Charity number: 1134381
YORK METHODIST CIRCUIT
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
HPH Chartered Accountants 54 Bootham York YO30 7XZ
YORK METHODIST CIRCUIT
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
| CONTENTS | Page |
|---|---|
| Trustees' report | 1 - 8 |
| Independent auditor's report on the financial statements | 9 - 11 |
| Statement of financial activities | 12 |
| Balance sheet | 13 |
| Statement of cash flows | 14 |
| Notes to the financial statements | 15 - 28 |
YORK METHODIST CIRCUIT ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
The Trustees present their annual report together with the audited financial statements of the York Methodist Circuit for the year 1 September 2020 to 31 August 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CIRCUIT, ITS CIRCUIT MINISTERS AND ADVISERS
The Trustees who served the charity during the period were as follows:
Circuit Ministers
Revd Keith Albans, Chair (Superintendent until August 2021, then appointed Chair) Revd Steve Barlow (resigned September 2021) Revd David Bidnell, Superintendent (appointed September 2021) Revd Elizabeth Cushion Revd Rory Dalgliesh Revd Ruth Duck (resigned August 2021) Revd Helen Freeston (resigned September 2021) Revd John Hayward (appointed September 2021) Revd Ian Hill Revd Andy Lindley Revd John Schofield Deacon Judith Stoddart
Local Preachers' representatives
Revd Michael Chester (resigned August 2021) Mr Jonathan Morley
Circuit Stewards
Mrs Janet Bowling, Joint senior Mrs Joyce Jinks, Joint senior (appointed September 2020 to July 2021) Mrs Ruth Morrison, Joint senior (appointed September 2021) Mr Nick Dawson, Treasurer Mr Vic Paylor Mr John Middleton Mr Robin Taylor (resigned August 2021)
Church Representatives to Circuit Council
Acaster Malbis - Graham Langton Acomb - Rob Harrison (resigned August 2021) Alne - Robin Jackson Bishopthorpe - Mandy Brewer Central - Dorothy Godfrey (resigned August 2021) Clifton - Christopher Rouse (appointed September 2020) Clifton Moor - Emma Dearlove Copmanthorpe - Russ Smallwood Dunnington - Diane Conway (resigned August 2021) Easingwold - Brian Taylor (resigned August 2021) Haxby & Wigginton - Janet Bowling Heslington - Ruth Schofield Hessay - Kathryn Wright Heworth - David Thompson
1
YORK METHODIST CIRCUIT
ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CIRCUIT, IT’S CIRCUIT MINISTERS AND ADVISERS (continued)
Church Representatives to Circuit Council (continued)
Holgate - Mark Bevan Huby - Carole Smith Huntington - Brian Freeborn (until August 2021) Lidgett - Rosamond Carter New Earswick - Elizabeth Jefferson Poppleton - Sheila Middleton Rufforth - Karen Valentine Sheriff Hutton - Eric Hayhurst Southlands - Audrey Hawkes Stamford Bridge - Catherine Richardson Stillingfleet - Mrs Jeanette Free Stillington - Robin Jackson Strensall - Michael Jinks Tholthorpe - John Lancaster Trinity - Peter Kitchin (until May 2021) West Thorpe - Chris Jarratt
Charity registered number
1134381
Principal office
York Methodist Circuit Hub, Melbourne Terrace Methodist Church, Cemetery Road, York, YO10 5AF
Independent auditor
HPH, Chartered Accountants, 54 Bootham, York, YO30 7XZ
Bankers
CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Central Board of Finance of the Methodist Church, 9 Bonhill Street, London, EC2A 4PE
Investment managers and custodian trustees
Trustees for Methodist Church Purposes, Central Buildings, Oldham Street, Manchester, M1 1JQ
OBJECTIVES AND ACTIVITIES
Policies and objectives
The purposes of the Methodist Church are and shall be deemed to have been since the date of the union the advancement of:
-
The Christian faith in accordance with the doctrinal standards and the discipline of the Methodist Church, and
-
Any charitable purposes for the time being of any Connexional, District, Circuit, local or other organisation of the Methodist Church, and
-
Any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church, and
-
Any purpose for the time being of any charity being a charity subsidiary or ancillary of the Methodist Church.
In setting our objectives and planning our activities for the year, the Circuit Council meets about four times in each year and as managing trustees have considered the Charity Commission’s guidance on public benefit and, the specific guidance on charities for the advancement of religion and conforms to the Charities Act 2011.
Details on how the Circuit carries out its activities for the public benefit are given in the sections on Achievements and Performance and Plans for the Future below.
2
YORK METHODIST CIRCUIT ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
OBJECTIVES AND ACTIVITIES (continued)
Grant making policies
There are three types of grants paid by the Circuit, all of which are approved based on the applicants meeting certain criteria.
-
Non-property grants are applied for by Churches from the Model Trust Money (MTM), the case must be presented in writing for consideration by the MTM Group which is then passed to the Circuit Council for approval.
-
Small grants can be applied for in relation to training of Ministers, lay staff or church members. Applications are made to the Circuit Financial Steward.
-
Property grants are dealt with through the Central Methodist Church by way of an online application system.
ACHIEVEMENTS AND PERFORMANCE
Main achievements of the Circuit
York continues to be a busy and lively circuit, with a number of specialist working groups which assist the Circuit Council and Circuit Stewards in particular areas of the Circuit’s life. These include property, lay employment, care and repair of manses, grant making and safeguarding. In addition, we form other groups where necessary e.g. to organise events.
