## 

## 

## 

## 



## 

|CHARITY NAME, REGISTRATION AND PRINCIPAL ADDRESS|CHARITY NAME, REGISTRATION AND PRINCIPAL ADDRESS|3|
|---|---|---|
|AIM5 AND PUR POSES||3|
|OBjECTIVES AND ACTIVITIES||3|
|STRUCTURE, GOVERNANCE|AND MANAGEMENT|4|
|HOW WE ARE CONSTITUTED||4|
|SELECTION AND ELECTION OF TRUSTEES|||
|TRUSTEES||4|
|STATEMENT OF TRUSTEES RESPONSIBILITIES||5|
|HOW DECISIONS ARE MADE||5|
|ELECTORAL ROLL REPORT||5|
|TEAM RECTOR'S REPORT|||
|PROCEEDINGS OF THE PCC||6/7|
|PCC SUBCOMMITTEE REPORTS<br>COM MUNI CATION||7|
|FABRIC||7|
|FINANCE||8|
|IVIISSION AND OUTREACH||8/9|
|PASTORAL SUPPORT||9/10|
|YOUTH AND SCHOOLS||10|
|SAFEGUARDING||11|
|FINANCIAL<br>REVIEW||11-13|
|INEPENDENT EXAMINERS REPORT||14|
|BALANCE SHEET||15|
|STATEMENT OF FINANCIAL ACTIVITIES||16|
|NOTES TO THE FINANCIAL STATEMENTS||17-22|





## 

## 

## 

## 



## 

## 

## 

## 

|Elected Representatives<br>the Laity|of|Ex-Officio Members<br>Churchwardens|DeanerySynod|Clergy|
|---|---|---|---|---|
|Jackie Shaw||Sharon Foster|Denise Cullingworth|Revd. Garry Hinchcliffe|
|Nicky Wynn||Pam Thomas||Revd. Stroma McDermott|
|Shirley Lovell||David Osborne|||
|Philip Skeels||Denise Cullingworth|||
|Oliver Cullingworth||Carol<br>Ba liard|||
|Anne Peppitt||Paul Kerwin|||
|Elaine Armes|||||
|Lynn Curl|||||
|Mervyn<br>Darby|||||
|Margaret<br>Bridge (Secretary)|||||
|Brian Jelbert (Treasurer)|||||
|Jack Wilson (Electorai Roll|||||
|Officer)|||||





## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 




## 

|FIXEDASSETS|||||
|---|---|---|---|---|
|Endowment<br>funds||89,933||79,646|
|CURRKNT ASSETS|||||
|Deposits and Cash||448,493|||
|Debtors||9,382|457,875||
|CURRENT LIABILITIES|||||
|Creditors<br>and accruals|||(6,309}||
|Adjustment|||||
|NKT CURRENT ASSETS||||384,229|
|NKT ASSETS||||463,875|
|Represented<br>by|||||
|Endowment<br>Funds<br>Restricted funds|12|||79,646<br>101,760|
|Designated<br>funds<br>Unrestricted<br>Funds|12<br>12|||61,317<br>221,152|
|||||463,875|





|Statement ofFinancial Activities|Statement ofFinancial Activities|for the|year ended|31stDecember|2021||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|||
|INCOMING RESOURCES||Rote|Funds|funds|||
|Voluntary<br>Income|||192,504|26,467|218,971|126,009|
|Activities for Generating|Funds||42,148|4,798|46,946|16,513|
|Investment<br>Income|||39,580|670|40,250|43,880|
|Incoming resources from|Charitable||||||
|activities|||18,755||18,75S||
|Other Incoming Resources|||18,577||18,577||
|TOTAL INCOMINC RESOURCES|||311,565|31,934|343,499|210,705|
|RKSOURCKS KXPKNDKD|||||||
|Church Activities|||192,866|53,181|246,047|221,403|
|Investment<br>Management|and fund raising||||||
|costs|||3,302||3,302|2,317|
|Governance<br>costs|||9,124|||10,236|
|Other resources expended||10|17,890|||15,758|
|TOTAL RESOURCES|EXPENDED||223,181|53,181||249,714|
|MOVKMKNT OF FUNDS|||||||
|Surplus<br>/ Deficit<br>Incoming Resources|||88,384|(21,246)|67,138|(39,009)|
|Transfers|||||||
|Adjustments,<br>prepayrnents<br>Gains ofdisposal offixed|etc<br> assets||(297)|||(1)<br>(91)|
|Unrealised<br>gain/losses<br>on <br>NET MOVEMENT OF|investments<br> FUNDS||88,087|10,287<br>(10,9S9)|77,128|4,919<br>(34,182)|
|Balances Brought forward<br>BALANCES CARRIED|1/1/2021<br> FOR%'ARD||310,694|153,672|464,370|498,552|
|31/1Z/ZOZ1||lZ|398,781|142,713||464,370|






