OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Charity registration number 1134358

THE METHODIST CHURCH, NORWICH CIRCUIT ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

THE METHODIST CHURCH, NORWICH CIRCUIT

LEGAL AND ADMINISTRATIVE INFORMATION

Charity number 1134358
Principal address Chapel Field Road
NORWICH
Norfolk
United Kingdom
NR2 1SD
Trustees Listed in trustees report
Secretary M Callam
Auditor Argents Audit Services Limited
15 Palace Street
NORWICH
Norfolk
United Kingdom
NR3 1RT
Bankers CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
WEST MALLING
Kent
United Kingdom
ME19 4JQ

THE METHODIST CHURCH, NORWICH CIRCUIT

CONTENTS

Page
Trustees' report 1 - 3
Statement of trustees' responsibilities 4
Independent auditor's report 5 - 7
Statement of financial activities 8
Balance sheet 9
Notes to the financial statements 10 - 21

THE METHODIST CHURCH, NORWICH CIRCUIT

TRUSTEES' REPORT FOR THE YEAR ENDED 31 AUGUST 2022

The trustees present their annual report and financial statements for the year ended 31 August 2022.

The trustees who served during the year and up to the date of signature of the financial statements were:

Revd Andy Burrows (Chair) Martin Callam (Secretary) John Walters (Treasurer) Jacky Baker Michael Barnham (retired 16.01.22) John Brittain Geoffrey Brown Caroline Carey Connie Chan Penny Clayden Dennis Coleman (retired 19.04.22) Elizabeth Cook Revd Mary Cousins Jan Cozens Revd Stephen Cullis Violet Dack (retired 16.01.22) Zing Eagling Elsie Edwards (retired 15.05.22) Susan Eldridge Revd Mark Elvin Christopher Emms Janet Evans-Jones (appointed 16.09.21) David Everitt Peter Farrow (retired 8.5.22) Kim Fletcher (retired 8.6.22) Michael Garratt Michael Gibbs Michael Green Christine Greenhalgh Jonathan Hall (retired 19.04.22) Hilary Harding Robert Hendry Kit Holland (retired 31.08.22) David Hood Marilyn Hood Martin Horth Roger Hull John Johnson Josephine Johnson Min Kennison

Zoe Lam

Pastor Steven Leung (retired 30.06.22) Kai-Chiu Liu Pauline Mann John Manson (retired 31.08.22) Helen Martin Jean Matthews Linda Morgan Helen Nichols (retired 19.04.22) Margo North (retired 08.06.22) Olu Ogunnowo (appointed 19.01.22) Revd Matthew Olanrewaju Stephen Osborn Susan Pamplin Kevin Parfitt Vivienne Pease Kim Pike Jennifer Poltock Revd Mary Sachikonye Ian Scales Peter Sergeant Elizabeth Sidebottom Sally Simpson Susan Skinner Margaret Snelling Joy Southam Eric Steward Linda Sutton Godfrey Talford (retired 15.05.22) Liz Thetford Trevor Tolliday (retired 31.08.22) Norma Virgoe Revd Dr Alan Wakeman Kathleen Ward (retired 15.05.22) Jenny Wenn (retired 17.09.21) Richard West (appointed 20.04.22) Chris Wilson-Town (retired 20.07.22) Pastor Sean Worsley (retired 31.08.22) Graham Wrenn

- 1 -

THE METHODIST CHURCH, NORWICH CIRCUIT

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The Circuit acts as a custodian of the properties, other than the Church buildings, owned by the Church within its area, collects contributions from each of the individual Churches within its area and arranges the payment of stipends to the Ministers of the Circuit, and salaries to lay employees. Its investment policies are those authorised by the Standing Orders of the Methodist Conference.

The Methodist Conference stations Ministers annually in the Circuit and the Circuit undertakes to pay to the central Stipends Office the relevant costs which are set nationally. Lay employees are on contracts that have been approved by the District Lay Employment Committee in line with the Methodist connexional guidelines and polices.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Significant activities

The Circuit acts as managing trustees of the church premises in Long Stratton, Spixworth, Attleborough and Forncett St Peter pending decisions being made regarding the future of the buildings.

