| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report | 2 | to | 15 |
| Independent Examiner's Report |
16 | ||
| Statement ofFinancial Activities | 17 | ||
| Balance Sheet | 18 | to | 19 |
| Notes to the Financial Statements | 20 | to | 31 |
| Detailed Statement ofFinancial Activities | 32 | to | 34 |
| Trustees | Roger Dillon | ||||
|---|---|---|---|---|---|
| Ian Marshall | |||||
| Anne Chapman | |||||
| Daphne Sanders (resigned 31/12/2020) | |||||
| Christine Hall-Farthing |
|||||
| Elaine Saunderson | (resigned 21/4/2020) | ||||
| Lucy Callingham | (resigned | 11/2/2020) | |||
| Sam Barnett-Cormack | |||||
| Graham Bartram | |||||
| Alan Tyldesley | |||||
| James Bennetts | |||||
| Jane Taylor (appointed | 1/1/2021) | ||||
| Anthony Hughes |
(appointed | 13/6/2020) | |||
| Principal address | Lancaster Friends | Meeting House | |||
| Lancaster | |||||
| LA1 1TX | |||||
| Registered | charity number | 1134224 | |||
| Independent | examiner | Scott dc Wilkinson | LLP | ||
| Chartered Accountants |
|||||
| Dalton House | |||||
| 9Dalton Square | |||||
| LANCASTER | |||||
| LA1 1WD | |||||
| Solicitors | Joseph A. Jones | ||||
| 6 Fenton Street | |||||
| Lancaster | |||||
| LA1 ITE |
| Bailrigg | Chaplaincy Centre, Lancaster University. |
Chaplaincy Centre, Lancaster University. |
|||||
|---|---|---|---|---|---|---|---|
| Mondays | 1.00 - 1.30pm (except Bank Holidays and the Monday between Christmas |
and | New Year) | ||||
| Garstang | Friends | Meeting House, Calder Lane, Garstang PR3 IZE. | |||||
| Sundays | 10.30- 11.30mn | ||||||
| Lancaster | Friends | Meeting House, Meeting House | Lane, Lancaster LA1 1TX. | ||||
| Sundays | 10.30 - 11.30am with children | and young people's | meeting. | Also Wednesdays | 12.30- | ||
| 1.00pm, | and one Sunday every other month 2.30 - 3.00pm | ||||||
| Preston | Friends Meeting House, 189StGeorges | Road, Preston, PR1 6NQ. | |||||
| Sundays | 10.30- 11.30am | ||||||
| Yealand | Friends Meeting House, Yealand Road, | Yealand Conyers, | Carnforth | LAS 9SH. | |||
| Sundays | 10.30 - 11.30am with children and young people's |
meeting | twice monthly. | Also Wednesdays | |||
| 11:30- 12:00noon. |
| MEMBERS | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| Men | Women | Total | Men | Women | Total | |
| Bailrigg | 1 | 2 | 3 | 1 | 2 | 3 |
| Garstang | 11 | 14 | 25 | 12 | 14 | 26 |
| Lancaster | 39 | 84 | 123 | 40 | 85 | 125 |
| Preston | 9 | 10 | 19 | 9 | 11 | 20 |
| Yealand | 15 | 24 | 39 | 18 | 25 | 43 |
| TOTALS | 77 | 132 | 209 | 80 | 137 | 217 |
| ATTENDERS | 2020 | 2019 | ||||
| Men | Women | Total | Men | Women | Total | |
| Bailrigg | 7 | 8 | 15 | 4 | 8 | 12 |
| Garstang | 1 | 6 | 7 | 1 | 10 | ll |
| Lancaster | 22 | 31 | 53 | 21 | 23 | 44 |
| Children | 20 | 21 | ||||
| Preston | 4 | 9 | 13 | 3 | 7 | 10 |
| Yealand | 15 | 21 | 36 | 15 | 21 | 36 |
| Children | 3 | 3 | ||||
| TOTALS | 49 | 75 | 147 | 43 | 69 | 136 |
| Reason | Amount | required | ||||
|---|---|---|---|---|---|---|
| Toprovide for unexpected | 6200,000 | Approximately 12months |
ofincoine to allow | time for | ||
| falls in income | expenditure to be reduced |
|||||
| To carry out planned | work | f500,000 | Value ofwork identified | by the Quinquennial | surveys | |
| on buildings | carried out in 2020 and 2021 | |||||
