OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

The Parochial Church Council of the Ecclesiastical Parish of Merton Priory

Registered Charity Number: 1134253

Diocese of Southwark Merton Deanery

Annual Report and Financial Statements

31 December 2020

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report and Financial Statements for the year ended 31 December 2020

CONTENTS CONTENTS Page
Annual Report of the Parochial Church Council (PCC)
1 Aim and purposes 3
2 Objectives and activities 3
3 Achievements and performance 4
4 Looking to the future 11
5 Financial review 12
6 Reserves policy 13
7 Investment policy 13
8 Going concern 13
9 Volunteers 14
10 Structure, governance and management 14
11 Key management personnel 14
12 Administrative information 15
13 Statement of responsibilities of the PCC 17
14 Independent examiner 17
Independent Examiner’s Report to the PCC 18
Statement of Financial Activities 19
Balance Sheet 20
Notes to the Financial Statements 21

2

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

The Parochial Church Council of the Ecclesiastical Parish of Merton Priory (“PCC”) submits its report and the financial statements of the PCC for the year ended 31 December 2020. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP 2015 (FRS102)) and the Financial Reporting Standard 102.

1 Aim and purposes

Merton Priory Parochial Church Council (PCC) has the responsibility of co-operating with the Team Rector, the Revd Mark Eminson, and the Team Vicar, the Revd Alison Judge, in promoting in the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

The PCC is also specifically responsible for the maintenance of the fabric of the three churches of Christ Church, Colliers Wood; Holy Trinity and St Peter, South Wimbledon; St John the Divine, Merton, along with the two separate church halls of Christ Church and St John the Divine.

2 Objectives and activities

The PCC is committed to promoting the Gospel of Jesus Christ according to the doctrines and practices of the Church of England; the PCC seeks by encouraging co-operation between clergy, lay members of our congregation, and the wider community to undertake the whole mission of the church, pastoral, evangelistic, social, and ecumenical. We are guided by our vision statement, agreed in 2011 and reaffirmed in 2018 as part of our Mission Action Planning:

“In Merton Priory Team Ministry, we aim to be a community:

Faithful to God Sharing with those in need Caring for one another

We know we don’t always get it right but we seek God’s grace to fulfil his mission.”

When planning the activities for the year, the Team Rector, Team Vicar and PCC have in mind the Charity Commission’s guidance on public benefit, and especially the guidance to charities for the advancement of religion. In particular we make it possible for people to live out their faith as part of our parish community through:

To facilitate this work, we maintain the fabric of the three churches and two separate church halls.

3

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

In 2018 we concluded our three-year Mission Action Plan (MAP) for 2015-17 that had been agreed in December 2014. On the basis of the work done at an Away Day, the PCC agreed a new MAP for 2018-20. Below is an outline of the work we planned to undertake during these three years.

3 Achievements and performance

In drawing up our new MAP we were mindful of our Vision Statement quoted above, of the Five Marks of Mission as agreed by the Church of England (see below), and of the need to build on and strengthen existing projects. We have also committed to doing a few things well rather than taking on too much and failing.

The Five Marks of Mission

COVID-19 Pandemic

Before we detail the range of work done this past year, it is important to highlight the overriding fact of the coronavirus pandemic. While we are grateful to God that many things have been able to continue and often in innovative ways, we cannot deny the challenge and sadness of missing so many things. A simple look back at the list of ways we seek to help people live out their faith quickly indicates how that has been impaired in a year of extended national lockdown; however, being faithful to God may have been more important than ever.

4

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

Faithful to God

MAP objectives:

As Christians our first commitment is to God – and all our other vocations find their place within this commitment. Our principal expression of our faithfulness to God is in worship and prayer, the goal and end of all human existence.

Before the pandemic hit, the PCC had a wide range of acts of worship each week, including at least one Eucharist at each of the three churches on Sunday with provision for children, sometimes through Junior Church groups, and sometimes at All Age worship in which children actively participate; regular Team Sunday evening worship based at Holy Trinity provided a quiet and more contemplative environment; the Early Service at Holy Trinity for children under six and their carers; weekday Morning and Evening Prayer and Eucharists; a weekly Monday evening Finding Sanctuary service at St John the Divine; and weekly meditation group at Christ Church linked with the World Community for Christian Meditation.

From late-March 2020 and throughout the first national lockdown, we opted for a Team approach, providing a weekly Sunday service for the three churches and a monthly Messy Church which was pre-recorded and uploaded to a newly-created Merton Priory Parish YouTube channel. This was felt to be a workable arrangement in terms of burden on the ministers and their helpers in recording services and without the risks (technical and otherwise) of a livestream. As we emerged from the first lockdown, each church was initially open for periods of private prayer from June, and then from July we resumed public worship; now with a service at each church to allow as many as possible who wished to return to do so safely. We also ensured one of the weekly services was recorded and uploaded to YouTube to enable those still at home to feel connected. The Early Service at Holy Trinity also went online, but unfortunately given the challenges of social distancing for such a large number of very young children, it has remained a digital service throughout 2020, with 50 views on average per service (compared to 65 adults and 60 children attending a physical service).

The November 2020 lockdown heralded a return to pre-recording, although now from the church buildings rather than ministers’ homes in contrast with the first lockdown. During this second lockdown period, we held Coffee and Chat over Zoom each Sunday morning, allowing members of all our churches to enjoy a time of fellowship each week. We returned to our churches near the start of December and while Tier 4 meant that Christmas numbers were low, we were pleased to be able to celebrate the festival: carol services, Christingle and eucharists brought in 221 people. Christ Church recorded a Community Carol Service , some parts filmed ‘on location’ with members of the community taking part. We also participated in a Merton Deanery initiative, 25 Minutes of Comfort and Joy , which involved an audio-visual recording of carols and short talks; we used it during some of our times of private prayer, as well as on a dedicated afternoon at St John the Divine in lieu of live carols. Overall, when churches were open, average Sunday attendance was about 92 adults and 9 children; by way of comparison, before the lockdown average attendance was 153 adults and 46 children. The number of YouTube views averaged 40 when churches were open and 120 when they were closed (130 first lockdown; 90 second lockdown).

5

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

Help people grow in the Christian Journey: an ongoing programme of Christian nurture

One necessary, but sad consequence of lockdown was a period when there were absolutely no baptisms. It was, therefore, wonderful when we were able to resume them, although given the varying restrictions throughout the year, numbers were down: we welcomed 18 people into the fellowship of the church through baptism. Other casualties of the pandemic were First Communion preparation and Confirmation preparation with neither celebration able to take place this year. However, we were able to find creative ways to nurture people in faith. Finding Sanctuary transferred to Zoom video-conferencing and this way saw an increase in participation, from a pre-lockdown average of 5 attendees to 11 for the digital version. A regular Bible study/prayer group has also met via Zoom, while one Confirmation group has made use of this facility and arguably been able to meet more often given the time saved on travel.

In terms of innovation, we might also add the provision of resources during the first lockdown for people to pray and reflect. Throughout the spring of 2020, various church members provided weekly prayers and a Thought of the Week, as well as contributing to a dedicated “Inspiration and Comfort” section on the Merton Priory Team website; offerings included artwork, photographs and videos as well as text.

We have been conscious this year that families and children have found it hard to engage with provision at church. Christ Church were able to innovate and offer a Christingle service to families, while Holy Trinity compiled a digital Crib Service which was well-received. Junior Church also had a couple of brief spells when it could operate with strict limitation on numbers, which was a start and a foundation for the future.

Sharing with those in need

MAP objectives:

Our churches exist for all those who live in our parish and any others who can find solace or belonging in them. ‘Those in need’ is not restricted to those in pastoral or material extremity but to every human being’s need for fellowship and love. It is in knowing our need that we discover God’s grace.

Therefore, when lockdown came each church organised a system whereby the clergy and church members were responsible for keeping in phone contact with our more vulnerable members; for conversation and for any practical needs that might arise. We have had about 84 church members looked after in this way. In a few cases, people from beyond the congregation also got in touch with us, which was pleasing. We could also add that the keeping of the church open for private prayer also sometimes proved to be a lifeline of human contact for some otherwise starved of it and suffering with poor mental health.

