179,309|
|Cash at Sank and|||In hand||||241,872||||||241,872|238,653|
||Total||current||assets||457,260|287,999||45,357|4,397||795,013|816,488|
|re
rtors an|ccrua|||s|ue m||||||||||
|under Iyr)||||||14|110,268||602||||110,870|115,005|
|Net current|assets||(liabilities)||||346,992|287,397||45,357|4,397||684,143|701,483|
|Total assets|less current||||||||||||||
|liabilities|||||||2,741,884|459,033||70,561|10,548|3,282,026||3,302,995|
|Loans and creditors|||due after I||||||||||||
|year||||||14,16|||||||||
|Provisions|for|liabilities
and|||||||||||||
|charges||||||14,16|||||||||
|||||Met ossets|||2,741,884|459,033||70,561|10,548|3,282,026||3,302,995|
|Funds ofthe|Circuit||||||||||||||
|Unrestncted|funds||||||2,741,884|||||2,741,884||2,727,456|
|CircuIt Model Trust|||Fund||||||||||||
|(Unrestricted)||||||||459,033|||||459,033|498,300|
|Restricted
funds||||||||||70,561|||70,561|66,729|
|Endowment|funds||||||||||10,548||10,548|10,510|
||||Total Funds||||2,741,884|459,033||70,561|10,548|3,282,026||3,302,995|
|*Details - see Note|||11||||||||||||
|Summacy ofthe internal||||Organisauons||reportmg tothe Circuit Meeting.||Note that|the funds ofan Internal Organisation|||would|normally|be Restricted|
||||||||Opening|Receipts||Payments|Net Receipts/|Adlvstments||Closing balances|
|Internal
Organuattons|||||||balance||||Payments||||
|Circuit Youth Group|||||||(10,061)|||2,933|(2,933)|||(12,994)|
##
|Huddersfie|l|d
Cir|cu|it|||||||||Circuit No 27|f35||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||Balance Sheet as at 31August|||2019|||||
|||||||||unrestricted|Circuit Model|Designated||Restricted|Endowment|Totals this|Totals last year|
||||||||||Trust Fund||||Funds|year||
||||||||||{Unrestdicted)|||||||
||||||||||E|||||||
|Tangible Fixed Assets'||||||||||||||||
||||||||Notes|||||||||
|Circuit manses||||||||2,194,892||||||2,194,892|2,394,892|
|Equipment||||||||||||||||
|Investment||properties||||||200,000||||||200,000|200,000|
|Investments|||||||12||174,718|||25,656|6,246|206,620|209,430|
|||Toto(fixed||||assets||2,394,892|174,718|||25,656|6,246|2,601,512|2,804,322|
|Current Assets||||||||||||||||
|Debtors and||Prepayments|||||13|35,342|126,125|||||161,467|26,157|
|Other||||||||||||||||
|Trustees|for Methodrst|||||Church||||||||||
|Purposes||deposits|||||||197,457|||35,338|4,264|237,059|142930|
|Central Finance|||Board Deposits|||||173,574||||5,735||179,309|216,343|
|Cash at Bank and|||in|hand||||238,653||||||238,653|168,198|
|||Total|current|||ossers||447,569|323,582|||41,073|4,264|816,488|553,628|
|re
store an||ccrua||s|ue in|||||||||||
|under1yr)|||||||14|114,403|602|||||115,005|110,759|
|Net current||assets|(liabilities)|||||333,166|322,980|||41,073|4,264|701,483|442,869|
|Total assets||less current||||||||||||||
|liabilities||||||||2,728,058|497,698|||66,729|10,510|3,302,995|3,247,191|
|Loans and creditors due after 1||||||||||||||||
|year|||||||14, 16|||||||||
|Provisions||for|kabihties|||and||||||||||
|charges|||||||14,16|||||||||
|||||Ner||assets||2,728,058|497,698||0|66,729|10,510|3,302,995|3,247,191|
|Funds ofthe||Circuit||||||||||||||
|Unrestncted||funds||||||2,728,058||||||2,728,058|2,869,484|
|Circun Model Trust|||Fund|||||||||||||
|(unrestricted)|||||||||497,698|||||497,698|276,848|
|Designated|funds||||||||||||||20,000|
|Restncted
funds||||||||||||66,729||66,729|70,641|
|Endowment||funds|||||||||||10,510|10,510|10,218|
|||||Total||Funds||2,728,058|497,698|||66,729|10,510|3,302,995|3,247,191|
|*Details - see Note|||11|||||||||||||
|Summary
of|the Internal|||Organisations|||reporting to the Circuit Meeting. Note that the funds of an Internal|||||Organisation|would normally|be Restricted
funds unless it could||
|||||||||Opening|Receipts|||Payments|Net Recerpts/|Ad)ustinents|Closing balances|
|Internal
Organisations||||||||balance|||||Payments|||
|Circuit Youth|Group|||||||(6,599)|280|||3,742|(10,061)||(10061)|
|Total||||||||(835)|280|||4,058|(10,061)||(1D,061)|
##
##
|||||||2020|2019|
|---|---|---|---|---|---|---|---|
