# 

## 


## 




||||||Un-|Circuit|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||SECTION A|||restricted||Model Trust|Restricted|Totals this|||Totals||last||
|a1|RECEIPTS||Note||Fupds|Flpd|Fupds|ypjli||||year|||
||Assessment/Share|||||||/6/5'|||I||/||
|a3|Capital receipts|||||||/8w9|(||||||
|a4|Bank and CFBinterest and||||||||||||||
||Investment<br>income||||||||||||||
|as|Grants||||||||||||||
|as|Other receipts|||||||20|yv(||9&52I||||
|a7|TOTAL RECEIPTS|||(t2R||/35 97||3/6)D78||(as)|27QI||0||
||SECTION B||||||||||||||
|b1|PAYMENTS||||||||||||||
|b2|Stipends,<br>salaries,<br>NiC, Pension and||||||||||||||
|b3|travel costs<br>Manse Costs|||||||/09<br>/ 8|8<br> 6||/(<br>o<br>l2/83||||
|b4|Administration<br>etc||||||9 5|/05/4/|||||||
|b5|District Assessment||||||||||||||
|b6<br>b7|Grants 8 donations<br>7WC.('!=V|||||309(v||9s9/a.|||5m'||||
|b8<br>bg|Other payments<br>TOTAL PAYMENTS|||/8|3|/y//7/~d(P|385|((<br>8<br>75 83O||(bg)|6/ob<br> 0( OO||||
||SECTION C||||||||||||||
|01<br>c2|NET RECEIPTS/PAYMENTS<br>THE YEAR<br> Total funds<br>brou<br>htforward|FOR<br>from last|(a7-bg) <br>ear|6 k'~<br>($IIQ||593'Ij)|JI7r))))x|rP)/as i||i s)~|||||
|c3|Sub total||(c1+c2)|/59g3||N2(|r@ )rsr|~2ssot|||||||
|c4|Transfers<br>and adjustments|||/|23|||||(c7)|||||
|05|TOTAL FUNDS AT END OF YEAR||(c3+c4)|(/f($/0||NxL|(|9$|P.|(ca)|/|39||(c6)|



|c3 <br>c4 <br>05|Sub total<br>(c1+c2) /59g3<br>N2(<br> Transfers<br>and adjustments<br>/ 23<br> TOTAL FUNDS AT END OF YEAR<br>(c3+c4) (/f($/0<br>NxL|r@ )rsr<br><br>(|~2ssot<br>(c7<br>9$ P.<br>(ca|
|---|---|---|---|
||SECTION D|||
||FOR INFORMATION<br>ONLY: MONEY RECEIVED AND PASSED ON|TO EXTERNAL|ORGANISATIONS|
||these amounts<br>should<br>not be included<br>in total recei ts/payments|above)||
|d1|Balance brou<br>ht forward<br>from last year||/V'/2-|
|d2|Offerings/Gifts<br>- received for external<br>organisations|||
|d3|Offerings/G)Tts<br>—passed to external<br>organisations|||
|d4|BALANCE STILL TO BEPAID (d1 +d2 - ld3)||7V/x-|










## 


## 


## 

## 

## 

## 




## 

## 