Our various groups for young children and carers have had to be put on pause, including our Toddler groups, Colliwobbles at Christ Church and T3 (Trinity, Tots & Toys) at Holy Trinity. Colliwobbles continues to flourish in its new setting in Christ Church and has been much missed. Coffee, Cake, and Chat ¸ a social occasion held at Holy Trinity on a Friday once a month, was not well-supported before lockdown, so in its present format has come to a natural end. We again played an active part in the Merton Nightshelter Project in its different iteration this COVID-year. There was a single base at the Lantern Methodist Church in Griffiths Road, Wimbledon, where each guest has their own room. Nevertheless, through our churches, we had 22 volunteers who continued to provide meals or do shifts. Christ Church has continued its link with Christian CARE Merton , a local charity based in Mitcham, that provides practical support to families in need.

6

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

Merton Citizens is part of our MAP. This is a community organising alliance of different organisations that work together to champion positive change and social justice in our neighbourhood. During the pandemic each of the areas for action has continued to pursue its work via Zoom meetings. Members have also participated in a South London COVID-19 Mental Health Prevention Summit with members of South London and Maudsley NHS Foundation Trust keen to engage as many community groups as possible to consider the impact of COVID and lockdown on the mental health of various groups in our communities. The housing group continues to build on its relationships within Merton Council to press for affordable housing. The refugee group is also very active.

We contribute to ministry in the schools of our parish. The PCC appoints six foundation governors at Holy Trinity School and two at The Priory School , and members of our congregations also serve as governors appointed by Southwark Diocesan Board of Education. The Team Rector is ex officio governor of these schools. Visits to church were lost this year at Easter, the Leavers’ service, Schools Sunday and Christmas, but we were able to offer Holy Trinity and The Priory weekly recorded worships during the lockdowns. Once it was possible to enter the schools, Holy Trinity received a weekly live assembly, a different year group at a time and the act of worship recorded for the rest of the school; The Priory had a roughly monthly pair of mornings where each class was in for worship one after the other. We are also in close contact with community schools in our parish; we were able to visit Pelham School for assemblies for the season of Remembering and for Christmas, the first assemblies they had had in the hall in seven or eight months. The Revd Alison Judge continues to work with Merton Abbey School ; although assemblies and visits have had to be discontinued, it was a delight to join the school for their online Christingle Service.

We communicate with those who live in our parish through regular door-to-door leaflets before Christmas and Easter, through our websites and through flyers distributed in schools and other community places. Holy Trinity’s Christmas leaflet was its glossiest version yet, tied in with the Church of England Christmas campaign. This year, Facebook, Twitter, YouTube, the website and e-notices have been effective in communicating news and updates regarding the virus and our response.

2020 was the fifth year of contributing to the diocese through the Parish Support Fund. Given the crisis of the virus and the obliteration of hall income and pressures on giving, it has been a heroic effort that the three churches met their commitments in full. During the year we have also given to a number of charities, both through planned donations and special collections (see note 3.2 on page 26).

We know that mutual care and support is the hall-mark of a truly Christian community. In this way we embody God’s love in our life together.

Various groups exist to promote fellowship and learning. Messy Church was held online during the first lockdown but has now been discontinued. A prayer group at Christ Church led by Joy Lyons has continued to hold members of the parish in prayer via a phone network during lockdown and meeting in person at Christ Church on Wednesday afternoons once the church was open. God in the Pub , a monthly discussion of issues of faith and life, has taken on a new lease of life led by Jane Lovesey, especially this year when it became God in the Home , thanks again to Zoom! Our Lent groups commenced to study the Archbishop of Canterbury’s Lent book on the creation, “Saying Yes to Life”, by Ruth Valerio, but sadly disbanded due to the first national lockdown. The Easter Story Holiday Club during Holy Week was yet another activity cancelled because of the virus. There remains an enthusiastic band of bell ringers at Christ Church and St John the Divine. Members of the band met in July to work on a risk assessment and ringing resumed as the churches opened with numbers in the tower limited to allow social distancing. Sadly, with the new regulations that came into force in October we were unable to continue ringing and the bells have been silent since.

7

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

This year there were few occasions for fellowship, but a combined Shrove Tuesday event hosted at Holy Trinity was a good occasion and the sort of thing to return to in the future. The MP3 Parish Pantomime was Puss in Boots with proceeds going to the Wimbledon Food Bank. These have sometimes been occasions for raising money for charity or the parish and have often been chances for those unfamiliar with worship to participate in an accessible way. Holy Trinity Christmas Fair adapted to the times by running a Scavenger Hunt, which drew support from the wider community. The annual Christ Church Candlelit Market was not held this year.

At the start of the year, members of the ministry team continued to visit and lead regular Communion Services in Care Homes in the Parish and take communion at home to those unable to get to worship. At Queens Court , an extra Songs of Praise service was begun. It has been sad that contact with homes has been on hold, although we have maintained regular communication with home managers. We visit the sick at home and in hospital and offer pastoral care to those who have been bereaved. This has been continued by the clergy as far as possible during this past difficult year. During the year the clergy conducted 12 funerals , of which three were held in our churches; amongst those who died during the year were sometime worshippers in our parish: Patrick Brunt, Barbara Fleming, Morris Gibbs, Sylvia Knight, Eleanor Watkins and Gus Williams. We shall miss them. At All Souls’ tide we invited those who are bereaved to a memorial service , which was appreciated by the 42 in attendance and happened just before the November lockdown. That lockdown unfortunately put a stop to some planned services of Thanksgiving and Loss, for which we had prepared publicity and made contacts in the wider community.

Aware that care for one another extends to having proper procedures in place for protecting people, the PCC continues to promote cooperation between Parish Safeguarding Officers (PSO) in implementing our safeguarding action plan (including the recruitment of a new PSO), has considered Safeguarding at PCC meetings, and has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults. At our November PCC meeting we had a brief discussion on the final IICSA report regarding child sexual abuse in the Church of England; this is something we want to spend more time on in 2021. Our Health and Safety Officers have worked together to share good practice, draw up action plans for each church to ensure that we are fully compliant with our Health and Safety policy, and reported findings to the PCC. Naturally, they, churchwardens, clergy and others have been very busy in making and updating risk assessments and cleaning schedules to be COVID-compliant and to ensure safe spaces for worship and prayer.

The combined electoral roll for the parish in 2020 was 314 (Christ Church 64, Holy Trinity 216, St John the Divine 34); this number does not include children or the many people with a more fringe relationship with our churches. We also maintain congregational lists of all our contacts, which comply with data protection legislation; we are mindful of the requirements of GDPR (General Data Protection Regulations), which came into force in May 2018.

8

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

Personnel

The Team Rector, the Revd Mark Eminson, is responsible for Holy Trinity, while the Team Vicar, the Revd Alison Judge, is responsible for Christ Church and St John the Divine. The Revd Belemo Alagoa, Assistant Priest, continues to work three days a week across the team and we were very pleased to have her time with us renewed for a further three years. Nick Mayhew-Smith, Reader, is now a Parish Ordinand, having been recommended for training for ordained ministry. He is training part-time at Ripon College, Cuddesdon, and so is still with us in the Team too. Joy Lyons, SPA (Southwark Pastoral Auxiliary), continues in her work of pastoral care for members of Christ Church and to co-ordinate the Prayer Group; her work is valued greatly. The Revd Canon Duncan Swan, Associate Priest, works for Southwark Diocese as Deaneries Development Advisor (albeit on furlough this year). We heard towards the end of the year that we are to be blessed with a title curate next summer; more on that shortly. We currently have no paid Parish Administrator and are hugely indebted to Kerry Porritt and Ann Roberts for holding the fort.

The DCCs set rates of pay for employees in accordance with the skills and responsibilities of their roles and with the aim of recruiting and retaining high quality staff; we continue to abide by the commitment made in 2014 to pay no one less than the London Living Wage, as set by the Living Wage Foundation, which was £10.75 per hour from the beginning of 2020. The PCC has indicated a wish to become accredited as a Living Wage Employer.

A staff pension scheme with the Church Workers Pension Fund was introduced on 1 January 2015, which was well before the PCC’s workplace pensions staging date of 1 June 2016. It is available to all employees regardless of salary level and the PCC contributes 5% of gross salary provided the employee also contributes a minimum of 5%.

We are very aware that officers and those in licensed or paid roles are only a small part of the ministry of all God’s people and give thanks to God for the many volunteers who contribute to our worship and ministry.

