CAMBRIDGL ML'L'FIODIST CIRCUI-I.
I-,INANCIAI. SI'ATEMLNI'S FOR"IFIE YbAK ENDED 31 s"r AUGUST 2024
coKrbM's AND CIIARllY tNI."ORMA"I'ION
CONTbN'I'S
PAGF.
Report of thc'l'ru5tEes
tndbpendent Allditols Report
Statcmcnt of financial Activittes
Balance %hcot
10
Statement of Cash flows
Noles to thc Financi￿ S2tetnents
12- 17
TRUSTfi F.S (Circuit Steward5)
A full list of Trustceg is shown on pa2e 415
Stcvc Acklam (Senior Steward)
Elsie Salmon
Ro55 McFvrdn
Margaret Poulter
CIRCUIT MINIS'I'EIiS
Deaeon Ian Murray
The Reverend Charity Nzeg
'rhe ￿e￿¢re11d Ros¢ Westwood (Supertntendent and Chair)
Thc Revtrend je￿lY Path￿￿jth
IIF,GIS'IKRF.D ObTrlCF,
Wcslev meth(￿￿1$( Church
Christ's Pl￿¢
Cambridge
CBI 11
CIIARI I'Y R Tr:GIS1'11A'I'IOli NUMHER
1134226
AUDI'roiLs
PrEntis & Co LLP
Chartered Accountants and Stanttory Auditors
1 I5c Milton Ro
Cambridge
CB4 IXE
IIANKERS
l.loyds PIC
University of Carnbridge Branc
PO Box 1000
xi 11.1.
Trustees for Methodist Church Putposes
Model'frust fuThd
Ceitral Buildings
Oldham Street
Manchester
Ml IJQ
Cer.tl'811,"inallce Board of thc Methodist Church
9 BonhÈll Str￿l
London
EC2A 4P[

CAMIIRIDCJE MF,'I-HODlS'f CIRCUII.
PACJE I
FINANCIAL SI'A'I'LMI.-:Nrs foR-FFlb, YEAR b.NDLD 3 1ST AUGUST 2024
RE,PORF 01,"'I-HP.'I'RU8'fELS
The I'ru5tces present their annual report Logether with the financial statements of the chaTity for the year ended 3 1st August 2024.
Th¢ financial stalcments comply with tile Charitie5 Act 2011, the Deed of Union and M¢thodi5t Church ACL and Accounting
and Rcpoi'iing by Chwitses.. StaL-.ment olRecommcnded Pra¢tice appli￿bI¢ k) charities preparing their accounis in accordance
with ihe financial Rcport'.tLg Sandw'd applicablc in tb.e UK ap.d Eiepublic of Ireland (fRS 102) (effective l January 20191.
BACKCJIIOUND
The &in]s and purposes of thc Cambridge Methodist Circuit are set out io th¢ Circuit Policy StatemenL Each year, the
Stdtement is cons:dered and reyiscd when appropriat¢. achieycments in the pas: year are reviewed, and goals set for the
miE)g ycai.. The Circuit Policy St&lctncTht tskes as its startilltr point the Calling of thc Methodist Church as appmved by the
tethodist Confer¢nc¢.
I'hc fiLII Statement is reproduted bclow.
CAMBIIIDGF. CtRCUII' I>OLICY STA TEMENr
Ihe Callillg ofthe M-thodist Lhurch is to rcspond to the gospel of Gods love in Christ and tt> live out its discipleship in
WOFship diid mission. It hBS four dimelj sions..
Worship - io incrcasc awarcness of God's presence and to celebrate God's love.
Lcarning and Carin¥- to help peoplc to learr. and grow as Christ ajjs through mutual support and car¢.
Service
to bc, a good neiohbour lo peottle in need and 10 challenge injustice.,
Evanxelism - to Inake tnore followers of Jesus Christ
Imgthodist Conference 1996 ad2000)
Thss calling is sharcd with the Nvhole Church of Jesus Christ.
'rhe Cambridge Circuit
l. 'I'he Circiiit 5 policy is framcd in thc light of the Mcthodist Churchs calling. ThrouglL the sttu¢tswe5 of the Circuit local
¢hurLhes a55￿t eacli other to respond io thcir calling. seeking to d¢ploy shared tesources effectively to that end.
YartllErskips
2. The Cii'cuit will encourage churches, where po￿lble, to work ￿gether in partDcrship with other Christian chilrches, and in
particular io dcvclop the potential of the Methodisi Church's covenanl wrth the Church of England. It will continue to support
Lo¢al >.cutncnic&l Partne￿h1PS.
3. It will ￿aint￿l[L effe¢tive links wkth Wcslcy 110￿e, The Lkys School. the UniYer51tie5. sujdcnts, and wilh the regional
auihoriti¢s ofothcT cliurchcs and will rcspond positively lo Connexion<il alla Di51rici instiatives.
InclusiYcn&ss
4. In Lis witllC55 to thc inclusive rkature of the love of Go(L the Circuii is Commit￿ to ensursng, so far as circumstance3 allow,
thai buildings and activilies are open isnd welcoming tts all, regardless of agt, gcndcr, sexual orientatioll, ethDic origiti or
physical or mentsl impaimenL and that all can corLtribute their particular gifts to the conunon life.
5. lkne Liiruit is committed io providing d safe environineni for all. including children, young people aDd vulntr&blE adults, and
to eiisuriDg thdt cach church hds an adequate policv 8r.d procedures which are observed and regularly reviewed through thc
Inoiiitoring of saleguarding proccdure5. A Circuii Stewaid has this particulaT responsibility.
Church LifL
6. 'fhe Circiiit will encourage churches. prcachos and other leaders of worship to develop worship ihat is creative, outward-
looking relevanl lo Iocdl nceds, WEII Lis 66ing faith￿1 w the Christian tradition. To that end regulw training and
conferoncES are &tiended.
7. '1'ho Lircuit will e[￿Ure thdt thcrc is ddequatc provision of pastt>rnl care. eS￿l21]Y for au who are Tn¢mber5 0£ or Dn ilic
community roll of, th¢ churches.
8.'1'he Circuitwill promote Irdining that enables m¢mbeTS to bc inore copfideni of their faith, equips ihem to sh2re it effecliyoly
and develops Iheir gifts foi. service withÈn and beyond thc church.
'rhe Widcr Community
9. 'Fhe Circuil will support initiatTve5 to sharc thc Christian faith with others. and e5p¢cially with young people.