The Circuit Hub continues to operate in Melbourne Terrace, with some restrictions due to Covid-19, but beginning to be opened up more regularly now to host meetings and support staff. Parts of the Melbourne Terrace building are rented out to Blueberry Academy which is an organisation supporting people with learning difficulties.
During Covid restrictions we have managed to make regular use of digital resources to reach our members and the wider community via Zoom and streamed services on YouTube. We employed two Digital enablers on fixed contract to help us. The resources purchased and skills developed in that time will continue to be used in the future.
A new Superintendent Minister, Rev David Bidnell, has been appointed to lead the Circuit from September 2021. A probationer presbyter, John Hayward, an Outreach Worker, Bill Topping, and a lay pastor, Louisa Taylor, are also to be new additions to the staff.
A rental licence agreement has been made with CFO Activity Hub to use the premises at Trinity for a year in order to mitigate ongoing costs whilst a suitable buyer is sought. The hub will be a place for offenders who are supported by the Probation service, or serving community sentences, to receive support on an individual or group basis.
Plans for the future
These continue to be challenging times for our Circuit and our strategy will have to be modified in the light of the changes over the last 18 months. Some churches are considering ceasing worship and some are working more closely with neighbouring churches to make their mission more effective whilst easing the burden of responsibilities on individual members.
The process of selling some of our properties is ongoing and that will assist in financing future projects.
Two of our unused manses will continue to be rented to City of York Council for housing refugee families.
We plan to keep making use of digital resources to enhance access to worship and fellowship and reach out to the wider community in York and beyond.
‘Growing in Christ’ continues to be our challenge. The reopening of churches is happening but requires our support through prayer and seeking God’s guidance with our plans for the future.
3
YORK METHODIST CIRCUIT ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
FINANCIAL REVIEW
Review of results
The Circuit Account includes:
-
The General Fund is the main operating account through which the expenditure and revenue for both operational and strategic purposes were handled.
-
The Circuit Model Trust Fund which primarily arises from the sale of buildings no longer required within the Circuit. Under Conference directions the Fund can be used for any purpose supporting the mission of the Church. Applications have to be made to the Circuit Council.
-
The various restricted funds which are detailed within the notes to the accounts.
-
The endowment fund holds money which cannot be spent but must be retained (as capital) to generate an income.
There were no significant events during the year and the trustees of the Circuit have every reason to believe that the Circuit is a going concern, principally because most Churches continue to meet their assessments and the Circuit has adequate reserves to cover a shortfall in anticipated income. The Trustees do not foresee any factors that will significantly affect the financial performance or position in the next year or two and for these reasons they continue to adopt the going concern basis in preparing the financial statements.
The Circuit continues to hold 16 (2020: 14) freehold properties being 11 manses; 30 The Village, Haxby; the former Husthwaite Church building; the former Melbourne Terrace Methodist Church buildings, the former Cornerstone (St Georges) church building and the former Church building at Trinity.
Subsequent to 31[st] August 2021 the Yorkshire North and East District Synod will consider the request for closure of Dunnington, with a decision expected in May 2022. If approval is granted the freehold of the building reverted to the Circuit.
The Circuit has the following principal sources of funds:
-
Interest on investments
-
The Circuit Model Trust Fund
-
Assessments on Churches within the Circuit
These sums are used to administer and facilitate the work of the Circuit.
Incoming resources for the year amounted to £1,147,026 (2020: £916,163). The total resources expended were £1,056,285 (2020: £917,298). After taking account of a gain on investment assets of £13,910 (2020: loss £3,547) and gains/losses on property revaluations of £320,347 (2020: £nil), the Circuit has a net surplus for the year of £424,998 (2020: £4,682 net deficit).
After taking into account property acquisitions and disposals in the year, net cash outgoing totalled £4,925 (2020: incoming £150,639). The Trustees consider that the financial position of the Circuit as at 31 August 2021 is satisfactory with free reserves of £433,879 after designating the value of properties (2020: £5,974,436 before designating the properties).
Reserves level and policy
The reserves policy for the York Methodist Circuit is to hold a sum equivalent to 6 months average unrestricted expenditure, calculated to be £454,901. This is believed to be sufficient to meet any unforeseen item of major expenditure and/or be able to continue in the short term funding planned activities in the event of an inability to raise the full circuit assessment from churches. It is also necessary to hold sufficient funds to enable the payment of stipends and expenses for the ministers and lay workers and our contribution to the District and Connexion.
Free reserves, being those funds which are not restricted by the donor, designated as functional fixed assets by the Trustees or designated for a particular purpose by the Trustees, amounted to £433,879. The Trustees believe that they hold sufficient, but not excessive, funds to ensure the continued operation of the Charity.
4
YORK METHODIST CIRCUIT
ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
FINANCIAL REVIEW (continued)
Reserves level and policy (continued)
All funds are separately invested either in CFB (Central Finance Board) or TMCP (Trustees for Methodist Church Purposes). No money is directly invested in property, securities or other forms of investment. The Circuit Model Trust Fund, which primarily arises from the sale of buildings no longer required within the Circuit, can be used for any purpose supporting the mission of the Church. Applications have to be made to the Circuit Council.
Collaborative arrangements with connected charities
The Circuit's main source of funding is the assessment obtained from each Church within the Circuit based on membership, offerings and gift aid and lettings which is used to defray most of the cost of administering the Circuit.
It also meets the District and Connexional assessments.
There is a District levy on the Circuit Model Trust Fund based on the size of the fund at the start of the connexional year (1 September) and on manse replacement projects. In 2020/21 this sum was £18,374 (2019/20: £93,229) and was credited to the District Advance Fund.