| Tomake our buildings | f500,000 | This is an estimate. | ||||
| zero-carbon by 2030 To provide ongoing income |
f500,000 | With a 5N return this would provide an annual | income | |||
| of825,000. |
| Structure, governance and management |
|||||||
|---|---|---|---|---|---|---|---|
| Oftlce holders | |||||||
| The Area Meeting appoints officers to help to |
undertake | its work, In 2020 these were: | |||||
| Clerks Marie McCusker and James Eddington |
|||||||
| Assistant Clerks Pat Golding and Margaret Jackson |
|||||||
| Assistant Clerk Membership |
|||||||
| Registering Officer |
|||||||
| Treasurer Anne Chapman |
|||||||
| Assistant Treasurer |
|||||||
| Custodian ofArea Meeting Records | |||||||
| Individuals fiom local meetings to coordinate |
funeral | arrangements | |||||
| A Chaplain at Lancaster University |
|||||||
| Prison Chaplains (nominated by Area Meeting, |
appointed | by each Prison) (up to 5) | |||||
| Elders (15) | |||||||
| Overseers (17) | |||||||
| Newsletter Editor and Assistant |
|||||||
| Nominations Committee (8) |
|||||||
| Trustees (11) | |||||||
| Data Protection Oflicer | |||||||
| Safeguarding Officer |
|||||||
| Churches Together in Lancashire Leaders' Group Representative |
|||||||
| Churches Together in Lancashire Denominational |
Ecumenical | Officer | |||||
| Website Coordinator and Assistant |
|||||||
| Over Wyresdale Burial Ground Committee (4) |
|||||||
| Representatives or contact persons to the following |
committees | and councils ofBritain | Yearly Meeting (BYM): | ||||
| -Meeting for Sufferings (representative and second) |
|||||||
| -Quaker Life Representative Council (representative |
and deputy) | ||||||
| -Northern Friends Peace Board (representative |
and | deputy) | |||||
| -Quaker Committee for Christian and Interfaith |
Relationships | (contact) |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Linked | Total | Total | ||||
| funds | fund | Charities | funds | funds | ||||
| Notes | 8 | 8 | 8 | |||||
| Income and endowments | from | |||||||
| Donations and legacies |
2 | 47,166 | 320 | 47,486 | 54,225 | |||
| Charitable activities |
||||||||
| Church activities | 33,718 | 33,718 | 100,683 | |||||
| Investment income |
36,542 | 20,711 | 57,253 | 52,976 | ||||
| Other income | 2,664 | 2,664 | 2,064 | |||||
| Total | 120,090 | 21,031 | 141,121 | 209,948 | ||||
| Expenditure on |
||||||||
| Raising funds | 5 | 11,655 | 11,655 | 11,796 | ||||
| Charitable activities |
||||||||
| Church activities | 177,045 | 2,790 | 179,835 | 499,621 | ||||
| Total | 188,700 | 2,790 | 191,490 | 511,417 | ||||
| Net gains on investinents | 3,565 | 3,565 | 155,828 | |||||
| NET | ||||||||
| INCOME/(EXPENDITURE) | (65,045) | 18,241 | (46,804) | (145,641) | ||||
| Transfers between |
funds | 18 | 18,241 | (18,241) | ||||
| Net movement in funds |
(46,804) | (46,804) | (145,641) | |||||
| Reconciliation offunds |
||||||||
| Total funds brought | forward | 2,495,043 | 508 | 2,495,551 | 2,641,192 | |||
| Total funds carried | forward | 2,448,239 | 508 | 2,448,747 | 2,495,551 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Linked | Total | Total | |||
| funds | fund | Charities | funds | funds | |||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 13 | ||||||
| Investments | |||||||
| Investments | 14 | 1,083,383 | 1,083,383 | 1,119,429 | |||
| Investment property |