CAMBRIDGE MEfHODIST CIRCUIT
FtNANCIAL STATEMEM'S FOR I'FtE YEAR ENDED 31s'r AUGUST 2024
REPORT or TTrtE TRUSTEES .........JCONTINUED
10. The Circu','t, partnership where posstble with oth.er Christon chur¢he& will seEk to respond, as circum5tancE8 arkd
resources &lloTh'. to the op?ortunilieE necds preienied by wpuLation growth alld housing development in the area.
I l. The CirGuit will encourage church(* to make thetr premises available forwider conllnunity use.
12. The CirGllit will support initiatives to prolnote justice and equality througjollt the worl¢ and in particular will encoui'age
churches to follow a fair trade policy.
13, The Circuit will encgurag6 local churches io use nawrdl rosources responsibly.
Staffing
14. The Circuit is cotntnitted to maintaining the numb¢r of Ministern and layworkers required for its pr¢s¢ntand anticipatsd
future needs.
Accountabil&ty
15. The Circuit will ensure responsible managcmL ent and acCo￿JAtabL1Ity for b￿lIdIngS, money and other resources and will
comply with relevant goverlltnent and local ￿[hority legislation.
ACEtIEVEMENTS AND PERFORMAYCE
lu all its activities the ca￿bridge Circuit b.as sought to follow L4c calling of the Methodist Church and re5pood to the gospel
oEGod's loye in Cbttst and live out its discipleship in worsh:p aAd mission.
At the Circuit Lcvel
During the year all churchcs in the Circuit were able to open for worship, with Zoom tt¢hnology employed where feasible to
enable remotr access to services forthose vtho were simply unwell to attend in person.
Starring
The Superintendent gaye notice of her intention to 5lt dowm from A￿ust 2025, and the Inviralion Committcc iniliated tile process
to find a repl￿ernent. Ministers took Sabbaticals as appropriate. There were no additional changes in ministerkaI staffing. A
vacancy did arise for a replacement Circuit Adtninistrdtor as tho inQumtr￿t moved to an external role.
M5uio
The Circuit Leadership Team continued to evaluate ned & perfomiallce against key priorities in the areas of Mission,
Intlusioi Discipleship, Buildings, Sta(fing & Safeguardin& The fothank distribution centre d Chesterton has a S¢¢D signific￿t
incredse in demand for its &%SiSLance, and the Deacon'5 rol¢ ij) ￿￿gItig this has been ¢w¢ial. RoystOD Worked with ChurLhcs
Together io plovide events Including Lent Lunchcs, an Easter Walk of Witress and BBQ. On the day the Ca￿bridge &Lalf
ardthon is n]n Wesely closes for worship but throws it doors open to the ￿ll￿erS and their fonilies for ioinewherc to rest
and enjoy coffee. Histon church has actively participated in village life. tLOSting the VilT8ge Christmas Tree Festival ahd
supportiiig the Carols on the Green servi¢¢. both of wnicb were well received by the community. Window displa￿ at Castl¢
Street hav6 helped reach out to P&ssers-by, sp￿lIng convcrsaiion5 and interest. The Church took part in th¢ Break Art
SLulptuir Trail with own GiTaEfc whicb Wds designed by the church and has be￿ wed on several (￿loi￿ throughout
the distriot.
Buildillgs
Regt¢ttably although funding was in place. the plaTh to provide a social enterprise community at Chesterton encountered
significant l55ues and was pau5¢. The remaining part of the Histon developmcnt- updatlDg the toil¢t are&- rellEdinb paused.
Safeguarding
Th¢ circuii is lor Ihe co￿￿￿ll￿¢￿t of targe number5 of volulltE£rs in local churches in completints boih foundation and
advatLced modules.
Individual Church Highlights
Roy5ton cclebr&t¢d the completion of its ti¥ipphase bLijldjiL g works adding a Dew eDlargd kitchen to tbe acccss lift and iiew
toilets which were instslled the preNious sutnEner. 'fhese ￿£￿￿tIeS are available both to the Collwgation and local coinEtJunily.
We have wclcoroed scveral ncw rnembers to the clLurch &1d M¢ssy chu".ch ￿ntinUeS to be very well &ttendEd &tii3ct￿g
Fa￿lI1¢S who go to First Friends. our baby and toddlcr eroup. Junior Church has a sinall but re￿llIar group of children
attending ¢ach week and Floliday Cl￿b r￿] eacb of the October half-tcT[￿ Past￿ra[ woA( coninues to be & strength
of oui. chiirch and is ￿uch appre¢i£ited.

CAMBRIDGE MFfFIODIST CIRCUIT
PAGE 3
FINANCIAL SI'ATEMr.wtS FOR I'HC Yl*AR I-.NDED 3 1ST AUGUST 2024
REPORT OF THE TRUSTEES .........JCON'fiNtJED
Histon Methodist ChurGh h¢￿ ¢onrin.'Jed io play a vital role w.thin th¢ ¢ir¢lliL contriou*fing Ix)th financially and thruugh active
ministry. The Adulis Group has gonc from strength io stren.oL4, with groiving aty¢ndance and providing ￿lUable opportunities
for frllowship and spiritual growth. A new Bible Study group ha5 been Ia]jnche￿ otfering support and en¢ouragcmEDt to
many peoplo and hElping to de¢pen understanding of %riptur¢. A highlight of:th¢ Vear was 1he FloweT and Quill restival,
which welcomed over 4,000 vilitors and Pl'ovided a wonderfijl opporturiFtY for outreach ￿)d conn¢¢tior. with the ￿lder
community. The chureh 4as met its fmancial committnents to the c1￿UlE sUPPOrted by generous givir.g and successful
fundraising ev6nts. Inyestsnent has been made in maiTh(xining the chur¢b building, with improvemellts focusEd on aNessibility
and energy efficiency.
Wesley weekly worship continues: ar,d the ¢hurch.-cmain5 a centr of welcome and fellowship. Weekly f4ihle study continu¢s.
A monthly lunch called Thursdays'l'ogether ba5 been created L4is year and is i¢ry popu5ar with up to 30 attendees. The premises
are widely used by local ￿0UpS and conc¢rts. Wesley is & major blood donor location withiD Cambridge. The Church was
identtifled as a suitable venue by & film company who were able to conwlete their prfKessing and 5ubs¢quently donate some
£80,000 to Church filads.
The Toft chapel -cumeryical partnership St Andrews Anglican chwch continues to flouish, with services alt¢rn&ing
between the two buildings. 'fhe Chapel's mission centring on cotDEnuniry en8agem6nt has been delivered through regular
usage by Toft Choir. guides, and rangers,. a knii and natter group,. and an extretr.ely successfid Warn] H'ab running throu
October to March. It I￿S also hostcd villagE exhibitions, trdlllitig courses, and third-party meeungs. Well gUPPOrted Advent
and Lent groups met in a TfLeTnbeVs ho￿￿e. Lhe LEP congregation shar¢d a miSSiOtt focused awBy4ay in a local N￿gI1¢an church.
Castle Str¢¢t h&% enjoyed a y¢ar fvll of worship, fellowship, and service to th¢ community. Liegular Sunday services have boen
source olsb'eogth and ellcouragenk-nL and key moiDCP.ts rn tfte church calendar haye be¢n rnarked with meaninglul and well-
attcnded s-rvi¢¢s. Local community gr0￿pS lixe Aicobolics AryoJ)ymous have madB of the space. It has been wonderful to see
children and young people taking part in the life of the chuTCh.
Chcstertou contirLued to serve its community. 'I'he work of the we¢kJy fDodba]th session b¢rame busier than at any point over
the I l years of being ol￿n. The project to unprove the laDd5capiug Df the SIL made progress witkn assistance of & circuit
grant to eEnploy a landscape ar¢hitect. Worship conLinued kn be Énter-geDerationai and resPOn5iVe to its diver5¢ and illclusive
h¢art.
Onvell's flat roof needcd urgent r-placem-nt and a CTrcuit grant filljded the repair5. The grounits around the churcb. are
aintaincdby the able-bodied member5 aDd nOP.-￿eMbe[S ofthc chur4. Ne￿ compost bins have been made to reduce
kerbside waste. Lomtnunity nreds b.ave b¢¢n addressed by a monthly gtoup called.4ll sorts. Regular attendance is around 20.
mainly p¢ople ate living on their who enjoy conversation, qui72es. tslks and tea cake. A Bible Study Group whicb
meet montldy and includes a bring and share lunch. Oth¢T gTOUP5 using the premises are the Guides, Brownies and Rangers.
The Onvell Historical Society meet tnorLthly. Charity fund raisers are held throughout the year and the big event is the
Christmas Tret Festiyal which brings the community together and leads through to the Christtnas services.
Ca￿bOurne Ecutnenical Church started two new initiatives. The Horbour Bereavement Cafe stsrted 25 a 6-month tTkal but has
proved ill value alld continues Er.onthly offering a meal and fellowship to ihe bereaved, whether that bereavement recently
or long &go. To mark the Silver Jubilee, a team began aJ¥bilee G￿den on tILe unused I￿]d to the rear of the church wing a
no-dig method and providing fresh fruit and vcgetablcs to the foodbattk vthich ruzjs in the same buildiiig. knother area OE land is
being tnanaged as long habitat for wild;-,fe. A Start Cotsrse lcd to the formation of & new homegtoup, while a new music
bas¢d small g'oup ha5 also begun meeting weekly. Ihe local St John Fiaher Roman C&tholi¢ Community has used the church
for many years and TLOW the St Joesph Knanaya Syrian Chwch hire our space mODthIy.
Haslingficld has continued working witb the Parish Church and while theiT navc was out of use m03t joint services were held
in Ihe Method st Churc14 including a Vigil on fA8ter Saturday whell children from the school provided a choir and the ChuTch
was fvll. M6g5y Chuwh contlDUeS to develop, c2tcring for all ages. Prasse and Praise gives an opportun ty at the begtnning
of each month to brints to God personal cor.cerns for the world. our country. our Churcli and our $ibJauon. Printed sheets
are used and 8r¢ available for Inembers olthe congrogation wbo cannot get ￿ the meeting.
FINANCIAL REVtEW
The Gener￿ Trund (unrcstricted} showed a deficit of £78.646 bcfore 105se5 on investments (2023.. deficit of £17,047).
'rhe principal suurce of illQOTne for the Circuii is a quarterly ￿seSsment levicd on all the churches in the Circuii (based partly
on U[￿eStrIcLed iiicoElle aud partly on membership). which forns a first cb2rge oll the incoine of th¢ churches under Methodist
S(anding Orders.