Investment policy and performance
To comply with Methodist standing orders, monies for long term investment are held by the Trustees for Methodist Church Purposes (TMCP) who also act as Custodian Trustees for Circuit property, for all large bequests and for the proceeds of sale of any property formerly owned by the Circuit or Churches. These sums are invested in unitised investments or held on deposit. The investment returns are close to tracking the movements in the FTSE100 index. The deposit income mirrors the deposit rates available elsewhere. The Circuit Trustees' investment policy is aligned with that of the Central Finance Board (CFB) and TMCP because these organisations take into consideration the social, environmental and ethical considerations, both negatively and positively, that make investments suitable for the Methodist Church.
Short term deposits are lodged directly with the CFB and attract good rates of interest.
There are no bench marks for the expected returns or appreciation on investments at TMCP and CFB. It is the Circuit's policy to manage the cash and investment resources of the Circuit so that a rate of return on investment - both by way of dividend and capital appreciation - is obtained at least as good as market rate considering the Circuit's low appetite for risk.
Going concern
The Covid-19 pandemic and measures taken to control the spread of the virus continued to impact the income of the charity in the period to 31 August 2021. Church incomes continued to be restricted by reduced income from building lettings to external user groups and fewer onsite meetings, which in turn has led to difficulty for some in paying their assessed contributions to the Circuit. However, over 95% of the planned assessment was received during the year. The Trustees have prepared forecasts of income and expenditure for the period to 31 August 2022 and beyond and subjected these forecasts to sensitivity analysis which shows that they have sufficient reserves to be able to continue for the foreseeable future. They will continue to monitor the impact on income and take appropriate action as necessary.
As reported above the charity had free reserves of £433,879 at 31 August 2021. It is likely that they may need to utilise these reserves to support the charity in the 12 months from the date of approval of these accounts.
For the reasons set out above the trustees therefore continue to adopt the going concern basis of preparation for these financial statements.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution
The charity is unincorporated and is governed under Deed of Union (1932) and the Methodist Church Act (1976) and was registered with the Charity Commission in 2010.
5
YORK METHODIST CIRCUIT ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Methods of appointment or election of Trustees
The management of the Circuit is the responsibility of the Trustees who are elected and co-opted under the terms of the constitution.
Induction and training of Trustees
A range of guidance is produced by the Methodist Connexion and the leaflet 'The Role of a Trustee in The Methodist Church' is given to each Trustee.
In this year the Circuit was staffed by 11 Ministers (2020: 10) and 7 Lay Employees (2020: 5).
Structure
The Circuit was part of the Yorkshire North & East District and is accountable to the Methodist Conference. It pays the stipends of the ministers and employees lay staff. The Methodist Conference meets once each year as the supreme denominational body for all Methodist Churches.
-
Overall regulatory authority rests with the Methodist Conference.
-
The Connexional Office implements decisions made by Conference and is also responsible for the stationing of presbyters and deacons in the Circuit.
-
Conference decisions are passed through the District to the Circuit for implementation by the Superintendent Minister, ministerial staff and Circuit Stewards, and authority is delegated to the Circuit Council for certain matters.
-
The Circuit Council passes regulatory control to Church Councils for local implementation by the presbyter, the Managing Trustees of the Charity.
The following Methodist Churches are linked to the Circuit: Acaster Malbis, Acomb, Alne, Bishopthorpe, Central, Clifton, Clifton Moor LEP, Copmanthorpe, Dunnington, Easingwold, Haxby & Wigginton, Heslington LEP, Hessay, Heworth, Holgate, Huby, Huntington (including Thornton-Le-Clay), Lidgett Grove, New Earswick, Poppleton, Rufforth, Sherriff Hutton, Southlands, Stamford Bridge, Stillingfleet, Stillington, Strensall, Tholthorpe and West Thorpe.
Purpose of the Circuit
The Circuit is an expression, over a wider geographical area than the local Church, of the Connexional character of the Church.
The primary purpose of this Circuit is to advance the mission of the Church in York and the surrounding area:
-
by providing opportunities for Churches to work together and support each other
-
by offering support and expertise.
The Circuit serves the Local Churches and the Conference in the support, deployment and oversight of the various ministries of the Church, and in programmes of training.
Governance
The Circuit operates within a statutory framework of regulation and seeks to ensure that it follows Methodist Standing Orders. It relies on the Connexional Office at 25 Marylebone Road, London NWI 5JR to provide guidance on changes that could affect the Circuit and its Churches.
The Circuit operates within standing orders Section 58 (Circuits with Modified Constitutions) set up in September 2013 for the running of the York Circuit of the Methodist Church and which was updated in July 2018. The Circuit Council which replaced the Circuit Meeting includes an elected representative from each Church. This group meets about once every two months and is the decision making body for the circuit.
The Trustees are appointed by local churches and existing trustees. Ministers and Circuit Stewards are automatically trustees.
6
YORK METHODIST CIRCUIT ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Risk management
The Trustees have assessed the major risks to which the Circuit is exposed, in particular those related to the operations and finances of the Circuit, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
The Circuit identifies and monitors the key risks it faces, which are held on a risk register. The main risks and mitigations have been identified as follows:
-
Financial impact from the ongoing impact of the Covid-19 pandemic, through the loss of weekly collections and lettings income for Churches. Although this is a matter for individual Churches, the consequential impact will be on the level of assessment collected by the Circuit. The ability of Churches to pay their assessment is monitored on a regular basis and has so far been better than anticipated. Some temporary relief from assessment for churches in particular need has been funded from Circuit reserves. As mentioned under Going Concern over 95% of the planned Assessment income for the 2020/21 Connexional year was received.