15 | 1,125,000 | 1,125,000 | 1,125,000 | |||
| 2,208,383 | 2,208,391 | 2,244,437 | |||||
| Current assets |
|||||||
| Debtors | 16 | 2,327 | 2,327 | 8,294 | |||
| Cash at bank | snd in hand | 245,875 | 500 | 246,375 | 254,163 | ||
| 248,202 | 500 | 248,702 | 262,457 | ||||
| Creditors | |||||||
| Amounts falling due within one |
|||||||
| year | 17 | (8,346) | (8,346) | (11,343) | |||
| Net current | assets | 239,856 | 500 | 240,356 | 251,114 | ||
| Total assets | less current | ||||||
| liabilities | 2,448,239 | 508 | 2,448,747 | 2,495,551 | |||
| NET ASSETS | 2,448,239 | 508 | 2,448,747 | 2,495,551 |
| Funds | 18 | |||
|---|---|---|---|---|
| Unrestricted funds: |
||||
| Trustees and area meeting | fund | 2,190,411 | 2301,940 | |
| Garstang meeting | 6,184 | 5,639 | ||
| Lancaster meeting | 107,923 | 149,088 | ||
| Preston meeting | 47,870 | 54,145 | ||
| Yealand meeting | 95,$51 | 84331 | ||
| 2,448,239 | 2,495,043 | |||
| Restricted fimds: | ||||
| Restricted fund | 508 | 508 | ||
| Total funds | 2,448,747 | 2,495,551 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| g | 8 | |||||
| Rents received | 12,662 | 7,531 | 20,193 | 18,404 | ||
| Wayleave | 10,996 | 10,996 | ||||
| Income from | listed investments | 12,884 | 13,180 | 26,064 | 34,572 | |
| 36,542 | 20,711 | 57,253 | 52,976 | |||
| Other income | ||||||
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Other income | 9 | 9 | 75 | |||
| Septic tank maintenance | 1,644 | 1,644 | 1,989 | |||
| Vat refunded | on building | work | 961 | 961 | ||
| Compensation | 50 | 50 | ||||
| 2,664 | 2,664 | 2,064 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| g | |||||||
| Purchases | 120 | ||||||
| Investment | management | costs | |||||
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Portfolio management | 8,968 | 8,968 | 8,418 | ||||
| Legal and | professional | fees | 996 | ||||
| Property repairs | 2,687 | 2,687 | 2,051 | ||||
| Utilities | 211 | ||||||
| 11,655 | 11,655 | 11,676 | |||||
| Aggregate | amounts | 11,655 | 11,655 | 11,796 |
| 6. | Charita | ble activities costs |
||||
|---|---|---|---|---|---|---|
| Grant | ||||||
| funding of | ||||||
| activities | Support | |||||
| Direct | (see note | costs (see | ||||
| Costs | 7) | note 8) | Totals | |||
| Church | activities | 5,705 | 46,053 | 128,077 | 179,835 | |
| 7. | Grants | payabte | ||||
| 2020 | 2019 | |||||
| 8 | ||||||
| Church | activities | 46,053 | 39,340 |
| Grants payable - continued | Grants payable - continued | ||||
|---|---|---|---|---|---|
| The total grants paid to institutions | during the year was as follows: | ||||
| 2020 | 2019 | ||||
| Britain Yearly Meeting | 15,871 | 25,851 | |||
| Friends World Committee | for Consultation | 100 | |||
| Young Friends General Meeting | 100 | ||||
| Quaker Social Action | 100 | ||||
| Friends Fellowship Healing |
15 | 15 | |||
| Kendal Quaker Tapestry | 3,115 | 100 | |||
| United Nations Association | - UK | 155 | 60 | ||
| Global Link | 100 | 40 | |||
| Campaign Against the Arms Trade |
20 | 20 | |||
| Amnesty International |
15 | 15 | |||
| Lancaster Christian Aid |
250 | 250 | |||
| Practical Action | 100 | 100 | |||
| Friends ofHlekweni | 100 | ||||
| Glenthorne Welcome Project |
100 | 100 | |||
| Scholarships for Street Kids |
100 | ||||
| Quaker Service | 100 | ||||
