| 2020 | 2019 | ||
|---|---|---|---|
| FIXEDASSETS | Notes | g | |
| Tangible Fixed Assets | sa | ||
| Investment Assets |
5b | 79,104 | 74,840 |
| 79,107 | 74,843 | ||
| CURRENT ASSETS | |||
| Debtors Cash at Bank and in hand |
976 172,842 |
1,038 185,326 |
|
| 173,818 | 186,364 | ||
| LIABILITIES:AMOUNTS FALLING | |||
| DUK WITHIN ONE YEAR | 4,784 | 9,206 | |
| NET CURRENT ASSETS | 169,034 | 177,158 | |
| NET ASSETS | 248,141 | 252,001 | |
| FUNDS | |||
| Unrestricted | 156,273 | 164,659 | |
| Restricted | 91,868 | 87,342 | |
| Endowment | |||
| 248,141 | 252,001 |
| Unrestricted | Restricted | Endowment | TOTAL | FUNDS | |||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | 2020 | 2018 | ||
| g | |||||||
| INCOMING RESOURCES | |||||||
| Voluntary income Activities for generating funds |
2a 2b |
30,812 4,416 |
30,812 4,416 |
37,747 13,213 |
|||
| Income from investments Income from church activities Other incoming resources |
2c 2d 2e |
1,409 8,424 2,064 |
1,340 | 2,749 8,424 2,064 |
3,793 15,498 4,539 |
||
| TOTAL INCOMING RESOURCES | 47125 | 1340 | 48,465 | 74,790 | |||
| RESOURCES EXPENDED | |||||||
| Church activities Costs ofgenerating voluntary |
income | 3a 3b |
55,142 | 293 | 55,435 | 89,812 | |
| Fund raising trading costs Governance costs |
3c 3d |
425 2,172 |
425 2,250 |
2,002 2,549 |
|||
| TOTAL RESOURCES USED | 57,739 | 371 | 58,110 | 94,363 | |||
| NET INCOMING/ OUTGOING |
RESOURCES | ||||||
| BEFORETRANSFERS | (10,614) | 969 | (9,645) | (19,573) | |||
| INTER CHURCH TRANSFERS | |||||||
| Flower Fund 4,Oldham Parish | Church | 1,520 | 1,520 | 350 | |||
| GAINS AND LOSSESON INVESTMENTS | |||||||
| -Realised | |||||||
| —Unrealised | 708 | 3,557 | 4,265 | 8,529 | |||
| NET MOVEMENT IN FUNDS | (8,386) | 4,526 | (3,860) | (10,694) | |||
| RECONCILIATION OF FUNDS |
|||||||
| Balances brought forward at |
|||||||
| 1stJanuary 2020(2019) | 164,659 | 87,342 | 252,001 | 262,695 | |||
| BALANCES CARRIED FORWARD | |||||||
| AT31STDECEMBER 2020 | 2019 | 156,273 | 91,868 | 248,141 | 252,001 |
| FOR THE YEA | R ENDED | 31STDECEMBE | R 2020 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | TOTA.L | FUNDS | |||
| Funds | Funds | Funds | 2020 | 2019 | |||
| g | |||||||
| 2. | INCOMING RESOURCES | ||||||
| 2a. | Volunta Income |
||||||
| Planned giving: |
|||||||
| Gift Aid Income Tax recoverable Other Collections (open plate) GiA Days |
20,723 6,093 1,505 2,061 |
20,723 6,093 1,505 2,061 |
19,214 6,894 3,231 6,703 35 |
||||
| Grants | |||||||
| Donations, appeals etc Legacies |
430 | 430 | 1,670 | ||||
| 30,812 | 30,812 | 37,747 | |||||
| 2b. | Activities for eneratin |
funds | |||||
| Room hire &Car parking Fetes and other fund raising |
3,309 1,107 4,416 |
3,309 1,107 4,416 |
5,520 7,693 13,213 |
||||
| 2c. | Income from Investments | ||||||
| Dividends and Interest |
1,409 | 1,340 | 2,749 | 3,793 | |||
| 2d. | Income from Charitable | and | 1,409 | 1,340 | 2,749 | 3,793 | |
| Church activities | |||||||
| Fees Transfer irom PCC |
3,723 | 3723 | 13,203 | ||||
| Street Angels Magazines |
4,424 277 |
4,424 277 |
1,680 615 |
||||
| 8,424 | 8,424 | 15,498 |
| FOR THE | YEAR | ENDED 31 | STDECEMBE | R 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | TOTAL | FUNDS | ||||
| Funds | Funds | Funds | 2020 | 2019 | ||||