Achievements and performance

The Circuit continued its support of Methodist Churches within its area and received donations and grants towards its ongoing duties. The Circuit continues to evaluate the use and necessity of the various properties under its auspices, with the goal to make the best use of each.

Opportunities have been taken to appoint new ministers and make use of pastors and other lay workers to provide enhanced pastoral capacity for churches in the Circuit.

Financial review

During the year the Circuit received total income of £946,258, this included the Assessment income and donations of £441,487 that are the normal main make up of income together with £469,000 which represented the value of the closed church properties transfer to the circuit this year. The expenditure for the year amounted to £513,747. The major cost of the Circuit was to pay stipends and salaries and the assessment to East Anglia District, together with a grant of £26,850 to the Ministers’ Pension Fund There was an overall net incoming resources for the year of £432,503.

THE METHODIST CHURCH, NORWICH CIRCUIT

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

Reserve policy

The Policy relates to the general unrestricted funds that are freely available to be used for any or all of the purposes of the Circuit.

Under Standing Orders the Circuit must meet its financial obligations in relation to the support of its ministers and the maintenance of its manses. To meet this obligation, it is our policy to hold in the Unrestricted General Fund at least 6 months expenditure of £200.000. In addition we hold £100,000 to cover any additional cost as a result of selling Broadview manse and buying a replacement to house the Pastor of Bowthorpe Road Methodist Church. Circuit Model Trust Fund (Restricted Fund) derives from the sales of chapels and manses and is restricted by the Conference. This restriction is an internal regulation though and the fund can be used for a variety of purposes. The Charity Commission have agreed that it is appropriate for this fund to be shown in our accounts as unrestricted and for the Trustees to set a policy for the management of this fund.

The policy is to hold £100,000 in Unrestricted General Funds (Central Finance Board and CAF bank) and £200,000 in the Circuit Model Trust Fund (TMCP).

The balances can be varied providing there is always £300,000 in Reserves.

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Plans for future periods

In addition to the ongoing commitment to provide effective resources and support for the members, the community and local churches within the Circuit, the Trustees are committed to; 1)Furthering the redevelopment and successful relationship with the Bowthorpe Road Methodist Church. 2)Providing the active involvement of new ministers and Pastors in the growth of the local church community. 3)The continuing development and redevelopment of Manses and Churches within the Circuit’s control. 4)Providing for the enhanced pastoral support where required.

Structure, governance and management

The Charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.

Recruitment and appointment of Trustees

The Charity Trustees are appointed to the roles for a designated period, by the Representative Session of the Norwich Circuit Meeting. The Meeting Chair and Secretary offer training to new Trustees on appointment in the form of personal induction.

The trustees' report was approved by the Board of Trustees.

M Callam Trustee

29 March 2023

THE METHODIST CHURCH, NORWICH CIRCUIT

STATEMENT OF TRUSTEES' RESPONSIBILITIES

FOR THE YEAR ENDED 31 AUGUST 2022

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE METHODIST CHURCH, NORWICH CIRCUIT

INDEPENDENT AUDITOR'S REPORT

TO THE TRUSTEES OF THE METHODIST CHURCH, NORWICH CIRCUIT

Opinion

We have audited the financial statements of The Methodist Church, Norwich Circuit (the ‘charity’) for the year ended 31 August 2022 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

THE METHODIST CHURCH, NORWICH CIRCUIT

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE METHODIST CHURCH, NORWICH CIRCUIT

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:

Audit response to risks identified

Our procedures to respond to risks identified included the following:

THE METHODIST CHURCH, NORWICH CIRCUIT

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE METHODIST CHURCH, NORWICH CIRCUIT

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

The financial statements for the prior period were not audited.

