CIRCUIT RECEIPTS AND PAYMENTS ACCOUNTS
THE METHODIST CHURCH
STANDARD FORM OF ACCOUNTS
Ilfracombe and Barnstaple Methodist
Circuit
FOR THE YEAR ENDED 31 August 2023
| District Plymouth & Exeter |
Circuit no | 24/20 |
|---|---|---|
| Registered Charity - Charity Registration number | ||
| 1134225 |
If not a registered charity Her Majesty's Revenue and Customs Gift Aid number
(The HMRC number is equivalent to a registered charity number in terms of evidence of charitable status and may be used to give to donors or grant funders wishing to see evidence of the organisation's charitable status. Methodist charities in England and Wales that are not registered charities are excepted from registration under Statutory Instrument 2014 No.242 )
Ministers:
Revd J Froggatt (Superintendant) Revd D Macalister Revd S Caddick
Circuit Stewards: Mrs Sue Parsley Mrs Sue Cresswell Mrs Edith Poole Mr Geoff Harding Mrs Brenda Prentice
Treasurer:
Mrs Edith Poole
99A52984C381594CE59E4189DBC39362FD8154F65A669B4739755FD82B30189079679D730B8B8AAFEFF7384F2D1E4D8E53C0BCEC1ECFADBC2BE0D 316B156F5FE.xlsx 1 of 5
Ilfracombe and Barnstaple Methodist Circuit
20ACCOUNTS FOR THE YEAR ENDED 31 August 2023
| SECTION A | £ £ £ Restricted Funds Un - restricted Funds Circuit Model Trust Fund |
£ £ £ Restricted Funds Un - restricted Funds Circuit Model Trust Fund |
£ £ £ Restricted Funds Un - restricted Funds Circuit Model Trust Fund |
£ 163,922 8,926 34,614 Totals this year |
£ 163,922 8,926 34,614 Totals this year |
£ Totals last year |
|||
|---|---|---|---|---|---|---|---|---|---|
| a1 | RECEIPTS | Note | |||||||
| a2 | Assessment/Share | 163,922 | 163,922 | 151,790 | |||||
| a3 | Capital receipts | 80,592 | |||||||
| a4 | Bank and CFB interest and Investment income |
963 | 6,074 | 1,889 | 8,926 | 4,301 | |||
| a5 | Grants | ||||||||
| a6 | Other receipts | 34,614 | 34,614 | 39,456 | |||||
| a7 | TOTAL RECEIPTS | 199,499 | 6,074 | 1,889 | **207,462 ** | (a8) | 276,139 |
| a7 | TOTAL RECEIPTS | TOTAL RECEIPTS | TOTAL RECEIPTS | 199,499 6,074 1,889 |
199,499 6,074 1,889 |
199,499 6,074 1,889 |
207,462 (a8) | 207,462 (a8) | 276,139 | 276,139 |
|---|---|---|---|---|---|---|---|---|---|---|
| SECTION B | 74,304 11,711 84,344 36,557 7,693 24,639 |
|||||||||
| b1 | PAYMENTS | |||||||||
| b2 | Stipends, salaries, NIC, Pension and travel costs |
74,304 | 74,304 | 74,261 | ||||||
| b3 | Manse Costs | 11,711 | 11,711 | 9,302 | ||||||
| b4 | Administration etc | 84,344 | 84,344 | 86,700 | ||||||
| b5 | District Assessment | 36,557 | 36,557 | 32,835 | ||||||
| b6 | Grants & donations | |||||||||
| b7 | Contributions to District Advance Fund |
7,693 | 7,693 | 4,828 | ||||||
| b8 | Otherpayments | 24,639 | 24,639 | 24,131 | ||||||
| b9 | TOTAL PAYMENTS | 239,248 | **239,248 ** | (b9) | 232,057 | |||||
| (31,786) | ||||||||||
| SECTION C | ||||||||||
| c1 | NET RECEIPTS/PAYMENTS FOR THE YEAR |
(a7-b9) | (39,749) | 6,074 | 1,889 | (31,786) | ||||
| c2 | Total funds brought forward from lastyear | 2,050,371 | 190,319 | 73,970 | 2,314,660 | (c6) | 2,270,578 | |||
| 2,282,874 | ||||||||||
| c3 | Sub total (c1+c2) |
2,010,622 | 196,393 | 75,859 | 2,282,874 | |||||
| c4 | Transfers and adjustments | (c7) | ||||||||
| c5 | TOTAL FUNDS AT END OF YEAR (c3+c4) |
