OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

At the heart of community

in town and country in and around Felixstowe, Ipswich and Woodbridge

THE METHODIST CHURCH - IPSWICH CIRCUIT

YEAR ENDED 31 AUGUST 2025

FINANCIAL STATEMENTS AND

TRUSTEES REPORT (ACCRUALS BASIS)

Registered Charity Number 1134363

Organisation address Circuit Office 17 Black Horse Lane IPSWICH Suffolk IP1 2EF

Page 1

CONTENTS

PAGE
Trustees Report General Review 3 - 5
Finance and Governance 5- 8
Statement of Financial Activities 9
Balance Sheet 10
Statement assets and liabilities by fund 11-12
**Fund movement by type ** 13
Cash flow statement 14
Notes to the Accounts 15 – 19
Declarations 20
Independent Examiners Report 21
Appendix 1 Trustees for 2025/26 22- 24

Page 2

TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2025

Introduction

Welcome to the annual report of the Ipswich Methodist Circuit. We represent the Methodist Church in the area in and around Ipswich providing a Christian witness in the communities within which our constituent churches are based. It is our desire to provide a loving, caring Christian welcome to all who we meet, whether a worshipping believer or not, and to reach out to our local communities in a similar way.

The Methodist Church is one of the largest Christian churches serving Great Britain, with around 170,000 members and regular contact with nearly 500,000 people. It has around 4,100 churches in Great Britain and also maintains links with other Methodist churches with a worldwide total membership of over 80 million. Its activities, both alone and with ecumenical and secular partners, are based on four aims known as Our Calling:

The Ipswich Circuit has around 544 members in its constituent 19 churches. Its activities are overseen by Ministerial and Lay Staff and Voluntary Officers appointed by and answerable to the Circuit Meeting. A Mission Policy and Reserves Policy, which interprets the implications of our Mission Policy on our financial situation, are approved by this meeting and provide the foundation for decision making. The Mission Policy was updated and approved at the September 2022 meeting. The Reserves Policy will be reviewed in light of the latest revision and the ongoing Circuit Review, which is due to complete during 2026, it will then be updated as appropriate for ratification by the Circuit Meeting.

Aims and organisation

Circuit Mission Statement

The Ipswich Methodist Circuit aims to support the Methodist Churches in the area around Ipswich, Felixstowe and Woodbridge in their primary work of Worship, Learning and Caring, Service and Evangelism.

Our Mission is:

To support and resource our Methodist communities appropriately and encourage each one in its mission as effective church.

We aim to:

  1. – to be a discipleship movement shaped for mission.

    • support and resource our Methodist communities in fulfilling ‘Our Calling.’

‘The calling of the Methodist Church is to respond to the gospel of God's love in Christ and to live out its discipleship in worship and mission.’

c. Service. 

  - d. Evangelism.

  1. Encourage innovative partnership:

  2. a. with other Methodist communities.

  3. b. with ecumenical partners.

  4. c. With secular partners

d. in specific mission projects.

  1. Resource and provide pastoral oversight for our Methodist Churches through ordained and lay staff within the limits of available funding.

  2. Resource specific mission initiatives to meet the challenges of our changing communities.

REVIEW OF THE YEAR

Page 3

Income trends

Circuit income is primarily drawn from the assessment paid by the circuit churches; on occasion this is supplemented by grants from East Anglia District of the Methodist Church and additional contributions from some churches for specific projects. In the Reporting Year additional income from letting Leiston and Arundel Way manses has supplemented the income by £15,379. Leiston manse was sold during year 2024/25 and Arundel Way is now being used as a manse again. Valley Walk manse has become vacant and may be let once the necessary approvals are obtained as our new Superintendent is not occupying it. Kelsale church closed during 2025. The Circuit has taken on responsibility for it from the beginning of the new Connexional year commencing 1[st] September 2025. It is unlikely that a suitable use for it as a place of worship will be found and it will most probably be sold once the approvals are received.

Expenditure trends

Stipend expenditure is revised each financial year in line with Conference approved increases. The same increase is applied for both ministerial and lay staff remuneration. In the reporting year this increase was 3.06%. Lay Staff salaries are set in accordance with the guidance from the Living Wage Foundation as a minimum, Conference approved increases are monitored to ensure compliance.

The Circuit contribution to the District and Connexion was 17.68% of total expenditure in the reporting year, a significant part of that contribution is used to fund the work of the wider Methodist Church. The bulk of the remaining expenditure is on salaries/stipends and allied costs.

Fund balances

General Funds

As at 31 August 2025 the total assets of the Circuit were £2,606,132. Of these the Net Current Assets of the Circuit were £440,906, an increase due to proceeds of the sale of Leiston manse. The remainder of the total assets is made up largely from the value of the manses. The total expenditure of the Circuit was £393,353, down slightly from the previous year.