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Johnstone (Senior Statutory Auditor) for and on behalf of Argents Audit Services Limited 29 March 2023 Chartered Accountants Statutory Auditor 15 Palace Street NORWICH Norfolk United Kingdom NR3 1RT

Argents Audit Services Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

THE METHODIST CHURCH, NORWICH CIRCUIT

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 AUGUST 2022

Unrestricted
Restricted
funds
funds
2022
2022
Notes
£
£
Income and endowments from:
Donations and legacies
2
437,057
4,430
Investments
3
14,418
90
Closed churches
transferred to circuit
469,000
-
Other income
4
21,263
-
Total income
941,738
4,520
Expenditure on:
Charitable activities
5
501,780
11,967
Net gains/(losses) on
investments
10
(8)
-
Gross transfers between
funds
-
-
Net incoming/(outgoing)
resources
439,950
(7,447)
Other recognised gains and losses
Revaluation of tangible
fixed assets
150,000
-
Net movement in funds
589,950
(7,447)
Fund balances at 1 September
2021
2,945,955
28,152
Fund balances at 31 August
2022
3,535,905
20,705
Total Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
441,487
392,392
5,359
14,508
18,862
37
469,000
-
-
21,263
11,063
-
946,258
422,317
5,396
513,747
438,316
4,049
(8)
19
-
-
(785)
785
432,503
(16,765)
2,132
150,000
-
-
582,503
(16,765)
2,132
2,974,107
2,962,720
26,020
3,556,610
2,945,955
28,152
Total
2021
£
397,751
18,899
-
11,063
427,713
442,365
19
-
(14,633)
-
(14,633)
2,988,740
2,974,107

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

THE METHODIST CHURCH, NORWICH CIRCUIT

BALANCE SHEET

AS AT 31 AUGUST 2022

Notes
Fixed assets
Tangible assets
11
Investment properties
12
Current assets
Debtors
13
Investments
14
Cash at bank and in hand
Creditors: amounts falling due within
one year
15
Net current assets
Total assets less current liabilities
Income funds
Restricted funds
17
Unrestricted funds
General unrestricted funds
Revaluation reserve
2022
£
£
2,520,000
469,000
2,989,000
13,541
224,532
432,302
670,375
(102,765)
567,610
3,556,610
20,705
3,345,905
190,000
3,535,905
3,556,610
2021
£
£
2,370,000
-
2,370,000
12,864
261,544
437,781
712,189
(108,082)
604,107
2,974,107
28,152
2,905,955
40,000
2,945,955
2,974,107
2021
£
£
2,370,000
-
2,370,000
12,864
261,544
437,781
712,189
(108,082)
604,107
2,974,107
28,152
2,905,955
40,000
2,945,955
2,974,107
2,370,000
604,107
2,974,107
28,152
2,945,955
2,974,107

The financial statements were approved by the Trustees on 29 March 2023

Mr J Walters Revd A Burrows Trustee Trustee

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

1 Accounting policies

Charity information

The Methodist Church, Norwich Circuit is a unincorporated charity.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6 Tangible fixed assets

The Circuit acts as managing trustee to a number of Manse properties in the Norwich area, purchased at various times over the past 50 years. They are incorporated at the Trustees' valuation, which does not exceed current market value. The valuation is reviewed annually, and any reduction in market value would be reflected in the accounts.

Freehold land and buildings 0%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

[Property rented to a group entity is accounted for as tangible fixed assets.]

1.8 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

1 Accounting policies

(Continued)

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Donations and legacies

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
£ £ £ £ £ £
Donations and gifts 437,057 4,430 441,487 392,392 5,359 397,751

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

2 Donations and legacies

(Continued)

Donations and gifts
Assessments
Mission Contribution
Funds to support
Presbyters and Deacons
Connection Property
Other
437,057
-
-
-
-
437,057
-
2,200
1,135
1,095
-
4,430
437,057
2,200
1,135
1,095
-
441,487
392,392
-
-
-
-
392,392
-
3,094
1,165
1,050
50
5,359
392,392
3,094
1,165
1,050
50
397,751

3 Investments

Unrestricted
Restricted
funds
funds
2022
2022
£
£
Rental income
12,200
-
Dividend income
3
-
Interest receivable
2,215
90
14,418
90
Total
Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
12,200
17,400
-
3
2
-
2,305
1,460
37
14,508
18,862
37
Total
2021
£
17,400
2
1,497
18,899