CAMB]UDGE ML'fTrioDIST CIRCUIT
PAGE 4
FINANCIAi, STA'fEMFNTS FOR IHF. YCAR ENDED 3 IST AUGUST 2024
REPORT OF THE TRUSTBES .........JCONIIWJED
FINANCIAL REVIEM, . conliDued
DurTng ihe year grants paid out for expenditure on Circuit property amounted to £40281 (with a further £450 paid to the
CiiYuit for other expenditure) (2023.. £Nil).
All the C￿cult subsidiary accounts, togethcr with the Circuit Advance Furf are held with the Centra] FiDance Board of the
Methodist Ch￿"¢h.
MEtnbers of the C1￿Ult were involved in a rdllge of fvnd rdiSitLg activities on Ixhdf of Methodist and otber chaTities.
I SERVES POLICY
IL is the policy of the Circuit Meeting to tnaititain a ba]ance On the unrestricted Generdl Fund equiyalent to approxitn&tely at
least 6 inonths tumover. LD recent years the general reserye has fallcn ￿lOW this level . HoweNer, tr.e General Fwid re5¢rv¢
is backed up by the fact that tne najo.-ity olthe Circuit Advattce Fund is dnv.stricted. The toal reserves available a¥e thus
well in ¢x¢e$s of the (nin1m￿￿ requirement. At a CiTCUlt Meetiig held after the fllw)cial )ear elld on I Ith October 2016 it was
resolved that tile General Fund resorve b¢ reduced to 3 mon￿. over a peri¢xl of several years by cargful aTLd well plaI￿ed
allocation of re50ur¢es.
GOVERNANCF ISSUES
The Circuit Meeting is constithted in accordance with Metiiodist Standing Order 510 and consists essentially of the ministerial
staff of the CircuiL Circuit Stewards alld other Circuit otTicers appointed by liie Circuit Meeung, and represeiitative5 appoiDted
by e&ch Church in the Cirruit, trie number of ropresentatives being relatcd to Church membership. The responsibilities of the
Circuit Meetin? are set odt in Methodist StarEdE￿tr O-dcr 515. The c]r￿lt Meeting Tnet on three occasions during tlie year.
Proposals are prepared for cotksid¢r8tion thc c1￿Ul1 M¢etino by the Circuit Leddership-feam, consisiing of all Ministers
and Circuit Stcward5, and other CiTcuiI committees.
A Safeguarding Office keeps all rel¢vant St#￿tory obligations under reyiew and reports to the Circuit Meeting.
New I'rustees are gppoititcd when new Msni5t£rs are appointed th the CircuiL the local churches appoin" representatives tt>
the TnLStce body (the C1￿Ult Me¢tiEJg} or wben the TDJ3kc bod5,:eC￿[ts appoints new Circuit officers including thc
Cll'CiLSt Stewards. 'fhe tneinbership of the I rustce EK)dy is constituted according the relevant standing orders of the
Methodist Church detemiined by the Methodist ConlerLnce. wthich are legally binding on each Circuit and local Church. I'he
Circuit will review its training and induction procedures in the cotlling year.
The Trustces are aware of and re8u14Lrly revicw thc Charity ComJDission guRdaAce on public benefit and consider tlie Cir¢uilS
activities complianL
KEY MANAGEMEr+lT REMULYERATION
'rhe Methodist Conference review5 tlie stipcnd5 cach year taking into account infiation.
LIST OF CHAIUTY TRUSTEFS 2023124
Trustces
C￿cUlt S
Mr Stcve Acklam (Senior Steward)
Dr R Levine (Steward) (resigned April 2024)
Miss Elsie Salmon (S￿Ward)
Mr Ross M¢Ewan (Steward)
Mrs Margaret Poulter (Steward} (appointed sepI￿nber 2023)
resentatives from the Circuit
Dr Paul Ashley
Mrs Wendy T.'mbs (Haslingfield)
Mrs loyce Goodall (Roy5lon}
Mr Geoff Batty (Wesl¢y}
Mr Gordon Heald {S&wston)
Mrs Fraiices Pascoe (Orwell}
Mr ChrL5 Ra￿Oll (Castle Street)
Dr Nicholas Ke-p (Roytiton)
MI. Angi￿ Caw.pbell (Wes,,
M). Mike Sharpe (C&gt]e SttEet)
Miss Pliyllis S%lmon (Haslingfield)
Mr5 Dian&Tebbil (Toft)
I r5 Ros¢mary Watson (Histon)
Mrs J￿dY Wynn (Local I4'eachers)
Mr Adrian MacKintosh {Ch£itaton)
Misb K Coles (Histon)
Mr John Wyborn (Hi¢ton)
Mr John Boocock (Cp4Stle Street)
Mr Grdhdm Burgiall (We51eyl
Dr Philip Howie (Ch¢sterton)
Gill Grainger {iioyston)