## 

## 

## 

## 

## 

## 

## 

## 



|Notes to the Financial|Notes to the Financial|Statements|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|2 Voluntary<br>Income<br>Unrestricted||StJohns|Holy|Trinity|StMary's|Brearton|Nidd|PCC|2,021|2,020|
|Standing<br>Orders<br>Regular giving<br>Collections<br>Tax Recovered<br>Donations<br>Charitable Income<br>Legacies and Grants<br>Restricted||30,653<br>10,742<br>4,890<br>12,047<br>6,732<br>65,064|7,663<br>6,995<br>2,126<br>3,104<br>712<br>5,467<br>26,067||6,180<br>2,095<br>3,338<br>1,850<br>7,462<br>20,925|835<br>600<br>6<br>1,441|2,920<br>2,838<br>2,292<br>70,030<br>78,080|928<br>928|48,251<br>21,360<br>13,198<br>16,189<br>87,328<br>712<br>5,467<br>192,504|46,625<br>19,554<br>11,932<br>14,311<br>20,945<br>5,916<br>3,968<br>123,251|
|Loans and Grants<br>Tax Recovered<br>Gifts and donations||1,100<br>1,361<br>2,461|||23,506<br>500<br>24,006||||23,506<br>1,100<br>1,861<br>269467|2,110<br>648<br>2,758|
|ALL VOLUNTARY|INCOME|67,525|26,067||44,931|1,441|78,080|928|218,971|126,009|
|3 Activities for generating||funds|||||||||
|Unrestricted|||||||||||
|Fund Raising<br>Church Hall lettings<br>Restricted||13,893<br>13,595<br>27,488||5,809<br>2,967<br>8,776|5,884<br>5,884||||25,586<br>16,562<br>42,148|4,221<br>7,117<br>11,338|
|Fund Raising||69<br>69||139<br>139|4,590<br>4,590||||4,798<br>4&798|5,175<br>5,175|
|ALL GENERATED|INCOME|27,557||S,915|10,474||||46,946|16,513|
|4 Investment<br>Income|||||||||||
|Unrestricted|||||||||||
|Rents<br>Interest<br>/ Dividends<br>Restricted||18,030<br>1,068<br>19,098|20,356<br>17<br>20,373|||6<br>6|103<br>103||38,386<br>1,194<br>39,580|40,016<br>3,508<br>43,524|
|Interest / Dividends||630|||||19|17|670|356|
|||630|||||19|17|670|356|
|ALL INVESTMKNT|INCOME|19,728|20,373|||6|122|17|40,250|43,880|
|5 Income from Charitable||/ Ancillary<br>trading|||||||||
|Unrestricted|||||||||||
|Statutory Fees<br>Other Fees<br>Magazine<br>Restricted||5,769<br>5,769||1,694<br>1,694|5,895<br>5,895|307<br>307|2,327<br>2,327|960<br>1,804<br>2,764|15,991<br>960<br>1,804<br>18,755|5,075<br>1,854<br>1,147<br>8,076|
|Other Fees|||||||||||
|ALL INVKSTMKNT <br>6 Other Incoming|INCOME<br> Resources<br>5,769|||1,694|5,895|307|2,327|2,764|18,755|8,076|
|Tours/ Events<br>Property Sales||1,236|||||||1,236|974|
|Insurance<br>claims|||||||||||
|Reclaimed costs<br>Sundry<br>ALL OTHER INCOME||373<br>1,609|||60<br>60|||15,535<br>1,373<br>16,908|15,535<br>1,806<br>18,577|15,205<br>48<br>16,227|
|TOTAL INCOME||122,187|57,049||61,364|1,753|80)529|20,617|343,499|210,705|