|Statement ofcash flows||||||||
|Cash from operating
activities||||||||
|Net cash used
in operating
activities||||||70,366|(83,229)|
|Cash flows from investing
activities||||||||
|Dwidends, interest and rents from investments
Proceeds from the sale of property, plant and equipment
Purchase
of property, plant and equipment||||||31,119
0
0|28,502
176,875
0|
|Purchase of intangible
assets||||||0|0|
|Proceeds from the sale of mvestments
Purchase ofinvestments||||||0
0|5,402
0|
|Other||||||0|0|
|Net cash provided
by investing
activities||||||31,119|210,779|
|Cash flows from financing
activities||||||||
|New borrowing||||||||
|Repayments
of borrowing||||||||
|Net cash used in financing
activities||||||||
|Change
in cash and cash equivalents
in the reporting
Cash and cash equivalents
at the beginnmg
ofthe reporting
Cash and cash equivalents
at the end ofthe reporting|||period
period
period|||101,485
655,021
756,506|127,550
527,471
655,021|
|||||||2020|2019|
|Reconciliation
of net income to net cash flow from operating|||||activities|6||
|Net income for the reporting
period
( as per statement
Adjustments
for:||offinancial||activities)||(20,969)|55,804|
|Depreciation
and amortisation
charges||||||0|0|
|Profit on the sale offixed assets||||||0|0|
|Loss on the sale offixed assets||||||0|0|
|(Gains)/losses
on investments||||||3,629|20,533|
|Dividends,
interest and rents from investments
Decrease/(increase)
in stocks||||||(31,119)
0|(28,502)
0|
|ilncrease)/decrease
in debtors
increase/(decrease)
in creditors||||||122,960
(4,135)|(135,310)
4,246|
|Net cash used in operating
activities||||||70I366|(83i229)|
|||||||2020|2019|
|Analysis ofcash and cash equivalent||||||f|f|
|Cashin
hand||||||241,872|238,653|
|Short term deposit (less than 3months)||||||514,634|416,368|
|Total cash and cash equivalents||||||756,506|655,021|
##
##
##
##
##
##
##
##
##
##
##
|4.Donations|and legacies|and legacies|Unrestricted|Unrestricted|Circuit Model
Trust Fund|Circuit Model
Trust Fund|Restricted||2020
Total|2019
Total|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||f|f|
|Donations||||28,350|||||28,350|15,000|
|Legaoes|||||||||||
|Tota I||||28,350|||||28,350|15,000|
|5.Charitable
other|activities-||Unrestricted||Circuit Model
Trust Fund||Restricted|2020|Tota I|2019
Tota I|
||||||f||f||f|f|
|Lettings Catherine
Close||||8775|||||8,775|11,700|
|Circuit Youth|Group|||||||||280|
|Charitable
activities||-Other||1140|||||1,140|1,293|
|Tota I||||9,915|||||9,915|13,273|
|6.Other trading activities|||Unrestricted||Circuit Model
Trust Fund||Restricted||2020
Total|2019
Total|
||||f||f||f||f||
|Lettings (Property name)|||||||||||
|Miscellaneous|||||||||||
|Total|||||||||||
|7.Investment|income||Unrestricted||Circuit Model
Trust Fund||Restricted||2020
Total|2019
Tota I|
||||||f||||f|f|
|Central
Finance Board||||1,120|||||1,120|1,045|
|TMCP||||||5,961|1,038||6,999|7,457|
|Lettings Wellhouse||School||23,000|||||23,000|20,000|
|Total||||24,120||5,961|1,038||31,119|28,502|
##
|8.Payment to Trustees||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||This year|Last year|
|Payments
made to|trustees for additional|||services provided||to the Circuit by agreement||with||||
|the Circuit Ivleeting|||||||||6|Nil||
|Number
oftrustees|who were paid||expenses|||||||Nil|Nil|
|Nature ofthe expenses||||||||||||
|Total amount
paid||||||||||||
||||||||||||Nil|
|9.Fees for examination|or audit ofthe||accounts|||||||||
|Independent
examiner's||or auditors'|fees|for reporting|on|the accounts||||||
|||||||||||2,400|2,500|
|Other fees (eg: advice, accountancy|||services) paid to the||independent||examiner or auditor|||||
|||||||||||Nil|Nii|
|Staff|Costs paid during the year were:|
|---|---|
|Gross|wages, salaries and benefits
in l&ind|
##
|Pension costs|Pension costs|
|---|---|
|Apprentice|Levy|
|Total staff|costs|
|IU
fD
CL
0
QJ0.|00
OQ
0
CL|ID
000
0
ltl
ID|IU
OJ
n
fD
Cl
Ol
tD
CL
0|ID
OJ
Ol
0
I
+|tD
13
f7t0
Ol
0
n
QJ
AO|Ol
OJ
n
ID0"
0
Otl
0||nn0
IU
ID0.