For a number of years we have drawn on the Model Trust Fund annually to part fund our staff costs while lessening the load on churches via the assessment. As the membership of churches has reduced over time it is anticipated that this will continue to be necessary for the foreseeable future. For 2025/26 the budget includes for up to £120,000 from the model trust to offset increases due to the change to National Insurance contributions etc..

The result of the various increases in recent expenditure has been to seriously deplete our General Fund from which day to day spending is covered. The Connexional guidance is that our Reserves Policy should aim to hold 4 months average expenditure in our General Fund Reserves. This would require the General Fund to hold approx. £131,120 in reserve based on last year’s expenditure. The year-end balance of the General Funds (which comprise the Unrestricted General Fund plus Designated funds for the Office, Education & Youth, Removal, Professional fees, Outreach and Manse funds) totalled £64,933 which is higher last year but still only 50% of our target reserve holding.

.

The Circuit Model Trust (CMT), which comprised £268,748 of the total current assets at year end, though unrestricted, has historically been designated as a source of funding for particular mission projects and to support church property schemes. In the past it was not, therefore, taken into consideration in relation to the general sustainability of the circuit. It has, though, provided an additional “safety net” should our reserves be depleted.

Of late we have had to withdraw funds annually from the CMT to support our normal activities. This will continue to be necessary for the foreseeable future, provided adequate funds are held within the Model Trust. The Model Trust is, however, a finite source of funds only replenished by the sale of property (i.e. manses and churches) and thus not a basis for supporting the work of the Circuit in the long term. The only other option would be for churches to significantly increase their assessment contributions which would undoubtedly prove difficult for many. Any such proposal would be subject to Circuit Meeting approval.

Restricted Funds

In addition to the Model Trust there are 3 small trusts held (J E Day, A H Cade & People’s Hall) which can be used for mission and outreach support which will be utilised when appropriate. They contain a total of £15,494

The Riches Reeve Fund (£956) is at the disposal of the Local Preachers meeting to support training and development of local preachers.

Page 4

Plans for 2025/26

The Mission Policy and Vision Statement approved at the September 2022 Circuit Meeting outlined the intention to consolidate the enlarged Circuit while looking to creatively engage with and serve the local communities.

At the start of Connexional year 2023/24 the four Churches in the Felixstowe peninsula area amalgamated to form one church in 4 locations known as Felixstowe Methodist Church and comprising Kirton, Trimley, Seaton Road and Trinity churches.

In 2021/22 it was agreed to reduce the ministerial establishment to 4 and to adjust the Mission Areas to establish a fairly even distribution of oversight to complete the integration of the 4 churches previously part of the Lowestoft and E Suffolk Circuit. It was anticipated that this would secure the financial well-being of the circuit, but this is now uncertain.

A new Superintendent and a minister for the Felixstowe Mission Area were appointed for 5 years commencing with the new Connexional year starting September 2025 The Superintendent will live in a manse in the neighbouring Tendring Circuit with her husband where he too has been appointed as a Superintendent. The Ipswich Circuit will share the cost of their manse with Tendring. The surplus manse at Valley Walk, Felixstowe will be rented out until required once the necessary consents have been obtained.

A Circuit review began during early 2024, informed by the Mission Policy and lessons from the Transformational Leadership programme, to consider how best to structure the circuit for the future and fulfil our mission and ministry to encourage growth through imaginative team work as part of a dynamic new Church-wide focus on evangelism. This process should be completed during the 2025/26 year.

As a result of the change to our ministerial establishment 2 manses (Leiston & Henley Avenue) were surplus to our requirements and the Circuit Meeting approved their sale. The Leiston manse was sold in the summer of 2025, and the Henley Avenue is under offer pending sale at the time of writing which will release further capital to the Circuit Model Trust that can be used to support the ministry of the Circuit and its constituent churches.

Page 5

FINANCE AND GOVERNANCE

Basis of preparation and legal framework

The Charity’s annual report and accounts for the year ended 31 August 2024 have been prepared in accordance with the Charities Act 2011 and the Charities: Statement of Recommended Practice 2015 as applicable to the Financial Reporting Standard (FRS) 102.

Full Name of Charity: IPSWICH METHODIST CIRCUIT

Registration Charity Number: 1134363

Date of registration 17[th] February 2010

Main communication address: CIRCUIT OFFICE, 17 BLACK HORSE LANE, IPSWICH. IP1 2EF

The members of the Ipswich Methodist Circuit meeting are the Charity Trustees, membership being made up of circuit office holders, ministers and representatives appointed by the local churches.