Caring for one another

MAP objective:

As a Team with three churches each hosting and committed to many activities, and offering many opportunities to our congregations and communities, we realise the challenge of good and clear communications to enable us to make the best use of our resources and to maximise our outreach. Through updating our websites and social media contacts, through work on our internal communications we hope to become more fully ‘one body in Christ’. This has received fresh impetus this year as a result of the pandemic when we started out with a Team task group representing the three churches and have maintained team-wide communications. This is something we hope to build on in the future.

9

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

Use of Church Buildings

The PCC has responsibility for the three sites where the churches are situated. Each site has had to respond to making our buildings COVID-19 secure and churchwardens and clergy have worked together to produce a risk assessment and cleaning protocols to ensure that our buildings when open are as safe as possible.

Christ Church : This consists of a church building and a hall building on the same site but not physically connected. The church building is much used by the local community for concerts and community events and we have greatly missed this contact this year. Flourish Day Nursery is now thoroughly embedded within the community and a delight to have as tenants. They have been affected by the pandemic but have managed to maintain their service and, fortunately, been able to pay their rent accordingly. We continue working as a congregation and DCC to enhance Christ Church as a place of worship and welcome to our community. Times when the church has been open for private prayer have been well attended and we look forward to continuing this.

Holy Trinity & St Peter: Within one building, Holy Trinity has a main worship area, clergy vestry, St Peter’s Chapel, committee room, kitchen, church hall, St Cecilia Room; and an area of the church is set aside for quiet prayer. The church is widely used by outside agencies and the DCC has a licence under faculty to allow London Together Korean Church to use the worship area on Sunday afternoons. A quinquennial inspection in December 2016 revealed a number of works that need undertaking. In addition, the DCC has identified four projects – refurbishing the kitchen; creating a downstairs chapel; redecorating the church interior; repairing the stained-glass window in the East end – that it wishes to accomplish in the coming years. Most hirer use was interrupted for the better part of 2020, although in the autumn we did gain several new hirers. While we were closed for hire, some of our space was made available free of charge for Merton Mutual Aid, a new community group set up to assist in the pandemic. In a similar arrangement, another part of the building was used by Care4Calais, collecting goods for asylum-seekers. The diocese granted a faculty for The Polka Theatre, leaseholders of Holy Trinity’s former hall, to create a new entrance at the corner of the church wall, which we supported. Eventually things were in place for a new lease to be signed for Polka Theatre’s use of the garden area (vestries forecourt), which will result in a small income for the church each year. Late in the year, after an accident, it became clear that the decking outside the hall area was unfit for use, so this was speedily sealed off, awaiting attention in the new year.

St John the Divine : This comprises a church building and a hall building. These are located on separate sites, the hall being on the other side of the road from the church. The proposed redevelopment of High Path estate, which may incorporate the site of the church hall, continues but we have heard nothing from Clarion Housing Association this year. Due to COVID-19 we have not been able to welcome choirs or new initiatives into St John the Divine and so we look forward to a better year in 2021.

Our churches have not been open to the community as much as we would wish because of concerns about theft and vandalism, but the times of opening for private prayer - always with a couple of volunteers - have meant we have started to redress this. The PCC is keen that the facilities are used by the community as much as possible and therefore allows for the hiring of the buildings by community groups at a reduced or no cost basis. This is also supplemented by hiring to private groups on more commercial terms.

10

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

4 Looking to the future

Recalling again the set of bullet points under our “objectives and activities”, 2020 and the pandemic meant that most of them were not possible or severely hindered: the building closed, sacramental life on hold, people separated, income slashed. Against this backdrop, it is amazing how our corporate life and core purpose have been maintained and developed. Equally, perhaps it means we look to the future with more anticipation and delight than ever! At one PCC meeting, members offered this range of hopes for the days beyond lockdown:

One tangible hope and expectation is the arrival of a title curate in June 2021. We are gratified that the diocese sees us as a good training parish and the advent of a newly-ordained minister should provide occasion for that combination of worship and song, fellowship and celebration. Furthermore, the sight of someone responding to God’s call on their lives will inspire the vocation and mission of the whole people of God.

This will be timely because in some ways it is quite difficult to plan creatively for the future after a year of constantly surviving and adapting. We are conscious, however, that this MAP cycle has come to an end, so we look forward to a period of review and discernment regarding how and where we go next. This will involve a combination of an Away Day, the assistance of a diocesan missioner, a consultation process and will need time and prayer; but start we certainly will!

Notwithstanding this process, we can already see projects underway or on the horizon which God’s providence has in store. In this regard, we will be continuing to focus on our response to the Black Lives Matter movement and working against racial injustice; also, on our plans to become an Eco-Church; then the national Living in Love and Faith process (Christian teaching and learning about identity, sexuality, relationships and marriage).

We imagine we will also continue to embed our close communications and working together as this will free up time, talents and personnel for the key work of mission and service. This is also the case with our financial stewardship. Stewardship campaigns in 2020 enabled us to hold our own, while big savings in some areas of expenditure mean budgets this year look a lot healthier than we would have expected. The generosity and spirit of all our members across the three churches is cause for great thanksgiving and a strong foundation for 2021 and beyond.

11

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

5 Financial Review

As with all of our activities, the COVID-19 pandemic affected our finances in a major way during 2020.

Total income for the year decreased by £59,990 (19%) to £249,321 (2019: £309,331) as set out in the accompanying financial statements on pages 21-42. Of this total, £6,657 was restricted income.

Total unrestricted donations and legacies were £174,833 which was a 5% reduction from the previous year’s figure of £183,970. Hearteningly, tax efficient planned giving pretty much held its own and we are grateful to our three congregations for sustaining their regular stewardship commitments despite the upheavals of national lockdowns and church buildings closed to public worship.

During 2020, we also benefited from the balance (£4,652) of a legacy first received in 2018 from Suzette Rumney and the PCC made full use of the government’s Coronavirus Job Retention Scheme (CJRS) to the tune of £4,764, to support salaries of those staff who were put on furlough. Occasional or one-off giving inevitably suffered a downturn while church buildings were closed.

The major reduction in income over the previous year came from church and hall lettings, which raised £57,136 in 2020 compared with £86,995 in 2019, a loss of £29,859 (34%). As lockdown begins to be eased during 2021, we hope that our hirers will return. Flourish Day Nursery, which rents the church hall at Christ Church, was able to stay open during the pandemic to serve the children of key workers and vulnerable children, and we are grateful for that. Gift Aid from tax efficient giving totalled £28,091 (2019: £33,160), and income from fundraising events reduced by £3,700, from £10,710 in 2019 to £7,010 in 2020, a reduction of 35%, again largely due to closed buildings.

Although our overall income was down by 19%, likewise total expenditure fell by 21% to £254,809 (2019: £322,627). This was mostly due to staff vacancies for the whole year, the Parish Administrator who worked across the team and a Director of Music at Holy Trinity. With these vacancies, parish staff salaries were £12,866 in 2020, a reduction of £29,736 (70%) over the 2019 total of £42,602. Unrestricted expenditure overall reduced by 18%.

Despite the reduction in income, we were able to meet our pledged contributions to the Diocesan Parish Support Fund of £161,075 in 2020, which is a remarkable achievement. Christ Church has also begun in 2021 to pay the shortfall of £18,000 in its contributions from 2019 over the next three years, at the rate of £500 per month. The Parish Support Fund pays for our parish clergy and other diocesan resources, as well as a contribution to poorer parishes.

The team as a whole happily contributed £14,578 (2019: £25,252) to mission giving and donations. Although this was less than in previous years, largely because of the loss of income the churches received, it is pleasing that these commitments did continue. Holy Trinity transferred its annual charitable tithe for 2020 of £5,900 to a designated fund which will be distributed in 2021.

In summary, the deficit for the parish on unrestricted funds was £9,103, with an overall deficit of £5,488, both before unrealised gains on investments which totalled £1,438. The net movement of funds for 2020 was a deficit of only £4,050, which in a year of a global pandemic is reason to express great thanks.

