This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
|
|
Linrestnctsd |
Restricted |
2020 |
Unrestricted |
Restricted |
2019 |
|
|
|
|
Funds |
Funds |
Total |
Funds |
Funds |
Toha |
|
|
|
Note |
5 |
F |
|
5 |
5 |
|
| Receipts |
|
|
|
|
|
|
|
|
|
| Voluntary |
|
|
2 |
115.393 |
1.887 |
117,280 |
121,049 |
4,281 |
125.330 |
| Other |
|
|
3 |
1.320 |
13,165 |
14,475 |
2.674 |
13.968 |
16.542 |
|
Tofai receipts |
|
|
116,713 |
15,042 |
131.755 |
123,723 |
18,249 |
141,972 |
| Payments |
|
|
|
|
|
|
|
|
|
| Cost of Generating |
|
Funds |
4 |
97 |
|
97 |
282 |
|
282 |
| Charlhshle |
Activities |
|
5 |
'l26,858 |
4,272 |
131,130 |
140,722 |
6,134 |
145,855 |
| Loan repayment |
|
|
|
|
5,000 |
5,000 |
|
5,000 |
5.000 |
|
Tote( payments |
|
|
126,955 |
9,272 |
138,227 |
141,004 |
11,134 |
152,138 |
|
hfaf of mcalpfsr(paymenfa) |
|
|
(10,242) |
5.770 |
(4,472) |
(17,281) |
7,115 |
(10.166) |
| Transfers |
baNreen |
funds |
|
19.900 |
(19,900) |
|
(23) |
|
|
| Cash funds fast year end |
|
|
|
53,619 |
25,298 |
78,917 |
70,923 |
18,160 |
89.083 |
|
Cash funds fhia year |
|
end |
63,276 |
11,168 |
74,445 |
53,619 |
25,298 |
78,917 |
|
|
|
|
Unrestricted |
Restrioted |
2020 |
Unrestricted |
Restricted |
2019 |
|
|
|
|
Funds |
Funds |
Total |
Funds |
Funds |
Total |
|
|
|
|
|
2 |
|
|
|
2 |
| Cash funds |
|
|
|
|
|
|
|
|
|
| CAF Bank |
|
|
|
29,612 |
3.696 |
33.308 |
7,910 |
10,298 |
18,208 |
| Kingdom |
|
Bank |
|
32,207 |
8,930 |
41,137 |
45,709 |
15,000 |
60,709 |
| Total |
|
|
|
61,819 |
12.626 |
74,445 |
53,619 |
25,298 |
78.917 |
| Other monetary |
assets |
|
|
|
|
|
|
|
|
| Debtors |
|
|
|
7,359 |
118 |
7,477 |
4,579 |
12 |
4,591 |
|
|
|
|
|
Fund to which |
2020 |
|
Fund to which |
2019 |
|
|
|
|
|
asset belongs |
value |
|
asset belongs |
value |
| Assets retained for the chadty's |
|
|
own |
use |
|
|
|
|
2 |
| Freehold |
|
Properly |
|
|
Unresbtcled |
1,250,000 |
|
Unrestricted |
1,241,509 |
|
|
|
|
|
Fund to which |
Amount |
|
Fund to which |
Amount |
|
|
|
|
|
liability relates |
due |
|
lisbrlity relates |
due |
| t,iabilities |
|
|
|
|
|
|
|
|
|
| Parscular |
|
Baptist Fund |
Loan |
|
Restdcted |
30,000 |
|
Restncted |
35,000 |
|
|
|
Unrestricted |
Reetncted |
2020 |
Unrestr Icted |
Restricted |
2019 |
|
|
|
Funds |
Funds |
Total |
Funds |
Funds |
Total |
|
|
|
|
|
f. |
|
|
|
| 2.Voluntary |
receipts |
|
|
|
|
|
|
|
| Olisrihgs |
|
|
27,049 |
1.627 |
28.676 |
32,684 |
3,330 |
35,994 |
| Free' bibles |
and memorial |
|
350 |
|
350 |
|
|
|
| Grfi Aided Donatens |
|
|
72,647 |
222 |
72,859 |
59,042 |
92 |
69.134 |
| Gift Aid Tax reoovsred |
|
|
15,348 |
35 |
15,355 |
19,343 |
859 |
20,202 |
|
|
|
115,393 |
1.887 |
117,280 |
121,049 |
4,281 |
125,330 |
| 3.Other receipts |
|
|
|
|
|
|
|
|
| Crime compensa5on |
|
|
330 |
|
330 |
68 |
|
65 |
| Bank interest |
|
|
3D3 |
|
433 |
613 |
|