CAMBKtDGI,- Mf,.TI40DI8-I' CIRCIJI'I.
rtNANCIAL STAI'I:. ML..N'l'S foR I'FIL YEAR ENDED 3 1ST AUGUST 2024
KEP()RT 01-. TI-tE'I-RUS-I'E.LS .
-JCONI-INIJED
LIST or CEIARITY TIIUSTF.F.S 2023124 - continued
resei)tativcs from the Circuit
Btian Cartcr
Jan¢i Bl&ii'
continue(1
Kcy ManagLment Personnel
Cii'cuil gtr.rf
R¢vd Rose Westwood {SUpEri￿tendent and Chdir) (Wesley, Chesterton and Orwell)
l)cacon 14m Muiray (CP.esierton & Wcsl-y)
Revd Charity {IIoyiton, l.lasl ngficld and Toft)
Rcvd Jcnny PathJ￿￿E￿II4l5ton and Cast:c Strcet)
's Miriam Webb (Ad￿l￿ts(rat0r) (resigned April 2024)
ST ATRMLNT OV TRUSTEES IIESPONSIIIILITIES
'rhe cliarity Trustces are responsible for preparing a'frustees, annual report and financial statements in accordance with
appliLablb law and United Kingdo)m Accounting Standards Iunited Kingdom Genernlly Accepted A￿CoUntI1]g Practice).
The law applicable to c￿.arItiCS in Engl￿d dnd Wales lequitcs the chaTity TrustEes to prcpare ftnaRcial st&tements For each ycai.
which trive 8 true and fair view of tb.e staic of afrai￿ oFtlie charriy and of the incoming resources. ￿]d applic&EkQll of resources,
olthe chdriiy for',hat pcriod. In prq)ariii ts the Financi2: s*(ert]Ents, the Trustses are r4uired:o-
selcct suitsblc accounling policics and then apply them COD5iitcnt.y.'
observc the Tnethods anc. p-. irLciples in Ikic applicabfe Charities SOIIP.
make judgcmcr)ts wid estima:.cs dizt arc r¢asonable and prudenL
sl&tc whcther ￿Pplicable aecounting standa..ds have been followed, subject to any materi&l depaTttJres that niust
bc disclosed and explaiiied in the finatjcial statetnents.
prep&Te the financial staieinents on the ooing collcern basis unless it 15 inappropriate to presum¢ that thc charity
ill ¢ontsnue in busincss.
'I'hc'frustees dre respcinsible foi. kecping propel. accounting records thLt disclose witb reasonable accuracy at any titne ttLe
rinancial pL>.8ition of the charity io enable :hem to ensure that the financial starfments comply ￿￿tb th.¢ Charities Aci 2011.
aulatLQDS, and the provisions oFthe Deed of Uniory. 'fhe> are &150
the appliciible Chariiict (Accounts aid R¢port5) Re.
¢spvnsiblc for SafcUL￿td-,llg the assets of the charity and taking reasonable steps for th¢ prevention and detection of fr&ud wid
other irrcgularitie5,
Approved by the I'rustees on
ILwkS W 2025
and signed on th¢ir behalf by..
MRS M POULI'ER
'I'IIUSTLE

CAMIIIIIDGL MF,TI IODlS'f c￿Cul1.
FINANCIAI, STA'fEMLKI'S I",OR"fHL YLAR r.NDCD 31 ST AUGUST 2024
INDEPtNDLN'f AUDI'foR'S RF.PORT TO THE MF.MBF.RS OF CAMBRIDG£ METHODIST CtRCU]T
OI>INION
We have audited the fint¥r¢cial statcnicnt$ oFCambridge Nfjethodisl Circuit Eorthe year ended 3 1st August 2024 which
¢otnprisc ili¢,%tYLicmcnt of lil￿ncial Activiiies, the Balar.ce Shc¢L Statfftent of Cash flows and the related llotes. Th6 financial
reporting frailleworK that has been a?plicd in their preparation ap)licable law and United Kingdoffl Accounting s￿idar05,
includir.g Financia. Rcporting Standard 102 "-fhe financial Reporng Stsndard applicaole in the LK and Kcpublic of Iitlaiid"
(United KIn￿d0￿ Generally Acce?ted Accounting PractTCC).
In our opinion the financial ststCTnents=
- tsive & true and fair view of th¢ statc of thc ¢harity5 afF&irs as At 31st Augusi 2024. and of its outgoing resources and
application olr¥sources for the year then cndcd-
. have bc¢n piopLrly PTeparcd in &ccordancL' with United Kingdom G¢tWdlly Accepted Accollnting Practice. and
. hdve bcen preparcd in accordance with the r4ulre￿etsts of the Charities Act 20II.
BASIS C)F (IPINION
We conducied uur audit in dccorddnce with Intcrnational 8taTrd8rds on Auditing (UK) (ESAS (UK)) and applicable law. Our
responsibilitics uiidcr ti]os¢ standards arc Fu-th.cr described in the Auditor's responsibilities for the audit of the financial
statements &ection of our repoi. We are indepcndeni of th¢ charty in accordancc with thc ethi¢&' requir¢TncRts diat a
relevdnt to uur aLEdit olttr.e financlal stat¢m¢p,ts in th¢ UK, inclutiing the FRC'S Ethical Standard, and th- provisions available
foi. small ¢ntilies, in ihe Circ￿￿. Sianccs Set out in note 6 to the finattcial 5talementy and we liave fulfilled our otlier etliical
rcsport3ibiliiies in accurdancc w'.th these requireme￿ts. We believe that the audit evidence we have obtained is sufficient and
dppropriute to proh'ide a basis for oiir opinion.
CONCI.LSIUN RF.I,AI"INL T() GOING C0￿ckI￿N
In auditints the financial stattmei-.ts we havL conclided tiiai the'l'r￿stees, use of the going concern basis of accounting in the
prep￿at'lon of thc fLnancial statcnietlts is appi'opriate.
Based (yn the work we have perfortncd. we haye Dot identified any material utLcert3illties Telating to events or conditions that
l￿diViduallY or collectively ￿lY cast Si¥LifÉcant doubt on the charitys abiliiy to continue a5 a going concern for a period of at
le&st twelve movih5 fi'om whcn th¢ financial statemonts arc authoriseA for isslle.
Our responsibilitics and the rcsponsibilihes oFthe'ltusiees with respect io going ￿nCern are described in th¢ relevant
5ection5 in this report.
OTflER INFOIIMATION
'rhc othcr inform&ion comprises the inftsrtnation included in the Repoit of the Trustee5, other than the financial S￿teMellts and
our audituffs report thei'¢on. -I'hc'l"rusiees arc rtspoEhsibie for thc Report orihe'lnjstees.
Our opinion on th¢ fmdllcidl staterncnts docs not cover the other infomiatkon and w¢ do not expr¢ss any fomi of assurdnce
¢onc11151011 thereon.
In conncolioll wilh uur audit of the financial strdtetnents, our responsibility is to read the Report of the Truslees and, in doin8 SO.
considcr whether thc Rcpoit of thc TruslCCS Ib tr.at¢rially incoii515tent with the fthancial slatetncnts or our kniowledge obtaincd in
thc aiidit or othciivise appears to b¢ materially Inisstatcd. Jfwe idcntify such material iDcollsi5tencies or appar¢nt material
misstatem¢nt4 we ale requi￿a to dctcrmine whether therc is a matsrial nysstatemoiit in th- financial stateTntints or a m&terial
mis5t&Leiment oftho otker ￿forMatiO￿. If, b￿¢d otk the work we have perform￿ we conclude that Lhcre is a material
misstatement ofthi5 othcr infomation, wc aro required to r¢porttliat facL
Wc l)dve iTrothing to reN>rt in this regard.