12

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

6 Reserves Policy

The PCC has examined the requirements for free reserves, i.e. those unrestricted funds not invested in tangible fixed assets. Given the nature of Merton Priory Team Ministry’s work and financial uncertainty due to the global pandemic, the PCC decided during 2020 that free reserves should be reduced from six months to three months’ routine general fund expenditure, plus committed future expenditure on other projects, where funds permit. This is held to smooth out fluctuations in cash flow and to meet emergencies. At 31 December 2020, the PCC had net free reserves of £215,447 (2019: £216,666) as outlined below, which meets the total free reserves requirement of £85,742 (2019: £167,963). Further details on capital commitments are shown in Note 10 on page 42.


n page 42.
2020 2019
£ £
Total reserves 291,505 295,555
_Less:_restricted funds (31,731) (32,366)
_Less:_endowment funds (30,801) (29,876)
_Less:_unrestricted tangible fixed assets
used in the continuing work of the PCC (13,526) (16,647)
_ _
Net free reserves 215,447 216,666
_ _
Free reserves requirement:
Three months’ routine expenditure_(2019: six months)_ 62,942 153,063
Anticipated cost of major capital works 22,800 14,900
_ _
Total free reserves requirement 85,742 167,963
_ _

7 Investment Policy

Funds not immediately required for working capital are partly placed on short term deposit and partly invested in longer-term investment funds. The PCC currently uses the CCLA Church of England Deposit Fund, Charities Aid Foundation investment funds and M&G Charity Funds. The PCC expects to do some work in the near future on drawing up a formal investment policy.

8 Going concern

Each year it is the PCC’s responsibility to state whether or not the financial statements have been drawn up on a going concern basis (see the accounting policy note on page 21). Going concern is the assumption that an entity, in this case the PCC, has the resources (financial or otherwise) needed to continue operating for the foreseeable future and, in particular, for at least 12 months from the date of approval by the PCC of these financial statements. If the going concern principle did not apply then the accounts would be drawn up on an insolvent basis.

Clearly, as part of this year’s going concern review, the PCC has had to consider the impact of COVID-19. The financial risks to the ministry of the PCC have increased significantly as a result of COVID-19 during the whole of 2020 and also into 2021. We do not yet know the complete direct and indirect economic impact of the virus on our church members, whose giving provides the bulk of our financial support. Although tax efficient planned giving held its own in 2020, there has been significant loss of income from other sources.

13

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

We do know, however, that we could not let the church or halls during the lockdown periods and perhaps well beyond that, and a significant reduction in that source of income has been unavoidable. Our free reserves position, however, is adequate, so we do not currently envisage severe financial distress during 2021 and do not consider that there is going concern risk in the short-term. The PCC is keeping both the short-term and longerterm implications under review,

9 Volunteers

We are grateful to all our churchwardens, upon whose shoulders much has fallen this year: Desmond Davies and Alison Fletcher Rogers (Christ Church), Kerry Porritt and Richard Blades (Holy Trinity), Ann Roberts and Jean Parker (St John the Divine); several of whom are due to stand down at the 2021 Annual Parochial Church Meeting, when they will receive fuller thanks. We are also thankful for the considerable labours of our PCC Treasurer, Liz Holder, and PCC Secretaries, first Jaclyn Lartey, then Jane Savill.

We would like to thank all the volunteers who work so tirelessly on our behalf to make our churches the lively and vibrant communities they are. As well as those in licensed lay roles, we particularly want to mention all those who work behind the scenes and in the more invisible areas of our church life; special mention this year should go to the few stalwarts who have managed our communications (websites, social media and notices).

10 Structure, governance and management

The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure and is a Registered Charity.

The method of appointment of PCC members is set out in the Church Representation Rules. The PCC consists of 18 elected members, six from Christ Church, six from Holy Trinity and six from St John the Divine, plus the team clergy. During the past year the PCC has met six times, since the pandemic began via Zoom.

A range of issues are discussed during PCC meetings, including considering ministry needs, parish communications and planning for key events in the parish, as well as hearing reports from the individual churches and having oversight of the Mission Action Plans for all three churches. The PCC is responsible for appointing foundation governors to the governing body of Holy Trinity and Priory schools and also has authority for finance across the parish.

The PCC Standing Committee, which consists of the Team Rector, Team Vicar, six Churchwardens, Secretary and Treasurer, has met on several occasions. The Assistant Priest has recently also been invited to attend these meetings. This group has set the agenda for the PCC meetings and ensured its smooth running. In addition, the PCC Business Committee – Team Rector, Team Vicar, Treasurer and Secretary – has met to make certain that all aspects of church business are covered.

The PCC complies with diocesan requirements with regard to safeguarding policies and risk assessment. It also complies with statutory requirements with regard to employment, access and health and safety.

11 Key management personnel

Key management personnel are those in charge of directing, controlling, running and operating the charity on a day to day basis. For Merton Priory Team Ministry, these are all the members of the PCC and the three DCCs (District Church Councils).

14

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

12 Administrative information

Parish details

Full name of the Charity: The Parochial Church Council of the Ecclesiastical Parish of Merton Priory Registered Charity Number: 1134253 Diocese & Deanery: Southwark Diocese, Merton Deanery Address: Holy Trinity Church, 234 The Broadway, London SW19 1SB Telephone: 020 8542 1388 Website: www.mertonprioryteam.org.uk Parish Clergy: Revd Mark Eminson, Team Rector Revd Alison Judge, Team Vicar Revd Belemo Alagoa, Assistant Priest Revd Canon Duncan Swan, Associate Priest Lay Ministers: Nick Mayhew-Smith, Reader (to 31/08/20) Joy Lyons, Southwark Pastoral Auxiliary (SPA) _Nick Mayhew-Smith began ordination training on 1 September 2020, at which point he stood down from his licensed lay minister role as a Reader_ Churchwardens: Desmond Davies & Alison Fletcher Rogers, Christ Church Kerry Porritt & Richard Blades, Holy Trinity & St Peter Ann Roberts & Jean Parker, St John the Divine Principal Bankers: Merton Priory PCC, Christ Church and Holy Trinity & St Peter: CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling ME19 4JQ St John the Divine: NatWest plc, Wimbledon (B) Branch, 16 Wimbledon Hill Road, London SW19 7NN Independent Examiner: John Helm ACA Simply Churches Ltd 17 Heathville Road Crouch End London N19 3AL

15

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

Parochial Church Council Members from January 2020 to the date this report was signed:

Parish Clergy: Revd Mark Eminson, Chair
Revd Alison Judge
Revd Belemo Alagoa
Revd Canon Duncan Swan
Churchwardens: Desmond Davies Christ Church
Alison Fletcher Rogers Christ Church
Kerry Porritt, Lay Chair Holy Trinity & St Peter
Richard Blades Holy Trinity & St Peter
Ann Roberts St John the Divine
Jean Parker St John the Divine
Representative on Liz Holder_(to 12/06/20)_, PCC Treasurer Merton Deanery
Diocesan Synod:
Representatives on Michael Brunt Christ Church
Deanery Synod: Jane Savill, Acting PCC Secretary_(from 15/01/21)_ Christ Church
Martin Lyons Holy Trinity & St Peter
Vacancy Holy Trinity & St Peter
Ann Newson St John the Divine
Eva Parker St John the Divine
PCC Members: Joanne Powell Christ Church
Vacancy Christ Church
Andrew Taylor Holy Trinity & St Peter
Daisy Tate_(to 16/06/20)_ Holy Trinity & St Peter
Vacancy (from 16/06/20) Holy Trinity & St Peter
Vacancy St John the Divine
Vacancy St John the Divine
Jaclyn Lartey, PCC Secretary_(to 15/01/21)_ Co-opted
Liz Holder_(from 01/07/20)_, PCC Treasurer Co-opted

16

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Annual Report of the PCC for the year ended 31 December 2020

13 Statement of responsibilities of the Parochial Church Council

Law applicable to Parochial Church Councils in England & Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and of its incoming resources and application of resources for that period. In preparing the financial statements, the PCC is required to:

14 Independent Examiner

The PCC has elected to have an independent examination rather than an audit of the financial statements. The role of Independent Examiner is a personal appointment and this has been carried out by John Helm. Mr Helm has indicated his willingness to continue in this role and accordingly a resolution will be submitted to the forthcoming Annual Parochial Church Meeting to re-appoint him as the PCC’s Independent Examiner for 2021.

Approved by the PCC on 6 May 2021 and signed on its behalf:

The Revd Mark Eminson PCC Chair

17

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Independent Examiner’s Report to the members of the Parochial Church Council

I report on the accounts for the year ended 31 December 2020 which are set out on pages 19 to 42.

Respective Responsibilities of the Trustees and Independent Examiner

The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to

Basis of this Report

My examination was carried out in accordance with the General Directions given by the Charity Commission.

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the PCC concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit, and consequently I do not express an audit opinion on the accounts.