CL0'0|OJ
OJ
n
fD
n
O
ID«L
0|ID
Ol
C
OJ
0
I
+|CL
Cl.
0|Ql
IU
n
fD00
OO
0|||||0
t
0
fU
tU
0|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||Ol
CL||ID
0|||IDn
Ql|Cl.|||||||||
||||||C
ID|CL||0||||||||||
||||||!U|||||||||||||
|||||||||||||||RJ||||
|||||||||||||||ID||||
|||||||||||||||tfl||||
||||||||||||||Ol|CL||||
|||||||||||||||fD||||
||||||||||||||IQ|||||
|||||||||||||||IlJ||||
||||||||||||||tD|||||
||||||||||||||I|||||
||||||||||||||IU|||||
||||||||||||||CL|||||
||||||||I/I|||||||||||
||||||||0|||||||||||
|O/||||||||||||||||||
||||||||Ol|||||JU||||||
|tn
JU||||||||||||t0||||||
|CO||||||||||||||||||
|IC||||||||||||||||||
|O/||||||||||||||||||
|||||||||||||LJ||||||
||||||||t/I|||||||||||
||||||||0||||||9'|||||
||||||||||||||ID|||||
|OJ
Cl
Cl|||||||Ill||lt/O
CI|||IIJO
Ct|L
CL|||||
|||||||||||||OOO|Otl|||||
||||||||t/I|||||||O!||||
||||||||0||||||0
0|tO
ID|CJ|||
||||||||Ot||||||0
At|fl0|ID
X|||
||||||||||||||n||ID|||
||||||||||||||ID|||||
|||||||||||||||Otl||||
||||||||I/I|||||||Tl||||
||||||||0
Ot
CO||||||5|X0
ID
Ut||||
||||||||||||||'03|||||
||||||||||||||ID|||||
|||||||||||||||OO||||
||||||||||||||n
0
n|ol
IO
Al
Ift
0|Ql
n
n0|0
OJ
3
ID||
||||||||||||||0'|~
fD|Ql|lh0||
|OJ|O/|||||||||||||||||
|IU|IU|||||||||||||||||
|IO|IOJs|||||||||||||||||
|OO||||||||||||||||||
|ID||||||||||||||||||
||JU|||||||||||||||||
##
##
|Analysis ofinvest|ment
move|ments||||||
|---|---|---|---|---|---|---|---|
|||||||This year|Prev year|
|Investments
listed|on a recognised||Stock Exchange|||||
|Investments
held|in common|investment||funds,||202,991|206,620|
|Securities not listed on a recognised|||Stock Exchange|||||
|Other investments||||||||
||||||Total|202,991|206,620|
|Change
in investment
values||||||||
|Carrying
(market)|value at beginning||ofyear|||206,620|209,430|
|Add: additions to|investments|at cost||||||
|Less: disposals at|carrying
value||||||5,402|
|Net gain/(loss)
on|revaluation|||||(3,629)|2,592|
|Carrying
(market)|value at end|ofyear||||202,991|206,620|
|13.Analysis|ofcurrent assets|||
|---|---|---|---|
|||This year|Last year|
|Debtors|and prepayments|||
|Accrued|income|||
|Other debtors||38,507|161,467|
|Total debtors and prepayments||38,507|161,467|
|Analysis|ofcash at bank|||
|Bank balance held in HSBC current account||||
|||241,872|238,628|
|Total Cash and Bank||||
|||241,872|238,628|
##
|Pre paid assessments|
|---|
|Trade Creditors|
|Other Creditors|
|Total Current
Liabilities|
|102,190|104,551|
|---|---|
|8,680|10,454|
|110,870|115,005|
##
|At 31August|2020 the Circuit has capital commitments|2020 the Circuit has capital commitments|as|detailed|below|||
|---|---|---|---|---|---|---|---|
|Pioneer Ministry (Phase 2)|||||||126,728|
|Huddersfield|Mission
620,000for 3years from Sep 20||||||60,000|
|Fund to bring|Honiey Manse up to required|standard|||||36,535|
|Chinese
Fellowship|||||||3,546|
|Total Capital|Commitments||||||226,809|
|At 31August|2020 the Circuit has contingent|liabilities|as detailed||below|||
|To obtain outline
planning
permission
for the development||||of Parkwood||Methodist||
|Church authorised
at the March 2018 Circuit||Meeting|||||30,000|
|Spent in year|ended 31August 2018||||||5,172|
|Spent in year|ended 31August 2019||||||1,104|
|Spent in year|ended 31August 2020||||||11,037|
|Remaining
at|31August 2020||||||12,687|
|Ol
0
UJ
M
UJ
M|D
Q
(D
0
ttl
LO
IO
Ol|tD
ID
Q
0
0
ID
IO||2
ffl
(D
O|2
(Q
M
Co
M|2
Ol
CIgl
CO|2
Ol
CIgl
CO|2
Ol
Dt(0
M
M|2
Ol
JM
Ul|2
Dl
M
(J|—
I2
IQ
Dl
J|—
I2
IQ
Dl
J|m
0
3
O!