Full membership for the reporting year is shown as Appendix A to this report.

Circuit Ministers and officers

Active Circuit Ministers: Rev Vivienne Smith (Superintendent) Rev Stephen Mann Rev Saul Tadzaushe Rev Paulson Devasahayam Circuit Lay Workers: Mr. Stephen Caley, Ms. Emma Bowyer Ms. Elizabeth Hepplethwaite, Mrs. Nicky Seabrook, Mr. Neil Hepplethwaite Circuit Stewards: Mr. Robin Pattinson, Mrs. Mary Pattinson (shared), Mr. Neil Hepplethwaite, Mrs. Sally Scott, Mr. Jamie Scott, Mrs. Christine O’Neill, Mrs. Kath Calvesbert Circuit Secretary & Administrator: Ms. Emma Bowyer

Mike Stock acted as the principal officer (Treasurer) overseeing the day to day financial management and accounting for the circuit during the year. From 2025/26 Mr. Jon Sharp will assume this role.

Independent examiner: Moore Green 22 Friars Street Sudbury CO10 2AA Investment Bankers: Central Finance Board of the Methodist Church Trustees for Methodist Church Purposes

Aims and organisation

Charity objective is to act as a Resource provider within the area around Ipswich for the Methodist Church: The purposes of the Methodist Church are and shall be deemed to have been since the Date of Union the advancement of:

a) The Christian faith in accordance with the doctrinal standards and discipline of The Methodist Church; b) Any charitable purpose for the time being of any Connexional, District, Circuit. Local or other organisation of The Methodist Church;

Page 6

c) Any charitable purpose for the time being of any society or institution subsidiary or ancillary to The Methodist Church;

d) Any purpose for the time being of any charity being a charity subsidiary or ancillary to The Methodist Church

The organisation and resourcing of regular public acts of worship open to members of the church and non-members alike.

The teaching of Christianity through sermons, courses and small groups.

The resourcing of pastoral work including visiting the sick and bereaved.

Taking religious assemblies in local schools.

Promotion of Christianity through the staging of events and services.

Provision of chaplaincy services to the local university and other institutions

Public Benefit

We confirm the trustees have had regard to the Charity Commission’s guidance on public benefit.

Structure, Governance and Management

The governing document for the circuit is the Deed of Union (1932) and Methodist Church Act (1976)

Detailed governance arrangements are outlined within the Constitutional Practice and Discipline of the Methodist Church by order of the annual conference (CPD).

Day to day management of the Circuit is undertaken by the Circuit Stewards and Circuit Leadership team along with the Local Preachers meeting,

Trustee Training

A range of guidance is produced by Methodist Connexion to support the effective running of the Circuit, specifically the leaflet ‘The Role of a Trustee in The Methodist Church’ is given to all new Circuit meeting members as induction to their role as trustees.

Related Parties

The Circuit is part of the East Anglia District and is also accountable to the Methodist Conference.

The following Methodist Churches are linked to the Circuit: Alan Road (Ipswich), Bramford, Bramford Road (Ipswich), Brantham, Capel St Mary, Chantry (Ipswich), Chelmondiston, Elmsett, Felixstowe (amalgamation of Kirton, Seaton Road, Trimley & Trinity) Framlingham United, Holbrook, Knodishall, Landseer Road (Ipswich), Leiston, Museum Street (Ipswich), Orford, Peasenhall (now incorporating Kelsale) and Woodbridge. Leiston church is a joint Methodist/URC partnership and is largely subject to URC ministerial oversight.

Risk Management

The major risks have been identified and recorded by the Circuit Leadership team in conjunction with the Circuit Finance Officer and Property Steward with professional advice taken as required.

There is a regular annual review process undertaken and recorded.

Income and Expenditure is monitored in total and is compared with the approved annual budget on a regular basis to detect trends as part of the risk management process to avoid unforeseen calls on reserves.

Safeguarding

Every person has a value and dignity which comes directly from the creation of male and female in God’s own image and likeness. Christians see this potential as fulfilled by God’s re-creation of us in Christ. Among other things this implies a duty to value all people as bearing the image of God and therefore to protect them from harm.

Methodist Connexional practice outlines commitment to the following principles:

Page 7

• The safeguarding and protection of all children, young people and adults when they are vulnerable

• The establishing of safe, caring communities which provide a loving environment where there is informed vigilance as to the dangers of abuse.

• We will carefully select and train all those with any responsibility within the Church, in line with Safer Recruitment principles, including the use of criminal records disclosures and registration with the relevant vetting and barring schemes.

• We will respond without delay to every complaint made which suggests that an adult, child or young person may have been harmed, cooperating with the police and local authority in any investigation.