Independent Examiner’s Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the church as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

John Helm ACA Simply Churches Ltd 17 Heathville Road Crouch End London N19 3AL

Dated: 10 May 2021

18

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Statement of Financial Activities for the year ended 31 December 2020

Note Unrestricted
Restricted
Endowment
TOTAL
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
2020
Funds
Funds
Funds
£
£
£
£
£
£
£
INCOME & ENDOWMENTS FROM:
Donations and legacies
2.1
174,833
6,211
-
181,044
183,970
22,289
-
Raising funds
2.2
7,010
-
-
7,010
10,063
647
-
Investment income
2.3
2,162
446
-
2,608
1,821
465
-
Church activities
2.4
58,659
-
-
58,659
90,056
-
-
__
__
__
__
__
__
__
TOTAL
242,664
6,657
-
249,321
285,910
23,401
-
__
_





EXPENDITURE ON:
Church activities
3.1
239,144
171
-
239,315
283,192
12,004
-
Mission giving & donations
3.2
11,707
2,871
-
14,578
21,158
4,094
-
Costs of raising funds
3.3
916
-
-
916
1,776
403
-







TOTAL
251,767
3,042
-
254,809
306,126
16,501
-







NET (EXPENDITURE)/INCOME
(9,103)
3,615
-
(5,488)
(20,216)
6,900
-
Net gains/(losses) on investments
5.2
513
-
925
1,438
835
-
2,111
Transfers between funds
8
4,250
(4,250)
-
-
-
-
-
_
______
_
______
_
______
______
NET MOVEMENT IN FUNDS
(4,340)
(635)
925
(4,050)
(19,381)
6,900
2,111
Reconciliation of funds:
Totals funds brought forward 1 January 2020
233,313
32,366
29,876
295,555
252,694
25,466
27,765






___
TOTAL FUNDS CARRIED FORWARD
31 DECEMBER 2020
228,973
31,731
30,801
291,505
233,313
32,366
29,876





Total
2019
£
206,259
10,710
2,286
90,056
__
309,311
__
295,196
25,252
2,179
____
322,627
__
(13,316)
2,946
-
______
(10,370)
305,925
____
295,555

The notes on pages 21-42 form part of these financial statements.

19

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Balance Sheet as at 31 December 2020

Note
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
£
£
£
FIXED ASSETS
Tangible fixed assets
5.1
13,526
-
-
Investments
5.2
42,552
-
14,313
__
__
__
56,078
-
14,313
_
_
_

CURRENT ASSETS
Debtors
6
17,136
703
-
Cash at bank and in hand
174,777
31,028
16,488
__
__
__
191,913
31,731
16,488
_
_
_
CURRENT LIABILITIES
Creditors: amounts falling
due within one year
7
19,018
-
-
__
__
__
NET CURRENT ASSETS
172,895
31,731
16,488
_
_
____
TOTAL NET ASSETS
228,973
31,731
30,801
__
__
__
PARISH FUNDS
8
Unrestricted Funds:
- PCC General Fund
1,000
-
-
- Designated Funds (general)
113,796
-
-
- Designated Funds (specific)
114,177
-
-
Restricted Funds
-
31,731
-
Endowment Funds
-
-
30,801
_______
_______
_______
TOTAL PARISH FUNDS
228,973
31,731
30,801
__
__
__
Total
2020
£
13,526
56,865
__
70,391
_
17,839
222,293
__
240,132
_
19,018
__
221,114
____
291,505
__
1,000
113,796
114,177
31,731
30,801
_______
291,505
__
Total
2019
£
16,647
55,353
__
72,000
_
19,848
233,805
__
253,653
_
30,098
__
223,555
____
295,555
__
1,000
114,714
117,599
32,366
29,876
_______
295,555
__

The financial statements were approved by the PCC and authorised for issue on 6 May 2021 and signed on its behalf by:

The Revd Mark Eminson Liz Holder FMAAT PCC Chair PCC Treasurer

The notes on pages 21-42 form part of these financial statements.

20

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

1 ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation or uncertainty in the preparation of the financial statements are as follows:

Basis of accounting

The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for investment assets, which are shown at market value.

The Parochial Church Council of Merton Priory was formed in May 2009 from the amalgamation of three separate parishes: Christ Church, Colliers Wood; Holy Trinity & St Peter, South Wimbledon; St John the Divine, Merton. These financial statements incorporate the income and expenditure, assets and liabilities of the combined parish, including comparative figures for the previous year. The finances of the three individual churches are maintained separately and are therefore accounted for as designated funds.

The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.

The PCC meets the definition of a public benefit entity under FRS 102.

Going Concern

There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis (see also Section 8 of the Annual Report on page 13).

Income Recognition

Voluntary income and donations (including legacies) are accounted for once the PCC has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received. Grant income is recognised on a receivable basis. All income is accounted for gross apart from parochial fees for weddings and funerals, which are accounted for net of fees payable to the diocese.

The income from church activities includes rental income from the letting of church and hall premises, which is accounted for when earned. It is shown gross, with any associated costs included in costs of trading.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

21

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

1 ACCOUNTING POLICIES (continued)

Expenditure Recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The PCC is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Where applicable, expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations.

Expenditure on church activities includes those costs incurred to fulfil the PCC’s principal objects, as outlined in the Report of the PCC. These include grants payable and governance costs. Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The Diocesan Parish Support Fund is accounted for when due. Governance costs comprise all costs involving the public accountability of the PCC and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.

The PCC contributes to employees’ pension plans with the Church Workers’ Pension Fund (see Note 4.3).

Rentals under operating leases are charged as incurred over the term of the lease.

Tangible Fixed Assets

Consecrated and benefice property of any kind is excluded from the financial statements by Section 10(2)(a) and (c) of the Charities Act 2011.

Moveable church furnishings are held by the Team Rector and Churchwardens on special trust for the PCC. They are considered inalienable property and require a faculty for disposal. They are listed in the churches’ inventories, which can be inspected (at any reasonable time). Items are capitalised at cost and depreciated over their useful economic life other than where insufficient cost information is available. Individual items of furnishings with a purchase price of £1,500 or less are written off when the asset is acquired.

Equipment and Fixtures & Fittings and such other functional equipment used on a continuing basis for the work of the PCC is depreciated on a straight-line basis over five years (equipment, currently none held) or ten years (fixtures and fittings). Individual items of equipment and fixtures & fittings with a purchase price of £1,500 or less are written off when the asset is acquired.

Fixed Asset Investments

Investments are valued at market value at 31 December.

Debtors

Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term deposits with a withdrawal notice period of no more than three months.

22

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

1 ACCOUNTING POLICIES (continued)

Creditors

Creditors are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount.

Borrowings

The PCC currently holds no borrowings.

Fund accounting

The funds held by the charity are either:

Unrestricted general funds that can be used for PCC ordinary purposes. These include funds designated for a particular purpose by the PCC. Apart from the PCC General Fund, all other unrestricted funds are designated to the three individual churches and are therefore reported as designated funds.

Restricted funds represent donations received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund.

The expendable endowment fund (Holy Trinity & St Peter) was established following the receipt of a substantial legacy from a parishioner. The terms of the legacy are such that the capital can either be invested or expended in the furtherance of the church’s ministry in the parish. It has therefore been accounted for as an expendable endowment. Income arising from the invested funds is credited to unrestricted incoming resources.

The permanent endowment fund (St John the Divine) was given for building a new church, completed in 1914, with the income from the remaining endowment capital to be used on the fabric of the existing building.