-
Ongoing risk around future assessment, and the ability of Churches to continue to make their payments. This risk is always present and is managed through ongoing dialogue with Churches about their assessment for future years. This includes an annual meeting with Church Treasurers.
-
There is always an ongoing risk around safeguarding, and this is managed through DBS checks and mandatory training for volunteers. The Circuit’s approach to this is outlined in a separate Safeguarding Policy.
-
There is a risk that there will be insufficient Ministerial staff over the next five years to meet the needs of the Circuit. This has been addressed with the appointment of several Local Pastors to work alongside ministerial staff, and through plans for the redeployment of existing ministerial staff to new areas within the Circuit.
-
Delays in selling Church property could result in Circuit reserves being depleted faster than planned. This is managed through the employment of a full-time Resources Manager who is employed to ensure all processes and procedures are followed, and to manage issues that prevent or delay the successful sale of Church property. In addition, the Circuit is planning to sell a manse in 2022 which be a much quicker sale process.
Responsibilities of the Church
-
to formulate and promote policies which will advance the mission of the Church in the Circuit and Local Churches and, in particular, to supervise the use of resources of personnel, property and finance and to assist Local Churches where necessary.
-
to encourage inter-Church and ecumenical co-operation.
-
to keep within its purview all Circuit concerns not dealt with elsewhere.
-
to contribute and respond, as the case may be, to the development of Connexional policies as reflected in the work of the Conference and to carry out its other responsibilities with any such developments in mind.
-
to consider potential risks and take professional advice as required. There is regular review process.
-
to adopt a Safeguarding Policy and ensured it is rolled out to the Churches.
-
to be constantly aware of the public benefit guidance issued by the Charity Commission.
Information on fundraising practices
The charity has not carried out any fundraising activities in the year nor has it instructed any persons on its behalf to do this .
7
YORK METHODIST CIRCUIT ANNUAL TRUSTEES’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Circuit and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Circuit will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Circuit's transactions and disclose with reasonable accuracy at any time the financial position of the Circuit and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Circuit and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to the auditor
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditor is unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
Approved by order of the members of the board of Trustees and signed on their behalf by:
Revd David Bidnell, Superintendent
Date: 14 June 2022
8
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK METHODIST CIRCUIT
Opinion
We have audited the financial statements of York Methodist Circuit for the year ended 31 August 2021, which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 August 2021 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
9
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK METHODIST CIRCUIT
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit
Responsibilities of Trustees
As explained more fully in the trustees’ responsibilities statement set out on page 8, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks within which the charity operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the the Charities SORP (FRS102) 2019. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charity’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charity for fraud. The laws and regulations we considered in this context for the UK operations were Employment legislation, Charity Commission regulations and General Data Protection Regulation (GDPR).
10
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF YORK METHODIST CIRCUIT
Auditor’s responsibilities for the audit of the financial statements (continued)
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management and income recognition. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, proof in total testing of assessment income, detailed substantive testing on the completeness of other sources of income and reading minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
...................................... HPH Chartered Accountants 54 Bootham York YO30 7XZ
17 June 2022
HPH is eligible to act as auditor in terms of section 1212 of the Companies Act 2006.
11
YORK METHODIST CIRCUIT
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2021
| Note Income and endowments from: Donations and legacies 4 Charitable activities 5 Other trading activities 6 Investments 7 Other income 8 Expenditure on: Raising funds: Internal organisations Charitable activities 9 Other expenditure 10 Total expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 19 Gains on revaluation of fixed assets 14 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward Total income and endowments Net movement in funds before other recognised gains/(losses) |
Unrestricted Funds 2021 £ 401,149 565,427 51,475 2,847 3,303 |
Restricted Funds 2021 £ 13,700 108,458 - 659 - |
Endowment Funds 2021 £ - - - 8 - 8 - 1 - 1 81 88 (7) 81 - 81 440 81 521 £ |
Total Funds 2021 £ 414,849 673,885 51,475 3,514 3,303 |
Total Funds 2020 £ 208,211 658,582 40,872 6,861 1,637 |
|---|---|---|---|---|---|
| 1,024,201 | 122,817 | 1,147,026 | 916,163 | ||
| - 994,803 - |
61,410 71 - |
61,410 994,875 - |
59,371 850,922 7,005 |
||
| 994,803 | 61,481 | 1,056,285 | 917,298 | ||
| 7,270 | 6,559 | 13,910 | (3,547) | ||
| 36,668 | 67,895 | 104,651 | (4,682) | ||
| 595 | (588) | - | - | ||
| 37,263 | 67,307 | 104,651 | (4,682) | ||
| 320,347 | - | 320,347 | - | ||
| 357,610 | 67,307 | 424,998 | (4,682) | ||
| 6,152,233 357,610 |
190,744 67,307 |
6,343,417 424,998 |
6,348,099 (4,682) |
||
| 6,509,843 £ |
258,051 £ |
6,768,415 £ |
6,343,417 £ |
The statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 15 to 28 form part of these financial statements.