| Toilet Twinning | 300 | ||||
| Woodbrooke | 2,000 | ||||
| Lancaster Churches Together |
161 | 156 | |||
| Fairfield Meeting House Appeal | 200 | ||||
| Cardiff Meeting House Appeal | 325 | ||||
| Ludlow Quaker Meeting | 130 | 625 | |||
| Oxford Meeting House Appeal | 225 | ||||
| Dundee Meeting House Appeal | 225 | ||||
| Palestinian Students |
100 | ||||
| Sanctuary Everywhere |
5,000 | 2,100 | |||
| Drone Wars UK | 100 | ||||
| Meeting House Appeal | 100 | ||||
| Preston Faith Forum | 25 | ||||
| Norwich Quaker Meeting |
50 | 25 | |||
| Kendal QM | 100 | 25 | |||
| Littlehampton Quakers |
50 | 100 | |||
| BYM(Junior) | 45 | ||||
| Manchester &Warrington |
Summer | School | 510 | ||
| Teenage General Meeting | 500 | 500 | |||
| Lancaster University Chaplaincy |
Centre | 800 | 800 | ||
| Rookhow | 13,136 | ||||
| War Resisters International | 100 | ||||
| The York Retreat | 100 | ||||
| Lancaster Homeless Action |
100 | ||||
| Disasters Relief Committee | 500 | ||||
| The Kindlers | 150 | ||||
| Sussex East Meeting appeal | 100 | ||||
| 42,718 | 33,637 |
| 2020 | 2019 |
|---|---|
| 3,335 | 5,703 |
| Meeting | Governance | |||
|---|---|---|---|---|
| houses | costs | Totals | ||
| 8 | 8 | |||
| Church | activities | 119,862 | 8,215 | 128,077 |
| Staff costs | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 8 | |||||
| Wages and salaries | 43,951 | 45,901 | |||
| Other pension costs | 325 | 175 | |||
| 44,276 | 46,076 | ||||
| The average monthly | number ofemployees | during | the year was as follows: | ||
| 2020 | 2019 | ||||
| Wardens and other support staff |
5 | 7 |
| 11. | Comparatives for tbe statement offinancial |
Comparatives for tbe statement offinancial |
activities (2019 | figures) | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Linked | Total | |||
| funds | fund | Charities | funds | |||
| 8 | 8 | |||||
| Income and endowments | from | |||||
| Donations and legacies |
54,225 | 54,225 | ||||
| Charitable activities |
||||||
| Church activities | 100,683 | 100,683 | ||||
| Investment income |
27,894 | 25,082 | 52,976 | |||
| Other income | 2,064 | 2,064 | ||||
| Total | 184,866 | 25,082 | 209,948 | |||
| Expenditure on |
||||||
| Raising funds | 11,796 | 11,796 | ||||
| Charitable activities |
||||||
| Church activities | 489,593 | 4,325 | 5,703 | 499,621 | ||
| Total | 501,389 | 4,325 | 5,703 | 511,417 | ||
| Net gains on investments | 155,828 | 155,828 | ||||
| NET INCOME/(EXPENDITURE) | (160,695) | (4,325) | 19,379 | (145,641) | ||
| Transfers between funds |
19,379 | (19,379) | ||||
| Net movement in funds |
(141,316) | (4,325) | (145,641) | |||
| Reconciliation offunds |
||||||
| Total funds brought forward |
2,636,360 | 4,832 | 2,641,192 | |||
| Total funds carried forward | 2,495,044 | 507 | 2,495,551 |
| Local Meeting | Use ofBuilding | Use ofBuilding | Value | Basis of | Valuations | Valuations | |
|---|---|---|---|---|---|---|---|
| Garstang | Meeting | House | 8959,076 | Insurance | value | ||
| Meeting | House, Including | Warden' s | |||||
| Lancaster | Cottage | Z3,104,966 | Insurance | value | |||
| Preston | Meeting | House | 8589,227 | Insurance | value | ||
| Warden's | House | 8205,050 | Insurance | value | |||
| Yealand | Meeting House Old School (used as ahostel) |
f492,323 f1,248,466 |
Insurance Insurance |
value value |
|||