|Notes to the Financial Statements|Notes to the Financial Statements|Notes to the Financial Statements||||||||
|---|---|---|---|---|---|---|---|---|---|
|7 Church Activities||StJohns|Holy Trinity|StMary's|Brearton|Nidd|pcc|2,021|2,020|
|Unrestricted||||||||||
|Diocesan Share<br>Clergy Expenses<br>/ housing<br>Organist<br>and Choir<br>Parish Administrators<br>Training<br>and Recruitment<br>Utilities<br>Insurance<br>Repairs and Maintenance<br>Upkeep ofServices<br>Music<br>Hall Running<br>costs<br>Movable furniture<br>/ Equipment<br>Major Repairs<br>Mission and Charitable<br>giving<br>Restricted||50,500<br>9,690<br>3,496<br>8,730<br>6,746<br>663<br>310<br>2,122<br>8,670<br>6,775<br>1,084<br>98,786|22,500<br>1,827<br>7,518<br>4,874<br>110<br>436<br>1,271<br>730<br>39,266|18,000<br>1,355<br>2,553<br>1,108<br>413<br>23,429|500<br>424<br>833<br>500<br>2,257|3,823<br>561<br>300<br>811<br>2,190<br>1,722<br>290<br>1,500<br>11,197|5,058<br>7,846<br>2,948<br>1,079<br>1,000<br>17,931|95,323<br>5,619<br>11,817<br>7,846<br>2,948<br>14,683<br>19,179<br>10,186<br>1,512<br>310<br>3,393<br>8,670<br>7,065<br>4,314<br>192,866|107,296<br>5,951<br>11,322<br>6,974<br>1,262<br>19,544<br>18,781<br>24,324<br>723<br>167<br>4,003<br>2,248<br>4,491<br>207,086|
|Repair (Installation)<br>Sundries<br>expenses<br>Repair and Maintenance||||1,259<br>51,922||||1,259<br>51,922|673<br>982<br>12,662|
|||||53,181||||53,181|14,317|
|ALL CHURCH ACTIVITY||98,786|39,266|76,610|2,257|11,197|17,931|246&047|221,403|
|8 Investment<br>management|and|Fund Raising||||||||
|Unrestricted||||||||||
|Other Property<br>Upkeep<br>Insurance||306||||||306||
|Maintenance<br>and Repair<br>Cost ofGenerating<br>funds<br>Magazine<br>Restricted||306||1,189<br>1,189||532<br>532|1,275<br>1,275|532<br>1,189<br>1,275<br>3,302|1,060<br>248<br>1,009<br>2.317|
|Cost ofGenerating<br>funds||||||||||
|The Hub fees||||||||||
|ALL INVKSTMKNT AND FUND||||||||||
|RAISING COSTS||306||1,189||532|1,275|3,302|2317|
|9 Governance<br>costs||||||||||
|Audit<br>Parish Office / administration||801<br>801||2,787<br>2,787||60<br>60|1,878<br>3,598<br>5,476|1,878<br>7,246<br>9,124|2,160<br>8,076<br>10,236|
|10 Other resources expended||||||||||
|Sundry costs<br>Parish costs<br>Choir Tours/ Events||2,982<br>8,125|446<br>1,425|273|5<br>215|586<br>802|93|4,385<br>10,567|2,809<br>11,512|
|Professional<br>Fees||2,938||||||2,938|1,436|
|||14,045|1,871|273|220|1,388|93|17,890|15,758|
|TOTAL EXPENDED||113,938|41,137|S0,859|2,477|13,177|24,775|276,362|249,713|