• We will seek to work with anyone who has suffered abuse, developing with them an appropriate ministry of informed pastoral care.

• We will seek to challenge any abuse of power, especially by anyone in a position of trust.

• We will seek to offer pastoral care and support, including supervision and referral to the proper authorities, to any member of our church community known to have offended against a child, young person or vulnerable adult.

• In all these principles we will follow legislation, guidance and recognised good practice

The Ipswich Circuit commits itself to ensuring the implementation of Connexional Safeguarding Policy; government legislation, guidance and safe practice in the circuit and in the churches.

The Ipswich Circuit commits itself to the provision of support, advice and training for lay and ordained people that will ensure people are clear and confident about their roles and responsibilities in safeguarding and promoting the welfare of children and adults who may be vulnerable.

Reserves Policy

The Reserves Policy for the Circuit is currently to hold a minimum sum in reserve equivalent to 6 months’ average expenditure. Connexional advice is that 4 months should be adequate and a proposal to this effect will be brought to the March 26 Circuit Meeting. This should be sufficient to meet any unforeseen item of major expenditure on manses and / or to be able, in the short term, to continue funding planned activities in the event of an inability to raise the full Circuit Assessment from churches.

Page 8

Statement of Financial Activities

Unrestricted Designated
funds
funds
Restricted Endowment
Total
Prior year

funds
funds
funds
total funds
Incoming resources
Assessment
Capital receipts
Interest and investment income
Grants
Lettings
Other income
Total income
Resources used
Stipends, salaries, NIC & Pension costs
District Assessment
Telephone & travel
Insurance, utilities etc
Maintenance on manses
Other expenditure
Grants & donations
Contributions to District Advance Fund
Total expenditure
Gains / losses on investment assets
Net income / (expenditure) resources before
transfer
Transfers
Gross transfers between funds - in
Gross transfers between funds - out
Other recognised gains / losses
Net movement in funds
Total funds brought forward
Total funds carried forward
Represented by
Unrestricted
General fund
Designated
Circuit Model Trust
Circuit Office Reserve
Education & Youth
LRMC YOUTH WORK
Manse Fund
Outreach
Professional fees
Property
Removal Fund
Restricted
A H Cade Bequest
J Day Bequest
People's Hall Trust
Riches Reeve Memorial fund		 360,636
—
—
201,148
4,222
4,525
—
8,000
15,379
—
1,325
—		 —
—
360,636
351,494
—
—
201,148
—
735
—
9,482
7,905
—
—
8,000
—
—
—
15,379
22,008
—
—
1,325
346
381,563
213,673
262,996
—
69,546
—
20,893
—
18,122
—
—
10,729
6,484
17,304
(16,271)
1,400
—
2,099		 735
—
595,971
381,753
—
—
262,996
275,088
—
—
69,546
64,996
—
—
20,893
17,361
—
—
18,122
17,658
—
—
10,729
7,942
52
—
23,840
13,383
—
—
(14,871)
3,660
—
—
2,099
4,335
361,769
31,532
—
(359,500)		 52
—
393,353
404,423
—
—
(359,500)
(218,500)
19,793
(177,359)
54,664
49,380
(49,380)
(54,431)		 683
—
(156,883)
(241,169)
—
—
104,044
39,272
(234)
—
(104,044)
(39,272)
25,077
(182,410)		 450
—
(156,883)
(241,169)
65,713
2,681,302		 16,000
—
2,763,015
3,004,184
90,790
2,498,892
90,790
—
—
268,748
—
(2,981)
—
263
—
8,000
—
(12,760)
—
6,000
—
(14,913)
—
2,248,000
—
(1,466)
—
—
—
—
—
—
—
—		 16,450
—
2,606,132
2,763,015
—
—
90,790
65,713
—
—
268,748
90,398
—
—
(2,981)
(3,970)
—
—
263
263
—
—
8,000
—
—
—
(12,760)
(12,031)
—
—
6,000
6,000
—
—
(14,913)
(5,875)
—
—
2,248,000
2,607,500
—
—
(1,466)
(983)
7,720
—
7,720
7,392
2,414
—
2,414
2,312
5,360
—
5,360
5,360
956
—
956
937

Notes:

1. Gross transfers include data entries to move funds between designated and general funds as appropriate to balance accounts and to make budget transfers. Actual transfers between funds were as follows: Circuit Model Trust (CMT) to General Fund for ministerial support £30,000 Interest transfer from People’s Hall to General Fund £ 234 Total £30,234

2. Total value of Circuit Properties are deemed values as revalued on 31[st] August 2025 based on Zoopla,. except for those being sold which are revalued at current market valuation.