23

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

2 INCOME & ENDOWMENTS FROM:


Unrestricted
Restricted
Funds
Funds
£
£
2.1
Donation and legacies
Tax efficient planned giving
90,373
-
Other planned giving
21,712
-
Collections at services
4,151
234
All other giving/voluntary income
21,708
5,359
Gift Aid recovered
27,473
618
Legacies received
4,652
-
Grants (recurring & one-off)
4,764
-
_
_
174,833
6,211
_
_
2.2
Raising funds
Fundraising events
7,010
-
_
_
2.3
Investment income
Dividends
788
402
Bank interest
916
44
Rent from land
458
-
_
_
2,162
446
_
_
2.4
Church activities
Fees for weddings and funerals
1,523
-
Church & hall lettings
57,136
-
Bookstall sales
-
-
_
_
58,659
-
_
_
__
__
TOTAL INCOME
242,664
6,657
__
__
Total
2020
£
90,373
21,712
4,385
27,067
28,091
4,652
4,764
_
181,044
_
7,010
_
1,190
960
458
_
2,608
_
1,523
57,136
-
_
58,659
_
__
249,321
__
Total
2019
£
91,015
27,827
11,714
42,543
33,160
-
-
_
206,259
_
10,710
_
1,126
1,160
-
_
2,286
_
3,051
86,995
10
_
90,056
_
__
309,311
__

24

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

3 EXPENDITURE ON:
Unrestricted Restricted Total Total
Funds Funds 2020 2019
£ £ £ £
3.1 Church activities
Church activities:
Diocesan parish support fund 161,075 - 161,075 144,529
Salaries of parish staff 12,866 - 12,866 42,602
Clergy & assistant staff expenses 2,181 - 2,181 2,623
Church expenses:
Mission & evangelism costs 111 46 157 1,105
Education 1,109 - 1,109 1,978
Insurance 10,960 - 10,960 11,045
Routine maintenance 7,975 125 8,100 10,697
Parish office costs 3,373 - 3,373 5,317
Upkeep of services 2,699 - 2,699 5,605
Upkeep of church gardens - - - 960
Church cleaning – contractors & supplies 1,184 - 1,184 1,885
Organ & piano tuning 1,880 - 1,880 1,835
Depreciation on tangible fixed assets 3,121 - 3,121 3,121
Church utilities - electricity, gas & water 5,590 - 5,590 10,984
Other church running expenses 2,537 - 2,537 6,930
Costs of trading:
Hall insurance 2,051 - 2,051 2,015
Hall routine maintenance 31 - 31 2,114
Hall cleaning – contractors & supplies 1,148 - 1,148 2,312
Hall utilities - electricity, gas & water 8,135 - 8,135 6,810
Legal fees re Christ Church hall lease - - - 4,552
Major capital expenditure:
Organ blower repair (CC) 4,284 - 4,284 7,476
Hall rewiring (CC) 4,254 - 4,254 -
Hall alarm refit (CC) 2,580 - 2,580 -
Grand piano refurbishment (HT) - - - 11,693
Damp proof walls (HT) - - - 5,400
Roof repairs (HT) - - - 1,608
__ _ __ _
TOTAL CHURCH ACTIVITIES 239,144 171 239,315 295,196
_ ______ _ _

25

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

3 EXPENDITURE ON: (continued)
Unrestricted Restricted Total Total
Funds Funds 2020 2019
£ £ £ £
3.2 Mission giving and donations
Church overseas & missionary societies:
Joshua Orphan & Community Care, Malawi 2,083 - 2,083 3,083
Mary’s Meals - - - 2,313
Tear Fund - - - 2,313
Care4Calais - - - 663
Relief and development agencies:
Christian Aid (Lebanon Crisis Appeal) - 160 160 137
DEC (Cyclone Idai, East Africa) - - - 600
Home mission & church organisations:
Wimbledon Food Bank 4,057 547 4,604 -
Faith in Action – Merton Homelessness Project 2,144 - 2,144 3,153
Christian CARE Merton - 1,001 1,001 1,536
Wimbledon Guild - 547 547 -
Merton Night Shelter - 455 455 395
Bishop of Southwark’s Lent Appeal 10 161 171 1,408
Surrey Churches Preservation Trust - - - 290
Other donations under £100 - - - 47
Secular charities:
South London Refugee Association 2,083 - 2,083 3,360
Merton Citizens (part of Citizens UK) 1,330 - 1,330 1,330
Polka Theatre - - - 2,312
Rethink Mental Illness - - - 2,312
__ _ __ _
TOTAL MISSION GIVING & DONATIONS 11,707 2,871 14,578 25,252
_ ______ _ _

These figures for Mission Giving & Donations do not include gifts banked directly to charities for Christian Aid Week or cheques sent direct to the Bishop of Southwark’s Lent Appeal. The parish also makes significant contributions in kind, such as the substantial amount of food given each year to the Wimbledon Food Bank.

26

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

3 EXPENDITURE ON: (continued)

Unrestricted
Restricted
Funds
Funds
£
£
3.3
Costs of raising funds
Costs of fundraising events
853
-
Costs of supporting regular giving
63
-
__
_
TOTAL COSTS OF RAISING FUNDS
916
-

_
______
_
_
TOTAL EXPENDITURE
251,767
3,042
_
_
Total
2020
£
853
63
__

916
_
_
254,809
_
Total
2019
£
1,872
307
_
2,179
_
_
322,627
_

4.1 STAFF COSTS

Included within expenditure on church activities (see note 3 above) are the following staff costs:

Total Total
2020 2019
£ £
Gross Salaries 12,704 41,241
Employer National Insurance contributions - 1,379
Employment Allowance - (1,379)
Employer Pension contributions 162 1,361
______ ______
12,866 42,602
______ ______

These staff costs exclude the amounts paid to Southwark Diocese for the stipendiary clergy, who are funded through the Parish Support Fund. Employer’s National Insurance is covered by the government’s Employment Allowance. All employed staff are paid at least the London Living Wage. Information on the staff pension scheme is given in Note 4.3.

During the year the churches employed various part-time staff, as follows:

27

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

4.2 RELATED PARTIES

Liz Holder, PCC Treasurer and member of the PCC, was paid £1,200 (2019: £1,200) for accountancy services relating to the preparation of the statutory financial statements. This payment was gift-aided back to the PCC.

Jane Savill, PCC member, is Chair and trustee of Christian CARE Merton, to which the PCC donated £1,001 in 2020 (2019: £1,536).

Alison Judge, PCC member, made an interest-free loan of £6,000 to Christ Church in November 2019. The loan was for cashflow purposes to progress essential work to the Christ Church organ and was repaid in full in 2020.

The expenses of three (2019: four) members of the PCC/DCCs amounting to £426 (2019: £890) in relation to travel, training and retreats were met by the PCC during the year.

Aggregated unrestricted donations from PCC members totalled £14,395 (2019: £15,158).

4.3 STAFF PENSIONS

Merton Priory PCC participates in the Pension Builder Scheme section of CWPF (Church Workers Pension Fund) for lay staff. The Scheme is administered by the Church of England Pensions Board (“the Board”), which holds the assets of the schemes separately from those of the Employer and the other participating employers.

The Church Workers Pension Fund has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.

Pension Builder Scheme

The Pension Builder Scheme of the Church Workers Pension Fund is made up of two sections, Pension Builder Classic and Pension Builder 2014, both of which are classed as defined benefit schemes.

Pension Builder Classic provides a pension for members for payment from retirement, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Bonuses may also be declared, depending on the investment returns and other factors.

Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. This account may have bonuses added by the Board before retirement. The bonuses depend on investment experience and other factors. There is no requirement for the Board to grant any bonuses. The account, plus any bonuses declared, is payable from members’ Normal Pension Age.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA (Statement of Financial Activities) in the year are contributions payable (2020: £162; 2019: £1,361) .

28

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2016. A valuation as at 31 December 2019 was underway as at 31 December 2020.

For the Pension Builder Classic section, the valuation revealed a deficit of £14.2m on the ongoing assumptions used. At the most recent annual review, the Board chose not to grant a discretionary bonus, which will have acted to improve the funding position. There is no requirement for deficit payments at the current time.

For the Pension Builder 2014 section, the valuation revealed a surplus of £1.8m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

The legal structure of the scheme is such that if another employer fails, Merton Priory PCC could become responsible for paying a share of that employer’s pension liabilities.

5 FIXED ASSETS

5.1 Tangible Fixed Assets

Fixtures
& Fittings
£
Cost At 1 January 2020 70,369
Additions at cost -
___
At 31 December 2020 70,369
___
Depreciation At 1 January 2020 53,722
Charge for the year 3,121
___
At 31 December 2020 56,843
___
Net Book Value at 31 December 2020 13,526
___
Net Book Value at 31 December 2019 16,647
___

Moveable Church Furnishings:

None of the three churches hold any moveable church furnishings purchased since 2001 which are capitalised and depreciated over their useful economic life (see Accounting Policies, page 22) .

Fixtures & Fittings:

Christ Church

The church sound system was purchased in 2009 and is now fully depreciated.

Holy Trinity

The grand piano (purchased in 2002), original kitchen improvements (also 2002) and refurbishment of the reception area (2007) are all fully depreciated. The audio-visual system was installed in 2015 and will be depreciated over ten years.

St John the Divine

A lighting control panel was purchased in 2018 and will be depreciated over ten years.

