| 'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
'ACCOUNTS FOR THE YEAR ENDED |
31 AUGUST | 31 AUGUST | 31 AUGUST | 31 AUGUST | 2020 | 2020 | iI, iv'ii-pM | iI, iv'ii-pM | 5 | i | i4a=i | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Un- | Circuit | ||||||||||||||||||
| SECTION A | restricted | Model Trust | Restricted | Totals this | Totals last | ||||||||||||||
| a1 | RECEIPTS | Note | Funds | Fynd | Funds | yjar | year | ||||||||||||
| a2 | Assessment/Share | ||||||||||||||||||
| a3 | Ca ital recei ts |
||||||||||||||||||
| a4 | Bank and CFB interest Investment income |
and | DBa | pj 5 | |||||||||||||||
| a5 | Grants | ||||||||||||||||||
| as a7 |
Other receipts TOTAL RECEIPTS |
~2/ | i '5 | 305'/ | (as) | ||||||||||||||
| SECTION B | |||||||||||||||||||
| b1 | PAYMENTS | ||||||||||||||||||
| b2 | Stipends, salaries, NIC, travel costs |
Pension | and | // | 3$ 3~g/ | ||||||||||||||
| b3 | Manse Costs | /2/. 3 | |||||||||||||||||
| b4 | Administration etc |
||||||||||||||||||
| b5 | District Assessment | 5r | 3(' %3 | ||||||||||||||||
| b6 | Grants & donations |
||||||||||||||||||
| b7 | |||||||||||||||||||
| f~~gii | Po/&~ | ||||||||||||||||||
| Other payments | 5/Q. | a | |||||||||||||||||
| I39 | TOTAL PAYMENTS | i)3 52 | 33435 | 333 | rt/7D~ | (b9) | |||||||||||||
| SECTION C | |||||||||||||||||||
| C1 c2 |
NET RECEIPTS/PAYMENTS FOR THE YEAR Total funds brou ht forward from last |
(a7-b9) ear |
+Sf'-3O | 93 /7~~ 3.3' |
//Qo | (c6) | |||||||||||||
| C3 | Sub total | (c1+c2) | / | Q~Q | 33$ | ||||||||||||||
| c4 | Transfers and ad'ustments |
c7) | |||||||||||||||||
| c5 | TOTAL FUNDS AT END | OF | YEAR | (c3+c4) | I/7Q | 3w' | (c8) | ~/ QQ (c6) |
|||||||||||
| SECTION D |
|||||||||||||||||||
| FOR INFORMATION | ONLY: | MONEY | RECEIVED | AND PASSED ON TO EXTERNAL | ORGANISATIONS | ||||||||||||||
| these amounts sh uld |
not | b | inc uded | in t | tal | recei | /payments | above) | |||||||||||
| d1 | Balance brought forward |
from | last | ear | |||||||||||||||
| d2 | Offerin s/Gifts - received |
for external or anisations | |||||||||||||||||
| d3 | Offerings/Gifts - passed |
to external | organisations | ||||||||||||||||
| d4 | BALANCE STILL TO | BE PAID | (d1 | + | d2 - d3) |
| EXPENSES | ||||
|---|---|---|---|---|
| STIPENDS | 112,893.92 | |||
| DISTASSESS | 37,524.00 | |||
| POST/STAT | 303.00 | |||
| TRAVEL | 4,577.71 | |||
| TEL | 1,446.44 | |||
| MANS ES | 12,182.57 | |||
| SUPERS | 1,798.90 | |||
| ADMIN | 2,367.39 | |||
| * | WORSHIP | 76.05 | ||
| * | MISC | 10,274.50* | ||
| BALANCE | 7.33 | |||
| TOTAL | 183451.81 | |||
| ' *App' Levy'-' | ' | ' | """380.44- | |
| Website Setup | 720.00 | |||
| Website Rental- | 441.00 | |||
| I | ||||
| Insurance . |
76.67 | |||
| Local -Preacheis, | I 24.36 |
|||
| Long Bennington | 300.00 | |||
| Balderton | 1,000.00 | |||
| North Muskham | 557.75 | |||
| Easter Offering | 25.00 | |||
| Ministers Exp' |
719.97 | |||
| Comm | 495.00 | |||
| Supers Lunch | 301.00 | |||
| BROUGH COSTS | ||||
| Insurance | 1038.84 | Survey 125.00 | ||
| NSDC | 462.00 | Architect 3,500 |
||
| Electricity | 107.47 |
| HSBC | 17,096.45 | ||
|---|---|---|---|
| CFB | 4,293.48 | ||
| HOLLAND | 87,392.75 | INT 751.85 ADMIN (174.79) | 87,969.81 |
| FARNDON | 79,110.27 | INT 680.59 ADMIN (158.22) | 79,632.64 |
| CAF | 38,307.80 | ||
| ASSESSMENT SUPPORT | (20,000) | ||
| ~ALDERTON | ARCHITECT (10,000) | ||
| SOUTHWELL | FAMILY WORKER (2,200) | ||
| DISTRICT ASSESS' | (957.70) | ||
| ADMI N | (76.62) | ||
| INTEREST | 264.96 | 5,338.44 | |
| TOTAL FUNDS | 194,330.82 |