|Notes to the Financial|Statements|Statements|||||
|---|---|---|---|---|---|---|
|Note 11- Endowment|Funds||||||
|||||Market|Market||
||||Current<br>Unit|Value|Value||
|Investments<br>held/ gains realised|||price|1/1/2021|31/12/2021|Loss/ Gain|
|StJohn the Ba tist|||||||
|Talbott Bequest 114050|||||||
|667CBFInvestment<br>Units<br>1358CBFFixed Interest Units<br>Music Fund 114055|||823.418<br>E,1.584|$13,665<br>E2,303|515,620<br>K2,150|61,955<br>-f153|
|CBFDeposit Account<br>General Fund 630028001S||||f,1,000|K1,000|KO|
|1203CBFInvestment<br>Units<br>Butler Lighting Fund 630028002S|||623.418|624,646|f28,172|f.3,526|
|136CBFInvestment<br>Units<br>Fabric fund 630028003S|||623.418|K2,786|E3,185|f399|
|558CBFInvestment<br>Units<br>PCC Sunday School Fund 630028004S|||823.418|611,432|K13,067|E1,635|
|366CBFInvestment<br>Units|||f23.418|67,498|68,571|61,073|
|||||%63,330|%71,765|K8,435|
|Capital may not be spent but|income|applied for the denoted purposes. Income is applied to the||||General|
|fund in most cases where expenditure||exceeds|the Fund income||||
|Talbott Bequest 114050|||||||
|667 CBFInvestment<br>Units<br>1358CBFFixed Interest Units<br>Repair fund 115010|||f23.418<br>f1.583|813,665<br>K2,303|f.15,620<br>E,2,150|81,955<br>-f153|
|17CBFInvestment<br>Units|||623.418|f348|f398|850|
|PARISH TOTALS||||f16,316<br>f79,646|f18,168<br>f89,933|11,852<br>110,287|







||||||||aeonung|lustmeat|lustmeat|||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Holy Trinity||||Opening|Income|Transfers|Resources|s/Losses||Expenditure|Close|
|Church Hall Fund|||R|300|||||||300|
|General<br>Fabric<br>Heating|||G<br>R<br>R|40,176<br>8,914|56,910|||||(41,137)|55,949<br>8,914|
|Organ<br>East Timor<br>Spire<br>Brearton|||R<br>R|209<br>2,019<br>51,618|57,049|||||(41,137)|209<br>139<br>2,019<br>67,530|
|General<br>Fabric|||G<br>R|6,583<br>1,149|1,753|||||(2,477)|5,859<br>1,149|
|StJohns|||||1,753|||||(2,477)|7,008|
|General<br>HUB designated<br>Castle Yard/Heating<br>Fd<br>Trips and Tours<br>Charities<br>Church Lane<br>Cottage<br>Music<br>Chrishnas<br>Tree Festival<br>Car Park<br>Choir general<br>ALL Unrestricted<br>Funds|||G<br>D<br>D<br>D<br>D<br>D<br>D<br>D<br>D<br>G|64,163<br>8,509<br>35,043<br>10,700|70,503<br>15,629<br>1,739<br>130<br>9,600<br>11,798<br>8,430<br>1,200|57,416<br>{8,509)<br>(35,043)<br>(967)<br>206<br>(1,486)||||(71,415)<br>(11,291)<br>(2,973)<br>(147)<br>(1,084)<br>(5,076)<br>(2,885)<br>(9,945}<br>(930)<br>(107)<br>(1,162)|120,765<br>4,337<br>(2,973)<br>625<br>{954)<br>(4,870)<br>6,715<br>(9,945}<br>10,868<br>8,323<br>9,252|
|Fabric<br>HUB<br>Lighting Fund<br>Organ<br>Orgail<br>(Choir)|||R<br>R<br>R<br>R<br>R|118,415<br>3,931<br>{3,228)<br>1,827|119,028<br>332<br>1,169<br>81|11,617<br>(3,892)<br>3,228<br>673|||99|(107,016)<br>(1,655)<br>(4,940)|142,144<br>(1,323)<br>(3,732)<br>81<br>2,500|
|Choir Restricted funds<br>Sunday School<br>Ritchen<br>Flowers<br>Voix Celeste 4<br>Kmelerssh<br>Powell window|||R<br>R<br>R<br>R<br>R|6,711<br>107<br>5,703<br>433<br>235|1,200<br>218<br>111<br>50|(6,711)<br>1,724<br>(5,703)<br>243<br>260<br>(235)||||(307)<br>(21)|1,200<br>2,049<br>46<br>290<br>433|
|Other|||R|1204||{1,204||||||
|StMary' s||||135,338|122,187||||99|(113,938)|143,686|
|General<br>Fabric fund<br>CBFFund||||22,925<br>39,565|32,764<br>28,600|||||(27,678)<br>(53,181)|28,011<br>14,984|
|Trust fund||||||||||||
|||||62,490|61,364|||||(80,859)|42995|
|Nidd||||||||||||
|General<br>Fabric fund%<br>CBFFund|||G<br>R<br>R|40,992<br>33,830|80,510<br>19|||||(13,177)|108,325<br>33,849|
|Trust fund 40|||R|||||||||
|PCC||||74,822|80,529|||||(13,177)|142,174|
|General<br>Designated Fund||||34,563<br>18,162|20,600<br>17|||(396)||(24,775)<br>—|30,388<br>17„783|
|Endowments||||52,725|20,617|||(396)||24,775)|48 171|
|Sundry Endowments||||79,646||||10,289|||89,935|
|||||79,646||||10,289|||89,935|
|General Funds<br>Designated<br>Funds<br>Restricted funds<br>Endowment<br>fimds|||G<br>D<br>R<br>E|220,102<br>61,714<br>102,909<br>79,646|264,239<br>47,343<br>31,917|55,930<br>(44,313)<br>(11,617)||99<br>(396)<br>10,289||(181,821)<br>(34,438)<br>(60,103)|358549<br>29,909<br>63,106<br>89,935|
|||||464+71|343,499|||9,992||(276+63)|541,499|
||||||The notes form part ofthese||financial|statements||||