29

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

5.2 Investments

Investments
Unrestricted Endowment Total Total
Funds Funds 2020 2019
£ £ £ £
Market value 1 January 2020 41,965 13,388 55,353 52,338
Dividends reinvested 74 - 74 70
Unrealised gains on revaluation 513 925 1,438 2,945
______ ______ ______ ______
Market value 31 December 2020 42,552 14,313 56,865 55,353
______ ______ ______ ______
Market value represented by
investments in:

CBF Investment Fund shares
2,691 14,313 17,004 15,832
Charibond Charities Fixed Interest
Common Investment Fund shares 29,861 - 29,861 29,521
Polka Theatre – interest in the freehold 10,000 - 10,000 10,000
______ ______ ______ ______
42,552 14,313 56,865 55,353
______ ______ ______ ______

CBF Investment Fund shares are held by:

Christ Church:

Trust Fund T0169, held by the Diocese of Southwark as custodian trustee, originated from the sale of a passageway in 1951 for £200. Funds are invested in 85.37 CBF Investment Fund shares with the dividend reinvested.

St John the Divine:

Trust Fund T0046 held by the Diocese of Southwark as custodian trustee. The fund was a permanent endowment (capital) for building a new church, completed in 1914, with the remaining capital invested to provide an income restricted to work on the fabric of the building.

Charibond Charities Fixed Interest Common Investment Fund is held by Holy Trinity : original purchase price £27,734 for 24,426 units. The current holding is 23,798 units at 31 December 2020. The unit trust invests in government and corporate fixed interest securities.

The Polka Theatre is held by Holy Trinity : a nominal figure of the PCC’s interest in the freehold of the Polka Theatre (240 The Broadway, London SW19 1SB) which is subject to a long-term lease. This has not been the subject of an independent valuation.

30

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

6 DEBTORS

Unrestricted Restricted Total Total
Funds Funds 2020 2019
£ £ £ £
Gift Aid recoverable 11,321 703 12,024 12,759
Accrued income 4,045 - 4,045 5,252
Prepayments and other debtors 1,770 - 1,770 1,837
______ ______ _ ______
17,136 703 17,839 19,848
______ ______ _ ______

7 CREDITORS

Amounts falling due within one year:

Unrestricted Restricted Total Total
Funds Funds 2020 2019
£ £ £ £
Accruals 5,691 - 5,691 9,792
Payroll tax creditor 491 - 491 1,717
Pension creditor 1 - 1 236
Other creditors and
income received in advance 12,835 - 12,835 12,353
Loan from a member of the congregation * - - - 6,000
_ __ _ _
19,018 - 19,018 30,098
_ __ _ _

* An interest-free loan from a member of the congregation was given to Christ Church in 2019. The purpose of the loan was for cashflow purposes to progress essential work to the Christ Church organ and was repaid in full in November 2020.

31

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8 FUND ANALYSIS

8.1a Fund Summary (current year)

Balance Income Expenditure Transfers Gains & Balance
01/01/20 Losses 31/12/20
£ £ £ £ £ £
Unrestricted Funds
PCC General Fund 1,000 5,372 (5,372) - - 1,000
Designated Funds (General)*
Christ Church 18,742 75,249 (60,947) 4,164 173 37,381
Holy Trinity 46,230 132,585 (134,204) (10,552) 340 34,399
St John the Divine 49,742 29,164 (36,543) (347) - 42,016
Designated Funds (Specific)*
PCC 558 - - - - 558
Christ Church 3,210 - (2,580) 86 - 716
Holy Trinity 111,402 294 (11,774) 10,552 - 110,474
St John the Divine 2,429 - (347) 347 - 2,429
______ ______ ______ ______ _____ _
233,313 242,664 (251,767) 4,250 513 228,973
______ ______ ______ ______ _____ _
Restricted Funds
PCC 2,499 - - - - 2,499
Christ Church 3,923 4,271 (1,046) (4,250) - 2,898
Holy Trinity 15,172 1,899 (1,830) - - 15,241
St John the Divine 10,722 487 (166) - - 11,093
______ ______ ______ ______ _____ _
32,366 6,657 (3,042) (4,250) - 31,731
______ ______ ______ _ _____ _
Endowment Funds
Holy Trinity(expendable) 14,063 - - - - 14,063
St John the Divine(permanent) 15,813 - - - 925 16,738
______ ______ ______ ______ _____ _
29,876 - - - 925 30,801
______ ______ ______ ______ _____ _
______ ______ ______ ______ _____ _
TOTAL FUNDS 295,555 249,321 (254,809) - 1,438 291,505
______ ______ ______ ______ _____ _

32

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.1b Fund Summary (prior year)

Balance Income Expenditure Transfers Gains & Balance
01/01/19 Losses 31/12/19
£ £ £ £ £ £
Unrestricted Funds
PCC General Fund 1,000 3,166 (3,166) - - 1,000
Designated Funds (General)*
Christ Church 5,105 64,421 (50,702) (460) 378 18,742
Holy Trinity 40,804 173,996 (186,198) 17,171 457 46,230
St John the Divine 48,561 43,702 (43,708) 1,187 - 49,742
Designated Funds (Specific)*
PCC 558 - - - - 558
Christ Church 2,882 - (132) 460 - 3,210
Holy Trinity 149,821 625 (21,873) (17,171) - 111,402
St John the Divine 3,963 - (347) (1,187) - 2,429
______ ______ ______ ______ _____ _
252,694 285,910 (306,126) - 835 233,313
______ ______ ______ ______ _____ _
Restricted Funds
PCC 2,499 1,084 (1,084) - - 2,499
Christ Church 2,778 2,108 (963) - - 3,923
Holy Trinity 10,132 19,195 (14,155) - - 15,172
St John the Divine 10,057 1,014 (299) - - 10,722
______ ______ ______ ______ _____ _
25,466 23,401 (16,501) - - 32,366
______ ______ ______ _ _____ _
Endowment Funds
Holy Trinity(expendable) 14,063 - - - - 14,063
St John the Divine(permanent) 13,702 - - - 2,111 15,813
______ ______ ______ ______ _____ _
27,765 - - - 2,111 29,876
______ ______ ______ ______ _____ _
______ ______ ______ ______ _____ _
TOTAL FUNDS 305,925 309,311 (322,627) - 2,946 295,555
______ ______ ______ ______ _____ _

33

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.2 Individual Church Funds

8.2.1a PCC (current year)

PCC (current year)
Balance Income Expenditure Transfers Balance
01/01/20 31/12/20
£ £ £ £ £
Unrestricted Fund 1,000 5,372 (5,372) - 1,000
Designated Funds (Specific)
MP3 Players 558 - - - 558
Restricted Funds
Youth Work 2,499 - - - 2,499
_ ______ _ ______ _
4,057 5,372 (5,372) - 4,057
_ ______ _ ______ _
PCC (prior year)
Balance Income Expenditure Transfers Balance
01/01/19 31/12/19
£ £ £ £ £
Unrestricted Fund 1,000 3,166 (3,166) - 1,000
Designated Funds (Specific)
MP3 Players 558 - - - 588
Restricted Funds
Youth Work 2,499 - - - 2,499
Mission & Charities:
- Surrey Churches Preservation Fund
-
290 (290) - -
- Bishop of Southwark’s Lent Call - 580 (580) - -
Other Restricted Donations - 214 (214) - -
_ ______ _ ______ _
4,057 4,250 (4,250) - 4,057
_ ______ _ ______ _

8.2.1b PCC (prior year)

MP3 Players Fund: in some years, the parish drama group stages a production where 50% of the surplus is kept by the PCC and 50% designated to help with the costs of future MP3 productions. No such production was held in 2020.

Youth Work: this was originally the balance held by Morden Baptist Church when the Fusion Youth Group was transferred to the Merton Priory Team. The Fusion Youth Group no longer exists and Morden Baptist Church does not want the funds returned to them. The PCC decided in January 2018 that this fund could be used for any youth work across the three churches.

