OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Linrestnctsd Restricted 2020 Unrestricted Restricted 2019
Funds Funds Total Funds Funds Toha
Note 5 F 5 5
Receipts
Voluntary 2 115.393 1.887 117,280 121,049 4,281 125.330
Other 3 1.320 13,165 14,475 2.674 13.968 16.542
Tofai receipts 116,713 15,042 131.755 123,723 18,249 141,972
Payments
Cost of Generating Funds 4 97 97 282 282
Charlhshle Activities 5 'l26,858 4,272 131,130 140,722 6,134 145,855
Loan repayment 5,000 5,000 5,000 5.000
Tote( payments 126,955 9,272 138,227 141,004 11,134 152,138
hfaf of mcalpfsr(paymenfa) (10,242) 5.770 (4,472) (17,281) 7,115 (10.166)
Transfers baNreen funds 19.900 (19,900) (23)
Cash funds fast year end 53,619 25,298 78,917 70,923 18,160 89.083
Cash funds fhia year end 63,276 11,168 74,445 53,619 25,298 78,917

Unrestricted Restrioted 2020 Unrestricted Restricted 2019
Funds Funds Total Funds Funds Total
2 2
Cash funds
CAF Bank 29,612 3.696 33.308 7,910 10,298 18,208
Kingdom Bank 32,207 8,930 41,137 45,709 15,000 60,709
Total 61,819 12.626 74,445 53,619 25,298 78.917
Other monetary assets
Debtors 7,359 118 7,477 4,579 12 4,591
Fund to which 2020 Fund to which 2019
asset belongs value asset belongs value
Assets retained for the chadty's own use 2
Freehold Properly Unresbtcled 1,250,000 Unrestricted 1,241,509
Fund to which Amount Fund to which Amount
liability relates due lisbrlity relates due
t,iabilities
Parscular Baptist Fund Loan Restdcted 30,000 Restncted 35,000

Unrestricted Reetncted 2020 Unrestr Icted Restricted 2019
Funds Funds Total Funds Funds Total
f.
2.Voluntary receipts
Olisrihgs 27,049 1.627 28.676 32,684 3,330 35,994
Free' bibles and memorial 350 350
Grfi Aided Donatens 72,647 222 72,859 59,042 92 69.134
Gift Aid Tax reoovsred 15,348 35 15,355 19,343 859 20,202
115,393 1.887 117,280 121,049 4,281 125,330
3.Other receipts
Crime compensa5on 330 330 68 65
Bank interest 3D3 433 613 613
Pnvata Usa contributlans 134 134
Conference 160 160
Youth mrnishy 242 242 718 1,155 1,873
Messenger 80 60 55 55
Audio &bank sales 384 364 316 316
Rent 13025 13,025 0 12,813 12,813
illisceilaneous 610 610
1,320 13,155 14,475 2,674 13,968 16,642
4.Costs ofGenerating Funds
Advertising
5 Pub6city
262 282
6.Charttable Activities
Employment rests (see nate 7) 73,207 73.207 70,000 70,000
Other ministry 3,446 3,446 2,781 2,781
Youth work 15.195 100 15,295 7,869 1,178 9,047
Buildings 10,859 10,869 30,138 3D,138
Grove House 2.572 2,572 4,903 4,903
Ulilities 8 insuranae 8,817 8,817 9,705 9,705
Conferences 147 147 2,101 2,101
I/lissian
(nate
6) 6,312 6,312 7,398 7,395
Gsts 3.200 1.600 4.800 4,900 4.954
Messenger 1,125 1,125 774 774
Refieshments 188 158 1,063 1,053
Bookstall 5Audio costs 1,257 1,267 736 736
Olflce casts 2,399 2,399 2,853 2,653
Accountancy and other fees 626 626 545 545
Bank accauni charges 60
126,858 4.272 131,130 140,722 6,134 145,856

Unrestricted Restricted 2020 Unrestricted Realricted 2019
Funds Funds Total Funds Funds Total
6.Mission 5
Trinitsrian Bible Society 1428 1,428 1,552 1.552
Christian Witness to Israel 1428 1,428 1,342 1,342
Cyprus, Swansons 1428 1,428 1,552 1.552
NIERF 1428 1,428 1,552 1,552
Churches in UK 600 600 1,000 1,000
Farsi 400
6,312 6,312 7,398 7,398
7.Employee inforraation
Gross salaries 50,658 50,668 46,682 46,682
Social security costs 1,805 1,805 1,639 1.639
Pension contribuhcns 1,080 1,080 925 925
tiifanse costs and rental 17,785 17,785 17,657 17,567
Pastors' expenses 1,859 1,659 3.087 3,087
73,207 73.207 TO.000 70.000
6.Cash Funds Broiigllt Reoeipts Payments Fund Cerned
2020 forward transfers forward
Unrestdcted 53,519 115,713 128,413 19,900 61,819
Restzcied
Grove I-louse Project 25,298 15,042 7,714 (20,000) 'l2.526
Youth Camp 100 100
Total Rsstr)Nsd 25,298 7,814 (19,900) 12,826
Tots( Cash Funds r8,9fr f31,755 135,227 74,445