12
YORK METHODIST CIRCUIT
BALANCE SHEET
AS AT 31 AUGUST 2021
| 2021 Note £ Fixed assets Tangible assets 14 5,848,456 Investments 15 83,978 5,932,434 Current assets Debtors 16 80,520 Cash at bank and in hand 974,078 1,054,598 Creditors: amounts falling due within one year 17 (218,617) Net current assets 835,981 Total net assets 6,768,415 Charity funds Endowment funds 18 521 Restricted funds 18 258,051 Unrestricted funds: Free reserves 18 433,879 Designated funds 18 6,075,964 Total funds 6,768,415 |
2021 Note £ Fixed assets Tangible assets 14 5,848,456 Investments 15 83,978 5,932,434 Current assets Debtors 16 80,520 Cash at bank and in hand 974,078 1,054,598 Creditors: amounts falling due within one year 17 (218,617) Net current assets 835,981 Total net assets 6,768,415 Charity funds Endowment funds 18 521 Restricted funds 18 258,051 Unrestricted funds: Free reserves 18 433,879 Designated funds 18 6,075,964 Total funds 6,768,415 |
2021 £ 5,848,456 83,978 |
81,558 979,003 |
2020 £ 5,335,609 70,068 |
|---|---|---|---|---|
| 5,405,677 937,740 |
||||
| 1,060,561 (122,821) |
||||
| 6,768,415 | 6,343,417 | |||
| 521 258,051 433,879 6,075,964 |
440 190,744 5,974,436 177,797 |
|||
| 6,768,415 | 6,343,417 |
The financial statements were approved and authorised for issue by the Trustees on 14 June 2022 and signed on their behalf by:
Revd David Bidnell, Superintendent
The notes on pages 15 to 28 form part of these financial statements.
13
YORK METHODIST CIRCUIT
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2021
| Note Cash flows from operating activities Net cash used in operating activities 21 Cash flows from investing activities: Dividends and interest from investments Proceeds from the sale of tangible fixed assets Purchase of tangible fixed assets Net cash provided by investing activities Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year |
2021 £ (8,439) 3,514 - - 3,514 (4,925) 979,003 £ 974,078 |
2020 £ (90,992) |
|---|---|---|
| 6,861 262,995 (28,225) |
||
| 241,631 | ||
| 150,639 828,364 |
||
| £ 979,003 |
The notes on pages x to x form part of these financial statements
14
YORK METHODIST CIRCUIT NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
1. GENERAL INFORMATION
The York Methodist Circuit is an unincorporated charity registered in England and Wales. The address of the registered office is given in the charity information on page 2 of these financial statements. The nature of the charity's operations and activities are those of a Methodist Circuit.
2. ACCOUNTING POLICIES
a) Basis of preparation of the financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and UK Generally Accepted Accounting Practice.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
York Methodist Circuit meets the definition of a public benefit entity under FRS 102.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
b) Going Concern
The Trustees have considered the ongoing impact of COVID-19 on the Charity’s income and operating cost base. Whilst it is not considered practical to accurately assess the duration and extent of the disruption, the Trustees are confident that they have in place plans to deal with any financial losses that may arise.
The Trustees have prepared forecasts of income and expenditure for the period to 31 August 2022 and beyond and subjected these forecasts to sensitivity analysis which shows that they have sufficient reserves to be able to continue for the foreseeable future. Furthermore, the Trustees have not identified any material uncertainties which in their view cast a significant doubt over the going concern of the Circuit. They will continue to monitor the impact on income and take appropriate action as necessary. The Trustees therefore continue to adopt the going concern basis of preparation for these financial statements.
c) Income
All income is recognised once the Circuit has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Circuit has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Circuit, can be reliably measured.
15
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
2. ACCOUNTING POLICIES (CONTINUED)
d) Expenditure
Expenditure is recognised when a liability is incurred, or a constructive obligation arises that results in the payment being unavoidable. Resources expended include attributable VAT which cannot be recovered.
Expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated to the applicable expenditure headings.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Circuit's objectives, as well as any associated support costs.
e) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Circuit; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
f) Taxation
As a charity, York Methodist Circuit is exempt from tax on income and gains falling within the available tax exemptions to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
g) Tangible fixed assets and depreciation Freehold property:
Tangible fixed assets are initially recognised at cost. After recognition, under the revaluation model, tangible fixed assets whose fair value can be measured reliably shall be carried at a revalued amount, being their fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.
Fair values are determined from market-based evidence by appraisal with reference to local, similar property sales and the ONS Property Index. If there is no market-based evidence of fair value because of the specialised nature of the tangible fixed asset and it is rarely sold, except as part of a contributing business, a Circuit may need to estimate fair value using an income or depreciated replacement cost approach.
Gains and losses on revaluation are recognised in the Statement of financial activities, with a separate revaluation reserve being shown in the Statement of funds note.
Depreciation is not provided on freehold properties as it is the Circuit's policy to maintain the property in good repair. Consequently, the trustees consider the life of the properties to be so long that there is no significant annual depreciation.
Items costing less than £5,000 are written off as an expense as acquired and are not capitalised.
h) Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.
Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year end are shown in the SOFA.
i) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
j) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months of less from the date of acquisition or opening of the deposit of similar account.
16
YORK METHODIST CIRCUIT NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
2. ACCOUNTING POLICIES (CONTINUED)
k) Creditors and provisions
Creditors and provisions are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Creditors and provisions are recognised at the amount that the Circuit anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
l) Financial instruments
The Circuit only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
m) Employee benefits
When employees have rendered service to the Circuit, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The Circuit operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Circuit to the fund in respect of the year.
n) Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Circuit and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Circuit for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Endowment funds are expendable funds which are held on trust to be retained for the benefit of the charity as a capital fund. Any capital gains or losses arising on the investments form part of the fund. Investment management charges and legal advice relating to the fund are charged against the fund.