613 |
| Pnvata Usa contributlans |
|
|
|
|
|
134 |
|
134 |
| Conference |
|
|
|
|
|
160 |
|
160 |
| Youth mrnishy |
|
|
242 |
|
242 |
718 |
1,155 |
1,873 |
| Messenger |
|
|
80 |
|
60 |
55 |
|
55 |
| Audio &bank |
sales |
|
384 |
|
364 |
316 |
|
316 |
| Rent |
|
|
|
13025 |
13,025 |
0 |
12,813 |
12,813 |
| illisceilaneous |
|
|
|
|
|
610 |
|
610 |
|
|
|
1,320 |
13,155 |
14,475 |
2,674 |
13,968 |
16,642 |
| 4.Costs ofGenerating |
|
Funds |
|
|
|
|
|
|
Advertising 5 Pub6city |
|
|
|
|
|
262 |
|
282 |
| 6.Charttable |
Activities |
|
|
|
|
|
|
|
| Employment |
rests (see |
nate 7) |
73,207 |
|
73.207 |
70,000 |
|
70,000 |
| Other ministry |
|
|
3,446 |
|
3,446 |
2,781 |
|
2,781 |
| Youth work |
|
|
15.195 |
100 |
15,295 |
7,869 |
1,178 |
9,047 |
| Buildings |
|
|
10,859 |
|
10,869 |
30,138 |
|
3D,138 |
| Grove House |
|
|
|
2.572 |
2,572 |
|
4,903 |
4,903 |
| Ulilities 8 insuranae |
|
|
8,817 |
|
8,817 |
9,705 |
|
9,705 |
| Conferences |
|
|
147 |
|
147 |
2,101 |
|
2,101 |
I/lissian (nate |
6) |
|
6,312 |
|
6,312 |
7,398 |
|
7,395 |
| Gsts |
|
|
3.200 |
1.600 |
4.800 |
4,900 |
|
4.954 |
| Messenger |
|
|
1,125 |
|
1,125 |
774 |
|
774 |
| Refieshments |
|
|
188 |
|
158 |
1,063 |
|
1,053 |
| Bookstall 5Audio costs |
|
|
1,257 |
|
1,267 |
736 |
|
736 |
| Olflce casts |
|
|
2,399 |
|
2,399 |
2,853 |
|
2,653 |
| Accountancy |
and other |
fees |
626 |
|
626 |
545 |
|
545 |
| Bank accauni |
charges |
|
|
|
|
|
|
60 |
|
|
|
126,858 |
4.272 |
131,130 |
140,722 |
6,134 |
145,856 |
|
|
Unrestricted |
Restricted |
2020 |
Unrestricted |
Realricted |
2019 |
|
|
Funds |
Funds |
Total |
Funds |
Funds |
Total |
| 6.Mission |
|
|
5 |
|
|
|
|
| Trinitsrian |
Bible Society |
1428 |
|
1,428 |
1,552 |
|
1.552 |
| Christian |
Witness to Israel |
1428 |
|
1,428 |
1,342 |
|
1,342 |
| Cyprus, Swansons |
|
1428 |
|
1,428 |
1,552 |
|
1.552 |
| NIERF |
|
1428 |
|
1,428 |
1,552 |
|
1,552 |
| Churches |
in UK |
600 |
|
600 |
1,000 |
|
1,000 |
| Farsi |
|
|
|
|
|
|
400 |
|
|
6,312 |
|
6,312 |
7,398 |
|
7,398 |
| 7.Employee inforraation |
|
|
|
|
|
|
|
| Gross salaries |
|
50,658 |
|
50,668 |
46,682 |
|
46,682 |
| Social security costs |
|
1,805 |
|
1,805 |
1,639 |
|
1.639 |
| Pension |
contribuhcns |
1,080 |
|
1,080 |
925 |
|
925 |
| tiifanse costs and rental |
|
17,785 |
|
17,785 |
17,657 |
|
17,567 |
| Pastors' |
expenses |
1,859 |
|
1,659 |
3.087 |
|
3,087 |
|
|
73,207 |
|
73.207 |
TO.000 |
|
70.000 |
| 6.Cash Funds |
Broiigllt |
Reoeipts |
Payments |
Fund |
Cerned |
| 2020 |
forward |
|
|
transfers |
forward |
| Unrestdcted |
53,519 |
115,713 |
128,413 |
19,900 |
61,819 |
| Restzcied |
|
|
|
|
|
| Grove I-louse Project |
25,298 |
15,042 |
7,714 |
(20,000) |
'l2.526 |
| Youth Camp |
|
|
100 |
100 |
|
| Total Rsstr)Nsd |
25,298 |
|
7,814 |
(19,900) |
12,826 |
| Tots( Cash Funds |
r8,9fr |
f31,755 |
135,227 |
|
74,445 |