34

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.2.2a Christ Church, Colliers Wood (current year)

Balance Income Expenditure Transfers Gains & Balance
01/01/20 Losses 31/12/20
£ £ £
£
£ £
Designated Fund (General) 18,742 75,249 (60,947)
4,164
173 37,381
Designated Funds (Specific)
Hall & Church Repairs Fund 3,210 - (2,580)
86
- 716
Restricted Funds:
Organ Fund - 4,250 -
(4,250)
- -
Merton Night Shelter 1,816 - (45)
-
- 1,771
Mission & Charities:
- Children’s Society 387 21 -
-
- 408
- Christian Aid 227 - -
-
- 227
- Christian CARE Merton 1,001 - (1,001)
-
- -
- Other Charities 10 - -
-
- 10
150thAnniversary Fund 187 - -
-
- 187
Hymn Book Fund 295 - -
-
- 295
_ ______ ______
______
______ _
25,875 79,520 (64,573)
-
173 40,995
_ ______ ______
______
______ _

8.2.2b Christ Church, Colliers Wood (prior year)

Balance Income Expenditure Transfers Gains & Balance
01/01/19 Losses 31/12/19
£ £ £
£
£ £
Designated Fund (General) 5,105 64,421 (50,702)
(460)
378 18,742
Designated Funds (Specific)
Hall & Church Repairs Fund 2,882 - (132)
460
- 3,210
Restricted Funds:
Organ Fund - 764 (764)
-
- -
150thAnniversary Fund 187 - -
-
- 187
Hymn Book Fund 295 - -
-
- 295
Merton Night Shelter 1,688 250 (122)
-
- 1,816
Mission & Charities:
- Children’s Society - 387 -
-
- 387
- Christian Aid 5 222 -
-
- 227
- Christian Care Merton 526 475 -
-
- 1,001
- Other Charities 77 10 (77)
-
- 10
_ ______ ______
______
______ _
10,765 66,529 (51,979)
-
378 25,875
_ ______ ______
______
______ _

35

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

36

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.2.3a Holy Trinity & St Peter, South Wimbledon (current year)

Balance Income Expenditure Transfers Gains & Balance
01/01/20 Losses 31/12/20
£ £ £
£
£ £
Designated Fund (General) 46,230 132,585 (134,204)
(10,552)
340 34,399
Designated Funds (Specific)
Marian Esling Legacy (income) 41,804 294 -
-
- 42,098
Annual Tithe 12,500 - (9,000)
5,900
- 9,400
Special Projects Fund 43,227 - -
4,652
- 47,879
Fixed Assets Fund 13,871 - (2,774)
-
- 11,097
Restricted Funds
Kitchen Refurbishment 10,070 - -
-
- 10,070
Merton Night Shelters 2,565 1,433 (456)
-
- 3,542
Mission & Charities:
- Bishop of Southwark’s Lent Call 83 37 (120)
-
- -
- Merton Citizens 192 - -
-
- 192

- Wimbledon Guild
547 - (547)
-
- -
- Wimbledon Food Bank(Trussell Trust)
547
(547)
-
- -
Flower Fund 4 - -
-
- 4
Junior Church collections for charity
1,081
44 -
-
- 1,125
Other Restricted Donations 83 385 (160)
-
- 308
Expendable Endowment Fund
Marian Esling Legacy (capital) 14,063 - -
-
- 14,063
_ ______ ______
______
______ _
186,867 134,778 (147,808)
-
340 174,177
_ ______ ______
______
______ _

37

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.2.3b Holy Trinity & St Peter, South Wimbledon (prior year)

Balance Income Expenditure Transfers Gains & Balance
01/01/19 Losses 31/12/19
£ £ £
£
£ £
Designated Fund (General) 40,804 173,996 (186,198)
17,171
457 46,230
Designated Funds (Specific)
Marian Esling Legacy (income) 71,179 625 -
(30,000)
- 41,804
Annual Tithe 18,500 - (18,499)
12,499
- 12,500
Special Projects Fund 42,897 - -
330
- 43,227
Fixed Assets Fund 16,645 - (2,774)
-
- 13,871
Mission & Charities:
- Emergency Disasters Fund 600 - (600)
-
- -
Restricted Funds
Kitchen Refurbishment 3,506 6,157 (403)
810
- 10,070
Merton Night Shelters 2,625 335 (395)
-
- 2,565
Mission & Charities:
- Bishop of Southwark’s Lent Call 334 415 (666)
-
- 83
- South London Refugee Association
277
- (277)
-
- -
- South London Church Fund 47 - (47)
-
- -
- Care 4 Calais 664 - (663)
(1)
- -
- Merton Citizens 105 886 (800)
1
- 192

- Wimbledon Guild
- 547 -
-
- 547
- Wimbledon Food Bank(Trussell Trust)
-
547 -
-
- 547
Flower Fund 149 569 (714)
-
- 4
Junior Church collections for charity
842
239 -
-
- 1,081
Other Restricted Donations 1,583 9,500 (10,190)
(810)
- 83
Expendable Endowment Fund
Marian Esling Legacy (capital) 14,063 - -
-
- 14,063
_ ______ ______
______
______ _
214,820 193,816 (222,226)
-
457 186,867
_ ______ ______
______
______ _

38

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

39

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.2.4a St John the Divine, Merton (current year)

Balance Income Expenditure Transfers Gains & Balance
01/01/20 Losses 31/12/20
£ £ £
£
£ £
Designated Fund (General) 49,742 29,164 (36,543)
(347)
- 42,016
Designated Funds (Specific)
Fixed Assets Fund 2,429 - (347)
347
- 2,429
Restricted Funds
Bells Centenary Project 2,929 - (125)
-
- 2,804
Mission & Charities - 41 (41)
-
- -
Church Maintenance & Repairs:
- Mackrell Trust(T0046/income) 7,843 446 -
-
- 8,289
Permanent Endowment Fund
Mackrell Trust(T0046/capital) 15,813 - -
-
925 16,738
______ _____ ______
_____
____ _
78,756 29,651 (37,056)
-
925 72,276
______ _____ ______
_____
____ _

40

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

8.2.4b St John the Divine, Merton (prior year)

Balance Income Expenditure Transfers Gains & Balance
01/01/19 Losses 31/12/19
£ £ £
£
£ £
Designated Fund (General) 48,561 43,702 (43,708)
1,187
- 49,742
Designated Funds (Specific)
Choir Fund 1,187 - -
(1,187)
- -
Fixed Assets Fund 2,776 - (347)
-
- 2,429
Restricted Funds
Bells Centenary Project 2,679 250 -
-
- 2,929
Mission & Charities - 299 (299)
-
- -
Flower Fund - - - -
Church Maintenance & Repairs:
- Mackrell Trust(T0046/income) 7,378 465 -
-
- 7,843
Permanent Endowment Fund
Mackrell Trust(T0046/capital) 13,702 - -
-
2,111 15,813
______ _____ ______
_____
____ _
76,283 44,716 (44,354)
-
2,111 78,756
______ _____ ______
_____
____ _

Bells Centenary Project: the fund represents donations from an appeal set up to enable the church to engage the community and raise money to install an 8-bell peal in time for the church centenary in 2014. This project was started in 2013 and a 6-bell peal was completed in 2014. A further four bells were installed early in 2018. The balance of £2,804 will be used for ongoing maintenance of the bells.

Church Maintenance & Repairs: interest income from the Mackrell Trust (permanent endowment) that is restricted for use on the maintenance and repair of the church building. It is anticipated that this will be used for repairs to the vestry roof in 2021.

Mackrell Trust (T0046): an ancient permanent endowment for building a new church, held by the Diocese of Southwark as custodian trustee. The capital is not available for use but the interest may be used on the maintenance and repair of the church.

41

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

Notes to the Financial Statements for the year ended 31 December 2020

9 OPERATING LEASE COMMITMENTS

The total future minimum lease payments under non-cancellable operating leases are payable:

2020 2019
£ £
Not later than one year 288 863
Later than one year and not later than five years - 288
_____ _____
288 1,151
_____ _____

The current printer/photocopier lease expired on 12 April 2021. The PCC has signed a new lease which commits the PCC to total lease payments of £3,528 over five years.

10 CAPITAL COMMITMENTS

The PCC has the following capital commitments, which it expects to complete in the next year:

Expected Unrestricted Restricted Endowment
Cost Funds Funds Funds
£ £ £ £
Christ Church
Ramp for church porch 1,000 1,000 - -
Holy Trinity
Kitchen refurbishment 35,000 11,000 10,000 14,000
Garden decking 10,800 10,800 - -
St John the Divine
No capital works planned for 2021 - - - -
______ _____ _____ _____
46,800 22,800 10,000 14,000
______ _____ _____ _____

42

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF MERTON PRIORY

This page is intentionally blank

43