CAfvtBIIIDGF MCI"HODIST CIRCUII.
FINANC.IAL s'fATEMF.N"Is r()K'l'Fif YEAR ENDED 3 1ST AUGUST 2024
INDE.PLNDF:￿F AUDI'I-OR'% REPOR'f i'o IHE MLMBERS OF CAMBRIDGE METHODtST CIRCUtT
MATfEI IIS ON WHICH WE AIIK REQUIRED TO REPORT BY EXCEYfIoN
We have IiotL.ing to L'eport re5peci of thc following maiters ￿ whicii the c[￿[(UeS (Accounts and tieport5) Kegulatiolls 2008
roquii'e us to r¢port to yuu if. in our opinion..
thc it]formdtion giveii li the financial statements is inconsistent in any materiai respect with the Rewrt oEthe Trustces. or
sufficicnt &ccounling records have not been kept: or
- the Fitkanci&l 3taternetLts are not itk d8tYemcnt with the accounting rffords and TEturns- or
- we have not re£eivcd all the infortnation and ¢xplanations w¢ require for our audit.
RF.SI)()NSIIIII,TTIKS OF TRUSTEKS
As explaincd moi'c ￿llY in the'lTU5ie￿i rcspon5ibilitics st2tement set out on page 5, the Trustee5 are responsible for the
preparation of the fEnaDcial 5latements and for being 5atlsfied that they
ive a true and fair view, for such in'ernal control
05 the-frusiecs determine is necessary to enarile the prepardlion of financial siatements that are free from material misstatement,
whedier duc to fraud o-. e￿Or.
In pr¢paring Ihe finap.cial statements.. lh¢ Tii]stees respor.5ib'e for 14iessing the charity's abilily to eontittue as a going
coiicerii, disclosin& ￿ applica?le. mar&ers reldt¥d ro going conccm and using the going contem basis of accounting utLless
thc'frustees either intend to liquidate thc charity or to ccasc operalion& or have no realistic alternative but to do so.
AUDI'IOIIS, RESPONSIIJILII'IFS FOR TEtE AttDIT OF THE FINANaAL STATEI MEFfrs
Our ubjcctlVES are to obttt li reasondble assurance about whetherthe fir.atL¢ial stateTnents as a whole ar¢ free from tnalerial
isstatement, wlicthcr due to fraud or eiyor, and to i&suc a Report of the Auditors thar includes our opinion. Ileasonablc
assu1211ce d high level Or￿SUr8￿ce, but is not a guarant￿ that an audii conducted in acwruatice wi￿1 ISA5 (UK) will
always de￿¢t a maierial misstatement when it exists. MisSi￿eMents can arise frL¥m fraud or error and are considered Inaterial
if. iiidividually or in i￿C aggregatr, th¢y wuld reasonably be cxpected to influence the economic decisioDS of users taken on
the b￿lS of these financldl ststCTncnts.
THTr Li XTF.NT Tr'o WFIICII OUR PIIOCEDURES ARE CAPABLE OF DETF.CTtNG IRREGLLARITIF.&
tNCI,UI)ING blLIUD
Irr¢cYularilies, iicludintr fraud. aw instance5 of fton-compliance with law5 and reguldlioiis. The primary responsibility for the
prcvenlioii and d6t6ction of Irrc￿1{a[ItlCS includMtt fraiid rests with both the rnanagcment and those charged with gDvemanee
of the chiiliiy. d￿Sign tir()udures in liuc with our responsibilities. ouilined above, to detect material missatemenls in
resp6¢t of ii'regularities, illcludin(F ftzud.
We hav¢ considered thc nature of the industry and scctor, coniiol environrnent, laws and regulation5 and business
perfoiillancc, olthe charitv. Laws and rcgulations considLred included. but were not limited to, FRS102, Charite5 Acl 2011 and
ChaTity SORI,.
We have ¢nqiiired with Man4tse￿¢n1 in regards to their own assessment of the risL% of irregularities, including fraud. We
al.%0 ciiquircd Df manJgetllEnt and those charged with governance to any known instances of non-cow.pli&nce or
suspccted nun-cotnpliattcc with Idws and regtilatLOti5.
We have obtained iilevant do¢umerÉtstioii atkd repr£senthiions in order to forni an opsnion on potential i￿£gu7aritIes,
including lrnud.
We GonSLdLred the opportunities and incentive5 L1at tnay exist ￿1th1n Ihe orgarlisation for fraud.
Based on ihis understanding, Ive dc51gncd 5pEci.Ic audit procediir¢s to identify inst&nce5 of non-¢ompliance with laws and
regutation5 lislcd above, including oilaining add2tioRal corroborative evicence a% required. ExanJple5 of proccdures
includcd rcviewlL￿ large unusual iransaction5, revicwinE large a￿d un¢xpected varianccs. reviewing joumal entries and
reviewing relcvant Ic(Ydl correspondence.
'thcre arL" inhcrcnt limit¥Llions in the a￿dit procedures d￿CrIbed above. noi least as sampling is used under 1iii¢Thationiil
AuditinrT Stattdai'ds, tlierL'fore nol all transactions are reviewed. TheTefore there is & risk we will not deteet all itTegLlarities
including t1105e leading to a TP.atcrial misstatenent irL thc financial sutements OT llOn-compliar.¢e with regulL'ions. The risL(
ofnot dciccting a m&torial ]Li￿tate[nent due to fraud is also hIg￿er than the iisk of not detccting one resiilting froill error, ag
fraud may involv¢ dcliberate conce*klment by. Cor example, forgery, ￿11￿$10￿ oinission or iDtentional ￿lsr¢pl.¢Sc￿tatlon.