| Warden's | House (18Yealand Road) | f262,924 | Insurance | value | |||
| Fixed asset investments | |||||||
| Listed | Unlisted | ||||||
| investments | investments | Totals | |||||
| 8 | |||||||
| Market value | |||||||
| At 1January 2020 | 1,114,429 | 5,000 | 1,119,429 | ||||
| Additions | 202,120 | 5,000 | 207,120 | ||||
| Disposals | (263,532) | (263,532) | |||||
| Revaluations | 20,366 | 20,366 | |||||
| At 31December 2020 | 1,073,383 | 10,000 | 1,083,383 | ||||
| Net book value | |||||||
| At 31December 2020 | 1,073,383 | 10,000 | 1,083,383 | ||||
| At 31Decetnber 2019 | 1,114,429 | 5,000 | 1,119,429 |
| Debtors: amounts | falling due within o | ne year | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Trade debtors | 1,105 | 5,022 | ||
| Other debtors | 1,222 | 3,272 | ||
| 2,327 | 8,294 | |||
| Creditors: amounts | falling due within | one year | ||
| 2020 | 2019 | |||
| 8 | ||||
| Trade creditors | 3,416 | 6,701 | ||
| Taxation and social | security | 130 | ||
| Other creditors | 4,800 | 4,642 | ||
| 8,346 | 11,343 |
| Movement in fun |
ds | |||||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At I/I/20 | in funds | funds | 31/12/20 | |||
| 8 | ||||||
| Unrestricted funds |
||||||
| Trustees and area | meeting | fund | 2,201,940 | (39,864) | 28,335 | 2,190,411 |
| Garstang meeting | 5,639 | 935 | (390) | 6,184 | ||
| Lancaster meeting | 149,088 | (32,406) | (8,759) | 107,923 | ||
| Preston meeting | 54,145 | (5,975) | (300) | 47,870 | ||
| Yealand meeting | 84,231 | 12,265 | (645) | 95,851 | ||
| 2,495,043 | (65,045) | 18,241 | 2,448,239 | |||
| Restricted funds | ||||||
| Restricted fund | 508 | 508 | ||||
| The Education Fund | 269 | (269) | ||||
| The Maintenance | Fund | 1,587 | (1,587) | |||
| The Need Fund | 16,385 | (16,385) | ||||
| 508 | 18,241 | (18,241) | 508 | |||
| TOTAL FUNDS | 2,495,551 | (46,804) | 2,448,747 | |||
| Net movement in |
funds, included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| g | 8 | |||||
| Unrestricted funds |
||||||
| Trustees and area | meeting | fund | 18,649 | (65,040) | 6,527 | (39,864) |
| Garstang meeting |
6,855 | (5,920) | 935 | |||
| Lancaster meeting | 60,573 | (92,979) | (32,406) | |||
| Preston meeting | 6,158 | (9,171) | (2,962) | (5,975) | ||
| Yealand meeting | 27,855 | (15,590) | 12,265 | |||
| 120,090 | (188,700) | 3,565 | (65,045) | |||
| Restricted funds |
||||||
| The Education Fund |
794 | (525) | 269 | |||
| The Maintenance | Fund | 1,587 | 1,587 | |||
| The Need Fund | 18,650 | (2,265) | 16,385 | |||
| 21,031 | (2,790) | 18,241 | ||||
| TOTAL FUNDS | 141,121 | (191,490) | 3,565 | (46,804) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1/1/19 | in funds | funds | 31/12/19 | |||
| Unrestricted funds |
||||||
| Trustees fund |
2,354,260 | (2,354,260) | ||||
| Area tneeting fund |
10,332 | (10,332) | ||||
| Trustees and area | meeting | fund | (187,167) | 2,389,107 | 2,201,940 | |
| Garstang meeting | 3,330 | 2,714 | (405) | 5,639 | ||
| Lancaster meeting | 126,351 | 25,099 | (2,362) | 149,088 | ||
| Preston meeting | 54,286 | 1,583 | (1,724) | 54,145 | ||
| Yealand meeting | 87,801 | (2,925) | (645) | 84,231 | ||
| 2,636,360 | (160,696) | 19,379 | 2,495,043 | |||
| Restricted funds |
||||||
| Restricted fund | 4,832 | (4,324) | 508 | |||
| The Education Fund |
(3,089) | 3,089 | ||||