Investment income, gains and losses are allocated to the appropriate fund.
3. CRITICAL ACCOUNTING ESTIMATES AND AREAS OF JUDGEMENT
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions:
The Circuit makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
The main assumption concerning the future of the Circuit is that the assessment income will continue to be sufficient to meet the costs of stipends, salaries and manse maintenance. The annual budget, approved by the Circuit meeting, includes sums necessary for covering these costs. This is then allocated among each Church in the Circuit, hence the income is dependent upon the Churches' ability to meet the assessment.
17
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
4. INCOME FROM DONATIONS AND LEGACIES
| Assets transferred from ceasing churches Grants Donations, including Gift Aid Legacies |
Unrestricted Funds £ 306,450 - 92,303 2,396 £ 401,149 |
Restricted Funds £ - - 13,700 - £ 13,700 |
2021 £ 306,450 - 106,003 2,396 |
2020 £ 100,000 2,329 105,882 - |
|---|---|---|---|---|
| £ 414,849 | £ 208,211 |
In 2020 all income from donations and legacies related to unrestricted funds.
5. INCOME FROM CHARITABLE ACTIVITIES
| Circuit assessment Lay workers recharge Internal organisations |
Unrestricted Funds £ 516,098 2,020 47,309 £ 565,427 |
Restricted Funds £ - 108,458 - £ 108,458 |
2021 £ 516,098 110,478 47,309 |
2020 £ 533,852 93,769 30,961 |
|---|---|---|---|---|
| £ 673,885 | £ 658,582 |
In 2020 income from charitable activities amounting to £91,391 related to restricted funds.
6. INCOME FROM OTHER TRADING ACTIVITIES
Income from non charitable trading activities
| Lettings Other income |
Unrestricted Funds £ 49,244 2,231 £ 51,475 |
2021 £ 49,244 2,231 |
2020 £ 37,602 3,270 |
|---|---|---|---|
| £ 51,475 | £ 40,872 |
In 2020 all income from other trading activities related to unrestricted funds.
7. INVESTMENT INCOME
| Central Finance Board Other investments |
Unrestricted Funds £ 293 2,554 £ 2,847 |
Restricted Funds £ - 659 £ 659 |
Endowment Funds £ - 8 £ 8 |
2021 £ 293 3,221 |
2020 £ 1,747 5,114 |
|---|---|---|---|---|---|
| £ 3,514 | £ 6,861 |
In 2020 income from investments amounting to £719 related to restricted funds and £9 to endowment funds.
18
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
8. OTHER INCOMING RESOURCES
| Coronavirus job retention scheme grant income In 2020 all other income related to unrestricted funds. |
Unrestricted Funds £ £ 3,303 |
2021 £ £ 3,303 |
2020 £ £ 1,637 |
|---|---|---|---|
9. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES
Summary by fund type
| Stipends, salaries, NIC & pension costs District assessment Administration, telephone & travel Insurance, utilities, etc Maintenance of manses Expenditure on other Circuit property Other expenditure Grants & donations Contribution to District Advance Fund Connexional levy |
Unrestricted Funds £ 554,283 126,652 31,693 38,951 44,409 11,087 44,478 39,876 18,374 85,000 £ 994,803 |
Restricted Funds £ - - - - - - 71 - - - £ 71 |
Endowment Funds £ - - - - - - 1 - - - £ 1 |
2021 £ 554,283 126,652 31,693 38,951 44,409 11,087 44,550 39,876 18,374 85,000 |
2020 £ 477,156 122,416 37,195 31,970 12,167 9,612 15,979 51,198 93,229 - |
|---|---|---|---|---|---|
| £ 994,875 | £ 850,922 |
In 2020 expenditure amounting to £73 related to restricted funds and £1 related to endowment funds.
10. OTHER EXPENDITURE
| Loss on disposal of freehold property 11. AUDITOR'S REMUNERATION Auditor's remuneration - audit |
2021 £ £ - |
2020 £ £ 7,005 |
|---|---|---|
| 2021 £ £ 5,700 |
2020 £ £ 6,030 |
12. TRUSTEES' REMUNERATION AND EXPENSES
During the year, 10 Trustees, who are Circuit Ministers, have been paid remuneration amounting to £305,625 (2020: 10 Trustees - £319,628).
During the year ended 31 August 2021, expenses totalling £14,225 were reimbursed or paid directly to 10 Trustees (2020: £19,307 to 11 Trustees) in relation to travel and other expenses incurred on Circuit work.
19
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
13. STAFF COSTS
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2021 £ 447,938 36,175 70,170 |
2020 £ 377,797 25,521 73,838 |
|---|---|---|
| £ 554,283 | £ 477,156 |
The average number of persons employed by the Circuit during the year was as follows:
| Stipendiary clergy Other Circuit staff |
2021 No. 10 13 |
2020 No. 11 10 |
|---|---|---|
| 23 | 21 |
No employee received remuneration amounted to more than £60,000 in either year
The total key management personnel remuneration for the year totalled £37,794 (2020: £34,187). The Circuit considers its key management personnel comprises of the Superintendent and Circuit Stewards.