2,010,622 | 196,393 | 75,859 | **2,282,874 ** | (c8) | **2,314,660 ** | (c6) |
| SECTION D | |||
|---|---|---|---|
| d | FOR INFORMATION ONLY: MONEY RECEIVED AND PASSED ON TO EXTERNAL ORGANISATIONS Offerings/Gifts -passed to external organisations BALANCE STILL TO BE PAID (d1 + d2 - d3) Offerings/Gifts - received for external organisations Balance brought forward from lastyear (these amounts should not be included in total receipts/payments above) |
||
| d1 | Balance brought forward from lastyear | ||
| d2 | Offerings/Gifts - received for external organisations | ||
| d3 | Offerings/Gifts -passed to external organisations | ||
| d4 | BALANCE STILL TO BE PAID (d1 + d2 - d3) |
99A52984C381594CE59E4189DBC39362FD8154F65A669B4739755FD82B30189079679D730B8B8AAFEFF7384F2D1E4D8E53C0BCEC1ECFADBC2 BE0D316B156F5FE.xlsx 2 of 5
Ilfracombe and Barnstaple Methodist
Circuit
SUMMARY OF CIRCUIT ACCOUNTS AND INTERNAL ORGANISATION REPORTING TO THE CIRCUIT MEETING
SECTION E Please follow the Guidance Notes to complete this page Summary of the Circuit accounts for the year ended 31 August 2023 and Internal Organisations reporting to the Circuit Meeting. Note that the funds of an Internal Organisation would normally be Restricted funds unless it could be clearly shown that they could be used for any Methodist purpose. This section must be completed to arrive at the gross receipts and payments totals of the Circuit. If gross income exceeds the Accruals threshold of £250,000, then the Accruals method of accounting AND A DIFFERENT FORM must be used to report the accounts (see Methodist website). Please refer to the guidance notes regarding transfers between the Circuit and connected Circuit Organisations.
| INTERNAL | Net Receipts/ | Opening | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ORGANISATIONS | Receipts | Payments | Payments | Adjustments | balances | Closingbalances | |||||||||||||
| e1 | |||||||||||||||||||
| e2 | |||||||||||||||||||
| e3 | |||||||||||||||||||
| e4 | |||||||||||||||||||
| e5 | |||||||||||||||||||
| e6 | |||||||||||||||||||
| e7 | |||||||||||||||||||
| Sub total of Internal | |||||||||||||||||||
| e8 | Organisations funds | (e11) | (e12) | ||||||||||||||||
| Circuit accounts (totals | |||||||||||||||||||
| brought forward from | |||||||||||||||||||
| e9 | page 2 - totals column) | **207,462 ** | (a8) | **239,248 ** | (b9) | (31,786) | (c7) | **2,314,660 ** | (c6) | **2,282,874 ** | (c8) | ||||||||
| TOTAL CASH FUNDS | |||||||||||||||||||
| e10 | HELD BY CIRCUIT | 207,462 | 239,248 | (31,786) | **2,314,660 ** | (x) | **2,282,874 ** | (y) | |||||||||||
| Continue on a separate sheet if necessary and bring the totals forward |
TOTAL RECEIPTS | TOTAL PAYMENTS |
|||||||||||||||||
| SECTION F | |||||||||||||||||||
| STATEMENT OF ASSETS AND LIABILITIES |
| OPENING | CLOSING | |||||||
|---|---|---|---|---|---|---|---|---|
| CIRCUIT - CASH FUNDS HELD at 31 August 2023 | BALANCES | BALANCES | ||||||
| f1 | Cash in hand | 63 | 113 | |||||
| f2 | Bank Current Account | 24,115 | 13,484 | |||||
| f3 | Bank Deposit Account | 23,762 | 15,207 | |||||
| f4 | Central Finance Board | 62,800 | 49,136 | |||||
| f5 | Trustees for Methodist Church Purposes | 62,625 | 60,760 | |||||
| f6 | Other funds | |||||||