| The Maintenance | Fund | 1,893 | (1,893) | |||
| The Need Fund | 20,575 | (20,575) | ||||
| 4,832 | 15,055 | (19,379) | 508 | |||
| TOTAL FUNDS | 2,641,192 | (145,641) | 2,495,551 | |||
| Comparative net movement |
in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| g | g | 8 | ||||
| Unrestricted funds |
||||||
| Trustees and area | meeting | fund | 21,218 | (354,422) | 146,037 | (187,167) |
| Garstang meeting |
10,215 | (7,501) | 2,714 | |||
| Lancaster meeting | 105,669 | (80,570) | 25,099 | |||
| Preston meeting | 12,290 | (20,498) | 9,791 | 1,583 | ||
| Yealand meeting | 35,474 | (38,399) | (2,925) | |||
| 184,866 | (501,390) | 155,828 | (160,696) | |||
| Restricted funds |
||||||
| Restricted fund | (4,324) | (4,324) | ||||
| The Education Fund | 946 | (4,035) | (3,089) | |||
| The Maintenance | Fund | 1,893 | 1,893 | |||
| The Need Fund | 22,243 | (1,668) | 20,575 | |||
| 25,082 | (10,027) | 15,055 | ||||
| TOTAL FUNDS | 209,948 | (511,417) | 155,828 | (145,641) |
| At | Incoming | Outgoing | At | ||
|---|---|---|---|---|---|
| 1/1/20 | resources | resources | Transfers | 31/12/20 | |
| g | g | ||||
| Buildings for church use | 8 | 8 | |||
| Yealand fund | 500 | 500 | |||
| Linked Charity Needs | 18,650 | (2,265) | (16,385) | ||
| Linked Charity Education | 794 | (525) | (269) | ||
| Linked Charity Maintenance | 1,587 | (1,587) | |||
| 508 | 21,031 | (2,790) | (18,241) | 508 |
| Comparat | ives for restricted funds |
(2019figures): | ||||
|---|---|---|---|---|---|---|
| At | Incoming | Outgoing | At | |||
| 1/1/19 | resources | resources | Trallsfers | 31/12/19 | ||
| 8 | I | |||||
| Buildings | for church use | 8 | 8 | |||
| Yealand | building fund |
4324 | (4324) | |||
| Yealand | fund | 500 | 500 | |||
| Linked Charity Needs | 22,243 | (1,668) | (20,575) | |||
| Linked Charity Education | 946 | (4,035) | 3,089 | |||
| Linked Charity Maintenance | 1.893 | (1,893) | ||||
| 4,832 | 25,082 | (10,027) | (19,379) | 508 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| 8 | ||||||||
| Income and | endowments | |||||||
| Donations and |
legacies | |||||||
| Donations | 37,031 | 320 | 37,351 | 35,994 | ||||
| Gift aid | 2,347 | 2,347 | 5,739 | |||||
| Legacies | 1,000 | |||||||
| Funds received | as an agent | not yet passed on | 7,788 | 7,788 | 11,492 | |||
| 47,166 | 320 | 47,486 | 54,225 | |||||
| Investment | income | |||||||
| Rents received | 12,662 | 7,531 | 20,193 | 18,404 | ||||
| Wayleave | 10,996 | 10,996 | ||||||
| Income I'rom | listed investments | 12,884 | 13,180 | 26,064 | 34,572 | |||
| 36,542 | 20,711 | 57,253 | 52,976 | |||||
| Charitable activities |
||||||||
| Letting meeting | house | 23,763 | 23,763 | 96,136 | ||||
| Conferences | and events | 2,754 | ||||||
| Feed in tariff | 1,405 | 1,405 | 1,793 | |||||
| Grants | 300 | 300 | ||||||
| CJRS grant | 8,250 | 8,250 | ||||||
| 33,718 | 33,718 | 100,683 | ||||||
| Other income | ||||||||
| Other income | 9 | 9 | 75 | |||||
| Septic tank maintenance | 1,644 | 1,644 | 1,989 | |||||
| Vat refunded | on | building | work | 961 | 961 | |||
| Compensation | 50 | 50 | ||||||
| 2,664 | 2,664 | 2,064 | ||||||
| Total incoming | resources | 120,090 | 21,031 | 141,121 | 209,948 | |||
| Expenditure | ||||||||
| Other trading activities | ||||||||
| Purchases | 120 | |||||||
| Investment management |
costs | |||||||