## 

## 

## 

## 

## 

|||2021|2020|
|---|---|---|---|
|Salary/Employer|Pension Contributions|E7,847||
|Average number|ofEmployees|||







## 



## 

|FIXEDASSETS|||||
|---|---|---|---|---|
|Endowment<br>funds||89,933||79,646|
|CURRKNT ASSETS|||||
|Deposits and Cash||448,493|||
|Debtors||9,382|457,875||
|CURRENT LIABILITIES|||||
|Creditors<br>and accruals|||(6,309}||
|Adjustment|||||
|NKT CURRENT ASSETS||||384,229|
|NKT ASSETS||||463,875|
|Represented<br>by|||||
|Endowment<br>Funds<br>Restricted funds|12|||79,646<br>101,760|
|Designated<br>funds<br>Unrestricted<br>Funds|12<br>12|||61,317<br>221,152|
|||||463,875|





|Statement ofFinancial Activities|Statement ofFinancial Activities|for the|year ended|31stDecember|2021||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|||
|INCOMING RESOURCES||Rote|Funds|funds|||
|Voluntary<br>Income|||192,504|26,467|218,971|126,009|
|Activities for Generating|Funds||42,148|4,798|46,946|16,513|
|Investment<br>Income|||39,580|670|40,250|43,880|
|Incoming resources from|Charitable||||||
|activities|||18,755||18,75S||
|Other Incoming Resources|||18,577||18,577||
|TOTAL INCOMINC RESOURCES|||311,565|31,934|343,499|210,705|
|RKSOURCKS KXPKNDKD|||||||
|Church Activities|||192,866|53,181|246,047|221,403|
|Investment<br>Management|and fund raising||||||
|costs|||3,302||3,302|2,317|
|Governance<br>costs|||9,124|||10,236|
|Other resources expended||10|17,890|||15,758|
|TOTAL RESOURCES|EXPENDED||223,181|53,181||249,714|
|MOVKMKNT OF FUNDS|||||||
|Surplus<br>/ Deficit<br>Incoming Resources|||88,384|(21,246)|67,138|(39,009)|
|Transfers|||||||
|Adjustments,<br>prepayrnents<br>Gains ofdisposal offixed|etc<br> assets||(297)|||(1)<br>(91)|
|Unrealised<br>gain/losses<br>on <br>NET MOVEMENT OF|investments<br> FUNDS||88,087|10,287<br>(10,9S9)|77,128|4,919<br>(34,182)|
|Balances Brought forward<br>BALANCES CARRIED|1/1/2021<br> FOR%'ARD||310,694|153,672|464,370|498,552|
|31/1Z/ZOZ1||lZ|398,781|142,713||464,370|