4 Other income

Unrestricted Unrestricted
funds funds
2022 2021
£ £
Income from closed churches 9,017 -
Heartsease 3,019 2,943
Sprowston Road 1,508 1,464
Spixworth 412 958
Horsford - 81
Wymondham Networker 5,264 3,988
Rosebery Road - 65
Miscellaneous income 2,043 1,564
21,263 11,063

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

5 Charitable activities

Assessment
and
ministerial
activities
Collection
and Grant
funding
activities
2022
2022
£
£
Property costs
74,787
-
District Assessments
85,653
-
Minister travel fund and
local preacher expenses
5,577
-
Pulpit supplies
2,816
-
Quinquennial surveys
816
-
Expenses, training and
sundries
11,479
-
181,128
-
Grant funding of activities
(see note 6)
20,347
2,230
Share of support costs
(see note 7)
265,411
-
Share of governance
costs (see note 7)
44,631
-
511,517
2,230
Analysis by fund
Unrestricted funds
501,780
-
Restricted funds
9,737
2,230
511,517
2,230
Total Assessment
and
ministerial
activities
Collection and
Grant funding
activities
2022
2021
2021
£
£
£
74,787
51,988
-
85,653
84,014
-
5,577
9,143
-
2,816
3,105
-
816
2,832
-
11,479
5,064
-
181,128
156,146
-
22,577
-
4,049
265,411
258,928
-
44,631
23,242
-
513,747
438,316
4,049
501,780
438,316
-
11,967
-
4,049
513,747
438,316
4,049
Total
2021
£
51,988
84,014
9,143
3,105
2,832
5,064
156,146
4,049
258,928
23,242
442,365
438,316
4,049
442,365

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2022

6 Grants payable

Assessment
and
ministerial
activities
Collection
and Grant
funding
activities
2022
2022
£
£
Mission contributions
9,132
-
Benevolent contributions
605
-
Connexional support for
Presbyter and Deacons
-
1,135
Connexional support for
Property
-
1,095
Property grants to
Churches
10,610
-
20,347
2,230
Total
2022
Assessment
and
ministerial
activities
Collection
and Grant
funding
activities
2021
2021
£
£
£
9,132
-
1,534
605
-
300
1,135
-
1,165
1,095
-
1,050
10,610
-
-
22,577
-
4,049
Total
2021
£
1,534
300
1,165
1,050
-
4,049

7 Support costs

Staff costs
Administration costs
Audit fees
TMCP administration
District levy
Ministers pension deficit
Analysed between
Charitable activities
Support
costs
Governance
costs
£
£
265,411
-
-
-
-
6,220
-
744
-
10,817
-
26,850
265,411
44,631
265,411
44,631
2022
£
265,411
-
6,220
744
10,817
26,850
310,042
310,042
Support
costs
Governance
costs
£
£
257,766
-
1,162
-
-
2,300
-
771
-
20,171
-
-
258,928
23,242
258,928
23,242
2021
£
257,766
1,162
2,300
771
20,171
-
282,170
282,170

8 Trustees

Included within staff costs was trustees remuneration for the year of £205,728

The membership of the Circuit comprises Ministers, Deacons, Circuit Stewards, Lay workers and others either elected by their Church or holding an office within the Circuit. All are eligible to receive reasonable expenses incurred in the course of their activities. Identifying the number of people who incurred such expenses would be unnecessarily time consuming.

Expenses paid to trustees in the year totalled £11,720 (2021 £9,143)

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

9 Employees

The average monthly number of employees during the year was:

Employment costs
Wages and salaries
Social security costs
Other pension costs
2022
Number
8
2022
£
205,691
21,469
38,251
265,411
2021
Number
9
2021
£
200,375
18,398
38,993
257,766

There were no employees whose annual remuneration was more than £60,000.

10 Net gains/(losses) on investments

Unrestricted Unrestricted
funds funds
2022 2021
£ £
Gain/(loss) on sale of investments (8) 19
Tangible fixed assets
Freehold land and buildings
£
Cost
At 1 September 2021 2,370,000
Revaluation 150,000
At 31 August 2022 2,520,000
Carrying amount
At 31 August 2022 2,520,000
At 31 August 2021 2,370,000

11 Tangible fixed assets

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2022

12 Investment property

Fair value
At 1 September 2021
Additions through external acquisition
At 31 August 2022
2022
£
-
469,000
469,000

Investment property comprises of 4 Churches in Norfolk. These Churches (situated in Attleborough, Forncett, Long Stratton and Spixworth) were transferred into the ownership of The Methodist Church, Norwich Circuit this year following the individual churches closures.