Z|n
(D
Ct
Q
ID
Ql
B.
IUnn00|Dl
00
2
I
(1.
t|tDN
ID
CL
'Tl0
CL
Z
lb|Dl
ID
C
fbO.
I0
O.|||Gt
(D
ID
Ql|C0
Ib
I
OtO.
ll0
O.
lit3|ID
I
n'
fD
CL
0
CL
I|I
CDe
Ol
FL
Ol
Q
C
O0|Z0
0
U=h
ID
0
m
(1|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||||ID||||
|lb|3||||||||||||||||||||||||
|CL
lb
03
IDn
30
0D.
ID|O.
ID
03
ID
(3
n
0
CL
ID|O
fD
ID
0
O.
ID
ID0
0
0||CD
Dl
IDO.
$ CLF
O.|fD
ID
I03
ID
0
CL|n
Co
ID
$ X
fD
CL
Cl.||n
I
CO
OO
fD
Cl.
X
ID0.
CL|2
ID
(D
n03
0
CL|ID0
n03
(D
I
«l.|n
I
Ol
OO
IDO.
$ fll
CL
0
CL||0
fD
tl
0|0
Cll
Ch
DJ||O
ID
Ul||0
OJ|Vl|DJ
Cb
CQ|n03||CL
X
CL0
IQ
0
30X
tb3
U||
||O||||||||||||||||||||fD||||
|D.
0
(D
ID|O.
0
DQ||||||||||||O
Ib
ID|||mX|||Dl0||mX
1D||||
|fD|ID||||||||||||CL|||fD|||||(D||||
|IU|CD
Q
0||0|||||||||||(0|(0|CL
0
ID|||||O.
0
Ol||||
|ID|||||||||||||||||||||||||
|U|fD||||||||||||||||||||||||
|n'|n'||||||||||||tb|||I|||||||||
|ID
CL|ID
CL
0||||||||||||C
ill|||Ql
ID|||OM
ID|O'
M
ID|lb
N
ID||||
|CL
I|CL||||||||||||||||||U0|tJI0|||||
|0
0
1D
0|0
1D
1D0||||||||||||Ol
lb0|||n0
N|||||n0
0
OQ||||
||||||||||||||IDn|||Ol
Ol|||||CO
Ol||||
|cD
0
0|Ql
0
0||Cb
Ul
CO|(0
Co||||UJ
O'
U|||||Ol'0
lb|Ot
IA
U||Ql
nlb|||VI
ID
CD
Ut||D
I
tD||||
|ID|5||||||||||||||||||||||||
|ln
fb
ID
I
ID
0|Ol
00
ID
ID||||||||||||O
0
Ql
n03|fb
n
tD0
IIQ
Q||||||||||(2
Cl0|
|5'
1D|X|||||||||||||ID
C
IU
CL||D
lb0||||"0
30||||Z0
DJ|
|||||||||||||||||||||N|||||
|||||||||||||||||(D0||||fD0||||UJ
Vl|
|||||||-t
2|n0
3||||||lb|||fD
0||||tD
0|||||
|||||||ID0|ID||||||ID|||IL|||||||||
|||||||ID|tlt||||||n03||||||||||||
||||||||||||||Ol||||||||||||
|||||||0|ID
n||||||Ql||||||||||||
|||||||0|0||||||0
fb||||||||||||
||||||||I||||||CL||||||||||||
||||||||Ql||||||||||||||||||
||||||||Ql||||||||||||||||||
##
##
##
##
##
##
##
##
##
##
##
##
##