CAMBRIDOL ME-fFIODIS'I' CIIICUII-
FINANCIAI. SI'ATEMENTS I."OR'I-14E YEAK ENDLD 3 IS'I. AUGUST 2Q24
rNDEPE£NI)LNT AUDITOR'S REPOR'f TO TFLE MEMBERS OF CAMBRIDGE MEfHODIST CIRCUIT
A Furthcr dcsLription of our rcsponsibilities lor the audi.. of the finan4<ial statenients is located on the l."inanGial Reporting
Lowicil's websit¢ al www.frc.org.uEdauditors."cspon5ibilitLGS. This descriprion forms part of our Report of the Auditors.
USE OY OUR RD:P()RT
'rhis report IS nadc solcly to the TnJstec5, a body, in accoTdanc¢ with the Charities Act 201 I, Our audit work has
been undertdken so thar wc might slate to th¢ ¢haritys'fTUStces those matters we are r￿U￿Ed to state lo ihem in an auditor's
r6POIt and for no other purposc. To the fullest extcnt pemiitted by law, we do not accept or assume responsibility to anyone
othei. than thc charity and the charills'frustec5 as a i)odJ, for our audil worL for this repoTL or for the opinion ive have
forttLed.
F￿-.Tr[l.r￿ & CO Ll.P
CFIAII'I'EIiL.D ACCOIJN'I'AKI..
& STATU"f()IiY AUDITORS
115c Milton Road
Lambi'idgc
CB4 IXE
PTcnt15 & Co LLP is cligible to act as an auditor in tern￿ of seclion 1212 of the Co￿panieS Act 2006.
I¢M

tr >
¢3

CAMBRIDGE MI?THODIST CUiCUII'
PACIP. IQ
FtNANCtAL STATF.MF.NT8 foR TIIE YEAR CNDID 3 1ST AUGUST 2024
BALANCE S14F.EI'
2024
2023
Notss
FIXED ASSEI'S
Tdngible fLxed assets
Investments
3,528,000
642,982
3,548,500
631,823
TOTAL VtXED ASSETS
4,170,982
4,180,323
CURRLWI. èlSSETS
Ccnlrdl Financc Board- l)eposit Accounts
L'ash at bank and in hand
Debtors
322,357
16,204
5,845
403.044
8,525
7,845
I'OTAL CURRENT ASSETS
344.406
419,414
CREDITORS: amounts falling due within
one year
10
53,656
50,435
NFT CUKR*:LYT ASSKTS
290,740
4.46l,732
368,979
TOTAL A&iSITS L14SS CURRENT LIABILrriKs
4,549,302
4,549,302
NET ASSbTS
12
4,461,732
THE FUND,5 OF'I'HL CIIARrrY
Unre$tri¢ted incom- ￿t)dS
Ilestricted income fun(is
4,450.758
10,974
4,5?6,488
12,814
TO'fAL CtIARITY FUNDS
4,461,732
4,549,J02
AppToved by th¢ Trustces on and SI￿¢d on thcir behalf by..
REVF.Kf.ND R WESTWOOD
'IRUSTLE
The notes on page5 12 to 17 fomi part oEtho5e financial statements.

CAMBRIt)CJL m￿'1'PloD[S'l. CIIICUI'I.
PAGb. I I
FINANCIAL S'I'A'I"EMLN'I'S rok'iTrIL YLAR FNDf.D 31ST AUGUS'f 2024
STA'fEMLN'I" 01," CASFI fLOWS
2024
2023
Notes
CASEI USF,D IN OPEEiATING Ac'rtvrtF
Net cash used in operdting ￿tivIti¢5
14
(I 12,6291 {46,691)
CASII FI.OWS FROM INVF.sfiiyG A￿1vITIF
In(erest ITccivcd
Lcttiii>or incoLme
Addilions to invc5tments
19,906
21,600
(1.885)
39,621
9,000
(29)
21,96ei
NV.T CASEI PROVtDED BY INVESTlTriG ACTIVJTIES
CFIAN(;F, INCASH AND CASFI EQUIVALENTS IN TIIEYEAR
(73,008) (24,727)
CASH AND CASII EQUIVALKNIS AT THE BEGINYING OF THB YEAR
CASH AND CASII EQUtVALF.NTS AT THE END OF THF YEAR
411,569
338,561
436,296
411,569

CAMBRIDGB ML1'HODISI' CIEiCUII'
PA(iE 12
INANC'IAL S'I'AI-LMLN"I-S FOR'II4E YbAK LNDI-D 3 1ST AUGUST 2024
NOTES'I'O'I'III.. FINANC.IAL SI'A1'P MENTS
ACCOUN'L ING POLlClkS
(a) BASIS OI". PREPAiiA'I'ION
The f11dncial statemL ents have been prepared in accordance with the Statement oeRecommendcd Practice:
Accounting and Keporting by Cli ariiies preparing thoir fin&ncial statements in wcordanc¢ with the fiiiancial
Ilepc>rtiis Sundard applicable in the UK &id RepubJG o: Ireland (FRS 102) (effectsvc l J&ruary 2019)-
(Cbai'ilies %ORP {I.-RS 102)) and the financial Reporting Strdndard applicable irL the UK and K¢public ollJeland
{FRS 102).
'I'he financial staterrkcnt5 are prwrited in sterlin& which is the fi]nclional cu￿enCY of the chaiily.
'I'ILe Cambrid(te Mcthodi5t Circuit mc¢ts tho definition of È public benefit entity under I,-IiS IQ2.
Assets liabilities are iiiitially recognised at historical cost or tra[￿c￿1)n value) uttleas otherwise statcd in the
r¢levant accoullting policy notes.
(b) ASSF.SSMEKf OF GOING CONCERN
Tlio'l'rustees considcr th&t thcre are no materÈd llTrcertaittties about the Circuit's ability to continue &% a going
Eoncern.
(c) INCOME
Income is r¢cogtJised in thc year in which the chariiy is entitled to the reeeipL and the amount cAn be measured
with rcasoiiable ccrtainty. Income is only (iefeyed thc charity has to fulfil conditions before becoming
entitled :o it or wherc the dotLor has specified &iat the income is to be expend¢d in a fijture yedr.
ssessmenl or 3hure
Ass¢ssincnt incotnc 15 recogniscd upon the Cirwit notifying ￿e&Sable churches in writints of both the ainount
and seitlemcnt date. Aksessments for local churches under the Lircuit are ￿VIeWed on an ￿)nUal basis
depcndent on incomo and membeTship levels of each assessable church. The purpose of the incotnc is to
ovcr various ministcrial COSLS aS50¢iat¢d cach church.
CaFrtL71 receip£f
Capitaj re￿IPts ar¢ rc£ognisEd when the Circuit has leg&1 entitiernent to the funds, and where r¢levanL upon
COEnplcLion dRt¢. Capital r￿CEpts relate dsrectly io the sale of donated18nd and buildings where the Circuit
is giv¢n ¢ntitl¢meni.
(d) LXPbNDI'I'UIIE AND IRIiECOVERAfiLE VAT
Exper.diture is recognised once Iherc is a legal or constructive obligation to make a oayment to a third pariy, it
is probaDlc that sc'.tlcniellt will be reqLkired and the imount of the obligatior: can be rne￿urCdIrIiabIv. All
expellditiLre is 41ccounted for on an accnjals basi5. All expenses including support costs &nd govcmancc Losts
are allocdied or apportioned io the following expellditure beadings as follows..
Ckariluble octivit£aY.'
l-.xpLnditUTe on ch?.ritsblc activities includes'the ¢osts of aCti￿tieS undertaken to fvrthei. the pJrposes of tlie
Circuit FÉnd their 3SSOCi&ted support costs. Costs relating to a particular acti&ity are allocated directly, i)tl)ers
aTE apportioned on an appropridle basis.
GovemancE costs include all expenditure not directly relttcd to the charitable actLvity or fundraisiiig ventures.
This includes an appi'opriat¢ proportion of costs ofstaff salari¢s for administr&tion Siaff wd audit fees.
ITrccovcr&ble VAT i5 charged a5 a cost against the activity for which ihe expenditure was inDurred.
No furtb.er analysis of cxpendi*re is providcd in the notes a5 thc Tnjstees deem suitable analysis is provided
on the Statement of l.inan¢ial Aclivitie5.
(c) OPEEIA'IING LEASES
Rentals applicable to ope",atintr Icascs where Substantially all of the benefits and risks of ownersliip retnain with
the les50r. are chargod against income as InCur￿d.