The fair value of these investment properties has been arrived at on the basis of a valuation carried out at 31 August 2022 by the Trustees of £645,000, less the levy percentage to be taken by the Connexional Priority Fund (CPF) and associated selling costs – being £156,000 and £20,000 respectively.

The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties, with assistance from Arnolds Keys, Chartered Surveyors.

13
Debtors
Amounts falling due within one year:
Other debtors
Prepayments and accrued income
14
Current asset investments
TMCP investment funds
15
Creditors: amounts falling due within one year
Other creditors
Accruals and deferred income
2022
£
12,589
952
13,541
2022
£
224,532
2022
£
94,667
8,098
102,765
2021
£
11,994
870
12,864
2021
£
261,544
2021
£
104,230
3,852
108,082

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

16 Retirement benefit schemes

Defined contribution schemes

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £27,886 (2021 - £27,491).

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

17 Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds Movement in funds Movement in funds Movement in funds
Balance at Incoming Resources Transfers Balance at Incoming Resources Balance at
1 September resources expended 1 September resources expended 31 August
2020 2021 2022
£ £ £ £ £ £ £ £
Circuit Mission Fund 24,907 3,131 (1,534) - 26,504 2,290 (9,132) 19,662
Benevolent Fund 465 50 (300) 785 1,000 - (605) 395
Connexional Fund - 2,215 (2,215) - - 2,230 (2,230) -
Jessops and Gift Fund 648 - - - 648 - - 648
26,020 5,396 (4,049) 785 28,152 4,520 (11,967) 20,705

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

18 Unrestricted funds

These are unrestricted funds which are material to the charity's activities made up as follows:

Balance at
1 September
2020
£
General Fund
2,537,075
Circuit Advance Model Trust
Fund
385,645
Revaluation Reserve
40,000
2,962,720
Incoming
resources
£
421,091
1,226
-
422,317
Movement in funds
Resources
expended
Transfers Revaluations,
gains and
losses
Balance at
1 September
2021
£
£
£
£
(312,374)
(752)
19
2,645,059
(125,942)
(33)
-
260,896
-
-
-
40,000
(438,316)
(785)
19
2,945,955
Movement in funds
Incoming
resources
Resources
expended
Revaluations,
gains and
losses

£
£
£
940,645
(463,360)
(8)
1,093
(38,420)
-
150,000
-
-
1,091,738
(501,780)
(8)
Balance at
31 August
2022
£
3,122,336
223,569
190,000
3,535,905

THE METHODIST CHURCH, NORWICH CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2022

19
Analysis of net assets between funds
Unrestricted
funds
Restricted
funds
2022
2022
£
£
Fund balances at 31
August 2022 are
represented by:
Tangible assets
2,520,000
-
Investment properties
469,000
-
Current assets/(liabilities)
546,905
20,705
3,535,905
20,705
Total
Unrestricted
funds
2022
2021
£
£
2,520,000
2,370,000
469,000
-
567,610
575,955
3,556,610
2,945,955
Restricted
funds
2021
£
-
-
28,152
28,152
Total
2021
£
2,370,000
-
604,107
2,974,107

Fund Purpose:

Connexional Fund - Funds are collected from church each year and forwarded by the circuit.

Benevolent Fund - This fund is to assist those in need as directed by the circuit meeting.

Circuit Mission Fund - Voluntary contributions made by Circuit churches and transfers made by the General funds for the mission of the church.

Model Trust Fund - Funds arising from the sales of local Churches and Circuit property.

General Fund - Derives its income from assessments levied on the Churches and uses it to meet the costs of employing presbyters, deacons and lay workers, administration costs and District Connexional Assessments.

20 Related party transactions

There were no disclosable related party transactions during the year with the exception of trustees remuneration disclosed in the trustees note(2021 - none).