| f7 | SUB TOTAL | **173,365 ** | (c6) | **138,700 ** | (c8) | |||
| Total funds held by Internal Organisations (the closing | ||||||||
| f8 | balance totals above) (e12) | (e11) | (e12) | |||||
| f9 | TOTAL CASH FUNDS HELD BY CIRCUIT | **173,365 ** | (x) | 138,700 | (y) | |||
| SECTION G | At | At | ||||||
| OTHER ASSETS and LIABILITIES | 1 September 2022 | 31 August 2023 | ||||||
| g1 | Investments(include Endowments) | 203,856 | 187,250 | |||||
| g2 | Land and Buildings(see notes re Insurance value) | 1,972,723 | 1,972,723 | |||||
| g3 | Other Assets | |||||||
| g4 | Loan(s)- show amount outstandingatyear end | 852 | 10,599 | |||||
| g5 | Other Liabilities | (36,136) | (26,398) |
f4 Include only Funds held at the Central Finance Board
f5 Include only CFB Funds held at Trustees for Methodist Church Purposes
g1 Include any other investments (not the cash element of TMCP trust accounts this is inserted in line f5)
99A52984C381594CE59E4189DBC39362FD8154F65A669B4739755FD82B30189079679D730B8B8AAFEFF7384F2D1E4D8E53C0BCEC1ECFADBC2BE0D316B156F5FE.xlsx3 of 5
NO: 24/20
Ilfracombe & Barnstaple Methodist Circuit
Declarations and Scrutiny
I confirm that these Receipt and Payment based accounts for the year to 31 August 2023 have been prepared from the records of the Circuit and that they include all funds under the control of the Circuit meeting.
Signature of treasurer ……………………………………………………… Date……………………..
Name and address of treasurer: Mrs Edith Poole
8 Lauderdale, Constitution Hill Barnstaple, EX32 8DU
Presentation to the Circuit meeting
I confirm that the annual report and accounts for the year ended 31 August 2023 will be
presented to the Circuit meeting held on ……………..
Signature of the Chair of the meeting ……………………………………………………………………
Name of the Chair of the meeting …………………………………………… Date ……………………
Independent Examiner’s Report to the Trustees of the
Ilfracombe & Barnstaple Methodist Circuit
Charity Number 1134225
Responsibilities and basis of report
I report to the trustees on my examination of the accounts of the Ilfracombe & Barnstple Methodist Circuit for the year ended 31 August 2023 set out on pages 1 to 3 As the Circuit’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Circuit’s accounts carried out under section 145 of the Act and, in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
99A52984C381594CE59E4189DBC39362FD8154F65A669B4739755FD82B30189079679D730B8B8AAFEFF7384F2D1E4D8E53C0BCEC1ECFAD BC2BE0D316B156F5FE.xlsx 4 of 5
Ilfracombe & Barnstaple Methodist Circuit No 24/20
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below*) which give me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Act; or
-
the accounts do not accord with the accounting records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
I have not obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.
Signature of independent examiner ………………………………………………………………….
Name of independent examiner: Mr Ian Huggett BSc FCA
FCA Relevant professional qualification of independent examiner ………………………………………
Name of firm Westcotts
Address 47 Boutport Street, Barnstaple
28 June 2024 Date …………………………………………
99A52984C381594CE59E4189DBC39362FD8154F65A669B4739755FD82B30189079679D730B8B8AAFEFF7384F2D1E4D8E53C0BCEC1ECF ADBC2BE0D316B156F5FE.xlsx 5 of 5