CAM131IID(tE MF.'f140DIS'I' CIIiCLn"r
PA(rE 13
I-,INANCIAL, STA'I"LME,TrrI"s FOR'I'HE YEAK ENDED 3 1ST AUGUS'F 2024
NOTF.S TO TI.IE IPINANCIAL s'fA'fLMF.N'rs ......
JCONTINUED
(Q'CANGIi3LL flXF.D ASSF.TS
'rhc'lrusi¢es Consider that thc ￿arket value of the freehold properties is in exc¢ss of its cost a5 shown in dic
financial statetnents, and ihat ir, view olihis there is no lleceksity to charge depreciation on them.
Ihe charity has a policy of capitslising any fixcd assets in excess of £2100.
(g) INVESI'MEN'I- FIXED ASSL'rs
Invcsiments are a foi"Tn of ba5iG fip.a]icial in5truintDt and are initially recogn.scd & their trail saction valu¢ and
subsequenily ￿t￿ured at ￿.eir fair value &8 dt the baiante shcet date using the most Te£ent profe55iollal
valuation.
Thc Statement of financial Activities includes the net gaiDS and loss￿ 8xising on revalualion and disposals
thruughout the ycar.
Thc Circuit does not wuire put options, derivatives or other cotnplex financial in5tnuncnts.
l-he main form O'L f￿ancial risk fa¢cd by th¢ c.'.arity is that of volatil:'ty in property markets due to wid¢r
onotnic conditions, the attitude of Investors'￿ investmenc risL aud changes in selltiment concerning properly
investment and within particular sectors or Sub 5CCtOT5.
(h) PENSIONS
The Circuit Pay5 pcn5ioll contributlOn5 for the fivE Circuit Minisrers to thc Methodist Ministers, Pension
8chcme. which is a final aalary d¢fii)ed ben-fit scheme. 'fhe pens',on charge repTescnts the amounts
payab ¢ by ihc Circuil to (hc fur.d rcspcci of the year. The overall respollsibiltty and liabiliLy:or ihc fulld
and deFicit tou arr&igcm¢nt lics with ConiLxion gnd 15 dis¢:osed in their financial s￿leMents.
The Circllit operates a defined conlribution scheme. ColltributÈons are ch￿ged to the Statement ot'Financial
Activitl-5 in the ￿riod to whith they Tel￿e.
(i) FUND ACCOUWI'IN(i
Ilnrestricted Fiinds
are available for use at the dtscretion of the Circuit in furttL¢rance of the
objectives oFthe Circuit
are lunds set aside by the Circuit in order to undert2ke specific projects,
or equalise anticipated tnajor expenditrdre on mal￿￿Than¢¢ of fixed asscts in
Cutui'e years.
monie5 subj¢ct to reglllalion by the donors of the ￿llds as to tl)eir use.
Designaied l-.utLds
Restricted funds
(Unreslrictedl
Circuit Model
I'rust Si¢stricted
Fund
Funds
GEblEff8 RPCF,tk'l-,D
Year cidcd 31 SL AugiLgt 2024
2024
General
Fund
Conncxional Diaconal Grdnt
The Leys
105
105
105
105
(Unrestricted)
Circuit Model
TrLSt Restt'icted
I".unds
GRATrrrs RECLIVCD
Year ended 31st August 2023
2023
'I'otal
Getkeral
Fund
Connexional Diaconai GrdT)t
'Ih¢ l.eys
18,000
105
18,000
105
18,105

CAM131UDQtE ME'f140DIS'I' CIRCUI'r
PAGE 14
FINANCIAL s'fA'fLMI:,N"I'S FOR TFtE YEAR EWDf.D 31 ST AUGUSI. 2024
NO'fBS'I'O'I'HL fiNANCIAL S"I'A'fEMEN"IS ...
..JCONTtNUED
(Unrestrict¢d)
Circuil Model
Tru￿ Restricted
und
Funds
OI'IIE.k tNCOMI
Year ended 3 1st AugusL2024
2024
General
Fund
-.unds
[xtsttcies
(Unrestricted)
Circuit Mod¢l
Trust Restricted
I",und
OTHER INCOME
Year endcd 3 1st August 2023
2023
Gcnerdl
Fund
l-,unds
Legaci¢s
27.664
27,664
(Unrestricted)
Circuit Model
'rn￿t Ilestricted
Fund
IN"I"F.RE8'f AND INVESTMLNT INCOME
Ycar crydcd 3 1st Au8Ld 2024
2024
I'otal
I".unds
General
Fund
Interest on deposits
6,348
13,558
19,906
(Unrestricted)
Circuit Model
Trust Restrictsd
Fund
iTrtl"F.Rr.s'r AND INVLS'I'fvILThI'I' tNCOME
Ye￿- en(kd 315t August 2023
2023
'rotal
Fuiids
General
Fund
Intercst on deposits
2.971
10,022
12,993
'FRUS'I'CT-; AND s'fAr.'r RLMUNERA'I"ION
'rhe staItcosts were=
'I'rustees (Circuit Ministers) and support staff
Salaries
Social security costs
Pension costs
R¢locaiiors costs
2024
2023
126,735
12,200
29,587
121,672
11,373
27.869
(1,8551
159,059
168,522
Averd(FC weekly number of starf employed during the year:
rull time
Part tiTne
I'he Circuit Minist¢rs arc also Trnstees of the CtrcuiL Reverend R Westwood, De&con l Murrny, Keverend
J Pathmarajah and Reverend C Nzegw
No mcmber of staff received remunerdtion of rnore th4n £60.000 dUri￿tr the year.
r,our Cl￿ul1 Ministcrs liv¢ in properties wholly ovmed by the Cir¢uiL Expsnses totsllintw £429 (2023.. £5292)
were i'eitnbursed io irus&ees.
'rhe'frustces considerthey are the kcy tnanagBment and the Circuit Mintsters are remuneratcd. TILC total
compensation received includillg benefits is £1 [6.322 {2023.. £IA9,541).