3. There may be minor discrepancies due to rounding of figures to nearest pound

Page 9

Description

This year Last year

Class and code

Balance sheet

Fixed assets
D1
Circuit Properties
Total Fixed assets
Current assets
A1
Circuit Model Trust (TMCP 9461)
A11
A H CADE Trust (TMCP 21052)
A12
Riches Reeve Memorial Trust
A3
Sundry Debtors
A4
Circuit stocks
A5
Prepayments
A6
J Day Bequest (TMCP 18070)
A7
Great Glemham Trust (TMCP 9461a)
A9
People's Hall Trust (TMCP 15181)
B1
HSBC Current Account
B2
HSBC Deposit Account
B3
CFB Deposit Account
C1
Petty Cash
L1
Loan to churches
Z05
Accounts Receivable
Total Current assets
Liabilities
L12
Accruals
L3
Sundry Creditors
Z04
Accounts Payable
Total Liabilities
Net Asset surplus(deficit)
Reserves
Excess / (deficit) to date
Z01
Starting balances
Z02
Other gains/(losses)
Total Reserves
Represented by funds
Unrestricted
Designated
Restricted
Endowment
Total		 2,248,000
2,607,500
2,248,000
2,607,500
255,849
83,948
7,720
7,392
956
937
—
—
—
96
—
—
2,414
2,312
—
—
5,360
5,360
10,820
4,986
58,103
48,403
70,815
48,284
78
214
12,720
14,155
16,072
14,908
440,906
230,993
—
—
82,774
72,946
—
2,532
82,774
75,478
2,606,132
2,763,015
202,617
(22,669)
2,763,015
3,004,184
(359,500)
(218,500)
2,606,132
2,763,015
90,790
65,713
2,498,892
2,681,302
16,450
16,000
—
—
2,606,132
2,763,015

Notes

Page 10

Statement of assets and liabilities

This year
Last year
This year
Last year
Tangible assets
Circuit Properties
Property (Designated) -
Total for Tangible assets
Cash at bank and in hand
HSBC Current Account
General fund (Unrestricted) -
Circuit Office Reserve (Designated) -
HSBC Deposit Account
General fund (Unrestricted) -
CFB Deposit Account
LRMC YOUTH WORK (Designated) -
Outreach (Designated) -
General fund (Unrestricted) -
Manse Fund (Designated) -
Removal Fund (Designated) -
Professional fees (Designated) -
Education & Youth (Designated) -
Circuit Office Reserve (Designated) -
Petty Cash
General fund (Unrestricted) -
Total for Cash at bank and in hand
Debtors
Loan to churches
General fund (Unrestricted) -
Accounts Receivable
General fund (Unrestricted) -
Total for Debtors		 2,248,000
2,607,500
2,248,000
2,607,500
2,248,000
2,607,500
9,526
4,986
1,294
—
10,820
4,986
58,103
48,403
58,103
48,403
8,000
—
6,000
6,000
85,341
64,880
(12,658)
(12,031)
2,017
(983)
(13,873)
(5,875)
263
263
(4,275)
(3,970)
70,815
48,284
78
214
78
214
139,816
101,886
12,720
14,155
12,720
14,155
16,072
14,908
16,072
14,908
28,791
29,063

Notes:

.

Page 11

Investments
Circuit Model Trust (TMCP 9461)
General fund (Unrestricted) -
Circuit Model Trust (Designated) -
A H CADE Trust (TMCP 21052)
A H Cade Bequest (Restricted) -
Riches Reeve Memorial Trust
Riches Reeve Memorial fund (Restricted) -
J Day Bequest (TMCP 18070)
J Day Bequest (Restricted) -
People's Hall Trust (TMCP 15181)
People's Hall Trust (Restricted) -
Total for Investments
Stocks and work in progress
Circuit stocks
General fund (Unrestricted) -
Total for Stocks and work in progress
Creditors: Amounts falling due in one year
Sundry Creditors
General fund (Unrestricted) -
Manse Fund (Designated) -
Removal Fund (Designated) -
Professional fees (Designated) -
Accounts Payable
General fund (Unrestricted) -
Total for Creditors: Amounts falling due in one year
Grand total		 (12,900)
(6,450)
268,748
90,398
255,849
83,948
7,720
7,392
7,720
7,392
956
937
956
937
2,414
2,312
2,414
2,312
5,360
5,360
5,360
5,360
272,299
99,948
—
96
—
96
—
96
(78,150)
(72,946)
(102)
—
(3,482)
—
(1,040)
—
(82,774)
(72,946)
—
(2,532)
(82,774)
(75,478)
2,606,132
2,763,015

Notes:

Page 12

Fund movement by type

Opening Incoming Outgoing Transfers Gains/losses Journals Closing

LRMC-YW - LRMC YOUTH WORK
Designated
Sub-total for LRMC-YW
Out - Outreach
Designated
Sub-total for Out
Property - Property
Designated
Sub-total for Property
R-R - Riches Reeve Memorial
Restricted
Sub-total for R-R
General - General fund
Unrestricted
Sub-total for General
Manse - Manse Fund
Designated
Sub-total for Manse
Removal - Removal Fund
Designated
Sub-total for Removal
Prof - Professional fees
Designated
Sub-total for Prof
Ed - Education & Youth
Designated
Sub-total for Ed
Office - Circuit Office Reser
Designated
Sub-total for Office
CMT - Circuit Model Trust
Designated
Sub-total for CMT
JDay - J Day Bequest
Restricted
Sub-total for JDay
P-Hall - People's Hall Trust
Restricted
Sub-total for P-Hall
A-H-Cade - A H Cade Bequest
Restricted
Sub-total for A-H-Cade
Grand total		 —
8,000		 —
—
—
—
8,000
—
8,000
6,000
—		 —
—
—
—
8,000
—
—
—
—
6,000
6,000
—
2,607,500
—		 —
—
—
—
6,000
—
—
(359,500)
—
2,248,000
2,607,500
—
937
22		 —
—
(359,500)
—
2,248,000
3
—
—
—
956
937
22
65,713
381,563		 3
—
—
—
956
361,769
5,284
—
—
90,790
65,713
381,563
(12,031)
—		 361,769
5,284
—
—
90,790
10,729
10,000
—
—
(12,760)
(12,031)
—
(983)
—		 10,729
10,000
—
—
(12,760)
3,482
3,000
—
—
(1,466)
(983)
—
(5,875)
—		 3,482
3,000
—
—
(1,466)
12,038
3,000
—
—
(14,913)
(5,875)
—
263
—		 12,038
3,000
—
—
(14,913)
—
—
—
—
263
263
—
(3,970)
—		 —
—
—
—
263
1,511
2,500
—
—
(2,981)
(3,970)
—
90,398
205,673		 1,511
2,500
—
—
(2,981)
3,772
(23,550)
—
—
268,748
90,398
205,673
2,312
110		 3,772
(23,550)
—
—
268,748
8
—
—
—
2,414
2,312
110
5,360
251		 8
—
—
—
2,414
17
(234)
—
—
5,360
5,360
251
7,392
353		 17
(234)
—
—
5,360
24
—
—
—
7,720
7,392
353		 24
—
—
—
7,720
2,763,015
595,971		 393,353
—
(359,500)
—
2,606,132

Notes:

1. Gross transfers include data entries to move funds between designated and general funds as appropriate to balance accounts and to make budget transfers. Actual transfers between funds were as follows: Circuit Model Trust (CMT) to General Fund for ministerial support £30,000 Interest transfer from People’s Hall to General Fund £ 234 Total £30,234

2. Total value of Circuit Properties are deemed values as revalued on 31[st] August 2025 based on Zoopla,. except for those being sold which are revalued at current market valuation.

3. There may be minor discrepancies due to rounding of figures to nearest pound

Page 13

Cash flow statement for the year ended 31 August 2025

2025 2024
Statement of cash flows Note £ £
Cash from operating activities
Net cash used in operatingactivities -15,729 -60,099
Cash flows from investing activities
Dividends, interest and rents from investments 24,861 29,913
Proceeds from the sale of property, plant and equipment 201,148 0
Purchase of property, plant and equipment 0 0
Purchase of intangible assets 0 0
Proceeds from the sale of investments 0 0
Purchase of investments 0 0
Other- TMCP Investments net increase -172,350 52,209
Net cash provided by investing activities 53,659 82,122
Cash flows from financing activities
New borrowing 0 0
Repayments of borrowing 0 0
Net cash used in financing activities 0 0
Change in cash and cash equivalents in the reporting period 37,930 22,023
Cash and cash equivalents at the beginning of the reporting period 101,886 79,863
Cash and cash equivalents at the end of the reporting period 139,816 101,886
2025 2024
Reconciliation of net income to net cash flow from operating activities £ £
Net income for the reporting period (as per statement of financial activities) -156,883 -241,169
Adjustments for:
Depreciation and amortisation charges 0 0
Profit on the sale of fixed assets -201,148 0
Loss on the sale of fixed assets 0 0
(Gains)/losses on investments- unrealised 359,500 218,500
Dividends, interest and rents from investments -24,861 -29,913
Decrease/(increase) in stocks 96 -41
(increase)/decrease in debtors 271 1,921
increase/(decrease) in creditors 7,296 -9,397
Net cash used in operating activities -15,729 -60,099
2025 2024
Analysis of cash and cash equivalent £ £
Cash in hand 78 214
Short term deposit (less than 3 months) 139,738 101,672
Total cash and cash equivalents 139,816 101,886

Page 14

Notes to the Accounts

1 Basis of accounting

The financial statements have been prepared under the Charities Act 2011 in accordance with the 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with FRS102 – the Charities SORP (FRS102) and taking note of the Update Bulletin 1 issued in 2016.