## 

## 

## 

## 

## 

## 

## 

## 



|Notes to the Financial|Notes to the Financial|Statements|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|2 Voluntary<br>Income<br>Unrestricted||StJohns|Holy|Trinity|StMary's|Brearton|Nidd|PCC|2,021|2,020|
|Standing<br>Orders<br>Regular giving<br>Collections<br>Tax Recovered<br>Donations<br>Charitable Income<br>Legacies and Grants<br>Restricted||30,653<br>10,742<br>4,890<br>12,047<br>6,732<br>65,064|7,663<br>6,995<br>2,126<br>3,104<br>712<br>5,467<br>26,067||6,180<br>2,095<br>3,338<br>1,850<br>7,462<br>20,925|835<br>600<br>6<br>1,441|2,920<br>2,838<br>2,292<br>70,030<br>78,080|928<br>928|48,251<br>21,360<br>13,198<br>16,189<br>87,328<br>712<br>5,467<br>192,504|46,625<br>19,554<br>11,932<br>14,311<br>20,945<br>5,916<br>3,968<br>123,251|
|Loans and Grants<br>Tax Recovered<br>Gifts and donations||1,100<br>1,361<br>2,461|||23,506<br>500<br>24,006||||23,506<br>1,100<br>1,861<br>269467|2,110<br>648<br>2,758|
|ALL VOLUNTARY|INCOME|67,525|26,067||44,931|1,441|78,080|928|218,971|126,009|
|3 Activities for generating||funds|||||||||
|Unrestricted|||||||||||
|Fund Raising<br>Church Hall lettings<br>Restricted||13,893<br>13,595<br>27,488||5,809<br>2,967<br>8,776|5,884<br>5,884||||25,586<br>16,562<br>42,148|4,221<br>7,117<br>11,338|
|Fund Raising||69<br>69||139<br>139|4,590<br>4,590||||4,798<br>4&798|5,175<br>5,175|
|ALL GENERATED|INCOME|27,557||S,915|10,474||||46,946|16,513|
|4 Investment<br>Income|||||||||||
|Unrestricted|||||||||||
|Rents<br>Interest<br>/ Dividends<br>Restricted||18,030<br>1,068<br>19,098|20,356<br>17<br>20,373|||6<br>6|103<br>103||38,386<br>1,194<br>39,580|40,016<br>3,508<br>43,524|
|Interest / Dividends||630|||||19|17|670|356|
|||630|||||19|17|670|356|
|ALL INVESTMKNT|INCOME|19,728|20,373|||6|122|17|40,250|43,880|
|5 Income from Charitable||/ Ancillary<br>trading|||||||||
|Unrestricted|||||||||||
|Statutory Fees<br>Other Fees<br>Magazine<br>Restricted||5,769<br>5,769||1,694<br>1,694|5,895<br>5,895|307<br>307|2,327<br>2,327|960<br>1,804<br>2,764|15,991<br>960<br>1,804<br>18,755|5,075<br>1,854<br>1,147<br>8,076|
|Other Fees|||||||||||
|ALL INVKSTMKNT <br>6 Other Incoming|INCOME<br> Resources<br>5,769|||1,694|5,895|307|2,327|2,764|18,755|8,076|
|Tours/ Events<br>Property Sales||1,236|||||||1,236|974|
|Insurance<br>claims|||||||||||
|Reclaimed costs<br>Sundry<br>ALL OTHER INCOME||373<br>1,609|||60<br>60|||15,535<br>1,373<br>16,908|15,535<br>1,806<br>18,577|15,205<br>48<br>16,227|
|TOTAL INCOME||122,187|57,049||61,364|1,753|80)529|20,617|343,499|210,705|