20
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
14. TANGIBLE FIXED ASSETS
| TANGIBLE FIXED ASSETS | |
|---|---|
| Cost or valuation At 1 September 2020 Transfers in Revaluation At 31 August 2021 Net book value At 31 August 2021 At 31 August 2020 |
Freehold property £ 5,335,609 192,500 320,347 |
| 5,848,456 | |
| £ 5,848,456 | |
| £ 5,335,609 |
Freehold land and buildings have been revalued at the year end to fair value. The fair value of residential property is calculated with reference to local property markets and changes to property values in line with the ONS Property Index. Where there is not an active market for freehold property, for example in relation to chapels held by the Circuit a fair value has been arrived at based on surveyors' reports undertaken by Stephensons Estate Agents LLP dating between 2016 and 2020.
The Circuit has adopted a policy of revaluation for tangible fixed assets. Had these assets been measured at historic cost, the carrying values would have been as follows. Where actual historic costs are unavailable, a deemed cost equivalent to the 31 August 2015 insurance rebuild valuation has been adopted in line with guidance on the introduction of SORP (FRS 102).
| of SORP (FRS 102). | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| £ | £ | |||
| Freehold property | £ | 4,056,090 | £ | 4,056,090 |
21
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
15. FIXED ASSET INVESTMENTS
| Cost or valuation At 1 September 2020 Revaluations At 31 August 2021 Net book value At 31 August 2021 At 31 August 2020 The historic cost of investments held at the year end was £57,312 (2020: £57,312). |
Other Investments £ 70,068 13,910 |
|---|---|
| 83,978 | |
| £ 83,978 | |
| £ 70,068 | |
16. DEBTORS
| Due within one year Other debtors Loans |
2021 £ 28,020 52,500 |
2020 £ 29,058 52,500 |
|---|---|---|
| £ 80,520 | £ 81,558 |
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other creditors Income in advance Provision for Connexional levy on the sale of property |
2021 £ 5,700 127,917 85,000 |
2020 £ 6,000 116,821 - |
|---|---|---|
| £ 218,617 | £ 122,821 |
22
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
18. STATEMENT OF FUNDS
| Statement of funds - current year At 1 September 2020 £ Unrestricted funds Designated funds Shipton Mission and Transformation Fund 177,797 Property cost - Revaluation reserve - - 177,797 General funds General funds 4,694,917 Revaluation reserve 1,279,519 5,974,436 Total Unrestricted funds 6,152,233 Endowment funds Endowment fund 440 Supernumerary House Fund 35,731 155,013 - 190,744 Total of funds £6,343,417 Restricted funds Carecent All Churches Trust Limited Approved Circuit Model Trust Funds |
Income £ - - - - - 1,024,201 - 1,024,201 1,024,201 8 659 108,458 13,700 122,817 £1,147,026 |
Expenditure £ (33,639) - - - (33,639) (961,164) - (961,164) (994,803) (1) (71) (61,410) - (61,481) £ (1,056,285) |
Transfers in/(out) £ - 4,056,090 1,472,019 83,350 5,611,459 (4,331,345) (1,279,519) (5,610,864) 595 (7) (588) - - (588) £ - |
Gains £ - - 320,347 - 320,347 7,270 - 7,270 327,617 81 6,559 - - 6,559 £ 334,257 |
At 31 August 2021 £ 144,158 4,056,090 1,792,366 83,350 |
|---|---|---|---|---|---|
| 6,075,964 | |||||
| 433,879 - |
|||||
| 433,879 | |||||
| 6,509,843 | |||||
| 521 | |||||
| 42,290 202,061 13,700 |
|||||
| 258,051 | |||||
| £6,768,415 |
23
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
18. STATEMENT OF FUNDS (continued)
Statement of funds - prior year
| Unrestricted funds Designated funds Shipton Mission and Transformation Fund General funds General funds Circuit Model Trust Fund Revaluation reserve Total Unrestricted funds Endowment funds Endowment fund Supernumerary House Fund Total of funds Restricted funds Carecent |
At 1 September 2019 (as restated) £ - 4,311,850 433,773 1,449,519 6,195,142 6,195,142 448 36,373 116,136 152,509 £ 6,348,099 |
Income £ - 817,329 6,715 - 824,044 824,044 9 719 91,391 92,110 £ 916,163 |
Expenditure £ - (751,318) (113,392) - (864,710) (864,710) (1) (73) (52,514) (52,587) £ (917,298) |
Transfers in/(out) £ 177,797 (92,341) 85,198 (170,000) (177,143) 654 (8) (646) - (646) - |
Gains/ (Losses) £ - - (2,897) - (2,897) (2,897) (8) (642) - (642) £ (3,547) |
At 31 August 2020 £ 177,797 |
|---|---|---|---|---|---|---|
| 4,285,520 409,397 1,279,519 |
||||||
| 5,974,436 | ||||||
| 6,152,233 | ||||||
| 440 | ||||||
| 35,731 155,013 |
||||||
| 190,744 | ||||||
| £ 6,343,417 |
24
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
19. STATEMENT OF FUNDS (continued)
Fund descriptions
Unrestricted funds
The General Fund is the main operating account through which the expenditure and revenue for both operational and strategic purposes are handled.
Approved Circuit Model Trust Funds are monies which have been approved by the Circuit Council to be paid out to Churches as MTM grants.
The Revaluation reserve represents the difference between property held at valuation and its associated historic cost to the circuit.
The Shipton Mission and Transformation Fund provides finance for local Church, small-scale mission projects, for circuitled new forms of worship and Church, and for facilitating the work of the Circuit through information technology.
Endowment funds
The income from the Endowment is expendable. The net income after expenditure is transferred to unrestricted funds. The capital of very small endowment funds may be expended with Connexional approval.
Restricted funds
Carecent is an internal organisation helping disadvantaged members of the community.