| g | ||||||||
| 2. | INCOMING RESOURCES | Contd. | ||||||
| 2e. | Other Incomin | Resources | ||||||
| Columbarium | 219 | |||||||
| Other | 2,064 | 2,064 | 4,320 | |||||
| 2,064 | 2,064 | 4,539 | ||||||
| TOTAL INCOMING RESOURCES | 47,125 | 1,340 | 48,465 | 74,790 |
| FOR THE YEA | R | ENDE | D 31S | TDECEMBE | R 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | TOTAL | FUNDS | |||||
| Funds | Funds | Funds | 2020 | 2019 | |||||
| 3. | RESOURCES EXPENDED | ||||||||
| 3a. | Church activities | ||||||||
| Missionary and charitable |
giving | ||||||||
| Home: Street Angels Home: Grant &,Donations |
4,424 | 4,424 | 1,680 402 |
||||||
| Home: Church Societies | |||||||||
| 4,424 | 4,424 | 2,082 | |||||||
| Ministry: Diocesan Quota |
22,734 | 22,734 | 39,309 | ||||||
| Rectors/Curates Expenses Vicarage Expenses Upkeep ofServices Church Running Expenses Church Maintenance Columbarium |
2,586 1,415 11,632 6,695 |
2,586 1,415 11,632 6,695 |
3,089 597 2,454 13,480 11,382 453 |
||||||
| Flowers Magazine Costs |
614 271 |
614 271 |
1,355 601 |
||||||
| Sunday School | 293 | 293 | 420 | ||||||
| Church fees Transfer to PCC |
2,721 | 2,721 | 9,806 | ||||||
| Organists Salary Sundry Expenses Depreciation |
1,660 390 |
1,660 390 |
3,330 1,454 |
||||||
| 55,142 | 293 | 55,435 | 89,812 | ||||||
| 3.h | Costs of eneratin volunta |
income | |||||||
| Costs ofappeals, stewardship | campaigns | etc | |||||||
| 3.c | Fund-raisin costs |
||||||||
| Costs offund raising events | 425 | 425 | 2,002 | ||||||
| 425 | 425 | 2,002 |
| FOR TH | E YEAR ENDED | 31STDECEMBE | R 2020 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | TOTAL | FUNDS | |||
| Funds | Funds | Funds | 2020 | 2019 | |||
| g | g | ||||||
| 3d. | Governance | costs | |||||
| Printing &Stationery Accountancy |
852 | 78 | 852 78 |
1,153 76 |
|||
| Independent Other |
Examiner | 1,320 | 1/20 | 1,320 | |||
| Bank Charges | |||||||
| 2,172 | 78 | 2,250 | 2,549 | ||||
| TOTAL RESOURCES USED | 57,739 | 371 | 58,110 | 94,363 |
| 2020 | 2019 | ||
|---|---|---|---|
| STAFF COSTS | |||
| Wages and salaries | 1,660 | 3,330 | |
| During the year the PCC employed | an organist, who earned less than f40,000. p.a. | ||
| None ofthose receiving salary were | members ofthe PCC. |
| ~Eui ment | Total | ||
|---|---|---|---|
| GROSS BOOK VALUE | At 1stJanuary 2020 | 11,476 | 11,476 |
| - Additions | |||
| - Disposals | |||
| —At 31stDecember 2020 | 11,476 | 11,476 | |
| DEPRECIATION | —At 1stJanuary 2020 | 11,473 | 11,473 |
| - Disposals | |||
| —Charge for the year | |||
| - At 31stDecember 2020 | 11,473 | 11,473 | |
| NET BOOK VALUE | —At 31stDecember 2020 | ||
| - At 31stDecember 2019 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | Fund | TOTAL | ||
| g | g | ||||
| Fixed Assets Current Assets Current Liabilities |
12850 148129 (4706) 156273 |
66257 25689 (78) 91868 |
79107 173,818 (4,784) 248141 |
||
| DEBTORS | |||||
| 2020 | 2019 | ||||
| Income Tax Monies held |
Recoverable by Diocese |
g 976 |
1016 | ||
| Prepayments | and Accrued Interests | 22 | |||
| 976 | 1038 |
| LIABILITIES:AMOUNTS FALLING DUE WITHIN ONE | YEAR | |
|---|---|---|
| Accruals and deferred income Unreleased Grants - Street Angels Unreleased Grants |
2498 2,286 |
2496 6,710 |
| 4784 | 9206 |