2 Funds

The funds held constitute:

General Funds (including Designated funds) held for any purpose of the Circuit which are Unrestricted.

The Circuit Model Trust Fund has wide purposes defined in Standing Orders and is categorised as unrestricted.

Restricted funds which are held for a narrower purpose.

Details of each material fund are disclosed within these accounts. Any funds may be represented by more than just cash.

3 Accounting policies

Basis

These accounts have been prepared on the basis of historical cost except that investments are shown at their market value at the end of the year, on the accruals basis to show a true and fair view of the District’s financial position and activities.

Income Recognition

Income is included in the Statement of Financial Activities (SOFA) when the Circuit becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability.

Resources Expended

This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Circuit to pay out resources.

Grants

Grants made by the Circuit from its own funds are recognised in full at the time of agreement or when the Circuit accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.

VAT

Since the Circuit is not VAT registered, all input VAT is charged with the expenses to which it refers.

Page 15

Tangible fixed assets for use by the Circuit

Tangible fixed assets are capitalised if they can be used for more than one year, and cost at least £500.

The freehold property is shown in the accounts at 2022 deemed values except for those manses being offered for sale which are revalued at current market rates. The overall value has been revalued at £2,607,500 as at 31[st] August 2024, the land component is deemed to be £1,043,000 (40% of total)

No depreciation is provided on the buildings because the trustees consider the current residual fair value of the manse buildings (on the assumption that it had reached the end of its useful economic life by the year-end) to be not less than its current value. Any depreciation would not be material. The property has been reviewed for impairment.

Investment Properties

Investment properties - no property is currently deemed to not be held for the long term purposes of the charity.

Investments

Investments are valued in the balance sheet at market value at the year-end. Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year-end are shown in the SOFA.

Debtors and Prepayments

Accounts Receivable relate largely to the payment of the September stipend in August together with manse insurance and payment in advance for Minutes of Conference. There is no immediate impact upon the Circuit’s ability to meet its commitments.

Kirton Methodist Church was loaned £15,000 to cover the cost of improving their toilet facilities and disabled access. £2,280 has been repaid and it is anticipated that the balance will be recovered over the next few years. Due to the covid crisis and reduced church activities no repayment has been made since 2019/20. The debt is retained for recovery in the event of chapel closure and sale at some unspecified future date.

Landseer Road Methodist Church received a loan for replacing windows. Repayments were made to an agreed schedule over 3 years, the final repayment being made in the reporting year.

Creditors

Creditors include expenses incurred before the year end and paid during 2023/24 (Accounts payable).

4. Payment to Trustees

There were no payments made to trustees for additional services provided to the Circuit by agreement with the Circuit Meeting this excludes stipends and lay salaries.

Trustees expenses This year Last year
Number of trustees who were paid expenses: 3 4
Nature of the expenses
Expense payments relate to reimbursement for travel & out-of-pocket expenses
Total amount paid £375.75 £541.92

5. Fees for examination or audit of the accounts This year Last year

Page 16

Independent examiner’s/auditors' fees for reporting on the account (estimate)

Independent examiner’s/auditors' fees for reporting on the account (estimate) £ 1,040 £ 990
Other fees (e.g.: advice, accountancy services) paid to the independent
examiner or auditor £ NIL £ NIL
6. Paid employees This year Last year
Staff Costs paid during the year were:
Gross wages, salaries and benefits in kind £ 216,613 £ 220,989
Employer’s National Insurance costs £ 19,178 £ 16,940
Pension costs £ 27,205 £ 37,160
Total staff costs £ 262,996 £ 275,089
Average number of full-time equivalent staff employed during the year were: 6.5 7.5

7. Capital Commitments and Contingent Liabilities

At the 31st August 2025 there are no capital commitments.