CAMBRIDGE MEI'HODIST CIRCUI'r
PAGE 15
FINANCJAL STATEMENTS FOK Tt4E YEAR ENDED 31 ST AUGUST 2024
NO'fES TO THE FINANCIAL s'fAI'EMENTS .........JCONTtNUED
NET MOVEMENT tN fl￿IDs FOR THE TrEAR
The net mowetneDt in funds for th¢ ycar is stèted after charging:
Audit fee
2024
2023
4,190
3,752
In COttLnOll With other small entities ofour siz¢ and nature we use our auditors to a55iSt with the preparation
of o'Jr fin8ncial st&tements.
TANGIBLE FIXED A8sE'rs
Year ended 3 1st Au.ousi £024
Freehold
pi'operty
(manses)
COST
Balaice at 1st September 2023
R¢valuations
3,548,500
.{20,500)
3,528,000
Balance at 3 ISL August 2024
DEPRECIA'FION
Balance at 1st September 2023 and 3 ISL August 2024
NET IIOOK VALUE. * 3 1st August 2024
3,528,000
TANGIBLE FIXED ASSEI3
Year ended J Is( August 2023
Freehold
propety
(TnatLs¢sI
COST
Balance at 1st sept￿nber 2022
I'ransfcr to illVCSttnents
Tralls.er frotn investments
Revaluations
3,436,000
(59J,000)
763,500
(58.0001
3,548,500
Balance at 3 1st August202J
DEPRECIAI'ION
Balance al 1st September 2022 and J 1st August 2023
NET BOOK VALIJE at 3 1st Allgust 2023
3,548,500
Book Value Book V&lue
GAINS AND LOSSES
01.09.2024 01.09.2023
68 Meltiourn Road, Roy5ton
37 Maids CatssewLy, Cambridgc
la Radcgllnd Ro&d, Cambridge
2 Mowlam Close, Impingto
664,000 698,500
1,215,IM)0 1,190.000
880,000
908.500
769,000
751,500
3,528,000 3,548.500
I'he properti2s wor¢ revalued by tho t￿tst￿ this year with referenc£ to the relevant sour¢¢s. The values are
hir value based on open Mket value.
INVESTMf..NTS
2024
2023
Circuit Fiinance Board managed fimd
12 Moss Drive. FI￿11nryfl¢1d
Investtnent account
1,727
575,000
66,255
1.587
570,000
60,236
631,82J
642,982

CAMBIIID<il,' ML"I'FIODIST CIRCIJIT
PAGI" 16
IINANCIAL SI"A'I'I,:MIWi"8 r()R'l'HI YEAR ENDED 3 1ST AUGUST 2024
NOTF.8 TO T14E FINANCIAI. s'fA'I'EfvtL.KIS .........JCONTINUED
INVEST￿￿￿'s- continued
GAINS AND I.O%SE8
Trunsfer
Y￿¥ ended 3 Isi August 2024 Book V&lue toltrom
Tangible
01.09.2023 Fixed Assets Charges
Net Interest
]Jook Valu¢
Gains
/(Lossesl Revduation 31.08.2024
12 Imoss Drive, Ha51ingfield
Circuit finance Buard managed
570,000
5.QOO
575.QOO
1,587
60.236
66
.819
74
4.200
1.727
66,255
642,982
Investmcnt LccoutLt
63 1,823
1.885
4,274
5,000
GAINS AND LOSSES
Yeai- cnded 3 Isi August 2023
Transfer
Book Value lo/frorn
Tangible
01.09.2022 fixed Assets Charges
Net Interest
Book Value
I(Lossc5) Revaluation 31.08.2023
2 Mowlam Close, Impinoon
12 Moss Drive. Haslingfield
Circuit Finance Board managed
fiLnd
Investment account
763.500 176".500}
593,000
(23.0001 570.000
1,676
60,987
29
1.587
(751}
(869) (23,000) 631,823
826.161 (170,500)
29
'fhe propertie5 were reydlucd by'the tn￿tee5 this year with r¢fercnce to the rel¢vant gourccs. The valucs are
Fdir value based on open rnarket value.
DfBTORS
2024
2023
Other debtors
5,845
7,845
10.
CREDI'I"ORS
2024
2023
l)ue wit.iin oiie year..
Asksitnent income
Audii fe¢ accrual
Other creditor5
48,636
3,180
1,840
46,024
2,950
1,461
53,656
IIES'I'IiICCFI) FUNDS
Year ¢naed 3 1st Auoust 2024
Brougbt
fotward
Carried
forward
Income Expettdtiure Iransfers
Youth Work
Harry Jackson fund
152
12,662
12,814
152
10,822
(I,840}
(1,840)
10,974
RESTRI(:TED Fttm)s
Year £nd¢d 3 1st August 2023
Brought
foThwd
Can'icd
fonvdl'd
In¢omc Expendituro .1 ransfcrs
Youdi Work
Ilarry Jackson Fund
152
12.662
152
12.662
12,814
12,814
yo￿th work- supporting youth work in the CatDbTidge Are&
Elary Jackson fund - supports capital projects in thc churches.

CAMBRLtXiL ME"I'I IODIS'I. CIIICUI'I-
PAGE 17
FINANCIAI. S'CATEMFPft"S FOR fEIE YLAR FNDLD 3 1ST AUGUST 2024
NOTES TO I'HE fiNANCIAL S'I'A'I'CMLTh'I'S ......
JcoNrINUE
12.
ANALYSIS 01,. NLI" ASSETS BEfwEEN FUNDS
Yedr ended i Isi August 2024
UnrBstricted Rcstricted
Total
l."uiids
latRgible r￿ed assets
Inv¢stTncn
Ne( current assets
3,528.000
642,982
279.776
3,528,000
642,982
290,750
10.974
10,974 4,461,732
4.450,758
ANALYSIS or NL1' Assf.TS BE'fwEFN FUNDS
Year c4dcd 31 st Augus: 2023
UDrestriCted Restricted
Funds
I'angi'_le fixcd ￿etS
Inveslments
Net curreFkt a55ets
3,548.500
631,823
356,l65
3,548,500
631,823
368,979
l2,814
4,536,488
12,814 4,549,302
RLLATI-D PARTIES
The Methodist ChLrch is a related party and during the year a contributioo or levy of £9,41612023- £15,795
was paid to it out ofthe capital receipts received by the CircuiL
Thc Lcys is a related party and during the year a donation w&8 received of £105 (2023: £105).
14.
RECONCtLIAI'ION or NIT MOVEMEN'I. IN FUNDS TO NEf CASH FLOW FROfvI OPERATING
ACI-IVITIES
2024
2023
Net movetnent in funds
Adjustmcnts for.
(87.570) (104.693)
Insses on revaluation of fjxed assets
LA)ssesl(tsains) un rcvalu(iLior. of invesunents
Intcrcst and rcnts from invcstments
1￿Cre&Sc1(d¢crcase} in c¥editor&
DecreaicI(increasc) in debtors
Nei L&sh providcd by opcrating actiwitie5
20,500
58,000
(9.274)
23,869
(41,506) (21,9931
3221
(662)
2,000
(1,212)
{112,629) (46,691)