|Notes to the Financial Statements|Notes to the Financial Statements|Notes to the Financial Statements||||||||
|---|---|---|---|---|---|---|---|---|---|
|7 Church Activities||StJohns|Holy Trinity|StMary's|Brearton|Nidd|pcc|2,021|2,020|
|Unrestricted||||||||||
|Diocesan Share<br>Clergy Expenses<br>/ housing<br>Organist<br>and Choir<br>Parish Administrators<br>Training<br>and Recruitment<br>Utilities<br>Insurance<br>Repairs and Maintenance<br>Upkeep ofServices<br>Music<br>Hall Running<br>costs<br>Movable furniture<br>/ Equipment<br>Major Repairs<br>Mission and Charitable<br>giving<br>Restricted||50,500<br>9,690<br>3,496<br>8,730<br>6,746<br>663<br>310<br>2,122<br>8,670<br>6,775<br>1,084<br>98,786|22,500<br>1,827<br>7,518<br>4,874<br>110<br>436<br>1,271<br>730<br>39,266|18,000<br>1,355<br>2,553<br>1,108<br>413<br>23,429|500<br>424<br>833<br>500<br>2,257|3,823<br>561<br>300<br>811<br>2,190<br>1,722<br>290<br>1,500<br>11,197|5,058<br>7,846<br>2,948<br>1,079<br>1,000<br>17,931|95,323<br>5,619<br>11,817<br>7,846<br>2,948<br>14,683<br>19,179<br>10,186<br>1,512<br>310<br>3,393<br>8,670<br>7,065<br>4,314<br>192,866|107,296<br>5,951<br>11,322<br>6,974<br>1,262<br>19,544<br>18,781<br>24,324<br>723<br>167<br>4,003<br>2,248<br>4,491<br>207,086|
|Repair (Installation)<br>Sundries<br>expenses<br>Repair and Maintenance||||1,259<br>51,922||||1,259<br>51,922|673<br>982<br>12,662|
|||||53,181||||53,181|14,317|
|ALL CHURCH ACTIVITY||98,786|39,266|76,610|2,257|11,197|17,931|246&047|221,403|
|8 Investment<br>management|and|Fund Raising||||||||
|Unrestricted||||||||||
|Other Property<br>Upkeep<br>Insurance||306||||||306||
|Maintenance<br>and Repair<br>Cost ofGenerating<br>funds<br>Magazine<br>Restricted||306||1,189<br>1,189||532<br>532|1,275<br>1,275|532<br>1,189<br>1,275<br>3,302|1,060<br>248<br>1,009<br>2.317|
|Cost ofGenerating<br>funds||||||||||
|The Hub fees||||||||||
|ALL INVKSTMKNT AND FUND||||||||||
|RAISING COSTS||306||1,189||532|1,275|3,302|2317|
|9 Governance<br>costs||||||||||
|Audit<br>Parish Office / administration||801<br>801||2,787<br>2,787||60<br>60|1,878<br>3,598<br>5,476|1,878<br>7,246<br>9,124|2,160<br>8,076<br>10,236|
|10 Other resources expended||||||||||
|Sundry costs<br>Parish costs<br>Choir Tours/ Events||2,982<br>8,125|446<br>1,425|273|5<br>215|586<br>802|93|4,385<br>10,567|2,809<br>11,512|
|Professional<br>Fees||2,938||||||2,938|1,436|
|||14,045|1,871|273|220|1,388|93|17,890|15,758|
|TOTAL EXPENDED||113,938|41,137|S0,859|2,477|13,177|24,775|276,362|249,713|






|Notes to the Financial|Statements|Statements|||||
|---|---|---|---|---|---|---|
|Note 11- Endowment|Funds||||||
|||||Market|Market||
||||Current<br>Unit|Value|Value||
|Investments<br>held/ gains realised|||price|1/1/2021|31/12/2021|Loss/ Gain|
|StJohn the Ba tist|||||||
|Talbott Bequest 114050|||||||
|667CBFInvestment<br>Units<br>1358CBFFixed Interest Units<br>Music Fund 114055|||823.418<br>E,1.584|$13,665<br>E2,303|515,620<br>K2,150|61,955<br>-f153|
|CBFDeposit Account<br>General Fund 630028001S||||f,1,000|K1,000|KO|
|1203CBFInvestment<br>Units<br>Butler Lighting Fund 630028002S|||623.418|624,646|f28,172|f.3,526|
|136CBFInvestment<br>Units<br>Fabric fund 630028003S|||623.418|K2,786|E3,185|f399|
|558CBFInvestment<br>Units<br>PCC Sunday School Fund 630028004S|||823.418|611,432|K13,067|E1,635|
|366CBFInvestment<br>Units|||f23.418|67,498|68,571|61,073|
|||||%63,330|%71,765|K8,435|
|Capital may not be spent but|income|applied for the denoted purposes. Income is applied to the||||General|
|fund in most cases where expenditure||exceeds|the Fund income||||
|Talbott Bequest 114050|||||||
|667 CBFInvestment<br>Units<br>1358CBFFixed Interest Units<br>Repair fund 115010|||f23.418<br>f1.583|813,665<br>K2,303|f.15,620<br>E,2,150|81,955<br>-f153|
|17CBFInvestment<br>Units|||623.418|f348|f398|850|
|PARISH TOTALS||||f16,316<br>f79,646|f18,168<br>f89,933|11,852<br>110,287|