No Contingent liabilities were identified at 31st August 2025

8 Tangible Fixed Assets Cost or valuation

The Circuit holds 5 manses

Cost or valuation
Land
£		 Manses
£		 Other
buildings
£		 Fixtures,
fittings
and
equipment
£		 Payments
on account
and assets
under
construction
£		 Total
£
Balance brought forward 0 2,607,500 0 0 2,607,500
Additions
Revaluations(+/-) -359,500 -359,500
Disposals(-)
Transfers*(+/-)
Balance carried forward 0 2,248,000 0 2,248,000
Accumulated depreciation
Balance brought forward 0 0
Depreciation charge for
year (-)		 0 0
Revaluations (+/-)
Disposals (-)
Transfers*(+/-)
Balance carried forward 0 0
Net book value
Brought forward 0
0
0		 0 0
Carried forward 0
0
0		 0 0

The freehold properties were professionally valued by P Wright BSC. (HONS.) MRICS of Fenn Wright Chartered Surveyors October 2016 at a cost of £2160. In view of the likelihood of a substantial increase in cost, and to manage our resources effectively, the valuation was revised with reference to Zoopla in August 2025.

1 property is currently on the market and is under offer for £ 380,000. The remaining properties will be professionally valued following the disposal to reflect the up to date situation.

10 Aggregated Manse costs

Page 17

The total cost of manses including maintenance, council tax, water charges and insurance was £28,851. (2023/24 £25,600)

11 Investment assets

The circuit has no Investment properties.

The circuit has no common investment fund holdings

12 Loans

The Circuit currently has no loans

13 Investments

The funds that support the Circuit Model Trust Fund and the Manses Fund are held by TMCP in Trustees Interest Funds on which interest is credited to the accounts each month. These are regarded as medium and long term investments. The circuit has no Investment properties

TMCP is the legal owner and Custodian Trustee of all Methodist Model Trust property, including Legacies, Endowments and Accumulated Funds. Trust property is held for and on behalf of local Managing Trustees who are responsible for the day to day management of trust property. TMCP ensure that, through providing guidance and acting under their direction, the Managing Trustees comply with charity law and Methodist law and polity as determined by the Methodist Conference.

Analysis of investment movements

Thisyear
Lastyear		 Thisyear
Lastyear
Investments listed on a recognised Stock Exchange
Investments held in common investment funds,
Securities not listed on a recognised Stock Exchange
Other investments(TMCP held funds) 16,450 16,001
Total 16,450 16,001
Change in investment values
Carrying (market)value at beginningofyear 16,001 15,461
Add:additions to investments at cost 433 852
Less:disposals at carryingvalue 204 312
Netgain/(loss)on revaluation 449 540
Carrying (market)value at end ofyear 16,450 16,001

1. There may be minor discrepancies due to rounding of figures to nearest pound

Page 18

14. Analysis of current assets 14. Analysis of current assets This
year		 Last
year
Debtors and prepayments £ £
Other Debtors 12,720 14,155
Accrued income 16,072 14,908
Total debtors and prepayments 28,792 29,063
Analysis of cash at bank
HSBC Current account 10,820 4,986
HSBC Deposit account 58,103 48,403
Central Finance Board 70,815 48,284
Petty Cash 78 214
Total Cash and Bank 79,863 101,887
15. Analysis of current liabilities and long term creditors
Trade Creditors £ 0 2,532
Other Creditors £ 82,774 72,946
Total Current Liabilities £ 82,774 75,478
16. Capital Commitments and Contingent Liabilities
At the 31st August 2025 the Circuit had no capital commitments.
No Contingent liabilities were identified at 31st August 2025

Page 19

I confirm that these accruals-based accounts for the year to 31 August 2024 have been prepared from the records of the Circuit and that they include all funds under the control of the Ipswich Circuit meeting. Signature of treasurer ....... /�................................ Date .... t(t.?;;f.?c.'{

Name and address of treasurer: M W Stock,

Elm Farm Whatfield Road, Elmsett, Ipswich, Suffolk, IP7 6LS

Presentation to the Ipswich Circuit meeting

I confirm that the annual report and accounts for the year ended 31 August 2025 we-Fe/will be* presented to the Circuit meeting held on 19th March 2026

Signature of the Chair of the meeting .......... .f...f[t] ...S.� .............................. .. . Date ... $.:J;I,.: .. '.?,,<

Name of the Chair of the meeting Rev Vivienne Smith

Page 20

Independent Examiner’s Report to the Trustees of the Ipswich Circuit

Charity Number 1134363

Responsibilities and basis of report

I report to the trustees on my examination of the accounts of the Ipswich Methodist Circuit for the year ended 31 August 2024 set out on pages 9 to 18. As the Circuit’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Circuit’s accounts carried out under section 145 of the Act and, in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner’s Statement

The Circuit’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which give me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

I have not obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.

Name of independent examiner ……Vincent Chandler……………………………………………........

Relevant professional qualification of independent examiner …FCA FCCA…………………………..

Moore Green 22 Friars Street Sudbury Suffolk CO10 2AA

Date ……20/03/2026……………………………………

Page 21