All Churches Trust Limited relates to a grant received to be spent on developing the digital capacity of Churches.
The Supernumerary House Fund is for the support of a lay worker in the Circuit.
Transfers
Transfers in the year were made to reallocate the Revaluation reserve and Property cost to designated funds.
Transfers were made out of the Endowment fund and Supernumerary House Fund into the General fund in relation to the surplus made on each fund during the year in relation to the investment income received.
Transfers were made in to and out of the revaluation reserve in relation to the additions and revaluations of property during the year.
Transfers were made from General Funds to Approved Circuit Model Trust Funds in relation to grants payable approved by the Circuit Council.
19. SUMMARY OF FUNDS
Summary of funds - current year
| Designated funds Restricted funds General funds Endowment funds |
At 1 September 2020 £ 177,797 5,974,436 440 190,744 £ 6,343,417 |
Income £ - 1,024,201 8 122,817 £ 1,147,026 |
Expenditure £ (33,639) (961,164) (1) (61,481) £ (1,056,285) |
Transfers in/(out) £ 5,611,459 (5,610,864) (7) (588) £ - |
Gains £ 320,347 7,270 81 6,559 £ 334,257 |
At 31 August 2021 £ 6,075,964 433,879 521 258,051 |
|---|---|---|---|---|---|---|
| £ 6,768,415 |
25
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
19. SUMMARY OF FUNDS (CONTINUED)
Summary of funds - prior year
| Endowment funds Restricted funds Designated funds General funds |
At 1 September 2019 (as restated) £ - 6,195,142 448 152,509 £ 6,348,099 |
Income £ - 824,044 9 92,110 £ 916,163 |
Expenditure £ - (864,710) (1) (52,587) £ (917,298) |
Transfers in/(out) £ 177,797 (177,143) (8) (646) £ - |
Losses £ - (2,897) (8) (642) £ (3,547) |
At 31 August 2020 £ 177,797 5,974,436 440 190,744 |
|---|---|---|---|---|---|---|
| £ 6,343,417 |
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Analysis of net assets between funds - current period
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2021 £ - 41,167 611,329 (218,617) £ 433,879 |
Designated funds 2021 £ 5,848,456 - 227,508 - £ 6,075,964 |
Restricted funds 2021 £ - 42,290 215,761 - £ 258,051 |
Endowment funds 2021 £ - 521 - - £ 521 |
Total funds 2021 £ 5,848,456 83,978 1,054,598 (218,617) |
|---|---|---|---|---|---|
| £ 6,768,415 |
Analysis of net assets between funds - prior period
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2021 £ 5,335,609 33,897 727,751 (122,821) £5,974,436 |
Designated funds 2021 £ - - 177,797 - £ 177,797 |
Restricted funds 2020 £ - 35,731 155,013 - £ 190,744 |
Endowment funds 2020 £ - 440 - - £ 440 |
Total funds 2020 £ 5,335,609 70,068 1,060,561 (122,821) |
|---|---|---|---|---|---|
| £ 6,343,417 |
26
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
21. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) for the period (as per Statement of Financial Activities) Adjustments for: Dividends and interests from investments Increase/(decrease) in creditors Assets transferred from ceasing church Net cash used in operating activities 22. Cash in hand Central Finance Board TMCP deposits Total cash and cash equivalents 23. ANALYSIS OF CHANGES IN NET DEBT At 1 September 2020 £ Cash at bank and in hand 979,003 £ 979,003 (Losses)/gains on investments Loss on the sale of freehold property Decrease in debtors Gains on revaluation of fixed assets ANALYSIS OF CASH AND CASH EQUIVALENTS |
2021 £ 424,998 (13,910) (320,347) (3,514) - 1,038 95,796 (192,500) £ (8,439) 2021 £ 387,753 155,873 430,452 £ 974,078 Cash flows £ (4,925) £ (4,925) |
2020 £ (4,682) |
|---|---|---|
| 3,547 - (6,861) 7,005 25,176 (15,177) (100,000) |
||
| £ (90,992) | ||
| 2020 £ 227,892 276,313 474,798 |
||
| £ 979,003 | ||
| At 31 August 2021 £ 974,078 |
||
| £ 974,078 |
24. PENSION COMMITMENTS
The ordained presbyters and deacons are members of the Methodist Ministers' Pension Scheme (MMPS). This is a defined benefit scheme where ministers contribute 9.3% of stipend and the Circuit 26.9% to this scheme. The Connexional accounts show the figures in the annual Methodist Church in Great Britain account.
Note: The Supreme Court held in 2014 that Methodist ministers (which term includes presbyters and deacons) are not employees of the Church. For simplicity, however, when dealing with National Insurance contributions and pension contributions, the terms 'employer' and 'employee' are used as they would be in an employing body.
Lay employees are contractually employees and where applicable are auto-enrolled into the Circuit's pension scheme arranged with The Pensions Trust. This is a defined contribution scheme where employees contribute 6% of salary and the Circuit 6% to this scheme.
The assets of both schemes are held separately from those of the Circuit in independently administered funds. The pension cost charge represents contributions payable by the Circuit to the funds and amounted to £70,169 (2020: £73,838). No contributions were payable to the funds at the balance sheet date in either this or the previous year.
27
YORK METHODIST CIRCUIT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021 (CONTINUED)
25. RELATED PARTY TRANSACTIONS
During the year the Circuit received assessment income totalling £516,098 (2020: £533,852) from the various churches within the Circuit.
The Circuit also incurred assessment costs of £126,652 (2020: £122,416) payable to the District.
28