||||||||aeonung|lustmeat|lustmeat|||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Holy Trinity||||Opening|Income|Transfers|Resources|s/Losses||Expenditure|Close|
|Church Hall Fund|||R|300|||||||300|
|General<br>Fabric<br>Heating|||G<br>R<br>R|40,176<br>8,914|56,910|||||(41,137)|55,949<br>8,914|
|Organ<br>East Timor<br>Spire<br>Brearton|||R<br>R|209<br>2,019<br>51,618|57,049|||||(41,137)|209<br>139<br>2,019<br>67,530|
|General<br>Fabric|||G<br>R|6,583<br>1,149|1,753|||||(2,477)|5,859<br>1,149|
|StJohns|||||1,753|||||(2,477)|7,008|
|General<br>HUB designated<br>Castle Yard/Heating<br>Fd<br>Trips and Tours<br>Charities<br>Church Lane<br>Cottage<br>Music<br>Chrishnas<br>Tree Festival<br>Car Park<br>Choir general<br>ALL Unrestricted<br>Funds|||G<br>D<br>D<br>D<br>D<br>D<br>D<br>D<br>D<br>G|64,163<br>8,509<br>35,043<br>10,700|70,503<br>15,629<br>1,739<br>130<br>9,600<br>11,798<br>8,430<br>1,200|57,416<br>{8,509)<br>(35,043)<br>(967)<br>206<br>(1,486)||||(71,415)<br>(11,291)<br>(2,973)<br>(147)<br>(1,084)<br>(5,076)<br>(2,885)<br>(9,945}<br>(930)<br>(107)<br>(1,162)|120,765<br>4,337<br>(2,973)<br>625<br>{954)<br>(4,870)<br>6,715<br>(9,945}<br>10,868<br>8,323<br>9,252|
|Fabric<br>HUB<br>Lighting Fund<br>Organ<br>Orgail<br>(Choir)|||R<br>R<br>R<br>R<br>R|118,415<br>3,931<br>{3,228)<br>1,827|119,028<br>332<br>1,169<br>81|11,617<br>(3,892)<br>3,228<br>673|||99|(107,016)<br>(1,655)<br>(4,940)|142,144<br>(1,323)<br>(3,732)<br>81<br>2,500|
|Choir Restricted funds<br>Sunday School<br>Ritchen<br>Flowers<br>Voix Celeste 4<br>Kmelerssh<br>Powell window|||R<br>R<br>R<br>R<br>R|6,711<br>107<br>5,703<br>433<br>235|1,200<br>218<br>111<br>50|(6,711)<br>1,724<br>(5,703)<br>243<br>260<br>(235)||||(307)<br>(21)|1,200<br>2,049<br>46<br>290<br>433|
|Other|||R|1204||{1,204||||||
|StMary' s||||135,338|122,187||||99|(113,938)|143,686|
|General<br>Fabric fund<br>CBFFund||||22,925<br>39,565|32,764<br>28,600|||||(27,678)<br>(53,181)|28,011<br>14,984|
|Trust fund||||||||||||
|||||62,490|61,364|||||(80,859)|42995|
|Nidd||||||||||||
|General<br>Fabric fund%<br>CBFFund|||G<br>R<br>R|40,992<br>33,830|80,510<br>19|||||(13,177)|108,325<br>33,849|
|Trust fund 40|||R|||||||||
|PCC||||74,822|80,529|||||(13,177)|142,174|
|General<br>Designated Fund||||34,563<br>18,162|20,600<br>17|||(396)||(24,775)<br>—|30,388<br>17„783|
|Endowments||||52,725|20,617|||(396)||24,775)|48 171|
|Sundry Endowments||||79,646||||10,289|||89,935|
|||||79,646||||10,289|||89,935|
|General Funds<br>Designated<br>Funds<br>Restricted funds<br>Endowment<br>fimds|||G<br>D<br>R<br>E|220,102<br>61,714<br>102,909<br>79,646|264,239<br>47,343<br>31,917|55,930<br>(44,313)<br>(11,617)||99<br>(396)<br>10,289||(181,821)<br>(34,438)<br>(60,103)|358549<br>29,909<br>63,106<br>89,935|
|||||464+71|343,499|||9,992||(276+63)|541,499|
||||||The notes form part ofthese||financial|statements||||





## 

## 

## 

## 

## 

|||2021|2020|
|---|---|---|---|
|Salary/Employer|Pension Contributions|E7,847||
|Average number|ofEmployees|||