| Portfolio management | 8,968 | 8,968 | 8,418 | |||||
| Carried forward | 8,968 | 8,968 | 8,418 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| g | g | |||||
| Investment management |
costs | |||||
| Brought forward | 8,968 | 8,968 | 8,418 | |||
| Legal and professional | fees | 996 | ||||
| Property repairs | 2,687 | 2,687 | 2,051 | |||
| Utilities | 211 | |||||
| 11,655 | 11,655 | 11,676 | ||||
| Charitable activities |
||||||
| Postage and stationery | 157 | 157 | 328 | |||
| Sundries | 371 | 371 | 124 | |||
| Library | 614 | 614 | 906 | |||
| Refugee Support Group | 37 | 37 | 99 | |||
| Glenthorne weekend |
4,804 | |||||
| Children and young people |
385 | 385 | 416 | |||
| Refreshment committee |
62 | 62 | 395 | |||
| Other charitable expenses |
328 | |||||
| Committees and conferences |
1,427 | 1,427 | 7,053 | |||
| Outreach | 64 | 64 | 60 | |||
| Overwyresdale maintenance |
350 | 350 | 420 | |||
| Subscriptions | 44 | |||||
| Dallas Road Peace Pole | 2,328 | |||||
| School Peace Session | 50 | |||||
| Place for Hope Workshop | 361 | |||||
| Quakers in Criminal Justice |
285 | 285 | 35 | |||
| Northern Friends Peace |
Board | 1,953 | 1,953 | 1,971 | ||
| Grants to institutions | 42,718 | 42,718 | 33,637 | |||
| Grants to individuals | 545 | 2,790 | 3,335 | 5,703 | ||
| 48,968 | 2,790 | 51,758 | 59,062 | |||
| Support costs | ||||||
| Meeting houses | ||||||
| Wages | 43,951 | 43,951 | 45,901 | |||
| Pensions | 325 | 325 | 175 | |||
| Rates and water | 2,109 | 2,109 | 2,263 | |||
| Insurance | 9,337 | 9,337 | 9,787 | |||
| Light and heat | 6,074 | 6,074 | 8,318 | |||
| Telephone and broadband |
842 | 842 | 757 | |||
| Postage and stationery | 1,745 | 1,745 | 1,560 | |||
| Advertising | 249 | 249 | 755 | |||
| Sundries | 150 | 150 | 20 | |||
| Waste collections | 343 | 343 | 296 | |||
| Major works - Lancaster | 10,725 | 10,725 | ||||
| Building works - Preston | 697 | 697 | 47,802 | |||
| Carried forward | 76,547 | 76,547 | 117,634 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Meeting houses | ||||||
| Brought forward | 76,547 | 76,547 | 117,634 | |||
| Building works - Yealand | 6,437 | 6,437 | 275,042 | |||
| Gardening | 2,655 | 2,655 | 3,416 | |||
| Cleaning | 862 | 862 | 1,574 | |||
| Stafftraining | 1,304 | 1,304 | 2,185 | |||
| Living Wage Foundation | 72 | 72 | 87 | |||
| Repairs and maintenance | 31,302 | 31,302 | 32,581 | |||
| Legal and professional | fees | 419 | 419 | 480 | ||
| Recruitinent | 1,260 | |||||
| Zoom subscription | 144 | 144 | ||||
| Thirty-one Eight |
120 | 120 | ||||
| 119,862 | 119,862 | 434,259 | ||||
| Governance costs |
||||||
| Sundries | 120 | 120 | 97 | |||
| Accountancy and legal fees |
5,600 | 5,600 | 3,960 | |||
| Legal and professional | 280 | 280 | ||||
| Bank charges | 163 | 163 | 168 | |||
| Travel expenses | 196 | 196 | 310 | |||
| Payroll preparation | fees | 1,856 | 1,856 | 930 | ||
| Mediation fees |
835 | |||||
| 8,215 | 8,215 | 6,300 | ||||
| Total resources expended | 188,700 | 2,790 | 191,490 | 511,417 | ||
| Net expenditure before |
gains and losses | (68,610) | 18,241 | (50,369) | (301,469) | |
| Realised recognised | gains and losses | |||||
| Realised gains/(losses) | on fixed asset investments | (16,801) | (16,801) | 5,648 | ||
| Net expenditure | (85,411) | 18,241 | (67,170) | (295,821) |